To view the PDF file, sign up for a MySharenet subscription.

ADAPT IT HOLDINGS LIMITED - Preliminary summarised consolidated audited results for the year ended 30 June 2015, final dividend declaration

Release Date: 17/08/2015 07:05
Code(s): ADI     PDF:  
Wrap Text
Preliminary summarised consolidated audited results for the year ended 30 June 2015, final dividend declaration

ADAPT IT HOLDINGS LIMITED
Incorporated in the Republic of South Africa
Registration number 1998/017276/06
Share code: ADI
ISIN: ZAE000113163
("Adapt IT" or "the Company" or "the Group")

PRELIMINARY SUMMARISED CONSOLIDATED AUDITED RESULTS
FOR THE YEAR ENDED 30 JUNE 2015, FINAL DIVIDEND DECLARATION
AND NOTICE OF ANNUAL GENERAL MEETING

42%
TURNOVER

89%
OPERATING PROFIT

35%
HEADLINE EARNINGS
PER SHARE

SUMMARISED STATEMENTS OF PROFIT
OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2015
                                                                               Group           Group       Company        Company      
                                                                                2015            2014          2015           2014      
                                                                                   R               R             R              R      
Revenue                                                                  578 049 095     408 546 471     7 267 700     14 811 282      
Turnover                                                                 575 323 868     406 300 843             –              –      
Cost of sales                                                          (299 108 714)   (227 799 448)             –              –      
Gross profit                                                             276 215 154     178 501 395             –              –      
Administrative, selling and other costs                                (182 398 053)   (128 971 855)   (6 134 407)   (14 858 240)      
Sundry revenue                                                                     –         158 787     7 267 700     14 811 282      
Profit/(loss) from operations                                             93 817 101      49 688 327     1 133 293       (46 958)      
Finance income                                                             2 725 227       2 086 841             –              –      
Finance costs                                                           (11 247 056)       (907 425)       (2 641)        (1 310)      
Share of profits of equity accounted investment after tax                    168 200               –             –              –      
Profit/(loss) before taxation                                             85 463 472      50 867 743     1 130 652       (48 268)      
Income tax expense                                                      (27 516 457)    (12 744 711)     (407 860)      (104 511)      
Profit/(loss) for the year                                                57 947 015      38 123 032       722 792      (152 779)      
Attributable to:                                                                                                                       
Equity holders of the parent                                              57 947 015      38 123 032       722 792      (152 779)      
Other comprehensive income                                                                                                             
Items that will not be reclassified to profit and loss                     1 942 462               –             –              –      
Revaluation of land and building                                           1 406 984               –             –              –      
Income tax effect                                                            535 478               –             –              –      
Items that may be reclassified subsequently to profit and loss               529 847         761 298             –              –      
Exchange differences arising from translation of foreign operations          529 847         761 298             –              –      
Total comprehensive income/(loss)                                         60 419 324      38 884 330       722 792      (152 779)      
Attributable to:                                                                                                                       
Equity holders of the parent                                              60 419 324      38 884 330       722 792      (152 779)      
Basic earnings per share                                       (cents)         46,57           34,45                                   
Basic diluted earnings per share                               (cents)         45,46           33,48                                   


SUMMARISED STATEMENTS OF FINANCIAL POSITION
AS AT 30 JUNE 2015
                                                                               Group           Group       Company        Company      
                                                                                2015            2014          2015           2014      
                                                                                   R               R             R              R      
ASSETS                                                                                                                                 
Non-current assets                                                       392 214 992     185 241 598    50 010 248     50 301 463      
Property and equipment                                                    31 705 928      30 751 151             –              –      
Intangible assets                                                         10 873 035       8 323 033             –              –      
Goodwill                                                                 336 051 950     133 486 825             –              –      
Interest in subsidiaries and share trust                                           –               –    48 115 401     48 115 401      
Loans to subsidiaries                                                              –               –     1 390 006      1 391 804      
Equity accounted investment                                                  168 200               –             –              –      
Deferred taxation asset                                                   13 415 879      12 680 589       504 841        794 258      
Current assets                                                           153 804 606     111 484 922    71 120 533        209 030      
Trade and other receivables                                              112 111 658      91 266 975       890 765        174 783      
Amounts owing by subsidiaries                                                      –               –    70 141 692              –      
Current tax receivable                                                    12 720 662       4 301 168             –              –      
Cash and cash equivalents                                                 28 972 286      15 916 779        88 076         34 247      
Total assets                                                             546 019 598     296 726 520   121 130 781     50 510 493      
EQUITY AND LIABILITIES                                                                                                                 
Equity                                                                   326 362 080     185 100 627   118 478 161     24 583 303      
Share capital                                                                 12 920          11 150        12 920         11 150      
Share premium                                                            128 819 663      23 925 590   124 104 651     19 210 578      
Other capital reserves                                                    26 594 829      51 055 840    12 860 454     15 055 840      
Equity compensation reserve                                                  530 517               –             –              –      
Foreign currency translation reserve                                       2 419 112       1 889 265             –              –      
Revaluation reserve                                                        3 544 400       1 601 938             –              –      
Retained earnings                                                        164 440 639     106 616 844  (18 499 864)    (9 694 265)      
Non-current liabilities                                                   77 848 375       4 561 378             –              –      
Interest-bearing borrowings                                                8 521 023       4 275 947             –              –      
Financial liabilities                                                     69 224 164               –             –              –      
Deferred taxation liability                                                  103 188         285 431             –              –      
Current liabilities                                                      141 809 143     107 064 515     2 652 620     25 927 190      
Trade and other payables                                                  33 614 633      27 173 765       754 225        864 123      
Provisions                                                                26 466 046      20 823 698     1 859 116      2 898 085      
Deferred income                                                           65 287 590      54 232 537             –              –      
Amounts owing to subsidiaries                                                      –               –             –     22 085 587      
Current tax payable                                                          618 838       1 816 200        39 279         79 395      
Current portion of interest-bearing borrowings                            15 822 036       3 018 315             –              –      
Total equity and liabilities                                             546 019 598     296 726 520   121 130 781     50 510 493      
Number of ordinary shares in issue                                       129 201 421     111 499 091                                  
Net asset value per share                                    (cents)        252,60          167,25                                  
Tangible net asset value per share                           (cents)         47,70           46,73                                   


At 30 June 2015 the carrying values of the financial assets and financial liabilities are considered by 
management to approximate their fair value, due to their short-term nature. All financial assets and 
liabilities are carried at amortised cost and hence no fair value disclosure is necessary, in terms of 
the fair value hierarchy requirements of IFRS 7 Financial Instruments: Disclosures.


SUMMARISED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2015
                                                                               Group           Group       Company        Company   
                                                                                2015            2014          2015           2014   
                                                                                   R               R             R              R   
OPERATING ACTIVITIES                                                                                                                
Cash generated from/(utilised in) operations                             105 387 069      60 642 283     (731 556)      1 482 331   
Finance income                                                             1 018 543       2 086 841             –              –   
Finance costs                                                            (4 425 757)       (907 425)       (2 641)        (1 310)   
Dividends paid                                                           (9 528 391)     (6 017 386)   (9 528 391)    (6 017 386)   
Taxation paid                                                           (44 191 308)    (15 279 581)     (158 559)      (251 674)   
Net cash flow from/(utilised in) operating activities                     48 260 156      40 524 732  (10 421 147)    (4 788 039)   
INVESTING ACTIVITIES                                                                                                                
Property and equipment acquired                                          (4 322 657)     (6 038 613)             –              –   
Intangible assets acquired and developed                                 (6 083 953)     (4 978 014)             –              –   
Proceeds on disposal of property and equipment                                67 525          41 648             –              –   
Net cash outflow on acquisition of subsidiaries                         (63 877 413)    (32 206 631)             –              –   
Net cash utilised in investment activities                              (74 216 498)    (43 181 610)             –              –   
FINANCING ACTIVITIES                                                                                                                
Proceeds from borrowings                                                 132 120 285      51 900 000             –              –   
Repayment of borrowings                                                (135 265 514)    (46 618 257)             –              –   
Issue of shares for cash                                                  41 839 999               –             –              –   
Issue of Company's shares                                                          –               –   104 895 843      1 753 242   
Increase in amounts owing (by)/to subsidiaries                                     –               –  (94 420 867)        801 625   
Repayment of vendor loans                                                  (439 174)    (10 155 631)             –              –   
Net cash flows from/(utilised in) financing activities                    38 255 596     (4 873 888)    10 474 976      2 554 867   
Net increase/(decrease) in cash resources                                 12 299 254     (7 530 766)        53 829    (2 233 172)   
Exchange differences on translation                                          756 253         754 884             –              –   
Cash and cash equivalents at beginning of year                            15 916 779      22 692 661        34 247      2 267 419   
Cash and cash equivalents at end of year                                  28 972 286      15 916 779        88 076         34 247   


SUMMARISED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2015
                                                                Attributable to equity holders of the parent

                                                                                                     Equity                     Foreign
                                                                                         Other         com-         Asset      currency
                                            Share      Treasury          Share         capital    pensation   revaluation   translation        Retained           Total
                                           capital       shares        premium        reserves      reserve       reserve       reserve        earnings          equity
GROUP                                           R             R              R               R            R             R             R               R               R
Balance at 30 June 2013                    11 100         (277)     14 625 917       1 300 000            –     1 601 938     1 127 967      73 567 038      92 233 683
Total comprehensive income for the year         –            –              –                –            –             –       761 298      38 123 032      38 884 330
Profit for the year                             –            –              –                –            –             –             –      38 123 032      38 123 032
Other comprehensive income for the year         –            –              –                –            –             –       761 298               –         761 298
Issue of treasury shares for business
  combination                                   –            –      1 300 000      (1 300 000)            –             –             –               –              –
Shares to be issued – raised at
  acquisition on business combination           –            –              –       52 000 000            –             –             –               –      52 000 000
Purchase consideration adjustment               –            –              –        (944 160)            –             –             –         944 160               –
Issue of shares for business combination       50          277      7 999 673                –            –             –             –               –       8 000 000
Shares issued during the year                  50            –      1 753 192                –            –             –             –               –       1 753 242
Issue of treasury shares                        –          277      6 246 481                –            –             –             –               –       6 246 758
Dividend paid                                   –            –              –                –            –             –             –     (6 017 386)     (6 017 386)
Balance at 30 June 2014                    11 150            –     23 925 590     51 055 840              –     1 601 938     1 889 265     106 616 844     185 100 627
Total comprehensive income for the year         –            –              –                –            –     1 942 462       529 847      57 947 015      60 419 324
Profit for the year                             –            –              –                –            –             –             –      57 947 015      57 947 015
Other comprehensive income for the year         –            –              –                –            –     1 942 462       529 847               –       2 472 309
Share-based payments                            –            –              –                –      530 517             –             –               –         530 517
Purchase consideration adjustment               –            –              –      (9 405 171)            –             –             –       9 405 171               –
Issue of shares for business combination    1 159            –     63 054 685     (15 055 840)            –             –             –               –      48 000 004
Shares issued during the year                 611            –     41 839 388                –            –             –             –               –      41 839 999
Dividend paid                                   –            –              –                –            –             –             –     (9 528 391)     (9 528 391)
Balance at 30 June 2015                    12 920            –    128 819 663       26 594 829      530 517     3 544 400     2 419 112     164 440 639     326 362 080

                                                                        Other 
                                            Share        Share        capital        Retained         Total
                                          capital      premium       reserves        earnings        equity
COMPANY                                         R            R              R               R             R
Balance at 30 June 2013                    11 100   17 457 386      1 300 000     (3 524 100)    15 244 386
Total comprehensive loss for the year           –            –              –       (152 779)     (152 779)
Issue of shares                                50    1 753 192    (1 300 000)               –       453 242
Shares to be issued                             –            –     15 055 840               –    15 055 840
Dividend paid                                   –            –              –     (6 017 386)   (6 017 386)
Balance at 30 June 2014                    11 150   19 210 578     15 055 840     (9 694 265)    24 583 303
Total comprehensive profit for the year         –            –              –         722 792       722 792
Issue of shares                             1 770  104 894 073   (15 055 840)               –    89 840 003
Shares to be issued                             –            –     12 860 454               –    12 860 454
Dividend paid                                   –            –              –     (9 528 391)   (9 528 391)
Balance at 30 June 2015                    12 920  124 104 651     12 860 454    (18 499 864)   118 478 161
 
EARNINGS AND DIVIDENDS PER SHARE
EARNINGS PER SHARE
The calculation of earnings per share is based on the profit attributable to equity holders of R57 947 015 
(2014: R38 123 032) and the weighted average number of ordinary shares in issue during the year of 124 427 314 
(2014: 110 674 184). The calculation of diluted earnings per share is based on the profit of R57 947 015 
(2014: R38 123 032) and the weighted average number of diluted ordinary shares in issue during the year of 
127 460 251 (2014: 113 873 316).

                                                                       Group        Group      
                                                                        2015         2014      
Reconciliation between earnings and headline earnings                                          
Earnings attributable to equity holders of the parent             57 947 015   38 123 032      
Adjusted for:                                                                                  
(Profit)/loss on sale of property and equipment                     (39 449)      111 975      
Headline earnings                                                 57 907 566   38 235 007      
Basic earnings per share                                (cents)        46,57        34,45      
Headline earnings per share                             (cents)        46,54        34,55      
Diluted basic earnings per share                        (cents)        45,46        33,48      
Diluted headline earnings per share                     (cents)        45,43        33,58      
DIVIDENDS PER SHARE                                                                            
Dividends per share                                     (cents)         8,23         5,65      


EVENTS AFTER THE REPORTING DATE
On 1 July 2015, ApplyIT (Pty) Ltd, Swicon360 (Pty) Ltd, Swicon360 HCM Spectrum (Pty) Ltd, 
ITS Evula (Pty) Ltd, Aquilon (Pty) Ltd, Aquilon Evolution Holdings (Pty) Ltd, 
Aquilon Evolution Consulting (Pty) Ltd, AspiviaUnison (Pty) Ltd, Unison Communications 
Holdings (Pty) Ltd, Unison Communications (Pty) Ltd and Aspivia (Pty) Ltd were amalgamated into 
Adapt IT (Pty) Ltd in accordance with the provisions of Section 113, 115 and 116 of the 
Companies Act, 2008, as amended.

The reasons for the amalgamation are, inter alia:
- To rationalise the Adapt IT Group;
- To reduce the number of Adapt IT Group entities;
- To achieve efficiencies and savings in administrative and operational expenditure; and
- To simplify the Adapt IT Group structure.

BUSINESS COMBINATIONS
ACQUISITION OF SUBSIDIARY: ASPIVIAUNISON
On 1 September 2014, the Group acquired the entire issued share capital of AspiviaUnison (Pty) Ltd and 
its subsidiaries (AspiviaUnison). The AspiviaUnison companies are South African registered.
AspiviaUnison is a cloud telecommunications intelligence and management solutions provider. With over 
14 years' experience in the field of telecommunications management within Southern Africa. AspiviaUnison 
provides Telecommunications Lifecycle Management (TLM), Telecommunications Management Services (TMS) and 
Mobile Device Spend Management (MDSM) software solutions. The products of AspiviaUnison comprise several 
crucial forward-looking telecommunications intelligence services that provide business intelligence
on telecommunications billing information for a more uniform and understandable billing, integration of 
billing data with enabling technologies and understanding and control of mobile device spend.

The purchase consideration consists of R36 000 000 in cash paid on 5 November 2014 and R36 000 000 in 
cash paid on 3 March 2015, with a further contingent consideration of a maximum amount of R128 000 000, 
which is contingent upon the achievement by AspiviaUnison of the following performance warranties over 
28 months (performance warranties):
–  R29 427 000 profit after tax for the period 1 September 2014 to 30 June 2015 (first performance 
   warranty period);
–  R40 100 000 profit after tax for the period 1 July 2015 to 30 June 2016 (second performance warranty period); and
–  R21 100 000 profit after tax for the period 1 July 2016 to 31 December 2016 (third performance warranty period).

The maximum amount of R128 000 000 (contingent earn-out portion) is payable as follows:
–  R48 000 000 shares were issued in December 2014, pledged to Adapt IT (Pty) Ltd as security for performance as 
   against the performance warranties, and will only vest unconditionally upon achievement of at least R54 400 000 
   cumulative profit after tax; and
–  subject and pro rata to achievement of the performance warranties, up to a further R80 000 000 which is payable 
   60% in cash and 40% by the issue of further shares:
–  in respect of achievement in aggregate of the performance warranties in respect of the first and second 
   performance warranty periods, and up to 15% advance achievement of the performance warranties in respect of the 
   third performance warranty period, if any, by the later of 30 September 2016 and the final determination of any 
   dispute which may arise in the determination of the profit after tax pertaining to the profit warranties; and
–  in respect of achievement in aggregate of the outstanding performance warranties as at the end of the third 
   performance warranty period, if any, by the later of 31 March 2017, or the final determination of any dispute 
   which may arise in the determination of the profit after tax, to the extent that the contingent earn-out portion 
   has not already been paid.

The number of shares to be issued, in each applicable instance thereof, shall be calculated by dividing the 
corresponding amount of the relevant contingent earn-out portion by the weighted average traded price of Adapt IT 
shares for a period of 30 trading days prior to the relevant date as specified in the agreement.

The latest financial projections for AspiviaUnison indicate that the profit warranties will be achieved and 
accordingly the maximum contingent purchase consideration has been accounted for resulting in a maximum purchase 
consideration of R200 000 000. The future contingent purchase consideration, to be settled in cash and shares as set 
out above, is recorded at fair value as a financial liability, by taking into account the present value of these 
future  settlements using a discount factor equal to a borrowing rate. The fair value of the consideration payable at 
acquisition date was R182 402 865.

The fair value of the net liabilities acquired amounted to R20 162 260, resulting in goodwill of R202 565 125 
at acquisition. The purchase consideration paid for the combination effectively included amounts in relation to the 
benefit of the expected synergies, revenue growth, new market penetration and future market development.

AspiviaUnison adds another significant pillar to Adapt IT's growing vertical software solutions set. The acquisition,
which is in line with Adapt IT's strategy of targeted acquisitive growth, enables the Adapt IT Group to further 
diversify and bolster its customer base, especially in the Financial Services Industry (FSI) and the wider Private 
and targeted Public Sector markets.

The fair values of the identifiable net assets and liabilities of the AspiviaUnison companies as at the date of 
acquisition were:

                                                                                          Fair value
                                                                                          recognised
                                                                                                  on
                                                                                         acquisition
                                                                                                   R
Assets
Property and equipment                                                                       335 036
Intangible assets                                                                             33 138
Deferred taxation                                                                            381 276
Trade and other receivables                                                               11 620 276
Cash and cash equivalents                                                                  2 393 971

Total assets                                                                              14 763 697

Liabilities
Current portion of non-interest-bearing borrowings (previous shareholders)                   439 174
Current portion of interest-bearing borrowings                                            20 194 026
Trade and other payables                                                                   6 013 657
Provisions                                                                                 1 221 884
Current tax payable                                                                        7 057 216

Total liabilities                                                                         34 925 957

Total identifiable net liabilities                                                       (20 162 260)
Goodwill arising on acquisition                                                          202 565 125

Fair value of consideration payable:                                                     182 402 865
Cash paid                                                                                 36 000 000
Shares issued in December 2014                                                            48 000 000
Fair value at acquisition of cash paid on 3 March 2015                                    34 356 846
Fair value of contingent purchase consideration owing in respect of acquisition and
settled through issue of shares and cash when relevant warranties have been fulfilled*    64 046 019

Fair value of consideration payable                                                      182 402 865

Cash outflow on acquisition:
Net cash acquired with the subsidiary                                                      2 393 971
Cash paid                                                                                (72 000 000)

Net cash outflow on acquisition                                                          (69 606 029)

* The fair value of contingent purchase consideration financial liability as at 30 June 2015, after 
  recognising a charge of R6 821 299 to finance costs, was R69 224 164 relating to non-current 
  financial liabilities.

Fair value of the assets acquired approximates their carrying value at the acquisition date.

From the date of acquisition, AspiviaUnison has contributed R24 320 445 to the profit after tax of the Group. 
Goodwill recognised is not deductible for tax purposes.

Acquisition related costs of R4 131 022 have been expensed and are included in administrative, selling and 
other costs on the statement of profit or loss and other comprehensive income.

ACQUISITION OF SUBSIDIARY: SMSS
On 1 March 2015, the Group acquired the entire share capital of Student Management 
Software Solutions Limited (SMSS). SMSS is a New Zealand registered company.

SMSS has been actively involved in the education sector in New Zealand since 2003. SMSS brings a wealth 
of experience to the Adapt IT fold and a host of new business opportunities.

The fair values of the identifiable net assets and liabilities of the SMSS companies as at the date of 
acquisition were:

                                                     Fair value      
                                                     recognised
                                                             on      
                                                    acquisition      
                                                              R      
Assets                                                               
Property and equipment                                  145 090      
Trade and other receivables                           6 429 778      
Cash and cash equivalents                             5 869 965      
Total assets                                         12 444 833      
Liabilities                                                          
Trade and other payables                             11 852 859      
Provisions                                              450 625      
Total liabilities                                    12 303 484      
Total identifiable net assets                           141 349      
Fair value of consideration transferred                 141 349      
Cash outflow on acquisition:                                         
Net cash acquired with the subsidiary                 5 869 965      
Cash paid                                             (141 349)      
Net cash inflow on acquisition                        5 728 616      


Fair value of the assets acquired approximates their carrying value at the acquisition date.

From the date of acquisition, SMSS has contributed R461 994 to the profit after tax of the Group.

Acquired receivables represent the gross contractual amounts which approximates fair value and which is further 
estimated to be fully recoverable.

Acquisition related costs of R937 904 have been expensed and are included in administrative, selling and other 
costs on the statement of profit or loss and other comprehensive income.

SEGMENT ANALYSIS
Management monitors the operating results of its business units separately for the purpose of making decisions 
about resource allocation and performance assessment. Monthly management meetings are held to evaluate segment 
performance against budget and forecast.

The following tables present turnover and profit information (after Shared Services cost allocation) regarding 
the Group's operating segments for the year ended 30 June 2015 and 30 June 2014 respectively:

                                                                                      Financial
                                                         Education   Manufacturing     Services       Energy         Other          Total
                                                                 R               R            R            R             R              R
2015   
Turnover                                               155 955 376     215 421 755   94 774 959   109 171 778            –    575 323 868
Segment profit/(loss) from operations                   27 049 586      32 987 246   16 436 807    24 282 145   (6 938 683)    93 817 101
Operating profit margin(%)                                      17              15           17           22                           16

2014
Turnover                                               123 112 190     147 718 537   64 851 759    70 618 357            –    406 300 843
Segment profit/(loss) from operations                   15 127 121      12 492 200    6 410 444    18 842 133   (3 183 571)    49 688 327
Operating profit margin(%)                                      12               8           10            27                          12

The following table presents segment assets, liabilities, trade receivables and turnover by geographic area of the Group's operating
segments as at 30 June 2015 and 30 June 2014:
  
                                                                                        Financial
                                                        Education    Manufacturing       Services        Energy       Other         Total
                                                                R                R              R             R           R            R
2015
Total assets                                            70 908 934     235 821 073     96 787 702   141 018 205   1 483 684   546 019 598
Total liabilities                                       71 412 565     123 300 175     12 177 393     9 928 868   2 838 517   219 657 518
Turnover from external customers by geographic area*   155 955 376     215 421 755     94 774 959   109 171 778           –   575 323 868
South Africa                                           116 058 874     170 620 007     94 612 107    63 526 746           –   444 817 734
African countries**                                     20 552 340      35 435 433        162 852       587 464           –    56 738 089
United Kingdom                                                   –               –              –       276 012           –       276 012
Europe                                                   4 424 093               –              –     1 402 054           –     5 826 147
Asia                                                             –               –              –     1 201 899           –     1 201 899
North America                                                    –       2 234 809              –    39 825 530           –    42 060 339
South America                                                    –               –              –     1 578 613           –     1 578 613
Australasia                                             14 920 069       7 131 506              –       773 460           –    22 825 035
Non-current assets by geographic area                   31 367 221     182 500 040     76 731 216   101 111 674    504 841    392 214 992
South Africa                                            28 199 299     182 500 040     76 731 216   101 111 674    504 841    389 047 070
Europe                                                      83 065               –              –             –          –         83 065
Australasia                                              3 084 857               –              –             –          –      3 084 857
Trade receivables by geographic area                    21 962 779      36 978 846     17 477 700    24 620 776    613 776    101 653 877
South Africa                                            18 054 880      28 728 584     17 477 700    10 375 221    613 776     75 250 161
African countries**                                      2 331 151       7 060 385              –             –          –      9 391 536
Europe                                                     329 339               –              –             –          –        329 339
North America                                                    –         433 087              –    12 598 488          –     13 031 575
South America                                                    –               –              –     1 647 067          –      1 647 067
Australasia                                              1 247 409         756 790              –             –          –      2 004 199
2014
Total assets                                            58 537 006       82 732 262    28 490 299   125 961 266   1 005 687   296 726 520
Total liabilities                                       49 680 759       42 817 915     5 217 444    10 067 338   3 842 437   111 625 893
Turnover from external customers by geographic area*   123 210 879     147 768 990     64 686 601    70 634 373           –   406 300 843
South Africa                                            96 228 904     106 410 212     64 686 601    40 229 413           –   307 555 130
African countries**                                     16 759 352      32 062 494              –             –           –    48 821 846
Europe                                                   4 510 939               –              –             –           –     4 510 939
Asia                                                             –               –              –    10 428 525           –    10 428 525
North America                                                    –       2 937 733              –    19 976 435           –    22 914 168
Australasia                                              5 711 684       6 358 551              –             –           –    12 070 235
Non-current assets by geographic area                   25 819 662       42 673 304    15 631 354   100 323 019    794 259    185 241 598
South Africa                                            25 743 187       42 673 304    15 631 354   100 323 019    794 259    185 165 123
Europe                                                      75 855                –             –             –          –         75 855
Australasia                                                    620                –             –             –          –            620
Trade receivables by geographic area                    22 944 964       27 864 737    13 122 747    22 378 841           –    86 311 289
South Africa                                            14 852 432       14 260 177    13 122 747    11 553 251           –    53 788 607
African countries**                                      5 697 880        7 623 757             –             –           –    13 321 637
Europe                                                     462 828                –             –             –           –       462 828
Asia                                                             –                –             –     2 897 745           –     2 897 745
North America                                                    –          498 473             –     7 927 845           –     8 426 318
Australasia                                              1 931 824        5 482 330             –             –           –     7 414 154

* The turnover information above is based on the location of the customer
   
** African countries are: Ghana, Zambia, Tanzania, Mozambique, Namibia, Malawi, Swaziland, Lesotho, Botswana, Nigeria, Sierra Leone, 
Zimbabwe, Kenya, Burundi, Congo and Rwanda

BASIS OF PREPARATION
The accounting policies applied in the preparation of these preliminary summarised consolidated audited financial statements,
which are based on reasonable judgements and estimates, are in accordance with International Financial Reporting Standards
("IFRS") and are consistent with those applied in the consolidated annual financial statements for the year ended 30 June 2015. 
All amendments to IFRS were considered insignificant to the current year.These preliminary summarised consolidated audited 
financial statements as set out in this report have been prepared in terms of, the Companies Act, (Act 71 of 2008), as amended, IAS 34: 
Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee, the 
Financial Reporting Pronouncements as issued by the Financial Reporting Standards Council, and the JSE Listings Requirements. 
The consolidated annual financial statements have been prepared under the historical cost method, except for certain financial 
instruments at fair value and property measured at fair value. The consolidated annual financial statements have been prepared 
on the going-concern basis and have been prepared under the supervision of Ms Tiffany Dunsdon CA (SA), the financial director. 
These preliminary summarised consolidated audited financial statements, which have been derived from the consolidated
annual financial statements and with which they are consistent in all material respects, have been audited by Deloitte & Touche. 
Their unmodified audit opinions on the consolidated annual financial statements and on the preliminary summarised consolidated
audited financial statements (ISA 810) are available for inspection at the registered office of the Company. The board of 
directors of Adapt IT ("the Board") takes full responsibility for the preparation of this preliminary report and that the 
financial information has been correctly extracted from the underlying consolidated audited annual financial statements, 
which is available for inspection at the registered office of the Company.

AUDIT REPORT
The annual financial statements for the year ended 30 June 2015 have been audited by the Group's auditors, Deloitte & Touche
and their unqualified audit report is available for inspection at the Company's registered office. The auditor's report does 
not necessarily report on all of the information contained in this announcement. Shareholders are therefore advised that in 
order to obtain a full understanding of the nature of the auditor's engagement they should obtain a copy of the audit report 
together with the accompanying financial information from the Company's registered office. Any reference to future financial 
performance included in this announcement has not been reviewed or reported on by the Company's auditor.

FINANCIAL PERFORMANCE
Turnover for the 12-month period to June 2015 increased 42% to R575,3 million (2014: R406,3 million), organic growth was 18% 
and acquisitive growth was 24%.

Profit from operations increased 89% to R93,8 million (2014: R49,7 million), representing an improved operating profit
margin of 16% (2014: 12%). All segments of the business grew turnover and operating profit.

Adapt IT acquired telecommunications software provider, AspiviaUnison effective 1 September 2014, in line with the acquisitive 
growth strategy. AspiviaUnison develops telecoms related cloud software solutions, which are used by corporates and 
telecommunications carriers. A smaller offshore acquisition, SMSS (Student Management Software Systems), in New Zealand
was acquired on 1 March 2015.

Earnings per share (EPS) improved by 35% to 46,57 cents per share (cps) from 34,45 cps and headline EPS (HEPS) improved by 
35% to 46,54 cps from 34,55 cps.

The Board declared its 13th ordinary dividend of 10,90 cents per share, payable in September, which represents a four times
dividend cover ratio and a 32% increase on the prior year's dividend. The Company has a policy of declaring a dividend at
the end of the financial year and not at the interim reporting date.

CHANGES TO THE BOARD DURING THE YEAR UNDER
REVIEW
There has been one change to the Board in the year under review. Thembisa Dingaan resigned from the board due to her
appointment to the Telkom SA Limited board and she has been replaced by Catherine Koffman. The board thanks Thembisa
sincerely for her valuable contribution to Adapt IT over four years.

APPRECIATION
The Board extends its sincere thanks to Adapt IT's longstanding and new customers, suppliers, partners, shareholders and 
service providers for their ongoing support of Adapt IT. In addition, the Board thanks Adapt IT's staff, without whose 
dedication, hard work, enthusiasm, team spirit, skills and appetite for growth and change, the Group would not be the 
industry leader it is today.

DIVIDENDS: ORDINARY DIVIDEND NUMBER 13
The Board has set a policy of considering a dividend once annually, after the year-end. The Board has declared a dividend on
a dividend cover ratio of four times as the Group wishes to retain a significant proportion of profits for future growth 
activities. The Group will have sufficient working capital to meet its requirements after the dividend payment. Notice is 
hereby given that a cash dividend of 10,90 cents per share (the dividend) has been declared for the year ended 30 June 2015, 
payable to shareholders recorded in the books of the Company at close of business on 11 September 2015.
In terms of the Listings Requirements of the JSE Limited regarding the following additional information is disclosed:

- This is a dividend as defined in the Income Tax Act, 1962, and is payable from income reserves;
- The South African dividend tax (DT) rate is 15%;
- The DT to be withheld by the Company amounts to 1,6350 cents per share;
- Therefore, the net dividend payable to shareholders who are not exempt from DT is 9,2650 cents per share, while 
  the gross dividend of 10,90 cents per share is payable to those shareholders who are exempt from DT;
- The issued share capital of Adapt IT at the declaration date comprises 132 854 959 ordinary shares;
- Adapt IT's registration number is 1998/017276/06; and
- Adapt IT's income tax reference number is 9410/002/71/2.

Shareholders are advised that the last day to trade cum-dividend will be Friday, 4 September 2015. Shares will trade
ex-dividend as from Monday, 7 September 2015, and the record date will be Friday, 11 September 2015. Payment will be 
made on Monday, 14 September 2015. Share certificates may not be dematerialised or rematerialised during the period 
Monday, 7 September 2015 to Friday, 11 September 2015, both days inclusive. This dividend, having been declared after 
30 June 2015, has not been provided for in the financial statements.

NOTICE OF THE ANNUAL GENERAL MEETING AND
POSTING OF INTEGRATED ANNUAL REPORT
The integrated annual report will be mailed to shareholders on 1 September 2015 and is available 17 August 2015, 
on the Group's website: www.adaptit.co.za Notice is hereby given that the 16th Annual General Meeting of
shareholders of Adapt IT will be held at 09:00 on Friday, 6 November 2015 at the office of the Company at 5 Rydall 
Office Park, Rydall Vale Crescent, La Lucia Ridge, KwaZulu-Natal. The Board of directors of the Company determined that, 
in terms of section 62(3)(a), as read with section 59 of the Companies Act, 2008 (Act 71 of 2008), the record date for 
the purposes of determining which shareholders of the Company are entitled to participate in and vote at the Annual
General Meeting is Friday, 30 October 2015. Accordingly, the last day to trade Adapt IT shares in order to
be recorded in the register to be entitled to vote will be Friday, 23 October 2015.

DIRECTORS
Craig Chambers* (Chairman)
Sbu Shabalala (Chief Executive Officer)
Tiffany Dunsdon (Financial Director)
Bongiwe Ntuli*
Catherine Koffman*
Oliver Fortuin*
* Independent non-executive director

REGISTERED OFFICE
5 Rydall Vale Office Park
Rydall Vale Crescent
La Lucia Ridge
4019
KwaZulu-Natal
South Africa

POSTAL OFFICE
PO Box 5207
Rydall Vale Park
La Lucia Ridge Office Estate
Durban, 4019

TRANSFER SECRETARY
Computershare Investor Services (Pty) Ltd
PO Box 61051, Marshalltown, 2107
T +27 (0) 11 370 5000
F +27 (0) 11 688 5200

SPONSOR
Merchantec Capital

COMPANY SECRETARY
Statucor (Pty) Ltd
22 Wellington Road
Parktown
2193

AUDITORS
Deloitte & Touche

Durban
17 August 2015

Date: 17/08/2015 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story