To view the PDF file, sign up for a MySharenet subscription.

ITALTILE LIMITED - Italtile Limited Results for the year ended 30 June 2016

Release Date: 25/08/2016 07:05
Code(s): ITE     PDF:  
Wrap Text
Italtile Limited Results for the year ended 30 June 2016

Italtile Limited
Share code: ITE
ISIN: ZAE000099123 
Registration number: 1955/000558/06 
Incorporated in the Republic of South Africa (“Italtile” or “the Group”) 

Preliminary profit announcement, reviewed Group results 
for the year ended 30 June 2016 and dividend declaration
 
- System-wide turnover
  R5,96 billion
  2015: R5,22 billion 
- Earnings per share
  87,8 cents
  2015: 75,9 cents 
- Trading profit
  R1 047 million
  2015: R905 million
- Total ordinary dividend per share
  29 cents
  2015: 25 cents 
  
Commentary
Overview for the year ended 30 June 2016
Italtile Limited is a franchisor and retailer of local and imported tiles, sanitaryware, bathware, laminated flooring
and other related home-finishing products. The Group’s retail operation comprises three brands: Italtile Retail, CTM and
TopT, represented by a total network of 146 stores in Southern and East Africa. The brand offering targets homeowners
across the LSM categories 4 to 10.

The retail operation is strategically supported by a vertically integrated Supply Chain, investments in key suppliers,
and an extensive property portfolio.

The Group’s overriding goal is to be the first-choice retailer in its market segment, by offering an unrivalled
shopping experience for customers. This ambition is underpinned by the retail excellence strategy, “right product, at the
right time, place and price”. To achieve this, management is cognisant that all components of the business model: the retail
brand operations and the Support and Supply Chain businesses, need to operate at their peak and interface flawlessly. 
At the end of the prior reporting period, management stated that there was clarity of strategy and structure across
the organisation, and opportunities for growth in the year ahead were identified both within the business and outside of
it:
- Internally, the Business Optimisation Programme (“BOP”) would be rolled out from the Supply Chain businesses to the
  retail brand operations. Focus would be on improving retail excellence and in-store execution, honing the human capital
  portfolio, and enhancing analysis of the Group’s value proposition and its trading intelligence. Further investment
  would be made in systems, technology and personnel to meet the programme’s goals.
- Externally, the Group would expand its retail footprint across all three brands, Italtile Retail, CTM and TopT, to
  build on the steady growth in market share which the company had gained over recent years.
  
Benchmarked against these goals, management is pleased to report that the business delivered in line with
expectations.

BOP was entrenched in the retail operations and started to record notable improvements in key areas, including stock
management (availability, range and price matrix, and stock turn); the personnel complement (which was better aligned
with the Group’s growth targets through improved recruitment and training); and information technology (IT) and e-commerce
(capitalising on trading intelligence and developing a seamless shopping experience across sales platforms).

In terms of expanding the retail footprint, the Group opened 20 new stores during the reporting period: 15 TopTs,
three CTMs and two Italtile Retail stores, and launched a CTM web store in Kenya. Particular emphasis was placed on
introducing flexible store formats to align each offering optimally with its respective market; this flexibility enabled 
the Group to gain market share in existing and new markets.

Trading environment
While the renovations market grew during the reporting period, the new-build segment remained sluggish, illustrated by
the negligible increase in the number of building plans passed. This statistic reflects the deterioration in consumers’
investment sentiment based on uncertainty in the economy and socio-political environment, with homeowners more likely
to upgrade existing properties than commit to more substantial new-build spend.

Across the industry, competitor activity intensified, featuring aggressive pricing and promotions as traders sought to
retain market share. Currency volatility and cash flow constraints led to further rationalisation of less established
operators. In this context, the Group benefited from its solid balance sheet and integrated Supply Chain which ensured
consistent availability of high-quality reputable brands and stable pricing.

Results
The Group reported improved results in each of the retail brands, as well as in all its Support and Supply Chain
businesses.

The gratifying performance recorded for the year is attributable to continued expansion of the BOP across key areas of
the Group, which facilitated further improvements within the business and a meaningful gain in market share from
competitors.

While 20 new stores were opened in the review period, their full contribution to revenue will only be reflected in the
following six months.

Financial highlights
System-wide turnover increased 14% to R5,96 billion (2015: R5,22 billion), while like-on-like revenue at the retail
store level also grew 14%. 

Trading profit rose 16% to R1,047 million (2015: R905 million), while margins firmed, primarily due to a decline in
overhead expenses derived from improved management of utilities, efficiencies gained across the back-end Support Service
functions and containment of freight and distribution costs. Average price inflation was 6,5%. 

The Group’s basic earnings per share (“EPS”) rose 16% to 87,8 cents (2015: 75,9 cents), while headline earnings per
share (“HEPS”) increased 21% to 86,9 cents (2015: 71,6 cents).

Earnings growth includes the impact of the following:
- The increased contribution of R95 million (2015: R62 million) to Group profit from associates Ceramic Industries
  Proprietary Limited (“Ceramic”) and Ezee Tile;
- Net finance income of R23 million (2015: R11 million) attributable to improved average net cash holdings of the
  Group;
- A normalisation of the effective taxation rate as non-recurring taxation benefits were recorded in the previous
  corresponding period; 
- The absence of once-off gains of R33 million (adjusted for in headline earnings) reported in the previous
  corresponding period derived from:
- the reclassification of a subsidiary (SER-Export s.p.a.) to an associate following the disposal by the Group of a
  portion of its shareholding in this company (gain of R14 million); and
- the reclassification to income of foreign currency translation reserve related to Italtile Mauritius Proprietary
  Limited, previous bearer of certain of the Group’s non-South African trademarks, following the liquidation 
  distribution of that company’s net assets to South Africa (gain of R19 million).

Inventories rose to R693 million (2015: R479 million) to meet growing demand from the existing retail operation as
well as the new stores added to the network during the period. The increase also reflects the weakening of the Rand which
impacted the landed cost of imported inventory in the Supply Chain businesses, as well as the introduction of the shower
enclosure merchandise category into the operation. Stock management remained a core discipline across the business, with
improved stock turn and reduced stock losses being key performance indicators.
 
Capital expenditure for the period was R375 million (2015: R219 million), incurred primarily on acquisitions and
upgrades of properties in the Group’s Property Investment portfolio to support the business’s expansion programme.

Dividend payments totalled R279 million (2015: R212 million), resulting in net cash reserves of R347 million 
(2015: R392 million) at the end of the period.

The Group’s net asset value was 362 cents per share (2015: 296 cents per share).

Operational review
Retail brands
Improved performances were reported by the Group’s retail operation, comprising Italtile Retail, CTM and TopT, with
each brand recording double-digit sales growth and a gain in market share across its trading regions and merchandise
categories.

Italtile Retail
Italtile Retail grew sales and profits. These results were primarily attributable to improved responsiveness to customer 
demand with the extension of the bathroom accessories, furniture and cladding categories, as well as wider ranges of
highly fashionable large format tiles. The brand continued to benefit from its status as a purveyor of environmentally
sensitive brassware (Tivoli and Idral) and sanitaryware (Laufen) products.

Margins remained stable as a function of an improved product/price matrix, enhanced efficiencies and intensified cost
containment measures.

During the period, two new-generation stores were opened - in Northriding and Waterfall (Gauteng), and the Somerset
West (Western Cape) store was comprehensively rebuilt. These stores showcase the brand’s improved retail formula in terms
of customer-centricity, and entrench Italtile’s standing as the leading trendsetter in the home improvement market. All
three stores have been well received, and served to drive sales and market share gain during the period.

The brand’s e-commerce web store, launched in 2015, continued to be upgraded to meet increased demand from customers
as the offering gained traction, while the bespoke online I-Spec application, designed to develop unique specifications
for individual projects, grew its appeal with clients, demonstrating the strategic value this tool has for the business.

CTM
During the year under review, management continued to implement measures to realise CTM’s goal of establishing sales
and customer service as core, defensible competencies and capabilities.
 
The brand recorded an improved quarter-on-quarter performance, with a strong final quarter. Results for the year
reflect good organic sales growth and an increase in profits. The average basket grew in value, although margins declined
very slightly, primarily a function of the deliberate strategy to retain key price points in the tile category to anchor
the brand’s competitive value positioning.

The business’s improvement over the year is based on sustained efforts to grow sales and gain market share through
improved execution and operational effectiveness, manifested through improved stock-turn and in-stock levels of business
critical products; enhanced product innovation and range development; and an increased and concentrated marketing effort
at a national and local level.

Three new stores were launched, in Mitchells Plain (Western Cape), Hazyview (Mpumalanga) and Waterfall (Gauteng)
during the year. The Waterfall flagship “Millennial” store is a new generation concept, which while retaining CTM’s 
heritage, features a more contemporary design and customer-centric technology aimed at improving the shopping experience.

The brand’s web store also continued to gain traction with customers, illustrated by good growth in total user
sessions and an increase in online sales.

TopT
TopT opened 15 new stores, to bring the total network to 50 stores and extend the brand’s footprint to eight provinces
across the country.

Turnover and profit increased in line with targets, and margins improved slightly as a function of an enhanced
product/price mix. The brand gained market share in both its existing and new markets, attracting a wider audience of 
consumers based on its improved range and growing appeal to a new segment of cost-conscious shoppers seeking quality 
value offerings in the difficult economic climate. 

Other factors underpinning the brand’s growth is its focus on delivering consistent, large volumes of affordable,
aspirational and accessible products in a market segment that has traditionally been informal, costly and poorly organised,
as well as its flexibility to adapt to new home improvement trends by introducing innovative products and categories as
demand emerges. 

Fifteen stores are planned for opening in the forthcoming financial year in order to extend the brand’s network in the
Free State and establish a footprint in the Western Cape. 

Supply Chain
The Group’s vertically integrated Supply Chain performs a key strategic support function for the retail brand
operations through ensuring consistent availability of the right product at the right time, place and price. The Supply 
Chain’s component businesses are: International Tap Distributors (importer of brassware and accessories), Cedar Point 
(importer of laminate flooring, bathroom furniture, shower enclosures, decor and other home-finishing products) and 
Distribution Centre (importer of polished and glazed porcelain). Each of these businesses reported increased sales and 
profitability, driven by strong demand from the store network across the retail brands. In the context of currency 
volatility, a tactical decision was taken to contain price increases to support the Group’s competitive offering, which 
created margin pressure.

Investment in associates
Ceramic Industries
Italtile holds a 20% strategic stake in manufacturer, Ceramic, the Group’s primary supplier of tiles, sanitaryware and
bathware. This tactical investment is significant in underpinning Italtile’s growth agenda.

Improved results were reported by Ceramic’s South African and Australian tile plants and the local sanitaryware
factory. This performance is attributable to higher production volumes, which led to better capacity utilisation and 
enhanced efficiencies.

During the review period, the business launched its new Gryphon plant, which manufactures large format glazed porcelain 
tiles that compete favourably with high-quality imported product. Market response to the range has been very positive.
Gryphon’s impact on turnover is expected to grow materially over time. 

Ceramic’s contribution to Group profit for the period rose 51% to R83 million (2015: R55 million). 

Offer to acquire shares in Ceramic 
Further to the SENS announcements published on 8 April 2016, 26 April 2016, 9 June 2016 and 20 July 2016, Italtile
submitted a binding offer on 15 July 2016 to Ceramic, to acquire up to a further 73,5% of the company’s issued share
capital (“the Acquisition”). The balance of 6,5% comprises treasury shares held by National Ceramic Industries South 
Africa and a subsidiary of Italtile.

In terms of the Acquisition, the purchase consideration equates to R3,4 billion and will be settled in cash (50%) and
the balance by the issue of Italtile shares at R11,57 per share. Post the Acquisition, Italtile will offer a total of
approximately 227,3 million rights offer shares to ensure equitable treatment of all shareholders and afford minority
shareholders the opportunity to avoid dilution of their shareholding as a result of the Acquisition. A total of 22 shares
will be offered for every 100 shares held in Italtile at a subscription price of R11,57 per rights offer share.

A further consequence of the Acquisition will be an increase in the Group’s total effective holding in Ezee Tile to
68,95%.

Italtile’s rationale for acquiring Ceramic is based on management’s positive view of opportunities for growth in this
country, and the benefits of this transaction for both Italtile and Ceramic, which are far-ranging:
- The long-term success and sustainability of both businesses are inextricably intertwined and have been for the past
  two decades.
- The combination and integration of the two management teams will add depth in terms of experience and skill in the
  business, and enhance the management structure to facilitate improved succession planning at the combined group level.
- Both businesses will benefit from shared access to better, real-time market intelligence, improved efficiencies and
  reduced costs, enhanced allocation of capital, and alignment of long-term growth strategies, thereby fostering
  sustainable returns for shareholders. 
  
The Acquisition is subject to attainment of certain conditions precedent, and approval from competition authorities
and Italtile shareholders. Shareholders will continue to be apprised of progress and are referred to the SENS
announcements published on 20 July 2016, 28 July 2016, 11 August 2016 and the acquisition circular distributed to 
shareholders on 23 August 2016 for further detail.

The matter is tabled for discussion at the general meeting to be held on 21 September 2016. 

Ezee Tile
The Group holds an effective 46% stake in Ezee Tile, a national manufacturer of grout, adhesive and related products.
As noted above, a consequence of Italtile acquiring Ceramic will be an increase of the Group’s total effective holding
in Ezee Tile to 68,95%.

Ezee Tile’s business-wide restructuring programme implemented over the past two years continued to deliver projected
results, harnessing further efficiencies in the factories. Sales volumes to the Group and open market clients grew, and
the business contributed R12 million (2015: R7 million) to Group profits, an improvement of 71% over the prior
comparative period.

Property investment portfolio
The Group’s property portfolio affords strategic advantage to the retail brand operations by ensuring stores are easily 
accessible, well presented and maintained, and contribute to an aspirational shopping experience. The portfolio is
continuously evaluated and enhanced to ensure optimal returns.

During the reporting period, good progress was made in terms of securing and developing a pipeline of properties to
meet the Group’s robust expansion programme.

As at 30 June 2016, the portfolio had an estimated market value of R2,4 billion (2015: R2,0 billion). In the year under
review, R284 million (2015: R164 million) was invested in an ongoing store upgrade programme and the acquisition of
seven properties. Across the Group, 20 new stores were opened, comprising 15 new TopTs, three CTMs and two Italtile Retail
stores.

Flexibility of the property development model will be a key watchword in the forthcoming year, both in terms of store
size format, and ownership and/or rental of properties as appropriate. 

Management’s stated intention over the past several years has been to dispose of its Australian property holding
company when market conditions improve. During the reporting period, a buyer was identified for the business which comprises
four retail properties. The transaction should be concluded during the first half of the new financial year.

Staff Share Scheme
The Group’s equity-settled Staff Share Scheme is designed to incentivise employees to participate in the growth and
profitability of the business. During the reporting period, an allotment of 3,1 million shares (2015: 3,6 million shares)
was allocated to 161 eligible employees of the Group and franchisees (2015: 171 employees).

Prospects
Prevailing economic and socio-political conditions are unlikely to improve materially in the forthcoming year. In this
context, consumers will continue to allocate their discretionary spend cautiously, seeking out optimal value/quality
offerings. While the home improvement segment of the construction industry is expected to continue to grow, forecasts for
increased new build activity are less positive. Furthermore, competition in the market will intensify, as participants
strive to retain and gain market share.

Faced with these trading conditions, management is emphatic that, to sustain results at current levels, opportunities
for growth must be realised within the business.

In this regard, the following priorities have been identified:
- Ensure that the business is steeped in the principles of retail excellence as a standard throughout the organisation. 
  This includes continuing to entrench BOP, enhance training and recruitment practices; better measurement of trading
  intelligence; and management of performance in the drive to deliver a peerless offering to customers;
- Continue to expand the Group’s store network, including opening 15 TopT stores in the year ahead and more CTM and
  Italtile stores in the following year;
- Capitalise on opportunities to gain market share from imported product through Gryphon’s highly acclaimed glazed
  porcelain tile ranges;
- Leverage growth levers in the Supply Chain, in particular improving logistics and distribution;
- Continue to invest in information technology and e-commerce to keep abreast of opportunities in that rapidly
  changing environment; and
- Assuming the successful conclusion of the Group’s acquisition of Ceramic Industries, integrate the IT platform of
  that business and the Ezee Tile operation as seamlessly as possible into its own. 
  
Subsequent events
No events, other than those disclosed in the notes to the condensed financial information, have occurred subsequent to
the reporting period that require any additional disclosures or adjustments.

Cash dividend
The Group has maintained its dividend cover of three times. The Board has declared a final gross cash dividend of 
15,0 cents per share (2015: 13,0 cents per share), which together with the interim gross cash dividend of 14,0 cents 
per share (2015: 12,0 cents per share), produces a total gross cash dividend declared for the year ended 30 June 2016 of 
29,0 cents per share (2015: 25,0 cents per share), an increase of 16%.

Dividend announcement
The Board has declared a final gross cash dividend (number 100) for the year ended 30 June 2016 of 15,0 cents per
ordinary share to all shareholders recorded in the books of Italtile as at the record date of Friday, 16 September 2016.
In accordance with paragraphs 11.17(a)(i) to (x) and 11.17(c) of the JSE Listings Requirements, the following
additional information is provided:
- The dividend has been declared out of income reserves. 
- The local Dividend Withholding Tax rate is 15% (fifteen percent). 
- The gross local dividend amount is 15,00000 cents per share for shareholders exempt from the dividends tax.
- The net local dividend amount is 12,75000 cents per share for shareholders liable to pay the dividends tax.
- The local Dividend Withholding Tax amount is 2,25000 cents per share for shareholders liable to pay the dividends
  tax.
- Italtile’s income tax reference number is 9050182717.
- The Group has 1 033 332 822 shares in issue including 19 533 492 shares held by the Italtile Share Incentive Trust
  and 88 000 000 shares held as BEE treasury shares. 
  
Timetable for cash dividend
The cash dividend timetable is structured as follows: 
The last day to trade cum dividend in order to participate in the dividend will be Tuesday, 13 September 2016. The
shares will commence trading ex-dividend from the commencement of business on Wednesday, 14 September 2016 and the record
date will be Friday, 16 September 2016. The dividend will be paid on Monday, 19 September 2016. Share certificates may
not be rematerialised or dematerialised between Wednesday, 14 September 2016 and Friday, 16 September 2016, both days
inclusive.

The full Reviewed Group Results Announcement has been released on SENS and is available for viewing on the company’s
website (www.italtile.com); furthermore, it is available for inspection at the registered offices of Italtile and the
Sponsor Merchantec Capital during business hours. Copies of the full announcement are available at no cost on request 
and may be obtained from the Company Secretary who is contactable on: +27 11 882 8200 or: liz@rootginger.co.za.

For and on behalf of the Board

N Booth                            B Wood
Chief Executive Officer            Chief Financial Officer

No forward looking statements in this announcement have been reviewed or reported on by the Group’s auditors.

The Condensed Group Results Announcement for the year ended 30 June 2016 has been reviewed by Ernst & Young Inc. (“EY”).
EY’s unmodified review conclusion does not necessarily report on all of the information contained in this Condensed
Group Results Announcement. Shareholders are therefore advised that in order to obtain a full understanding of the nature
of auditors’ engagement, they should obtain a copy of EY’s unmodified review opinion together with the accompanying
financial information from the Company Secretary at the company’s registered office.

Johannesburg
24 August 2016


System-wide turnover analysis        
For the year ended 30 June 2016      
                                                          Reviewed      Audited     
                                                           year to      year to     
                                                   %       30 June      30 June     
(Rand millions unless otherwise stated)     increase          2016         2015    
Group and franchised turnover                                               
- By Group owned stores and entities                         3 539        3 115    
- By franchise owned stores (unaudited)                      2 416        2 109    
Total                                              14        5 955        5 224    


Store network              
At 30 June 2016        
                                   2016                                      2015    
Region            Franchise      Corporate      Total       Franchise      Corporate      Total    
South Africa                                                                                       
- Italtile                -            11*         11               -             9*          9    
- CTM                    28            41*         69              32            34*         66    
- TopT                   37             13         50              29              6         35    
Rest of Africa            9             7*         16              10              6         16    
                         74             72        146              71             55        126    
*Includes web store.                                                                                                   


Condensed Group statements of comprehensive income
For the year ended 30 June 2016
                                                                                    Reviewed       Audited     
                                                                                     year to       year to     
                                                                            %        30 June       30 June     
(Rand millions unless otherwise stated)                              increase           2016          2015    
Turnover                                                                               3 539         3 115    
Cost of sales                                                                         (2 117)       (1 911)    
Gross profit                                                               18          1 422         1 204    
Other operating income                                                                   342           330    
Operating expenses                                                                      (728)         (636)    
Profit on sale of property, plant and equipment                                           11             7    
Trading profit                                                             16          1 047           905    
Financial income                                                                          25            17    
Financial cost                                                                           (2)            (6)    
Profit from associates - after tax                                                        96            62    
Profit before taxation                                                     19          1 166           978    
Taxation                                                                                (315)         (247)    
Profit for the year                                                        16            851           731    
Other comprehensive income                                                                                    
Items that may be reclassified subsequently to profit or loss:                                                
Foreign currency translation difference                                                   25            21    
Other comprehensive income/(loss) from associates                                          8            (3)    
Total comprehensive income for the year                                    18            884           749    
Profit attributable to:                                                                                       
- Equity shareholders                                                                    813           700    
- Non-controlling interests                                                               38            31    
                                                                           16            851           731    
Total comprehensive income attributable to:                                                                   
- Equity shareholders                                                                    846           718    
- Non-controlling interests                                                               38            31    
                                                                           18            884           749    
Earnings per share (all figures in cents):                                                                    
- Earnings per share                                                       16           87,8          75,9    
- Headline earnings per share                                              21           86,9          71,6    
- Diluted earnings per share                                               15           86,4          75,0    
- Diluted headline earnings per share                                      21           85,5          70,8    


Condensed Group statements of financial position
As at 30 June 2016
                                                                       Reviewed       Audited     
                                                                        year to       year to     
                                                                        30 June       30 June     
(Rand millions unless otherwise stated)                                    2016          2015   
ASSETS                                                                   
Non-current assets                                                        2 309         2 023    
Property, plant and equipment                                             1 594         1 296    
Investment property                                                           -            97    
Investment in associates                                                    674           591    
Long-term assets                                                             15            15    
Goodwill                                                                      6             6    
Deferred taxation                                                            20            18    
Current assets                                                            1 365         1 079    
Inventories                                                                 693           479    
Trade and other receivables                                                 306           202    
Cash and cash equivalents                                                   347           392    
Taxation receivable                                                          19             6    
Assets held in disposal group                                               116             -    
Total assets                                                              3 790         3 102    
EQUITY AND LIABILITIES                                                                           
Share capital and reserves                                                3 353         2 734    
Stated capital                                                              818           818    
Non-distributable reserves                                                  122            89    
Treasury shares                                                            (454)         (461)    
Share option reserve                                                         95            72    
Retained earnings                                                         2 711         2 154    
Non-controlling interests                                                    61            62    
Non-current liabilities                                                      18            44    
Interest-bearing loans                                                        -            29    
Deferred taxation                                                            18            15    
Current liabilities                                                         384           324    
Trade and other payables                                                    329           277    
Provisions                                                                   53            43    
Interest-bearing loans                                                        *             -    
Taxation payable                                                              2             4    
Liabilities directly associated with assets held in disposal group           35                  
Total equity and liabilities                                              3 790         3 102    
Net asset value per share (cents)                                           362           296    
* Less than R1 million.                                                                                       


Condensed Group statement of changes in equity
For the year ended 30 June 2016
                                                                    Non-                                                     Non-         
                                                                 distri-                  Share                              con-            
                                                      Stated     butable    Treasury     option     Retained             trolling      Total         
(Rand millions unless otherwise stated)              capital    reserves      shares    reserve     earnings    Total    interest     equity                                                                                                                                              
Balance at 30 June 2014                                  818         102        (472)        55        1 676    2 179          51      2 230    
Profit for the year                                                                                      700      700          31        731    
Other comprehensive income for the year                               18                                           18                     18    
Total comprehensive income for the year                    -          18           -          -          700      718          31        749    
Dividends paid                                                                                          (204)    (204)         (8)      (212)    
Subsidiary transactions                                              (31)                                 (9)     (40)                   (40)    
Transactions with non-controlling interests                                                                         -         (12)       (12)    
Share incentive costs (including vesting settlement)                              11         17           (9)      19                     19    
Balance at 30 June 2015                                  818          89        (461)        72        2 154    2 672          62      2 734    
Profit for the year                                                                                      813      813          38        851    
Other comprehensive income for the year                               33                                           33                     33    
Total comprehensive income for the year                    -          33           -          -          813      846          38        884    
Dividends paid                                                                                          (252)    (252)        (27)      (279)    
Transactions with non-controlling interests                                                               (7)      (7)        (12)       (19)    
Share incentive costs (including vesting settlement)                               7         23            3       33                     33    
Balance at 30 June 2016                                  818         122        (454)        95        2 711    3 292          61      3 353    


Condensed Group cash flow statement
For the year ended 30 June 2016
                                                            Reviewed       Audited     
                                                             year to       year to     
                                                             30 June       30 June     
(Rand millions unless otherwise stated)                         2016          2015   
Cash generated by operations                                     892           864    
Dividend paid                                                   (279)         (212)    
Taxation paid                                                   (330)         (220)    
Other                                                             23            11    
Cash flow from operating activities                              306           443    
Additions to property, plant and equipment                      (375)         (219)    
Proceeds on disposal of property, plant and equipment             15            49    
Increase in investments                                           21            10    
Net changes of interests in subsidiaries                         (19)          (14)   
Other                                                              -            (1)    
Cash flow from investing activities                             (358)         (175)   
Decrease in loans and borrowings                                   -          (136)    
Other                                                              7            11    
Cash flow from financing activities                                7          (125)   
Net movement in cash and cash equivalents for the year           (45)          143    
Cash and cash equivalents at the beginning of the year           392           249    
Cash and cash equivalents at the end of the year                 347           392    

 
Segmental report
For the year ended 30 June 2016
                                          Turnover                    Gross margin              Net profit before tax     
(Rand millions unless            June      June        %         June     June        %         June    June        %    
otherwise stated)                2016      2015   change         2016     2015   change         2016    2015   change                                                                                                             
Retail                          5 441     4 650       17        1 072      904       19          285     232       23    
Franchising                                                                                      200     190        5    
Properties                                                                                       249     223       12    
Supply and Support Services     1 934     1 638       18          183      143       28          358     276       30    
Associates                                                                                        96      62       55    
Total                           7 375     6 288       17        1 255    1 047       20        1 188     983       21    
Franchise stores               (2 416)   (2 109)      15                                                                 
Consolidation entries          (1 420)   (1 064)      33          (22)      (5)      340         (22)     (5)     340    
Total Group                     3 539     3 115       14        1 233    1 042       18        1 166     978       19    


Geographical analysis    

                                Inter-                                     
(Rand millions unless            South       Rest of                 group                 Disposal  
otherwise stated)               Africa        Africa      Other*   entries      Group         group   
Reviewed year to 30 June 2016                                                                        
Turnover                         4 562           397           -    (1 420)     3 539             -  
Non-current assets               2 775           115           -      (601)     2 289           112  
Audited year to 30 June 2015                                                                         
Turnover                         3 863           246          70    (1 064)     3 115             -  
Non-current assets               2 461            92          97      (645)     2 005             -  
*Australia and Italy.                                                                                

With Italtile Australia Proprietary Limited being classified as a disposal group, the Australian properties 
are no longer presented in the “other” segment of the geographical analysis.     


Notes

1. Basis of preparation and changes in accounting policy 
   Basis of preparation                                  
   The Preliminary Condensed Consolidated Financial Statements for the year ended 30 June 2016 have been prepared in accordance 
   with IAS 34 Interim Financial Reporting, the Companies Act, 2008 (Act 71 of 2008), as amended, the SAICA Financial Reporting 
   Guides, as issued by the Financial Reporting Standards Council and the Listings Requirements of the JSE. The Preliminary 
   Condensed Consolidated Financial Statements do not include all information on disclosures required in the Annual Financial
   Statements and should be read in conjunction with the Group’s Annual Financial Statements as at 30 June 2016. These financial
   results have been prepared under the supervision of Chief Financial Officer, Mr B Wood CA(SA). 
   
   New standards, interpretations and amendments adopted   
   The accounting policies adopted and methods of computation are in terms of International Financial Reporting Standards (“IFRS”) 
   and consistent with those of the previous financial year except for the adoption of new and amended IFRS and IFRIC 
   interpretations which became effective during the current financial year. The application of these standards and interpretations 
   did not have a significant impact on the Group’s reported results and cash flows for the year ended 30 June 2016 and the financial 
   position at 30 June 2016. 
   
2. Commitments and contingencies                                            
   There are no material contingent assets or liabilities at 30 June 2016.  

                                                  30 June       30 June    
   (Rand millions)                                   2016          2015    
   Capital commitments                                                     
   - Contracted                                        42           176    
   - Authorised but not contracted for                239           197    
   Total                                              281           373   
   
3. Fair values of financial instruments   
   The Group does not fair value its financial assets or liabilities in accordance with quoted prices in active markets or market 
   observables, as there is no difference between their fair value and carrying value due to the short-term nature of these items, 
   and/or existing terms are equivalent to market observables. There were no transfers into or out of Level 3 during the period.
   
4. TopT Ceramics Proprietary Limited    
   The Group sold a 10% stake in TopT Ceramics Proprietary Limited at the beginning of the period under review to a new business 
   partner identified during the previous financial year. This stake was sold at a cost of R7 million, and reduces the Group’s 
   interest in this entity to 90%.
   
5. Cedar Point Trading 326 Proprietary Limited  
   The Group acquired a 10% non-controlling stake held by one of the previous business partners of Cedar Point Trading 326 
   Proprietary Limited at a cost of R12 million effective 30 November 2015, which increases the Group’s interest in this entity 
   to 90%. An additional business partner has since been identified.
   
6. Assets held in disposal group                                                                                                                             
   At 30 June 2016, management elected to sell the operations of Italtile Australia Proprietary Limited, a subsidiary of Italtile 
   Limited. The business of Italtile Australia Proprietary Limited represents the Group’s Australian property portfolio. As a buyer 
   was identified before year end, the assets of the operations were treated as a disposal group at 30 June 2016. The sale is 
   expected to be concluded during the first half of the 2017 financial year.    
                                                                                 
7. Staff Share Scheme                                                            
   During the 2014 financial year, the Group implemented a share incentive scheme for all employees of the Group and its franchisees 
   that had been in the employ of the Group and/or franchise network for a period of three uninterrupted years at each allotment date 
   in August every year from implementation date. As a result, 15,3 million of the Group’s shares net of forfeitures were held by 
   qualifying staff members at 30 June 2016 (2015: 14,5 million). Until vesting, the shares will continue to be accounted for as 
   treasury shares and have an impact on the diluted weighted average number of shares.  
   
   The scheme is classified as an equity-settled scheme in terms of IFRS 2 Share-based Payment, and has resulted in a charge of 
   R13 million (2015: R12 million) to the Group’s profit; R9 million (2015: R7 million) of this charge is a once-off accelerated 
   expense for franchise staff.                                                       

                                                                          Reviewed       Audited     
                                                                           year to       year to     
                                                                           30 June       30 June     
                                                                              2016          2015    
8. Earnings per share                                                                               
   Reconciliation of shares in issue (all figures in millions):                                     
   - Total number of share issued                                            1 033         1 033    
   - Shares held by Share Incentive Trust                                      (19)          (21)   
   - BEE treasury shares                                                       (88)          (88)    
   Shares in issue to external parties                                         926           924    
   Reconciliation of share numbers used for earnings per share
   calculations (all figures in millions):                              
   Weighted average number of shares                                           925           923    
   - Dilution effect of share awards                                            15            11    
   Diluted weighted average number of shares                                   940           934    
   Reconciliation of headline earnings (Rand millions):                                             
   - Profit attributable to equity shareholders                                813           700    
   - Profit on sale of property, plant and equipment - after taxation           (9)           (6)    
   - Fair value gain on SER-Export part disposal                                 -           (14)   
   - Reclassification of exchange difference to income                           -           (19)   
   Headline earnings                                                           804           661    
   
   No adjustments to earnings are required for diluted earning per share calculations, as the share awards do not have an impact 
   on diluted earnings.                                                       
   
   

Registered office: 
The Italtile Building, cnr William Nicol Drive and Peter Place, Bryanston 
(PO Box 1689, Randburg 2125) 

Transfer secretaries: 
Computershare Investor Services Proprietary Limited, 
70 Marshall Street, Johannesburg 2001 (PO Box 61051, Marshalltown 2107) 

Executive directors: 
N Booth (Chief Executive Officer), 
B G Wood (Chief Financial Officer), 
J N Potgieter (Chief Operating Officer) 

Non-executive directors: 
G A M Ravazzotti 
(Non-executive Chairman), 
S M du Toit, S I Gama, N Medupe,
S G Pretorius, 
A Zannoni* (*Italian)
 
Company Secretary: E J Willis Sponsor: Merchantec Capital Auditors: Ernst & Young Inc. 
 
www.italtile.com
Date: 25/08/2016 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story