To view the PDF file, sign up for a MySharenet subscription.
Back to CPR SENS
COPPER360:  59   +2 (+3.51%)  15/09/2025 19:00

COPPER 360 LIMITED - Distribution on Integrated Annual Report, Audited consolidated and separate AFS, Change Statement and Notice of AGM

Release Date: 15/09/2025 17:05
Code(s): CPR     PDF:  
Wrap Text
Distribution on Integrated Annual Report, Audited consolidated and separate AFS, Change Statement and Notice of AGM

Copper 360 Limited
(Incorporated in the Republic of South Africa) Registration
number 2021/609755/06
JSE share code: CPR ISIN:
ZAE000318531
("Copper 360" or the "Company")

DISTRIBUTION OF INTEGRATED ANNUAL REPORT, CHANGE STATEMENT AND NOTICE OF ANNUAL
GENERAL MEETING ("AGM")

Distribution of Integrated annual report

Shareholders are advised that Copper 360's integrated annual report for the year ended 28 February 2025 has been
distributed to shareholders today.
The following reports will also be available on the Company's website, at www.copper360.co.za as from today, Monday,
15 September 2025

1.              the Notice of Annual General Meeting
2.              the Company's integrated annual report; and
3.              the audited consolidated and separate annual financial statements of the Company for the year ended 28
                February 2025.

Shareholders are advised that a copy of Copper 360's full audited consolidated annual financial statements for the year
ended 28 February 2025 is available on the JSE's website at:
https://senspdf.jse.co.za/documents/2025/jse/isse/CPRE/AFSFY2025.pdf

Change statement
Copper 360 published condensed consolidated group and separate financial statements for the financial year ended
28 February 2025 on SENS on 30 June 2025. The audited consolidated and separate annual financial statements contain
the following changes to the condensed results previously published. Other changes, affecting the values of the prior
financial year, are disclosed in note 33 – Prior period errors and note 34 – Comparative figures of the Consolidated
and Separate Financial Statements for the year ended 28 February 2025.

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 28 February 2025

                                                    AUDITED      CONDENSED                   AUDITED    CONDENSED
                                                    RESULTS       RESULTS   DIFFERENCE       RESULTS     RESULTS   DIFFERENCE
                                                      GROUP         GROUP      GROUP         COMPANY     COMPANY    COMPANY
Figures in Rand thousand                    Note          2025        2025      2025           2025       2025         2025
Revenue                                                143 748     143 748          -                -          -            -
Cost of sales                                7       (302 080)   (282 342)   (19 738)        (11 106)     (3 060)      (8 046)
Gross loss                                           (158 332)   (138 594)   (19 738)        (11 106)     (3 060)      (8 046)
Other income                                             1 388       1 388         -             441        441             -
Other operating losses                                 (2 852)     (2 852)         -          (2 373)    (2 373)            -
Operating expenses                          7,8,9    (210 501)   (117 086)   (93 415)     (1 216 791)    (44 755) (1 172 036)
Operating loss                                       (370 297)   (257 144)  (113 153)     (1 229 829)    (49 747) (1 180 082)
Investment income                                        9 616       9 615          1           6 502      6 502            -
Finance costs                                10       (79 230)    (76 767)    (2 463)        (66 427)    (66 428)           1
Other non-operating gains                    11          2 823       7 500    (4 677)           2 839      7 500      (4 661)
Loss before taxation                                 (437 088)   (316 796)  (120 292)     (1 286 915)   (102 173) (1 184 742)
Taxation                                     12        115 876      93 705     22 171         283 090      34 230     248 860
Loss for the year                                    (321 212)   (223 091)   (98 121)     (1 003 825)    (67 943)   (935 882)
Other comprehensive income                                    -           -         -                -          -            -
Total comprehensive loss for the year                (321 212)   (223 091)   (98 121)     (1 003 825)    (67 943)   (935 882)

Loss attributable to:
Owners of the parent                                 (318 769)   (220 742)     (98 027)   (1 003 825)    (67 943)     (935 882)
Non-controlling interest                               (2 443)     (2 349)         (94)             -           -             -
                                                     (321 212)   (223 091)     (98 121)   (1 003 825)    (67 943)     (935 882)
Total comprehensive loss attributable to:
Owners of the parent                                 (318 769)   (220 742)     (98 027)   (1 003 825)    (67 943)     (935 882)
Non-controlling interest                               (2 443)     (2 349)         (94)             -           -             -
                                                     (321 212)   (223 091)     (98 121)   (1 003 825)    (67 943)     (935 882)
Earnings per share
Per share information
Basic and diluted loss per share (c)                   (45.65)     (31.95)      (13.70)     (143.74)       (9.73)      (134.01)
Headline loss per share (c)                            (33.82)     (31.95)       (1.87)      (11.26)       (9.73)        (1.53)

Consolidated Statement of Financial Position for the year ended 28 February 2025

                                                  AUDITED     CONDENSED                      AUDITED   CONDENSED
                                                  RESULTS      RESULTS     DIFFERENCE        RESULTS    RESULTS    DIFFERENCE
                                                   GROUP        GROUP         GROUP          COMPANY    COMPANY      COMPANY
 Figures in Rand thousand                Notes        2025       2025          2025           2025         2025        2025
 Assets
 Non-Current Assets
 Property, plant and equipment             8         395 550      486 731     (91 181)       94 367       94 367             -
 Right-of-use assets                       8           4 978       26 948     (21 970)        4 122        4 122             -
 Goodwill                                            432 900      432 900            -            -            -             -
 Exploration and evaluation assets                     9 798        9 798            -            -            -             -
 Investments in subsidiaries               9               -            -            -      710 452    1 890 534   (1 180 082)
 Loans to group companies                  2               -            -            -      693 108            -       693 108
 Other loans and receivables                          27 607       27 607            -        1 452        1 452             -
 Deferred tax assets                       12        195 835      202 333      (6 498)      295 455       46 218       249 237
 Investments                                1              -      206 000    (206 000)            -      206 000     (206 000)
                                                   1 066 668    1 392 317    (325 649)    1 798 956    2 242 693     (443 737)
 Current Assets
 Inventories                                         24 084       24 083             1            -           -              -
 Loans to group companies                  2              -            -             -            -     709 789     (709 789)
 Other loans and receivables                            792          792             -            -           -             -
 Trade and other receivables               3         25 363       22 890         2 473         443         444             (1)
 Prepaid acquisition cost                  1        206 000            -      206 000       206 000           -       206 000
 Prepayments                               3              -        2 476       (2 476)            -           -              -
 Cash and cash equivalents                 4              -          545        (545)          494         494              -
                                                    256 239       50 786      205 453       206 937     710 727     (503 790)

 Total Assets                                      1 322 907    1 443 103    (120 196)    2 005 893    2 953 420    (947 527)

 Equity and Liabilities
 Equity
 Share capital                             5         744 362      727 681       16 681     2 302 477   2 302 477            -
 Accumulated loss                                  (405 493)    (307 466)     (98 027)   (1 029 209)    (93 327)    (935 882)
                                                     338 869      420 215     (81 346)     1 273 268   2 209 150    (935 882)
 Non-controlling interest                             (1 356)      (1 262)        (94)             -           -            -
                                                     337 513      418 953     (81 440)     1 273 268   2 209 150    (935 882)

 Liabilities
 Non-Current Liabilities
 Borrowings                                6        196 280      210 178      (13 898)      166 187     180 085      (13 898)
 Lease liabilities                                   28 201       28 201             -        3 148       3 148             -
 Deferred tax liabilities                  12        12 131       40 801      (28 670)        1 489       1 113           376
 Provisions                                           3 238        3 238             -            -           -             -
 Instalment sale agreements                          42 196       42 196             -       40 068      40 068             -
                                                    282 046      324 614      (42 568)      210 892     224 414      (13 522)
 Current Liabilities
 Trade and other payables                           133 586      133 569           17        15 355      15 355             -
 Borrowings                                6        537 691      533 351        4 340       481 904     480 027         1 877
 Lease liabilities                                    2 546        2 546            -         1 504       1 504             -
 Provisions                                           4 524        4 524            -             -           -             -
 Instalment sale agreements                          23 547       23 547            -        22 970      22 970             -
 Bank overdraft                            4          1 454        1 999        (545)             -           -             -
                                                    703 348      699 536        3 812       521 733     519 856         1 877

 Total Liabilities                                  985 394     1 024 150     (38 756)      732 625     744 270      (11 645)

 Total Equity and Liabilities                      1 322 907    1 443 103    (120 196)    2 005 893    2 953 420    (947 527)

Notes
1.      Investments / Prepaid acquisition cost
        The Group does not yet have control over Nama Copper Resources (Pty) Ltd, as certain conditions precedent
        remain outstanding. Amounts paid have been re-stated as current assets: Prepaid Acquisition Cost.
2.      Loans to group companies
        The Company does not intend to call on the demand loans due from group companies within the next twelve
        months. Therefore, 'Loans to Group Companies' are classified as 'non-current'.
        Loans to group companies reduced by R16 681' due to a restatement of scrip loans.
3.      Trade and other receivables
        Prepayments were re-allocated to trade and other receivables.
4.      Cash and cash equivalents
        The debit balance of 'Cash and cash equivalents' was allocated against the overdraft in current liabilities.
5.      Share Capital
        Share capital increased due to restatement of placement of borrowed shares - previously eliminated on
        consolidation as it was held by a subsidiary.
6.      Borrowings
        Scrip loans were re-stated to reflect the market value of borrowed shares to be replaced – R4 661'.
        Re-allocations made between 'current' and 'non-current' portions.
        Additional finance costs accrued – R2 463' (note 10).
7.      Cost of Sales; Other Operating Expenses
        Reallocation of production costs, previously allocated to Operating Expenses R19 738' (Group); R8 046'
        (Company).
8.      Other Operating Expenses; Property, Plant and Equipment; Right-of-Use Assets
        Impairment of SX-EW plant: R113 151' (Group), consisting of R91 181' Property, Plant and Equipment and R21
        970' consisting of Right-of-Use Assets. The SX-EW plant is standing idle after the cathode operations were
        suspended and the plant put into care-and-maintenance in the second half of the financial year. A second phase
        upgrade is planned for the SX-EW plant, which is expected to increase production output significantly. The
        second phase upgrade requires further expansion capital before it can achieve sustainable profitability. The
        expansion capital expenditure will be incurred only once the concentrate operations are operating at a
        sustainable level.
9.      Operating Expenses; Investments in Subsidiaries
        Impairment of 'Investment in subsidiary' - Shirley Hayes IPK (Pty) Ltd: R1 180 082' (Company). The original
        investment in 2023, which led to the reverse takeover of Copper 360 Ltd by SHIP, was based on a valuation
        R1.88 billion which included both measured resources as well as mineralisation. In performing the impairment
        assessment of the investment in terms of IAS 36 – Impairment of Assets, only measured resources were allowed
        to be included in the assessment, which led to an impairment of R1.18 billion due to the exclusion of
        mineralisation.
10.     Finance Costs
        Accrual of additional finance cost per contractual agreement.
11.     Other non-operating gains
        Fair value adjustments, related to scrip loans: R4 661' (Group and Company).
12.     Deferred tax Assets, Deferred Tax Liabilities and Taxation
        Updated with the changes per above notes.

Notice of AGM
The AGM of Copper 360's shareholders for the year ended 28 February 2025 will be held on Wednesday, 15 October
2025 at 11:00 entirely through electronic communication as permitted by the Company's Memorandum of Incorporation
and the Companies Act, 71 of 2008 to consider and, if deemed fit, to pass with or without modification all of the ordinary
and special resolutions set out in the notice of AGM incorporated in the integrated annual report.

To this end, the Company has retained the services of The Meeting Specialist Proprietary Limited ("TMS") to remotely
host the AGM on an interactive electronic platform, in order to facilitate remote participation and voting by shareholders.
Our transfer secretaries, JSE Investor Services Proprietary Limited, will act as scrutineer.
Shareholders who wish to participate in and/or vote at the AGM, which will be held entirely electronically, are required
to contact TMS on proxy@tmsmeetings.co.za or alternatively contact them on 081 711 4255
/ 084 433 4836/ 0614401654 as soon as possible, but in any event no later than 11:00 on Monday, 13 October 2025.
It is important to note that all voting will take place via the electronic platform.

Shareholders are strongly encouraged to submit votes by proxy before the meeting. If shareholders wish to participate
in the AGM, they should instruct their Central Securities Depository Participant (CSDP) or Broker to issue them with
the necessary letter of representation to participate in the AGM, in the manner stipulated in your custody agreement.
These instructions must be provided to the CSDP or broker by the cut-off time and date advised by the CSDP or
broker, to accommodate such requests.
Salient dates

The salient dates and times applicable to the AGM are set out below:

 Record date to determine which shareholders are entitled to receive notice                     -   05 September 2025
 of AGM
 Publication of integrated annual report on website including notice of AGM                     -   15 September 2025
 Last day to trade in order to be eligible to attend and vote at the AGM                        -   30 September 2025
 Record date to determine which shareholders are entitled to attend and                         -     03 October 2025
 vote at the AGM
 For administrative purposes, forms of proxy for the AGM to be lodged by                        -     13 October 2025
 11:00 on
 AGM of shareholders at 11:00 on                                                                -     15 October 2025
 AGM results published on SENS                                                                  -     15 October 2025

The information in this announcement was extracted from the audited consolidated and separate annual financial statements
for the year ended 28 February 2025, as published on the Company website (https://copper360.co.za/annual-reports-
financials/) and on the JSE's cloudlink: (https://senspdf.jse.co.za/documents/2025/jse/isse/CPRE/AFSFY2025.pdf).
Any investment decisions should be based on the full interim results as the information in this announcement does not
provide full details.
The information on which this announcement is based is the responsibility of the directors of the Company and has not
been reviewed or reported on by the Group's independent external auditor.

FORWARD-LOOKING STATEMENTS
Any forward-looking statements contained in this announcement have not been reviewed or reported on by the
Company's external auditors.

Stellenbosch
15 September 2025
Designated Advisor: Bridge Capital Advisors Proprietary Limited

Date: 15-09-2025 05:05:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.