Trading Update And Trading Statement For The Year Ended 31 December 2019 Libstar Holdings Limited (Incorporated in the Republic of South Africa) (Registration number 2014/032444/06) (JSE share code: LBR) (ISIN: ZAE000250239) ("Libstar" or the “Group”) TRADING UPDATE AND TRADING STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2019 TRADING UPDATE Group revenue for the year ended 31 December 2019 was 2.4% higher than the previous year. Gross profit margins improved in each of the Group’s product categories. Lower dry-condiment input costs, favourable sales mix changes as well as the Group’s continued focus on procurement practices, production efficiencies and overall equipment effectiveness contributed to the improved margin result. Group normalised EBITDA, excluding the impact of IFRS 16 (leases), is expected to increase by between 3.6% and 6.6% (R1020.1 million to R1049.7 million). The Group’s net interest expense on interest-bearing debt, excluding the impact of IFRS 16 (leases), declined by 30.7% to approximately R153.7 million as a result of the R700 million reduction in net debt levels after Libstar’s JSE listing in May 2018 and more favourable Group debt facilities. TRADING STATEMENT The weighted average number of shares in issue increased by 5.5% to 598 million following the JSE listing during the comparative period. The Group reports on continuing operations which exclude the dairy blend and fruit concentrate business of Elvin held for sale at 30 June 2019 and disposed of with effect from 1 November 2019. The Group has adopted IFRS 16 (leases) and IFRS 9 (hedge accounting) for the first time during the six-month interim reporting period ended 30 June 2019. EXCLUDING the impact of the first-time adoption of IFRS 16 and IFRS 9, shareholders are advised that the Group expects to report earnings per share (‘EPS’), headline earnings per share (‘HEPS’), normalised EPS from continuing operations (‘normalised EPS’) and normalised HEPS from continuing operations (‘normalised HEPS’) within the ranges reflected in the table below: Expected year Reported ended 31 year ended December 31 December 2019 2018 Percentage change (cents) (cents) Total basic and diluted EPS +22.3% to +30.3% 47.9 to 51.1 39.2 - From continuing operations +25.5% to +33.5% 60.5 to 64.3 48.2 Total basic and diluted HEPS +22.4% to +30.4% 56.2 to 59.8 45.9 - From continuing operations +23.5% to 31.5% 60.2 to 64.0 48.7 Normalised EPS +11.4% to +16.4% 82.6 to 86.3 74.1 Normalised HEPS +10.2% to +15.2% 82.2 to 86.0 74.6 The information presented in the table above constitutes pro-forma financial information in terms of the JSE Listings Requirements. The pro forma financial information presented in this announcement, which is the responsibility of the Group's directors, has been prepared for illustrative purposes only, and may not fairly present the Group's financial position, changes in equity, cash flows or results of operations. INCLUDING the impact of first-time adoption of IFRS 16 and IFRS 9, shareholders are advised that the Group expects to report EPS, HEPS, normalised EPS and normalised HEPS within the ranges reflected in the table below: Expected year Reported ended 31 year ended December 31 December 2019 2018 Percentage change (cents) (cents) Total basic and diluted EPS +12.8% to +20.8% 44.2 to 47.4 39.2 - From continuing operations +17.8% to +25.8% 56.8 to 60.6 48.2 Total basic and diluted HEPS +14.2% to +22.2% 52.4 to 56.1 45.9 - From continuing operations +15.9% to +23.9% 56.5 to 60.3 48.7 Normalised EPS +8.2% to +13.2% 80.2 to 83.9 74.1 Normalised HEPS +7.2% to +12.2% 79.9 to 83.7 74.6 The information included in this announcement has not been reviewed or reported on by the Group's auditors. The results for the year ended 31 December 2019 are anticipated to be published on or about Wednesday, 18 March 2020. Johannesburg 25 February 2020 Sponsor The Standard Bank of South Africa Limited Date: 25-02-2020 08:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.