To view the PDF file, sign up for a MySharenet subscription.

ORION REAL ESTATE LIMITED - Summarised Audited Results For The Group For The Year Ended 30 June 2018

Release Date: 09/05/2019 16:12
Code(s): ORE     PDF:  
Wrap Text
Summarised Audited Results For The Group  For The Year Ended 30 June 2018

ORION REAL ESTATE LIMITED
(Incorporated in the Republic of South Africa)
(Registration number: 1997/021085/06)
Share Code: ORE ISIN: ZAE000201695
("Orion Real Estate” or “the Company” or “the Group”)

SUMMARISED AUDITED RESULTS FOR THE GROUP
FOR THE YEAR ENDED 30 JUNE 2018


Condensed Group Statement of Financial Position as at 30 June 2018


                                                                         Audited              Restated      Restated
 Figures in Rand                                                          30-Jun                30-Jun        30-Jun
                                                                            2018                  2017          2016
 ASSETS
 Investment property                                                 741 000 000          733 984 000   802 883 351
 Property, plant and equipment                                         4 996 496            5 561 364     5 489 604
 Deferred tax asset                                                            -              651 151             -
 Total non-current assets                                            745 996 496          740 196 515   808 372 955
 Loans to related parties                                               264 696             1 147 196    12 271 910
 Loans to shareholders                                                47 347 803           38 832 525    10 959 262
 Consumables                                                                   -                7 017         7 017
 Trade and other receivables                                          18 025 697           29 432 459    60 271 664
 Cash and cash equivalents                                             1 861 951            2 729 167    10 684 674
 Total current assets                                                 67 500 147           72 148 364    94 194 527
 Investment properties held for sale                                           -            8 400 000     4 500 000
 Total assets                                                        813 496 643          820 744 879   907 067 482
 EQUITY AND LIABILITIES
 Capital and reserves
 Issued capital                                                      114 336 674          114 336 674   114 336 674
 Retained earnings                                                   494 152 797          482 853 056   507 278 659
 Total equity attributable to owners of the parent                   608 489 471          597 189 730   621 615 333
 Non-controlling interest                                              (289 732)            (291 068)     (287 431)
 Total equity                                                        608 199 739          596 898 662   621 327 902
 Borrowings                                                           11 960 985           47 055 436   151 148 521
 Deferred tax liabilities                                              1 189 515                    -     1 006 350
 Total non-current liabilities                                        13 150 500           47 055 436   152 154 871
 Current income tax liabilities                                       14 918 211           12 486 565     8 269 251
 Loans from directors                                                     18 508               18 508       403 529
 Loans from related parties                                                    -               20 096        21 264
 Tenant deposits                                                       6 720 520            6 984 890     6 994 110
 Trade and other payables                                             50 329 487           54 440 417   100 101 583
 Borrowings                                                          118 240 470          100 841 039    14 764 174
 Bank overdraft                                                        1 919 208            1 999 266     3 030 798
 Current liabilities                                                 192 146 404          176 790 781   133 584 709
 Total liabilities                                                   205 296 904          223 846 217   285 739 580
 Total equity and liabilities                                        813 496 643          820 744 879   907 067 482
Condensed Statement of Comprehensive Income
                                                                                Audited                Restated           Restated
 Figures in Rand                                                                 30-Jun                  30-Jun             30-Jun
                                                                                   2018                    2017               2016
 Revenue                                                                     87 982 847              90 311 864         81 995 484
 Other income                                                                13 997 302               6 952 559          2 472 052
 Administration expenses                                                    (36 725 509)            (43 380 174)        (3 451 509)
 Property related expenses                                                  (46 286 125)            (35 086 034)       (82 984 066)
 Impairment on Investment in Elma Park                                                -             (30 424 170)                 -
 Fair value adjustment                                                        8 707 165              19 626 093         22 944 906
 Operating profit before interest                                            27 675 680               8 000 138         20 976 867
 Finance income                                                               6 608 776               9 898 165          6 785 165
 Finance costs                                                              (15 341 374)            (19 014 512)       (25 192 635)
 Profit before taxation                                                      18 943 082              (1 116 209)         2 569 397
 Taxation                                                                    (4 176 963)             (3 146 407)           316 450
 Profit for the year                                                         14 766 119              (4 262 617)         2 885 847
 Other comprehensive income                                                           -                       -                  -
 Total comprehensive income for the year                                     14 766 119              (4 262 617)         2 885 847


 Profit/(Loss) and total comprehensive income/(loss) for the year attributable to:
 Owners of the parent                                                        14 764 783              (4 258 980)          2 886 345
 Non-controlling interest                                                         1 336                  (3 637)              (498)
                                                                             14 766 119              (4 262 617)          2 885 847
 Earnings per share
 Basic earnings per share (cents)                                                  2.35                   (0.68)               0.46
 Diluted earnings per share (cents)                                                2.35                   (0.68)               0.46
 Headline earnings per share (cents)                                               1.48                    0.97               (2.65)

Condensed Statements of Changes in Equity

                                                                                                              Non-
                                                                Retained
 Figures in Rand                    Issued capital                                      Total          controlling          Total equity
                                                                earnings
                                                                                                          Interest
 Balance at 30 June 2015               114 336 674           504 392 314          618 728 988             (286 933)          618 442 055
  Prior period error                             -               811 798              811 798                    -               811 798
  Total comprehensive
                                                 -             2 074 547            2 074 547                 (498)            2 074 049
 income for the year
 Balance at 30 June 2016               114 336 674           507 278 659          621 615 333             (287 431)          621 327 902
  Prior period error                             -             2 815 360            2 816 350                    -             2 816 350
  Total comprehensive
                                                 -            (7 074 340)          (7 074 340)              (3 637)           (7 077 977)
 income for the year
  Dividends paid                                 -           (20 167 613)         (20 167 613)                   -           (20 167 613)
 Balance at 30 June 2017
                                       114 336 674           482 853 056          597 189 730             (291 068)          596 898 662
 as restated
 Prior period error                              -            (3 465 042)          (3 465 042)                   -            (3 465 042)
  Dividends declared *                           -                     -                    -                    -                     -
  Total comprehensive
                                                 -            14 764 783           14 764 783                1 336            14 766 119
 income for the year
  Balance at 30 June 2018
                                       114 336 674           494 152 797          608 489 471             (289 732)          608 199 739
 as restated

* In line with IAS10 events after reporting period, the declaration of the dividend occurred after the end of the reporting
period, resulting in a non-adjusting event that is not recognised in the financial statements. The dividends meet the
requirements of a REIT "qualifying distribution" for purposes of section 25BB of the Income Tax Act, as amended.
Condensed Statement of Cash Flows

                                                                          Audited            Restated              Restated
 Figures in Rand                                                           30-Jun              30-Jun                30-Jun
                                                                             2018                2017                  2016
 Cash inflow from operating activities                                 17 427 810          35 192 583            18 168 177
 Cash generated from operations                                        27 416 009          45 369 625            38 334 464
 Finance income                                                       (15 341 374)        (19 014 513)          (25 192 635)
 Finance cost                                                           6 608 776           9 899 155             6 785 165
 Taxation paid                                                         (1 255 601)         (1 061 684)           (1 758 817)
 Cash (outflows) from investing activities                               (540 044)        (23 714 154)          (23 753 371)
 Loans (advanced to)/repaid by related parties                            882 500          11 124 715             7 651 596
 Loans (advanced to)/repaid by shareholder                             (9 327 076)        (27 873 263)          (10 959 262)
 Dividends paid                                                                 -         (20 167 613)                    -
 Additions to investment property                                               -                   -           (22 870 911)
 Proceeds on sale of investment property                                8 250 000          14 000 000             3 500 000
 Purchases of property, plant and equipment                              (345 468)           (797 993)           (1 074 794)
 Cash (outflows)/inflows from financing activities                    (17 674 924)        (18 402 409)           13 186 271
 Movement in related party loans                                           20 096              (1 168)                  252
 Loans (repaid)/raised from directors                                           -            (385 021)              385 281
 Movement in interest-bearing borrowings                              (17 695 020)        (18 016 220)           12 800 738
 Net (decrease)/increase in cash, cash equivalents and                   (787 158)         (6 923 980)            7 601 077
 bank overdrafts
 Cash, cash equivalents and bank overdrafts at the                        729 901           7 653 876                52 799
 beginning of the year
 Cash, cash equivalents and bank overdrafts at the end                    (57 257)            729 901             7 653 876
 of the year

Headline earnings reconciliation and distribution information

 Basic earnings per share                                                   2018               2017               2016

Basic earnings per share is determined by dividing profit or loss attributable to the ordinary equity holders of the parent by
the weighted average number of shares outstanding during the year. Headline earnings per share is determined by
dividing headline earnings by the weighted average number of shares during the year. Headline earnings is determined
by adjusting basic earnings by excluding separately identifiable re-measurement items. Headline earnings is presented
after tax and non-controlling interest. There are no dilutionary instruments in issue.

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as
follows:

 Profit for the year attributable to owners of the company                  14 764 783         (4 258 980)         2 886 345
 Earnings used in the calculation of basic earnings per share for           14 764 783         (4 258 980)         2 886 345
 continuing operations


 Weighted average number of shares used to calculate basic                 627 009 822        627 009 822        627 009 822
 earnings per share
 Reconciliation of numerators used for basic and diluted
 earnings:
 Shares in issue                                                           630 698 688        630 698 688        630 698 688
 Number of shares for basic earnings                                       630 698 688        630 698 688        630 698 688
 Less: treasury shares                                                      (3 688 866)        (3 688 866)        (3 688 866)
 Number of shares for net asset and diluted earnings per share             627 009 822        627 009 822        627 009 822




 Headline earnings reconciliation:
 Basic earnings/(loss)                                                     14 764 783         (4 258 980)          2 886 345
 Fair value adjustment to investment properties                            (5 614 318)       (19 558 748)        (18 705 591)
 Impairment of Elma Park                                                            -         30 424 170                   -
 Net (profit)/loss on disposal of investment properties                       150 000           (500 000)           (791 238)
 Headline earnings                                                          9 300 465          6 106 442         (16 610 484)



 Reconciliation of net asset value:
 Total equity attributable to equity holders of the parent                608 489 471        597 189 730         621 615 333
 Total net asset value                                                    608 489 471        597 189 730         621 615 333
 Earnings per share (cents)
 Basic and diluted earnings per share (cents)                                    2.35              (0.68)               0.46
 Diluted earnings per share                                                      2.35              (0.68)               0.46
 Headline earnings per share (cents)
 Headline and diluted earnings per share                                         1.48               0.97               (2.65)
 Diluted headline earnings per share                                             1.48               0.97               (2.65)
 Net asset value per share
 Net asset value per share at year-end (cents)                                  97.05              95.24               99.13

COMMENTARY

1.    Basis of preparation
      The summarised audited consolidated results have been prepared in accordance with the Listings Requirements
      of the JSE Limited (“Listings Requirements”) and the requirements of the Companies Act. The Listings Requirements
      require provisional reports to be prepared in accordance with the framework concepts and the measurement and
      recognition requirements of the International Financial Reporting Standards (“IFRS”) and the SAICA Financial
      Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by
      the Financial Reporting Standards Council, and to also, as a minimum, contain the information required by IAS 34
      Interim Financial Reporting. The accounting policies applied in the preparation of the financial statements, from
      which the summary financial statements were derived, are in terms of IFRS and are consistent with those applied in
      the annual financial statements for the year ended 30 June 2017.

      The annual financial statements for the period ended 30 June 2018 have been audited by Nexia SAB&T who express
      an unmodified opinion thereon. The audit report contained details of a material uncertainty related to Going
      Concern, as follows:

      “We draw attention to Note 39 in the consolidated financial statements and note 10 of the summarised audited results,
      which describes the current situation of the group’s ability to continue as a going concern as at 30 June 2018, and, 
      as of that date, that the Group’s current liabilities exceeded its current assets by R124.6 million. As stated in these 
      notes, these events or conditions, along with other matters as set forth in these notes, indicate that a material uncertainty 
      exists that may cast significant doubt on the Group’s ability to continue as a going concern. Our opinion is not modified
      in respect of this matter.”
    
      The audit report contained details of reportable irregularities as detailed further below.

      •     During the course of the 30 June 2018 financial year, Orion Real Estate Limited provided direct financial
            assistance as financial assistance as defined by subsection 45(2) to related companies. However, the
            directors could not provide the necessary evidence to support adherence with the necessary requirements
            as per section 45 of the Companies Act. Subsequent to year end remedial action and resolutions were taken
            by the Board and approved by the shareholders to rectify this matter.
      •     The directors of Orion Real Estate Limited failed to prepare the annual financial statements of Orion Real
            Estate Limited within six months after the end of its financial year and failed to issue the audited annual
            financial statements and a notice of the annual general meeting to all holders of securities and the JSE within
            four months of its financial year end as required by paragraph 3.19 (a) and (b) of the JSE Listings
            Requirements. The audited annual financial statements and the notice of the annual general meeting
            remain outstanding.
      •     The directors of Orion Real Estate Limited did not comply with the necessary JSE Listing Requirements which
            resulted in the JSE terminating their group’s REIT status and the listing remains suspended on the stock
            exchange.

     The Reportable Irregularities have already been addressed, or will be addressed when the Annual Report is posted
     to shareholders, which is expected on or about 15 May 2019. The one aspect regarding the REIT status that could
     not be met was the lodgement of the Annual Compliance certificate, which is only capable of being lodged when
     the Annual Report is submitted to the JSE. The Company did issue a confirmation to the JSE during 2018 that the
     company met all the other REIT requirements contained in Section 13 of the JSE Listings Requirements. It should be
     noted that shareholder spread is not actually a requirement in terms of Section 13 for REIT status.

     The audited financial statements and the auditors’ report thereon are available for inspection at the Company’s
     registered office. The summarised financial statements were prepared by the financial manager Chris Dibb CA
     (SA). The directors take full responsibility for the preparation of the summarised provisional report and that the
     financial information has been correctly extracted from the underlying audited annual financial statements.

     The full property portfolio was valued by an independent valuer, Quadrant Properties (Pty) Ltd, and the property
     values in these results are based on their valuation. Post year end, an offer had been accepted on Orion Real
     Estate House for R102.5m.

     Any reference to future financial performance included in these results has not been reviewed by or reported on
     by the Company's auditors.

2.   REIT Status
     As at 30 June 2018 Orion Real Estate was a JSE-approved Real Estate Investment Trust (REIT) in accordance with
     the provisions of section 13 of the JSE Listings Requirements and it remained at REIT at the date of the 2018 REIT
     distribution; and the annual financial Statements have been prepared on the basis that the Company is a REIT. The
     Company will try to regain REIT status before the end of the next financial year.

3.   Operating performance
     Orion Real Estate experienced tough operating conditions in 2018 and this resulted in a decrease of 2.58% in
     revenue from R90.3 million in 2017 to R87.9 million in 2018. Despite the tough economic conditions facing South
     Africa and the Property market, Orion Real Estate was able to have an increase in operating profit before tax from
     R8 million in 2017 to R27.6 million before tax in 2018.

     Other direct, operating and management costs were a focus area and were well controlled, reducing from R78.5
     million in 2017 to R83,0 million in 2018. This represents an increase of 5.73%.

     The Elma Park write off in 2017 of R30.4 million is a non-repeatable event and therefore the total comprehensive
     loss for the period moved from R4.1 million loss in 2017 to a profit of R14.7 million in 2018.

     Headline earnings increase to 1.48 cents per share, from a profit per share of 0.97 cents in 2017. The net asset value
     has increased from 95.24 cents per share to 97.05 cents per share in 2018.

4.   Investment property disposed
     During the year under review the Company disposed 211 and 212 Marlboro for a capital loss of R150 000.

5.   Restatement of prior year results
     The Statement of Comprehensive Income for the year ended 30 June 2018 corrects an error of prior years.
     Previously a number of rental agreements signed by Orion Real Estate were capitalised in the books of the
     Company, but the equipment was installed in the premises of a related party and under its control.

     In addition, some of these contracts were pure loan arrangements not backed by any items of equipment.
     The lender and lessor on these contracts acknowledges the error and accepts that the related party is the principle
     debtor for these obligations and that Orion Real Estate is merely a guarantor for the performance of the related
     party. Therefore, these transactions have been taken out of the books of Orion Real Estate and are reflected
     instead as a contingent liability of the company.

     The results of the restatement are detailed below:

     Reclassification of borrowings
     The nature of the prior period year is that at the end of the 2017 financial year, there was no renewal of the
     agreements by Investec and the loans were reclassified from non-current liabilities to current liabilities.

                                                                As previously
                                                                                      Adjustments           As restated
     30 June 2017                                                    reported
     Effect on the Statement of
     Financial Position
     Non-current liabilities
     Long term portion of borrowings                               133 337 025        (86 281 588)           47 055 437
     Current liabilities
     Short term portion of borrowings                               14 559 450          86 281 588          100 841 038

     A reconciliation of the
     reclassification of the mortgage
     bonds is below

                                                                                                         2017 per prior
                                               Date of                                                      year annual
     Secured mortgage bonds                                              Total      2017 restated
                                              maturity                                                        financial
                                                                                                             statements
     Investec                                31-Mar-18              58 024 499                   -           58 024 499
     Investec                                30-Sep-17              10 394 838                   -           10 394 838
     Investec                                01-May-17                   2 472                   -                2 472
     Investec                                01-Sep-18                 856 514             856 514              856 514
     Investec                                30-Oct-18               7 659 966           7 659 966            7 659 966
     Investec                                31-Mar-16               6 972 912           6 972 912            6 972 912
     Investec                                31-Oct-16              21 173 346                   -           21 173 346
     Investec                                31-Jan-21              10 546 843          10 546 843           10 546 843
     Investec                                30-Apr-19               4 384 908           4 384 908            4 384 908
     Investec Loan                           31-Aug-16              11 245 883                   -           11 245 883
     FNB                                     07-Mar-20              10 365 583          10 365 583           10 365 583
     Standard Bank                           01-Jul-19               3 594 936           3 594 936            3 594 936
     Wartburgerhof cc - second                Extended               1 500 000           1 500 000            1 500 000
     mortgage bond
     Total mortgaged finance                                       146 722 700          45 881 662          146 722 700
     Total Instalment and finance lease
     agreements                                                      1 173 775           1 173 775            1 173 775
     Total mortgaged and instalment
     sale agreement                                                147 896 475          47 055 437          147 896 475
     Short term portions                                                     -         100 841 038          (14 559 450)
     Total value of borrowings                                     147 896 475         147 896 475          133 337 025



     Reconciliation
     Total long-term liabilities                                                        47 055 437          133 337 025
     Total short-term liabilities                                                      100 841 038           14 559 450
     Total value of borrowings                                                         147 896 475          147 896 475

     The prior period was detected through the JSE Pro-active monitoring process and is disclosed in this set of 2018
     annual financial statements.

     Reclassification of inventories
     During the 2018 financial year it was identified that inventory of R94, 930 related to the rental of Storage units that
     is owned by Star Storage Proprietary Limited was incorrectly recorded as inventory historically and not as property,
     plant and equipment.

     The reclassification has had no effect on the profit or loss of Orion Real Estate for 2017.

     The effect of the reclassification is below:
                                                                      As previously
                                                                                              Adjustments              As restated
     30 June 2017                                                          reported
     Effect on the Statement of Financial Position
     Non-current assets
     Property plant and equipment                                         5 466 434                94 930                5 561 364
     Current assets
     Consumables                                                            101 947               (94 930)                   7 017

    Interest on shareholder loan - prior period error
    During the 2018 audit it was decided to raise interest on loans to shareholder for 2016 and 2017 at repo rate plus 1%
    on the year-end balance.

    Effect on the Statement of Financial Position          As previously reported       Adjustments           As restated
    30 June 2016
    Statement of Financial Position
    Equity
    Retained earnings                                                (506 466 861)         (811 798)         (507 278 659)
    Loans to shareholder                                               10 147 464           811 798            10 959 262
    Net effect                                                       (496 319 397)                -          (496 319 397)


    30 June 2017
    Statement of Financial Position
    Equity
    Retained earnings                                                (479 224 908)       (3 628 148)         (482 853 056)
    Loans to shareholder                                               35 204 377         3 628 148            38 832 525
    Net effect                                                       (444 020 531)                -          (444 020 531)

                                                                    As previously                                      As
                                                                                        Adjustments
    Effect on earnings per share and headline earnings per share         reported                                restated
    2016
    Basic earnings per share                                                 0.33              0.13                  0.46
    Headline earning per share                                              (2.78)            (0.13)                (2.65)


    2017
    Basic earnings per share                                                (1.13)             0.45                 (0.68)
    Headline earning per share                                               0.52             (0.45)                 0.97

    The charging of the interest on shareholders loan has not had any effect on the basic or headline earnings per
    share.

    Impairment of Elma Park - reclassification
    In 2017, the impairment of R71 058 000 was added back to the cash flow that relates to the impairment and loss of
    control of Elma Park with regards to the liquidation. The R71 058 000 added back was erroneously added back
    being the full carrying value of Elma Park. The impairment loss that was to be added back was meant to be R30
    434 170 in the 2017 cash flow statement. The difference of R40 623 930 relates to third party liabilities and current
    assets of Elma Park that were included in the working capital movements.
     
    The effect of the error has been shown below:

    30 June 2017

                                                             As previously reported       Adjustments        As restated
    Statement of Cash Flows
    Cash generated from operations
    Impairment of Elma Park                                              71 058 100       (40 623 930)        30 434 170
    Changes in Working capital
    Trade and other payables                                            (45 661 166)       44 573 479         (1 087 687)
    Trade and other receivables                                          30 839 205        (3 949 549)        26 889 656
    Net effect                                                           56 236 139                 -         56 236 139

    This prior period error was identified through the JSE Pro-active Monitoring process and has been corrected to
    accurately reflect the true nature of the impairment loss surrounding the liquidation of Elma Park.

6.  Related party transactions and contingent liabilities

    Related party transactions similar to those disclosed in the Group's annual financial statements for the year ended
    30 June 2017 took place during the financial year. In more detail, these are:

    Gmeiner Investment Holdings (Proprietary) Limited (“GIH”)
    GIH holds interests in hotel properties and is its controlling shareholder is Franz Gmeiner (FG) who is also the
    controlling shareholder of Orion Real Estate Limited (ORE). GIH operates three hotels which pay rent to Orion Real
    Estate at market related rates. GIH underwrites these rents and ensures that Orion Real Estate suffers no loss on
    these transactions. The annual value of these rents is:

    2018     R8 824 856
    2017     R7 144 544

    GIH borrows money from Orion Real Estate to help with the funding of its hotel portfolio. FG applies his dividend
    from ORE to reduce the loan account between GIH and ORE. The loan account with GIH bears interest at the REPO
    rate applied to the annual average balance. The year balance owing by Orion Real Estate to GIH amounted to:

    2018     R47 347 802
    2017     R38 832 525
    2016     R10 959 262

    The interest paid by Orion Real Estate to GIH on the loan account amounted to:

    2018     R2 851 554
    2017     R2 816 350
    2016     R 811 798

    And the dividend applied to reduce the loan account amounted to:
    2018    R14 670 274
    2017    nil

    Orion Real Estate Business Solutions (Proprietary) Limited (OBS) is a stand-alone company headed up by Dr.
    Antoinette Gmeiner which provides business coaching services to the staff of Orion Real Estate at open market
    rates. The value of these services provided to Orion Real Estate were:

    2018     R302 837
    2017     R253 598

    Orion Real Estate Security Services (proprietary) Limited (OSS)
    OSS provides security services to the Orion Real Estate properties at open market rates. The value of these services
    provided to ORE were:

    2018     R6 043 900
    2017     R4 720 733
     
    Guarantor on lease and loan agreements
    Orion Real Estate is co-signatory and guarantor on equipment lease and instalment loan agreements on behalf of
    GIH. These contingent liabilities amounted to:

    2018       R20 922 972
    2017       R27 373 443

    And will reduce in future years as follows:
                                                   2018             2017
     2018                                             -        6 450 471
     2019                                     6 938 461        6 938 461
     2020                                     6 797 606        6 797 606
     2021                                     4 744 770        4 744 770
     2022                                     2 284 747        2 284 747
     2023                                       157 387          157 387
     TOTAL                                   20 922 972       27 373 443

     All related party transactions have been approved by the Shareholders and Directors of Orion Real Estate as
     required by S45 of the Companies Act 2008.

     It can be noted that GIH is a substantial entity in its own right and had shareholders’ equity of R559 596 843 at 30
     June 2018.

7.   Subsequent events
     A sequence of events starting in April 2018 has given rise to a series of further subsequent events occurring after
     year end and the date of these financial statements. As these events largely form a connected chain they are
     presented as a timeline.

     15 March 2018
     In order to address its shareholders, spread as required by the JSE and to improve profitability and critical mass,
     Orion Real Estate concludes four separate agreements for the acquisition of 10 income producing properties for a
     total consideration of R160,3m. The deal on one of the properties for R17m did not mature, leaving a remainder of
     9 properties to be acquired for R143,3m. This was to be funded as to 80% shares and 20% cash totalling 143,3m, and
     introducing new shareholders into Orion Real Estate to raise the minority shareholding in Orion Real Estate to 22%.

     Such shareholding would have met the shareholder spread requirements of the JSE. Orion Real Estate continued
     with its monthly reports to the JSE on its endeavours to meet the JSE spread requirements.

     9 April 2018
     Investec declined to roll over/refinance two loans totalling R57m which automatically triggered the recall of their
     remaining facilities. These amounted to R116.0m. Orion Real Estate immediately moved to replace Investec with
     another credit provider.

     3 May 2018
     Orion Real Estate approached a previous funder of the group, Fedbond, who issued Orion Real Estate a letter of
     grant in principle for a 75% loan to value, secured over selected properties in the portfolio subject to a valuation
     by the lender’s approved valuer. Quadrant was appointed to undertake the valuations and they valued most of
     the property portfolio of the Group.

     This new funding was also intended to fund the cash portion of the R143,3m purchase consideration of an additional
     9 income producing properties. The cash portion of this transaction to be funded by Fedbond was to be R28, 6m.

     12 June 2018
     Vendor finance of R28,6m was secured for the nine properties with the balance to be satisfied by shares and the
     transfer process was initiated including securing of SARS and rates and tax clearances.

     30 June 2018
     Quadrant completed the valuations and arrived at a total value of R873m including the acquisition of the 9
     properties. Based on this valuation, the existing mortgage loans to value amounted to only 18%.

     25 July to 31 August 2018
     Fedbond granted Orion Real Estate a number of facilities totalling R233,8m, sufficient to discharge the full Investec
     debt, plus all other mortgage debt, most trade creditors; and leave approximately R50m of surplus capital for
     further acquisitions. The process of drafting loan and surety agreements commenced.

     1 September 2018
     Orion Real Estate takes occupation of the nine properties to be acquired prior to transfer.

     18 September 2018
     Fedbond commences the issue of guarantees to various lenders, including Investec Bank, for the full outstanding
     capital balances plus interest.

     01 October 2018
     RSM cite a fee dispute and outstanding audit evidence not provided by Orion Real Estate as a reason for
     withdrawing their staff from the audit.

     2 October 2018
     The then auditors, RSM Incorporated, report Orion Real Estate to the Independent Regulatory Board for Auditors
     (IRBA) for three reportable irregularities, namely: not filing the Annual Report within the required three-month
     window; for not rectifying its shareholder spread as required by the JSE; and for not having the necessary company
     resolutions in place before entering into related party transactions as contemplated in S45 of the Companies Act.

     1 November 2018
     The company failed to present audited financial statements within the required 3 month window and is suspended
     by the JSE. Later in the month, the JSE issued notice that the REIT status of the company was under review.

     20 November 2018
     At an Orion Real Estate board meeting, audit committee chairman, Theuns Oosthuizen, was tasked to
     communicate with RSM auditors and to negotiate a settlement with them and their return to complete the audit
     with a target date of 14 December 2018.

     25 November 2018
     Fedbond issues its last bank guarantee.

     28 November 2018
     Orion Real Estate and its JSE sponsor meet with Fedbond, to explain the reasons for the suspension and the process
     to unsuspend.

     In the evening of the 28th, Fedbond withdraws its guarantees citing suspension of the company from the JSE.
     Also, on the 28th November, Franz Gmeiner and the audit committee chairman meet with RSM at their offices in
     Randburg to resolve outstanding audit issues and to arrange their return to complete the audit. RSM indicates that
     the earliest that they can return to complete the audit is at the beginning of February 2019 due to leave and other
     staffing commitments.

     7 December 2018
     Investec bank gives Orion Real Estate notice that replacement guarantees for Fedbond’s credit line are required
     by 14 December 2018, failing which it will proceed with liquidation proceedings against the company and
     monetary proceedings against the Orion Real Estate Property Trust and Franz Gmeiner.

     13 December 2018
     Investec bring application for the liquidation of Orion Real Estate to the High Court, Case No 46695/2018.

     18 December 2018
     Orion Real Estate announced the terms agreed for the disposal of the Promenade in Nelspruit, subject to conditions
     precedent.

     21 December 2018
     Orion Real Estate meets with RSM and agree that RSM will re-engage the audit on 4 February 2019 and Orion Real
     Estate shall, in the intervening time, prepare answers to all outstanding audit queries. No issue around outstanding
     fees was raised at this meeting and Orion Real Estate is prepared to host the auditors at its premises on the 4th of
     February.

     28 January 2019
     The deal on the Promenade falls through and an improved offer is accepted by Orion Real Estate for the amount
     of R185m subject to conditions precedent.

     31 January 2019
     The first of the nine properties was transferred to Orion Real Estate resulting in the issue of 11,8m new shares to
     minorities (1, 84% of the increased share capital).
     
     3 February 2019
     RSM notify Orion Real Estate that they will not return to complete the audit unless their demand for increased audit
     fees are paid in full, two of the directors sign personal sureties for the audit fees and a revised letter of appointment
     be agreed and signed by the audit committee and the Board. Orion Real Estate declines these terms and RSM do
     not return to the audit.

     7 February 2019
     Despite a detailed motivation to retain REIT status, the JSE removed Orion Real Estate’s REIT status for failing to
     submit a required compliance declaration in terms of the JSE Listings Requirements and its failure to meet the
     minimum spread requirements in terms of S4.28.

     12 February 2019
     Orion Real Estate terminates the services of RSM and appoints Nexia SAB&T in its place.

     17 February 2019
     Orion Real Estate opposed the liquidation proceedings in the High Court and is currently awaiting an opposed
     motion date.

     26 February 2019
     Orion Real Estate announces the disposal of Orion Real Estate House in Braamfontein for R102.5 million, subject to
     conditions precedent.

     25 April 2019
     As of the date of this report, the company remains suspended on the JSE and it has lost its REIT status.

     The production of this annual report removes one of the reportable irregularities lodged with (IRBA); and all related
     party transactions have now been appropriately approved by company resolutions. The shareholding spread will
     be remedied by the acquisition of the nine properties, the first of which has transferred on 31 January 2019.

     The Investec facility has not been settled and a balance of R118,8m is due as of the last Investec statement
     received by the company on 31 January 2019.

     Orion Real Estate has taken the decision to extinguish the Investec debt in full either through replacement facilities
     or the disposal of properties or and continues to keep Investec informed.

     Following the publication of this annual report, the Company will apply for and the lifting of the company’s
     suspension by the JSE. Thereafter, Orion Real Estate will take immediate steps to have its REIT status restored.

     The sale of Promenade property and Orion House are still in process at the date of this report. The conditions
     precedent for the disposal of Orion House have been met.

8.   Distributions
     The board declared a distribution of 2, 5 cents a share for the year ended 30 June 2018 (30 June 2017: 0.00 cents),
     which was paid on 24 December 2018.

9.   Financial Director
     A SENS announcement of 19 March 2019 advised shareholders of the resignation of Mr D Dabideen, effective 15
     March 2019. Until a new appointment was made, Mr F Gmeiner, a qualified Chartered Accountant, was acting in
     this role. On 01 April 2019, Mr Andreas Ritzlmayr was appointed as financial director.

10.  Going Concern
     The directors have reason to believe that the group has adequate financial resources to continue in operation for
     the foreseeable future and accordingly the Group annual financial statements have been prepared on a going
     concern basis. The directors have satisfied themselves that the group is in a sound financial position and that it has
     access to sufficient resources to meet its foreseeable cash requirements. The directors are not aware of any new
     material changes that may adversely impact the group. The directors are also not aware of any material non-
     compliance with statutory or regulatory requirements or of any pending changes to legislation which may affect
     the group.

     The ability of the group to continue as a going concern, is dependent on a number of factors, which may indicate
     the    existence      of   a   material    uncertainty.     This   include    the     following    significant    factor:
     - The application brought by Investec for the liquidation of the company on 13 December 2018. This was brought
     about firstly, by the decision of Investec not to roll over its mortgage facilities to the company and to call up its
     loans; and secondly, when a deal put in place by Orion to arrange alternative facilities to settle Investec fell through
     The board of directors have reviewed the group's cash flow forecast for the next 12 months, the 5 year operational
     income forecast and other planned potential developments in the short and medium term and in considering the
     uncertainty described above, both the directors and our legal representatives in this matter are confident that the
     Investec application cannot succeed. The group has taken the decision to realise sufficient investment properties
     to settle the Investec loans. The first of such sales was announced on 18 December 2018 for the sale of the
     Promenade and further deals have been announced since then.

     Therefore the board of directors have a reasonable expectation that the group has adequate resources to
     continue operations for the foreseeable future and the board therefore continues to adopt the going concern
     basis of accounting to prepare the financial statements.

     The directors are not aware of any other material events which occurred after the reporting date and up to the
     date of this report not already dealt with elsewhere in the financial statements.

11.  Future prospects
     The 2018 financial year was a year of consolidation and planning for expansion. Trading conditions were difficult
     during the year and were reflective of the broader South African economy.

     Paying off the Investec loans and regaining the REIT status of the Company are at the centre of focus and
     management is confident of success on both fronts.

     Vacancies and particularly office vacancies are an industry challenge at the moment. Whilst many new and
     prestigious office developments are evident in all major office nodes in South Africa the landscape is scattered
     with vacant or partially vacant office buildings. Our office space portfolio is no exception. To this end we have
     been on a major initiative to correct this;

     -      Appointment of additional letting executives
     -      Creation of a BEE structure to secure government leases
     -      Commissioning architects to design conversions of office space to residential space
     -      Offering our largest office buildings to the market
     -      Commissioning architects to design conversion of office space to student accommodation
     -      Negotiations with BEE companies for the purpose of creating student accommodation
     -      Converting basement car parking space to storage units (Star Storage)
     -      Converting some office space to retail space.
     -      Setting up project team to redesign website, marketing collateral and widen on-line & social media exposure

We continue to evaluate our portfolio and wherever an opportunity exists we will either dispose of or re purpose properties.
We have disposed of some properties and in a creative effort to consummate selling transactions we have concluded
our first “rent to own” transaction for one of the Selby industrial buildings.

We expect these endeavours to produce positive results in the coming year.

By order of the board

Johannesburg
09 May 2019

Directors:
RS Wilkinson* DK Mthembu* AC Gmeiner** F Gmeiner (CEO)# TFJ Oosthuizen** D Dabideen (resigned 15 March 2019) #
A Ritzlmayr (appointed 01 April 2019) #
Independent non-executive ** Non-executive # Executive ***Executive,

Company secretary and registered office                                                                  Transfer office
Corporate Governance Facilitators CC                                 Computershare Investor Services Proprietary Limited

Registered office                                                                                                Sponsor
Registered office and business address                                         Arbor Capital Sponsors Proprietary Limited
16th Floor, Orion Real Estate Limited House
49 Jorissen Street
Braamfontein
Johannesburg, 2017

Date: 09/05/2019 04:12:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.