To view the PDF file, sign up for a MySharenet subscription.

FAIRVEST PROPERTY HOLDINGS LIMITED - Summarised Consolidated Results and Cash Dividend Declaration for the six months ended 31 December 2017

Release Date: 01/03/2018 07:15
Code(s): FVT     PDF:  
Wrap Text
Summarised Consolidated Results and Cash Dividend Declaration for the six months ended 31 December 2017

FAIRVEST PROPERTY HOLDINGS LIMITED   

Incorporated in the Republic of South Africa   

(Registration number 1998/005011/06)   

("Fairvest" or "the company" or "the group")   

Share code: FVT   ISIN: ZAE0000203808  

Granted REIT status with the JSE                                                  



SUMMARISED CONSOLIDATED RESULTS AND CASH DIVIDEND DECLARATION

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017



HIGHLIGHTS

                                                   LIKE FOR LIKE      NET ASSET VALUE

DISTRIBUTION FOR          TOTAL PROPERTY           ANNUALISED NET     INCREASED BY

THE PERIOD INCREASED BY   PORTFOLIO INCREASED BY   PROPERTY INCOME    2.8% to                      

9.53% per share           27.1%                    INCREASED BY       224.19 cents per share

TO 9.806 cents            TO R2.8 billion          11.8% 

             

VACANCIES REDUCED TO      MAINTAINED ARREARS AT    TENANT RETENTION   DISTRIBUTION GROWTH OF

3.2%                      2.4%                     REMAIN HIGH AT     9% to 10%

OF TOTAL LETTABLE AREA    OF REVENUE               88.5%              FOR THE YEAR ENDED

                                                                      30 JUNE 2018 EXPECTED 

                                                                      

SUMMARISED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



                                                                          Unaudited   Unaudited     Audited

                                                                             31 Dec      31 Dec      30 Jun

                                                                               2017        2016        2017

                                                                              R'000       R'000       R'000

ASSETS                                                                                                        

NON-CURRENT ASSETS                                                        2 996 190   2 137 887   2 263 812   

Investment property                                                       2 750 636   2 041 370   2 157 747   

Investment property under development                                        31 242           -           -   

Loans receivable                                                            167 237      57 255      61 603   

Investments                                                                   2 196       2 115       2 154   

Office equipment                                                                345         414         343   

Operating lease asset                                                        44 534      36 733      41 965   

CURRENT ASSETS                                                               66 430      35 833      54 110   

Loans receivables                                                             5 362       1 482       5 476   

Trade and other receivables                                                  46 860      25 727      36 000   

Cash and cash equivalents                                                    14 208       8 624      12 634   

TOTAL ASSETS                                                              3 062 620   2 173 720   2 317 922    

EQUITY AND LIABILITIES                                                                                        

SHAREHOLDERS' INTEREST                                                    1 930 436   1 603 058   1 723 218   

Share capital                                                               465 353     310 619     327 951   

Retained earnings                                                         1 465 083   1 292 439   1 395 267   

Non-controlling interest                                                     90 414       1 287       4 454   

TOTAL EQUITY                                                              2 020 850   1 604 345   1 727 672   

NON-CURRENT LIABILITIES                                                     590 063     513 703     309 366   

Interest-bearing borrowings                                                 531 866     477 110     272 339   

Amounts owing to minorities                                                  44 010      24 720      23 756   

Derivative financial instrument                                               4 279       3 080       4 404   

Other non-current liabilities                                                 9 405       8 182       8 395   

Deferred taxation                                                               503         611         472   

CURRENT LIABILITIES                                                         451 707      55 672     280 884   

Interest-bearing borrowings                                                 398 098       6 017     224 652   

Trade and other payables                                                     53 609      49 655      56 232   

TOTAL EQUITY AND LIABILITIES                                              3 062 620   2 173 720   2 317 922   



SUMMARISED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



                                                                       Unaudited    Unaudited       Audited

                                                                      six months   six months     12 months

                                                                       to 31 Dec    to 31 Dec     to 30 Jun

                                                                            2017         2016          2017

                                                                           R'000        R'000         R'000

GROSS REVENUE                                                            186 878      162 204       331 142   

Rental income - contractual                                              183 071      157 416       320 431   

- straight-line accrual                                                    3 807        4 788        10 711   

Property expenses                                                       (66 562)     (59 198)     (121 690)   

Net profit from property operations                                      120 316      103 006       209 452   

Corporate administrative expenses                                       (11 323)      (9 848)      (19 393)   

OPERATING PROFIT                                                         108 993       93 158       190 059   

Fair value adjustment to investment

properties                                                                69 132       61 915       159 348   

Fair value adjustment to derivatives                                         125      (1 135)       (2 459)   

Fair value adjustment to investments                                          42           51            90   

Finance cost                                                            (32 589)     (29 476)      (53 091)   

Investment revenue                                                         6 730        3 164         9 420   

PROFIT BEFORE CAPITAL EXPENSES                                           152 433      127 677       303 367   

Capital expenses                                                         (4 260)        (557)         (557)   

PROFIT BEFORE TAXATION                                                   148 173      127 120       302 810   

Taxation                                                                    (22)        (330)         (191)   

COMPREHENSIVE INCOME

ATTRIBUTABLE TO SHAREHOLDERS                                             148 151      126 790       302 619   

Profit and total comprehensive

income attributable to:                                                                                

- Owners of the parent                                                   143 901      126 574       299 234   

- Non-controlling interest                                                 4 250          216         3 385   

                                                                         148 151      126 790       302 619   

Reconciliation between profit

attributable to shareholders,                                                   

distributable earnings and headline

earnings per share                                                        

Comprehensive income attributable to                                                                          

owners of the parent                                                     143 901      126 574       299 234   

Fair value adjustment to investment

properties (attributable to owners of

the parent)                                                             (66 086)     (61 159)     (157 283)   

Headline profit                                                                          

attributable to shareholders                                              77 815       65 415       141 951   

Distributable earnings calculation                                                                            

Net profit from property operations                                      120 316      103 006       209 452   

Straight-line rental income accrual                                      (3 807)      (4 788)      (10 711)   

Corporate administrative expenses                                       (11 323)      (9 848)      (19 393)   

Finance cost                                                            (31 072)     (29 201)      (52 673)   

Investment revenue                                                         6 730        3 164         9 420   

Share issued cum distribution                                              4 249        7 717         8 267   

Non-controlling interest share of                                                                             

distribution                                                               (654)        (216)         (443)   

Distributable earnings                                                    84 439       69 834       143 919   

Distribution                                                              84 439       69 834       143 919   

DISTRIBUTION (Dividend)                                                                                       

Interim dividend per share (cents)                                         9.806        8.953         8.953   

Final dividend declaration per share

(cents)                                                                        -            -         9.380   

Total distribution per share (cents)                                       9.806        8.953        18.333   

EARNINGS PER SHARE                                                                                            

Basic and diluted earnings per share

(cents)                                                                   17.66        18.26         40.53   

Headline and diluted headline earnings

per share (cents)                                                           9.55         9.43         19.23   

Net asset value per share (cents)                                         224.19       205.52        218.18   

Share statistics                                                                                              

Shares in issue                                                      861 100 145  780 010 521   789 836 312   

Treasury shares                                                         (12 067)            -      (12 067)   

Effective shares in issue                                            861 088 078  780 010 521   789 824 245   

Weighted average number of shares                                    814 665 426  693 363 896   738 319 633   





CONDENSED CONSOLIDATED SEGMENT REPORT



                                                                                                                           Reconciling

                              KwaZulu       Western                         Northern              Eastern                       items/

                                Natal          Cape   Gauteng   Free State      Cape    Limpopo      Cape    Mpumalanga (Eliminations)       Total

FOR THE SIX MONTHS ENDED 

31 DECEMBER 2017                                                                                               

Revenue - external customers   49 290        36 798    24 736       27 432    19 586     10 143    10 495         4 591              -     183 071   

Operating profit               34 913        22 526    18 012       17 039    10 516      6 443     7 907         2 960       (11 323)     108 993   

Total assets                  803 880       512 910   669 654      316 970   207 825    135 992   148 284        64 904       202 201*   3 062 620   

FOR THE SIX MONTHS ENDED 

31 DECEMBER 2016                                                                                                            

Revenue - external customers   34 626        31 246    22 180       25 424    17 776      9 928    11 206         5 030              -     157 416   

Operating profit               27 242        21 726    11 771       14 904     9 076      6 501     8 719         3 067        (9 848)      93 158   

Total assets                  568 620       445 559   279 645      294 012   185 010    126 430   136 850        64 114         73 480   2 173 720   

FOR THE YEAR ENDED 30 JUNE 2017                                                                                                                      

Revenue - external customers   70 689        66 944    44 794       47 737    37 415     20 089    21 191        11 572              -     320 431   

Operating profit               56 307        45 265    24 713       27 208    19 845     14 045    16 144         5 925       (19 393)     190 059   

Total assets                  603 980       477 613   296 230      311 473   200 229    131 543   142 918        63 940         89 996   2 317 922  



* Corporate assets not allocated to a segment.



SUMMARISED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                      Unaudited    Unaudited      Audited

                                                                     six months   six months    12 months

                                                                      to 31 Dec    to 31 Dec    to 30 Jun

                                                                           2017         2016         2017

                                                                          R'000        R'000        R'000



Cash generated from operations                                           91 981      103 142      182 446   

Finance costs                                                          (26 283)     (28 490)     (50 786)   

Investment income                                                           971        1 564        1 631   

Dividend paid                                                          (74 370)     (55 656)    (125 136)   

Cash (outflow)/inflow from

operating activities                                                    (7 701)       20 560        8 155   

Acquisitions of and improvements

to investment properties                                              (202 426)    (129 630)    (151 265)   

Development costs capitalised                                          (31 703)            -            -   

Acquisition of subsidiary                                              (81 554)            -            -   

Office equipment acquired                                                  (65)           11            -   

Cash outflow to investing activities                                  (315 748)    (129 619)    (151 265)   

Interest-bearing borrowings

advanced/(repaid)                                                       268 441     (92 085)     (78 004)   

Amounts owing to minorities raised                                       18 941          442        8 291   

Advances to loans receivable                                           (99 761)      (5 877)      (7 078)   

Proceeds from issue of shares                                           137 402      205 287      222 642   

Acquisition of treasury shares                                                -            -         (23)   

Cash inflow from financing activities                                   325 023      107 767      145 828   

Net increase/(decrease) in cash and

cash equivalents                                                          1 574      (1 292)        2 718   

Cash and cash equivalents at

beginning of period                                                      12 634        9 916        9 916   

Cash and cash equivalents at

end of period                                                            14 208        8 624       12 634   



SUMMARISED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY



                                                                                     Non-

                                              Share    Retained Shareholders' controlling          Total

                                            capital    earnings      interest    interest         Equity

                                              R'000       R'000         R'000       R'000          R'000

Balance at 1 July 2016                      105 332   1 221 747     1 327 079       1 081      1 328 160   

Shares issued                               206 677           -       206 677           -        206 677   

Capital issue expenses                      (1 390)           -       (1 390)           -        (1 390)   

Total comprehensive income

for the period                                    -     126 574       126 574         216        126 790   

Dividends paid and declared                       -    (55 882)      (55 882)        (10)       (55 892)   

Balance at 31 December 2016                 310 619   1 292 439     1 603 058       1 287      1 604 345   

Shares issued                                17 817           -        17 817           -         17 817   

Capital issue expenses                        (462)           -         (462)           -          (462)   

Acquisition of treasury shares                 (23)           -          (23)           -           (23)   

Total comprehensive income

for the period                                    -     172 660       172 660       3 169        175 829   

Dividends paid and declared                       -    (69 832)      (69 832)         (2)       (69 834)   

Balance at 30 June 2017                     327 951   1 395 267     1 723 218       4 454      1 727 672   

Shares issued                               138 423           -       138 423           -        138 423   

Capital issue expenses                      (1 021)           -       (1 021)           -        (1 021)   

Acquisition of subsidiary                         -           -             -      82 154         82 154   

Total comprehensive income

for the period                                    -     143 901       143 901       4 250        148 151   

Dividends paid and declared                       -    (74 085)      (74 085)       (444)       (74 529)   

Balance at 31 December 2017                 465 353   1 465 083     1 930 436      90 414      2 020 850   



OTHER SEGMENTAL INFORMATION



                                                       Unaudited Unaudited    Audited

                                                          31 Dec    31 Dec     30 Jun

                                                            2017      2016       2017

Regional profile based on lettable area                                                

KwaZulu-Natal                                              24.9%     22.5%      22.4%   

Gauteng                                                    22.4%     15.5%      15.5%   

Western Cape                                               17.9%     20.6%      20.9%   

Free State                                                 13.1%     15.5%      15.4%   

Northern Cape                                               7.6%      9.2%       9.2%   

Eastern Cape                                                7.1%      8.4%       8.3%   

Limpopo                                                     5.0%      5.9%       5.9%   

Mpumalanga                                                  2.0%      2.4%       2.4%   

Vacancy profile based on gross

lettable area                                              

Gross lettable area in metres squared

as at end of period                                      229 175   193 580    194 311   

Properties held                                               43        41         41   

Vacant area in metres squared                              7 245     7 844      9 094   

Vacant area as % of gross lettable area                     3.2%      4.1%       4.7%   

Regional vacancy profile (m2)                                                           

(regions where vacancies are located)                                                   

Gauteng                                                    3 096     1 642      2 327   

Free State                                                 1 683     1 022      2 425   

KwaZulu-Natal                                              1 108     1 462      1 467   

Western Cape                                                 601     2 591      1 690   

Northern Cape                                                542        87        483   

Mpumalanga                                                   160         -         50   

Limpopo                                                       50     1 040        652   

Eastern Cape                                                   6         -          -   



BASIS OF PREPARATION AND ACCOUNTING POLICIES

The preparation of these summarised consolidated financial statements was supervised by the Chief Financial Officer,

BJ Kriel CA(SA).



The accounting policies applied in the preparation of these summarised consolidated results for the six months ended 31 December

2017, which are based on reasonable judgements and estimates, are in accordance with International Financial Reporting Standards

("IFRS") and are consistent with those applied in the annual financial statements for the year ended 30 June 2017. Any other new

and amendments to IFRS and IFRIC interpretations did not impact on the financial position or performance of the company but has

resulted in additional disclosures. These summarised consolidated results, as set out in this report, have been prepared in accordance

and containing the information required by IAS 34 - Interim Financial Reporting, the SAICA Financial Reporting Guidelines as issued

by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial Reporting Council, the

Companies Act of South Africa, No 71 of 2008, as amended ("Companies Act") and the Listings Requirements of JSE Limited.



In terms of IAS 39: Financial Instruments: Recognition and measurement and IFRS 7, the group's interest rate derivatives are measured

at fair value through profit or loss and are categorised as level 2 investments. Interest rate derivatives are valued using discounted

cash flow techniques and observable market interest rates off the interest rate yield curve. There were no transfers between levels

1, 2 and 3 during the period. The valuation methods applied are consistent with those applied in preparing the annual consolidated

financial statements.



The revaluation of investment property requires judgement in the determination of future cash flows from leases. An appropriate

capitalisation rate which varies between 9.0% and 11.0%, with a discount rate of between 14.0% and 16.0% was used.



Changes in the capitalisation and discount rates are attributable to changes in market conditions and can have a significant impact

on the property valuations. A 25 basis points decrease in the capitalisation rate will increase the value of investment property by

R45.3 million. A 25 basis points increase in the discount rate will decrease the value of investment property by R27.9 million.



These summarised consolidated results for the six months ended 31 December 2017 have been prepared in accordance with the

historic cost basis, except for the measurement of investment properties and certain financial assets and financial liabilities which 

are stated at fair value.



The financial results are presented in Rands, which is Fairvest's functional and presentation currency and have been prepared on a

going-concern basis.

These summarised consolidated financial results have not been reviewed or audited by the company's auditors BDO South Africa Inc.



ESTIMATES AND CRITICAL JUDGEMENTS

Except for the measurement of investment properties, and certain financial assets and financial liabilities, the financial statements do

not include any material estimates.



BUSINESS COMBINATION

Shareholders are referred to the detailed SENS announcement on 19 December 2017 regarding the subscription of shares by the company in

Bara Precinct Proprietary Limited ("Bara Precinct"). On 18 December 2017, the company subscribed for 50.17% of the shares in Bara Precinct, 

obtaining control and Bara Precinct became a subsidiary of the company.



Bara Precinct owns five and leases two immovable properties in Diepkloof, Soweto. The transaction is in line with Fairvest's strategy of 

acquiring assets servicing the lower living standards measure (LSM) market, located in non-metropolitan areas, as well as rural, convenience 

and community shopping centres located in high-growth nodes, close to commuter networks, with a view to providing shareholders with attractive 

returns and distinctive, diversified opportunities. 



The subscription consideration to the value of R82.5 million was cash paid on 18 December 2017.



Assets acquired and liabilities assumed



The fair values of the identifiable assets and liabilities of Bara Precinct at the date of acquisition were:



                                                                                            Fair value at 

                                                                                              acquisition

                                                                                                    R'000

ASSETS

Investment property                                                                               322 435

Trade and other receivables                                                                           181

Cash and cash equivalents                                                                             983

TOTAL ASSETS                                                                                      323 599

LIABILITIES

Interest-bearing borrowings                                                                       157 698

Trade and other payables                                                                            1 210

TOTAL LIABILITIES                                                                                 158 908

Total identifiable net asset value                                                                164 691

Non-controlling interest                                                                         (82 154)

Goodwill                                                                                                -

Subscription consideration paid 18 December 2017 in cash                                           82 537

Cash flow on acquisition

Net cash acquired with subsidiary                                                                     983

Cash paid                                                                                        (82 537)

Net cash outflow on acquisition                                                                  (81 554)



The initial accounting for this acquisition has been reported on a provisional basis and will be finalised before 30 June 2018.



Transaction costs of R4.9 million were incurred on the acquisition and have been reflected in the statement of comprehensive income.



The fair value of the investment properties and the non-controlling interest at acquisition were calculated utilising the capitalisation 

rate method.



From the date of acquisition, the Bara Precinct transaction contributed R1.4 million to contractual rental income and R5.5 million to the 

comprehensive income attributable to shareholders. If the acquisition had taken place at the beginning of the period, rental income would 

have been R17.3 million and comprehensive income attributable to shareholders for the group would have been R7.3 million for the six-month period.



COMMENTARY

INTRODUCTION

Fairvest is a Real Estate Investment Trust ("REIT"), with a unique focus on retail assets weighted predominantly toward non-

metropolitan and rural shopping centres, as well as convenience and community shopping centres servicing the lower LSM market,

in high-growth nodes, close to commuter networks. The Fairvest property portfolio consists of 43 properties, with 229 175m2 of

lettable area and valued at R2.80 billion.



REVIEW OF RESULTS

Fairvest board of directors are pleased to announce an interim dividend distribution of 9.806 cents per share for the six months ended

31 December 2017, which is a 9.53% increase from the previous period, again maintaining distribution growth within the guidance,

issued of 9% to 10%.



Distribution history   Interim   Final    Total

Jun-14                  6.750    6.970   13.720

Jun-15                  7.427    7.679   15.106

Jun-16                  8.171    8.489   16.660

Jun-17                  8.953    9.380   18.333

Jun-18                  9.806



Revenue increased by 15.2% to R186.9 million, the result of income growth in the historic portfolio as well as the acquisitions during

the period. Net profit from property operations increased by 16.8% to R120.3 million, while corporate administration expenses

increased by 15.0% to R11.3 million. Distributable earnings increased by 20.9% to R84.4 million.



A strong focus remains on cost containment and efficient recoveries of municipal charges, which improved the net property

expense ratio (expenses net of utility recoveries) to 13.7% compared to 15.5% for the previous financial year. Certain municipal

expenses provided for in previous financial years, where actual charges were lower than anticipated, also contributed to the pleasing

improvement. Gross cost to income ratio reduced from 37.6% to 36.2%. Like for like annualised net property income increased by

11.8% compared to the previous period.



Gross rentals across the portfolio trended upwards, with a 6.2% increase in the weighted average rental to R110.46/m2 at

31 December 2017 compared to R103.99/m2 at 30 June 2017, with the weighted average retail rental at R108.92/m2. The weighted

average contractual escalation for the portfolio increased marginally from 7.4% as at 30 June 2017 to 7.5% at 31 December 2017.

A strong focus on arrears management assisted to keep arrears low at 2.4% of revenue.



The net asset value increased by 12.0% to R1.93 billion compared to R1.72 billion at 30 June 2017. On a per share basis, this equates

to 224.19 cents per share, or an increase of 2.8%.



                                                                               Net

                                                   Market   Net asset   assetvalue

                                           capitalisation       value    per share

Net asset value and market capitalisation       R'million   R'million      (cents)

Jun-14                                              733.4       838.9       159.00

Jun-15                                            1 079.0     1 105.4       184.40

Jun-16                                            1 020.3     1 327.1       201.60

Jun-17                                            1 540.2     1 723.2       218.18

Dec-17                                            1 636.1     1 930.4       224.19



PROPERTY PORTFOLIO

The total property portfolio increased by 27.1% from R2.20 billion at 30 June 2017 to R2.80 billion. The growth is attributable to

acquisitions to the value of R494.9 million, as well as capital expenditure incurred of R28.8 million. The historic portfolio increased by

4.0% compared to 30 June 2017. Asset quality continued to improve, with the average value per property increasing by 21.1% to

R65.1 million, and the average value per square meter increased by 7.7% to R12 223/m2.



                                                                 Average

                                                               value per     Value

                                                  Valuation     property  per m(2)

Portfolio valuation history                       R'million    R'million         R

Jun-14                                              1 109.1         34.7     8 836

Jun-15                                              1 361.8         40.1     9 780

Jun-16                                              1 925.1         49.4    10 355

Jun-17                                              2 204.4         53.8    11 345

Dec-17                                              2 801.1         65.1    12 223



As in previous interim reporting periods, the directors valued the group's investment property portfolio. The properties are valued

using the five-year discounted cash flow method, consistent with previous periods. Assumptions are made on the discount rates used

to determine the present value of the cash flows and on the capitalisation rate on an assumed sale after five years. The accounting

policy of the group is to value at least a third of the portfolio by independent external valuers annually at 30 June. All properties are

valued by independent external valuers at least every three years. The weighted average discount rate and capitalisation rate used

remained unchanged compared to 30 June 2017 at 15.0% and 10.2% respectively.



ACQUISITIONS

Shareholders are referred to Fairvest's various SENS announcements, regarding acquisitions by the company. Two new properties were

acquired during the period.

Properties acquired during the period



                                                 Purchase price                                     Date of

Property                   Location   GLA (m2)            R'000                 Anchor tenant      transfer

Shoprite Empangeni *   KwaZulu-Natal    13 660          172 500                      Shoprite     18 Jul 17

Bara Precinct **            Gauteng     22 221          322 435    Cambridge Food, Pick n Pay     18 Dec 17



*The property was acquired in a newly incorporated wholly-owned subsidiary FPP Property Ventures 102 Proprietary Limited.

**Fairvest subscribed for 50.17% of the shares in Bara Precinct Proprietary Limited and the company became a subsidiary.





DEVELOPMENT OF SOUTHVIEW SHOPPING CENTRE

As communicated to shareholders on 8 November 2017, Fairvest entered into a strategic relationship with Abland Proprietary Limited

("Abland") in a newly incorporated subsidiary, South View Shopping Centre Proprietary Limited, of which Fairvest owns 50%.

A vacant plot of land was acquired in Soshanguve, Gauteng to develop a 7 602m2 shopping centre, anchored by Shoprite. Abland

will guarantee a 10% commencement yield on the development, for five years escalating at 7% annually. During the period, the

total development cost on the project amounted to R31.2 million and further development cost of R58.9 million is estimated for the

remainder of the financial year. The shopping centre is expected to open on 30 June 2018.



VALUE EXTRACTION

We continued with various value extraction projects on the current portfolio during the period and R29.5 million was spent on these

capital enhancement projects. The largest project was at St George's Square and Middestad Mall. At St George's Square we rebranded

the centre to its original name, Paddagat and upgraded the centre, attracting various new tenants and letting some of the vacancies.

At Middestad Mall we completed phase one of the redevelopment, upgrading the lighting, ceilings and walkways on the ground-

floor retail section, with phase two of the redevelopment in the planning stage. The Macassar Shoprite extension is expected to be

completed before the end of the financial year.



PORTFOLIO COMPOSITION, LETTING AND VACANCIES

Tenant grade as a percentage of GLA

A-grade tenants                             74.1%

B-grade tenants                              9.0%

C-grade tenants                             16.9%



A-    Anchor and national tenants (48.5% are occupied by the top 10 largest tenants)

B-    Franchise, professional and large tenants

C-    Other



The portfolio remains well diversified across South Africa, with the four largest provinces, KwaZulu-Natal, Western Cape, Free State

and Gauteng contributing 74.3% of revenue. The high national tenant component of 74.1% of the portfolio provides shareholders

with a low risk investment profile, with national grocer retailers occupying 33.8% of the portfolio.



Vacancies decreased from 4.7% to 3.2% or 7 245m2 during the period, mainly as a result of letting of vacancies at Middestad Mall,

Paddagat (previously St Georges Square), Richmond Shopping Centre and Clubview Corner. This improvement was partly offset by

new vacancies at Bara Precinct.



                           Based on      Based on

Lease expiry profile rentable area   gross rental

Vacant                        3.1%           0.0%

Monthly                       6.6%           6.2%

Jun-18                       10.5%          10.5%

Jun-19                       13.8%          16.0%

Jun-20                       20.3%          22.8%

Jun-21                       12.2%          12.7%

After Jun-22                 33.5%          31.8%



During the period under review, 62 new leases were concluded with a total GLA of 6 996m2. Fairvest successfully renewed 15 842m2

of leases with a positive reversion achieved of 6.1%. Tenant retention for the period was 88.5%, an improvement from the 72.8%

for the previous financial year. The weighted average lease term decreased from 38 to 36 months.



CAPITAL RAISING ACTIVITIES

On 2 November 2017 Fairvest placed 58 974 359 new ordinary shares through a combination of a vendor consideration placement

and a general authority to issue shares for cash at an issue price of R1.95 per share, raising R115.0 million of new equity.



Shareholders are referred to the company's SENS announcement dated 9 October 2017, regarding the placement of 12 289 474

new ordinary shares which were issued through the dividend reinvestment alternative. The shares were issued at R1.90591 per share

resulting in the retention of R23.4 million of equity.



BORROWINGS

The loan to value ("LTV") ratio at 32.6%, increased from 22.4% at 30 June 2017 as a result of the acquisitions during the period,

which was partially offset by the capital raised. LTV is calculated as total interest-bearing debt divided by total property assets of the

debt. 46.5% was fixed either through swaps or fixed rate loans as at 31 December 2017, with a weighted average expiry for the

fixed debt of 12 months. During February 2018, various swaps were extended at favourable rates, which improved the weighted

average maturity to 23 months.



The weighted average all-in cost of funding decreased to 9.24% compared to 9.46% at 30 June 2017. The weighted average

maturity of debt increased from 15 months to 21 months. Discussions on the renewal of various expiring facilities are in progress with

funders and we expect the maturity profile of debt to improve further and available facilities to increase by 30 June 2018.



PROSPECTS

The company will continue to provide shareholders exposure to retail assets servicing the lower LSM market. As the outlook for South

Africa improves, we expect to see improved trading performance from tenants. With a low-risk tenant base and low vacancies, the

portfolio remains well positioned to continue to achieve strong property growth. We will remain conservatively geared and endeavour

to continue to improve the fixed portion of debt to minimise the impact of interest rate increases. Management remains confident

that Fairvest should be able to achieve the communicated distribution growth of between 9% and 10% for the full 2018 financial

year.



This view assumes no material deterioration in the macroeconomic environment relative to current levels, that no major corporate

failures will occur and that tenants will be able to absorb increases in municipal and utility costs. Forecast rental income is based on

contractual lease terms and anticipated market related renewals. This forecast is the responsibility of the board of Fairvest and has

not been reviewed or reported on by the auditors.



DIVIDEND WITH ELECTION TO REINVEST

The board has approved and declared a interim gross distribution, made out of income reserves, of 9.806 cents per share for the six-month 

period ended 31 December 2017, payable to shareholders registered as such at the close of business on Friday, 6 April 2018.



Shareholders will be entitled, in respect of all or part of their shareholdings, to elect to reinvest the cash dividend of 9.806 cents per

share, in return for new Fairvest ordinary shares ("Reinvestment Alternative"), failing which they will receive the cash dividend.



Further details regarding the dividend and Reinvestment Alternative, including the tax treatment and a detailed timetable, will be

included in a separate SENS announcement, to be released today, 1 March 2018.



In accordance with Fairvest's status as a REIT, shareholders are advised that the dividend meets the requirements of a 'qualifying

distribution' for the purposes of section 25BB of the Income Tax Act, No. 58 of 1962 (Income Tax Act). The dividends on the shares

will be deemed to be taxable dividends for South African tax purposes in terms of section 25BB of the Income Tax Act.



SUBSEQUENT EVENTS

The directors of Fairvest are not aware of any material matters or circumstances arising between 31 December 2017 and this report

which may materially affect the financial position of the group or the results of its operation.



APPRECIATION

We extend our appreciation to our directors, management and staff for their valued efforts as well as our advisers and shareholders

for their continuing belief in and support of Fairvest. 

For and on behalf of the board

Fairvest Property Holdings Limited

1 March 2018

Cape Town



Executive directors                                                 Non-executive directors

DM Wilder (Chief executive officer)                                 JF du Toit (Chairman)

BJ Kriel (Chief financial officer)                                  LW Andrag (Lead independent director)(#)

AJ Marcus (Chief operating officer)*                                KR Moloko(#)

* Alternate to DM Wilder                                            N Mkhize(#)

                                                                    JD Wiese(#)

                                                                    TJ Cohen(#)

                                                                    (#)Independent

                                                                        



Company Secretary

SecCorp Secretarial Services Proprietary Limited



Registered office

8th Floor, The Terraces, 34 Bree Street, Cape Town, 8001

Postnet Suite 30, Private Bag X3, Roggebaai, 8012



Transfer secretaries

Computershare Investor Services Proprietary Limited

Rosebank Towers, 15 Biermann Avenue, Rosebank

Johannesburg, 2196

PO Box 61051, Marshalltown, 2107



Auditor

BDO South Africa Incorporated

Registered Auditors



Sponsor

PSG Capital Proprietary Limited 



www.fairvest.co.za






Date: 01/03/2018 07:15:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story