To view the PDF file, sign up for a MySharenet subscription.

INVESTEC PROPERTY FUND LIMITED - Reviewed preliminary condensed consolidated financial results for the year ended 31 March 2015

Release Date: 21/05/2015 07:52
Code(s): IPF     PDF:  
Wrap Text
Reviewed preliminary condensed consolidated financial results for the year ended 31 March 2015

Investec Property Fund Limited
(Incorporated in the Republic of South Africa)
(Registration number 2008/011366/06)
Share code: IPF    ISIN: ZAE000180915
(Income tax reference number 9332/719/16/1)

Investec Property Fund Limited 2015

Reviewed preliminary condensed consolidated financial results
for the year ended 31 March 2015

Highlights

Full year dividend of 119.15cps
growth of 10.1%

2nd half dividend of 64.50cps
growth of 11.7%

Adjusted growth in earnings per share
19.1%
Attributable to underlying
property performance

Long WALE of
4.4 years
37% of leases expiring
after 5 years

Growth in net asset value per share
8.3%
Underpinned by sustainable
increase in net property
income

Growth since listing
5.1x
Portfolio now R8.7 billion

Acquisitions concluded
R2.1bn
Driving 42% growth
year on year

Strong base portfolio
net income growth
9.4%
Continued focus on
property fundamentals

Tenant retention on expiries
79%
Critical focus of asset
management team

Vacancy
2.8%
Remains low

New debt and equity raised
R2.3bn
Diversity of funding sources

Conservative balance sheet management
23.6%
Low gearing – capacity to
pursue quality acquisitions

Efficient interest rate management
8.5% cost of funding
83% hedged
3.8 year swap expiry

Operational KPIs

Number of properties
2015           2014
80             69

Weighted average lease expiry
2015           2014
4.4 years      4.3 years

Vacancy
2015           2014
2.8%           2.6%

In-force escalations
2015           2014
8.0%           8.1%

Cost to income ratios
           2015        2014
Total      28.2%       30.1%
Office     22.0%       23.9%
Industrial 26.2%       30.2%
Retail     34.8%       34.7%

Financial KPIs

Dividend per share (full year)
2015           2014
119.15         108.20

Portfolio size
2015           2014
R8.7bn         R6.1bn

Gearing
2015           2014
23.6%          16.8%

Funding cost
2015           2014
8.5%           8.5%

Weighted average debt expiry
2015           2014
2.7 years      2.8 years

Weighted average swap expiry
2015           2014
3.8 years      4.3 years

Hedged percentage
2015           2014
83%            84%

Market capitalisation
2015           2014
R7.4bn         R5.2bn

Offshore exposure
2015           2014
5.8%           4.4%

Shares in issue
2015           2014
436 690 118*   365 576 663

* Includes 331 034 shares to be issued which were issued post year end.

Consolidated statement of comprehensive income

                                                                          Reviewed         Audited   
                                                                        Year ended      Year ended   
R'000                                                        Notes   31 March 2015   31 March 2014   
Revenue, excluding straight-line rental revenue adjustment                 725 664         520 862   
Straight-line rental revenue adjustment                                    120 765          45 132   
Revenue                                                                    846 429         565 994   
Property expenses                                                        (120 559)        (90 586)   
Net property income                                                        725 870         475 408   
Other operating expenses                                                  (42 703)        (32 105)   
Operating profit                                                           683 167         443 303   
Fair value adjustments                                        2, 5         293 118         211 610   
Profit on disposal of investment property                                    2 444          10 988   
Income from investment                                                      32 981           7 354   
Finance costs                                                            (136 648)        (57 369)   
Finance income                                                               9 602          10 745   
Profit before debenture interest and taxation                              884 664         626 631   
Debenture interest                                                               –       (119 935)   
Profit before taxation                                                     884 664         506 696   
Taxation                                                                         –              39   
Profit after taxation                                                      884 664         506 735   
Items that may be reclassified to profit and loss:                                                   
Other comprehensive income: (loss)/gain on cash flow hedge                   (276)             276   
Total comprehensive income attributable to equity holders                  884 388         507 011   

Distribution reconciliation                                                                          
Profit after taxation                                                      884 664         506 735   
Add:  Debenture interest                                                         –         119 935   
Less: Fair value adjustments                                     5       (293 118)       (211 610)   
Profit on disposal of investment property                                  (2 444)        (10 988)   
Straight-line rental revenue adjustment                                  (120 765)        (45 132)   
Antecedent dividend                                              8          32 530          32 925   
Distributable earnings                                                     500 867         391 865   
Less: Interim dividend paid                                              (219 222)       (180 768)   
Final dividend                                                             281 645         211 097   
Number of shares                                                                                     
Shares in issue and to be issued                                       436 690 118     365 576 663   
Weighted average number of shares in issue                             391 664 683     330 736 792   
Cents                                                                                                
Final dividend per share                                                     64.50           57.74   
Interim dividend per share                                                   54.65           50.46   
Full year dividend                                                          119.15          108.20   
Basic earnings per share                                                    225.87          153.30   
Headline earnings per share                                      1          142.17          142.03   

Consolidated statement of financial position

                                                                          Reviewed         Audited   
R'000                                                         Notes  31 March 2015   31 March 2014   
ASSETS                                                                                               
Non-current assets                                                       8 706 536       6 117 243   
Investment property                                                      7 964 158       5 708 131   
Straight-line rental adjustment                                            237 467         116 702   
Derivative financial instruments                                             2 815           3 714   
Investment                                                       3         502 096         288 696   
Current assets                                                             127 960         436 082   
Trade and other receivables                                      6          66 965          77 766   
Cash and cash equivalents                                                   60 995         358 316   
Total assets                                                             8 834 496       6 553 325   
EQUITY AND LIABILITIES                                                                               
Shareholders' interest                                                   6 615 768       5 112 629   
Stated capital                                                           5 677 360       4 645 756   
Retained earnings                                                          938 408         466 597   
Cash flow hedge reserve                                                          –             276   
Non-current liabilities                                                  1 736 164         944 864   
Long-term borrowings                                                     1 718 109         944 864   
Derivative financial instruments                                 4          18 055               –   
Current liabilities                                                        482 564         495 832   
Trade and other payables                                                   148 564         415 815   
Current portion of non-current liabilities                                 334 000          80 017   
Total equity and liabilities                                             8 834 496       6 553 325   
Net asset value per share (cents)                                            1 515           1 399   

Condensed consolidated statement of cash flows

                                                                        Year ended      Year ended   
R'000                                                                31 March 2015   31 March 2014   
Cash generated from operations                                             613 090         390 903   
Finance income received                                                      9 602          10 745   
Finance costs paid                                                       (118 258)        (48 494)   
Income from investment                                                      24 551               –   
Taxation paid                                                                    –            (46)   
Dividends paid to shareholders                                           (426 026)       (344 975)   
Net cash inflow from operating activities                                  102 959           8 133   
Net cash outflow from investing activities(1)                          (1 882 117)     (1 217 547)   
Net cash inflow from financing activities(2)                             1 481 837       1 169 000   
Net decrease in cash and cash equivalents                                (297 321)        (40 414)   
Cash and cash equivalents at beginning of year                             358 316         398 730   
Cash and cash equivalents at end of year                                    60 995         358 316   

(1) Investing activities include investment property acquired, additions and improvements to investment properties and proceeds 
    on sale of investment properties.
(2) Financing activities include term loans raised and repaid, corporate bonds issused and proceeds from the issue of shares.

Condensed consolidated statement of changes in equity

                                                                          Reviewed         Audited   
                                                                        Year ended      Year ended   
R'000                                                                31 March 2015   31 March 2014   
Balance at the beginning of the year                                     5 112 629           3 172   
Capital conversion                                                               –       4 088 881   
Total comprehensive income attributable to equity holders                  884 388         507 011   
Shares issued and to be issued(1)                                        1 044 777         694 333   
Dividends declared                                                       (426 026)       (180 768)   
Balance at the end of the year                                           6 615 768       5 112 629   

(1) Includes 831 034 shares to be issued past year-end.
                                     
Condensed consolidated segmental information

For the year ended 31 March 2015                                                                      
R'000                                                   Office   Industrial      Retail       Total   
Statement of comprehensive income extracts                                                            
Revenue, excluding straight-line rental adjustment     264 784      165 315     295 565     725 664   
Straight-line rental adjustment                         50 077       13 517      57 171     120 765   
Revenue                                                314 861      178 832     352 736     846 429   
Property expenses                                     (34 747)     (24 296)    (61 516)   (120 559)   
Net property income                                    280 114      154 536     291 220     725 870   
Statement of financial position extracts                                                              
Investment property opening balance                  2 394 397    1 343 734   2 086 702   5 824 833   
Net additions, acquisitions and disposals              673 973      149 322   1 104 883   1 928 178   
Fair value adjustment and straight-lining              138 411       37 044     273 159     448 614   
Fair value of investment property                    3 206 781    1 530 100   3 464 744   8 201 625   

For the year ended 31 March 2014                                                                      
R'000                                                   Office   Industrial      Retail       Total   
Statement of comprehensive income extracts                                                            
Revenue, excluding straight-line rental adjustment     174 860      134 470     211 532     520 862   
Straight-line rental adjustment                         31 631       10 733       2 768      45 132   
Revenue                                                206 491      145 203     214 300     565 994   
Property expenses                                     (28 036)     (21 382)    (41 168)    (90 586)   
Net property income                                    178 455      123 821     173 132     475 408   
Statement of financial position extracts                                                              
Investment property opening balance                  1 499 200      995 550   1 692 250   4 187 000   
Net additions, acquisitions and disposals              829 796      278 221     297 826   1 405 843   
Fair value adjustment and straight-lining               65 401       69 965      96 624     231 990   
Fair value of investment property                    2 394 397    1 343 736   2 086 700   5 824 833   

Notes to the consolidated condensed financial results

                                                                                                     Reviewed         Audited   
                                                                                                   Year ended      Year ended   
R'000                                                                                           31 March 2015   31 March 2014   
1   Reconciliation of basic earnings to headline earnings                                                                   
    Total comprehensive income attributable to equity holders                                         884 388         507 011   
    Other comprehensive income                                                                            276           (276)   
    Less: Net fair value adjustment – investment property                                           (327 848)       (186 858)   
    Less: Net fair value adjustment – debenture fair value                                                  –          29 657   
    Add: Debenture interest paid                                                                            –         119 935   
    Headline earnings attributable to shareholders                                                    556 816         469 469   

2   Fair value adjustments of investment property
    The Fund's policy is to value investment properties at year-end, with independent valuations performed on a rotational basis to ensure
    each property is valued at least every three years by an independent external valuer. The directors value properties by applying the
    income capitalisation method. Total revaluations for the current year amounted to R327.8 million, an increase of 5.7% on carrying
    value.

                                                                                                     Reviewed         Audited   
                                                                                                   Year ended      Year ended   
R'000                                                                                           31 March 2015   31 March 2014   
3   Investments                                                                                                               
    The Fund carries its investment in IAPF at fair value. In October 2014 the Fund increased                                   
    its investment by R222 million through the IAPF rights offer.                                                               
    Listed investment                                                                                 502 096         288 696   

4   Financial instruments
    Financial instruments held at fair value consist of derivative financial instruments, which are classified at level 2. These are valued using
    valuation models which use market observable inputs such as quoted interest rates. No other financial instruments are carried at fair
    value.

                                                                                                     Reviewed         Audited   
                                                                                                   Year ended      Year ended   
R'000                                                                                           31 March 2015   31 March 2014   
5   Fair value adjustments                                                                                                  
    Fair value adjustment on derivative instruments                                                  (18 268)        (20 692)   
    Net investment property fair value adjustment                                                     327 848         186 900   
    Fair value adjustment on investment                                                              (16 462)          45 402   
                                                                                                      293 118         211 610   

6   Fair value hierarchy                                                                                           Carried at
    At 31 March 2015                                                    Carried at                                  amortised
                                                                        fair value    Level 1  Level 2   Level 3         cost
    Listed investment IAPF                                                 502 097    502 097        –         –            –
    Derivative financial instruments                                         2 815          –    2 815         –            –
    Trade and other receivables                                                  –          –        –         –       66 965
    Cash and cash equivalents                                                    –          –        –         –       60 995
    Total financial assets                                                 504 912    502 097    2 815         –      127 960
    Derivative financial instruments                                        18 055          –   18 055         –            –
    Long-term borrowings (including current position)(1)                         –          –        –         –    2 052 109
    Trade and other payables                                                     –          –        –         –      148 564
    Total financial liabilities                                             18 055          –   18 055         –    2 200 673

    (1) Long-term variable rate borrowings were incorrectly disclosed as carried at fair value through profit and loss in 
        the prior year and interim results. 

        The Fund has always applied amortised cost to these long-term borrowings and there is no impact of the change as disclosed 
        on the primary financial statements of the current or prior financial year. In correcting this, the only item impacted is 
        the fair value disclosures of these financial instruments. The prior financial year has been correctly re-allocated to 
        reflect these as amortised cost financial instruments. The impact on the prior year long-term borrowing disclosure 
        (refer to note 27.1) is a re-allocation of R799.0 million from fair value through profit and loss to amortised costs.


    
    Valuation techniques
    Interest rate swaps          Valued with reference to the prevailing interest rate and the specifics
                                 of the contract
    Forward exchange contracts   Valued with reference to the prevailing exchange rate at balance sheet
                                 date and the specific rate entered into in terms of the contract
    Investment in IAPF           Valued with reference to quoted (unadjusted) market prices for IAPF

                                                                                                     Reviewed         Audited   
                                                                                                   Year ended      Year ended   
R'000                                                                                           31 March 2015   31 March 2014   
7   Related parties                                                                                                         
    The Fund has entered into the following significant related party transactions during the                                  
    year with Investec Limited and its subsidiaries:                                                                           
    Investec Bank Limited Group                                                                                                
    Bridge facility (carrying value)                                                                        –          80 000   
    Derivative instruments (carrying value)                                                            15 240           3 700   
    Development loan facility (carrying value)                                                         14 000               –   
    Corporate advisory and structuring services fees paid                                               7 765          11 800   
    Interest received                                                                                   6 476          10 600   
    Rentals received                                                                                   76 323          41 300   
    Interest paid on derivative instruments                                                            15 622               –   
    Investec Property Group Limited                                                                                             
    Asset management fees paid                                                                         35 872          26 400   
    Letting commissions paid                                                                            4 105               –   
    Rental guarantees received                                                                          6 155           9 100   
    Capex and refurbishment cost                                                                       32 859          16 300   
    Acquisition of properties and subsidiaries(1)                                                   1 126 777         615 900   
8   Antecedent dividends                                                                                                        
    Included within the dividend reconciliation is R32.5 million of antecedent dividends,                                       
    made up as follows:                                                                                                         
    Vendor placements                                                                                  16 009           3 700   
    Dividend re-investment program (DRIP)                                                               2 850               –   
    Accelerated bookbuild                                                                              13 671          29 300   
    Total                                                                                              32 530          33 000   

    (1) The purchase of these companies does not meet the definition of IFRS 3, Business Combinations and was not treated as such.

Commentary

Introduction
Investec Property Fund Limited ("The Fund") is a South African Real Estate Investment Trust and currently comprises a portfolio of
80 properties in South Africa with a total gross lettable area ("GLA") of 831 990m(2) valued at R8.2 billion (2014: R5.8 billion) and a R0.5 billion
(2014: R0.3 billion) investment in Investec Australia Property Fund Limited ("IAPF").

The objective of the Fund is to optimise long-term income and capital returns for shareholders by investing in quality real estate in the office,
industrial and retail sectors and through active hands-on asset management. All rental income, less operating costs and interest on debt, is
distributed to shareholders semi-annually.

Financial results
The board of directors is pleased to announce an 11.7% increase in the final dividend to 64.50 cents per share (cps) for the six months
ended 31 March 2015 (31 March 2014: 57.74 cps). This brings the total dividend for the year to 119.15 cps (31 March 2014: 108.20 cps)
representing a 10.1% increase over the prior year. This impressive performance has been achieved by the Fund in a challenging economic
environment which is testament to the quality and defensive nature of the property portfolio.

The growth across the key metrics of dividend per share, normalised earnings per share and net asset value per share can be attributed to,
inter alia, the following:

-  Strong underlying property performance with net property income base growth of 9.4% which was generated from:
    -  Contractual in-force escalations of 8.0%;
    -  79% retention ratio on expiries;
    -  Positive reversions and 8.4% average escalations on renewals and new lets;
    -  Maintaining a low portfolio vacancy of 2.8%; and
    -  Strong letting activity in the prior year that generated 11% average reversions;
-  8.1% growth in distribution received from the Fund's R502 million investment in IAPF;
-  Increased average gearing during the year;
-  Efficient interest rate management by maintaining its cost of funding at 8.5%; and
-  The once off impact of the inclusion of the IAPF antecedent dividend of R7.4 million.

The above performance is underpinned by a weighted average lease expiry ("WALE") of 4.4 years, being one of the longest in the sector.

The Fund has also achieved this performance in an acquisitive year, where the total portfolio increased by 42.6% to R8.7 billion.

Together with these acquisitions and the positive revaluation of 7.6% of the Fund's base portfolio, net asset value increased by 8.3% value to
1 515 cents per share. 

Earnings reconciliation

The Fund's dividend per share and earnings per share has been impacted by once off items, namely the antecendent portion of the interim
distribution received from IAPF and the change from a debenture to an all equity structure as part of the Fund's conversion to a REIT in the
prior year.

The reconciliation below demonstrates the adjusted dividend per share and adjusted earnings per share if these once off items are excluded.

                                                                 2015        2014         +/-   
Full year dividend per share                                   119.15      108.20       10.1%   
IAPF antecedent distribution                                   (1.65)           –               
Adjusted dividend per share                                    117.50      108.20        8.6%   
Earnings per share                                             225.87      153.30       47.3%   
Adjustment for change in capital structure                                  36.26               
Adjusted earnings per share                                    225.87      189.56       19.1%   

Acquisitions
The Fund acquired R1.9 billion of new property during the financial year and also increased its investment in IAPF by R222 million in
October 2014. These acquisitions resulted in the total property portfolio of the Fund and the investment in IAPF increasing to R8.2 billion
and R502 million respectively.

                                                                                      Date of   
Acquistions                      Cost (Rm) GLA (m(2))       Sector   Yield (%)       transfer   
1.     30 Jellicoe Avenue            351.5     10 750       Office         8.0    February 15   
2.     Barinors, Tyger Valley         91.0      5 394       Office         8.5         May 14   
3.     Nicol Main E, Bryanston        74.7      3 152       Office         8.3    November 14   
4.     Nicol Main D, Bryanston        50.0      2 095       Office         8.3        July 14   
5.     Intercare, Fourways            48.0      2 740       Office         9.1   September 14   
6.     34 Ingesol Road, Menlyn        46.7      2 376       Office         8.6    February 15   
7.     Mafuri House, Bryanston         9.0        682       Office         8.9       April 14   
8.     Diesel Road, Isando           112.0     22 057   Industrial         9.3    February 15   
9.     52 Jakaranda, Centurion        44.5     19 998   Industrial         9.1    February 15   
10.    Dihlabeng Mall                370.1     26 210       Retail         8.0        July 14   
11.    Fleurdal Mall                 310.5     24 370       Retail         8.0    February 15   
12.    Toyota Menlyn                 126.4      6 709       Retail         8.3       March 15   
13.    McCarthy Menlyn               115.4      7 346       Retail         7.8         May 14   
14.    Foschini, JHB CBD              77.4      6 305       Retail         9.0        June 14   
15.    Edcon, Carltonville            23.7      3 811       Retail         9.0   September 14   
                                   1 850.9    143 995                      8.2                  

The extent of the acquisition activity in the year evidences the Fund's ability to compete for quality assets in a challenging environment.
Approximately R1.1 billion was acquired directly from Investec Property (Pty) Limited, a subsidiary of Investec Limited, which substantiates
the benefit of the Fund's association with the broader Investec Group.

Sizeable assets brought into the portfolio include 30 Jellicoe Avenue, Rosebank. The property is a recently completed award winning
P-grade office building located in a strong growth area, in the hub of Rosebank's commercial and retail node. The building's major tenant is
the national law firm Fluxmans (50.5% GLA) with over eight years remaining on its lease. The remaining tenant base consists of well known
local South African and international corporations adding to the strength of the tenant mix of the Fund's existing portfolio.

The Nicol Main acquisitions represent the final two buildings in the Nicol Main Office Park, which consists of five individual single tenanted
AAA-grade office blocks located in the centre of Bryanston's retail and commercial node. The office park is well situated directly across from
the Nicolway shopping centre with street frontages to both William Nicol and Main Road. The node has established itself as a premium
niche office and retail market which is home to the corporate and regional head offices such as Microsoft, Nestle, Tiger Brands, Mutual and
Federal, Samsung and Adcorp. These acquisitions add to the Fund's other investments in the node.

Dihlabeng Mall in Bethlehem and Fleurdal Mall in Bloemfontein are dominant regional retail centres in their respective nodes. Both centres
enjoy a national tenancy in excess of 80%.

The Fund is near completion of a 6 000m(2) extension of the Dihlabeng Mall that includes a 4 286m(2) full-line Woolworths store which will
further entrench the dominance of the centre in the region.

The Fund is also in the planning stages of extending the Fleurdal Mall, which scheme has attracted significant interest from nationals not
already present in the centre.

The new acquisitions complement the base property portfolio and contribute to the strength of the existing real estate fundamentals.

Property portfolio

Portfolio                                          Total       Office       Industrial        Retail   
Number of properties                                  80           21               26            33   
Asset value                                       R8.2bn       R3.2bn           R1.5bn        R3.5bn   
GLA                                              831 990      164 159          374 114       293 717   
Vacancy                                             2.8%         5.2%             3.0%          1.2%   
WALE (years)                                         4.4          4.9              4.0           4.1   

The Fund's current property portfolio consists of a diverse base of 80 quality properties with an average value of R102 million. The portfolio's
income stream is underpinned by contractual escalations of 8.0% and a strong tenant base which is demonstrated by its per property base
net property income growth of 9.4%.

Receivables have been tightly managed during the period and at period end gross arrears were R5.3 million, representing 0.6% of total
collectables over the period (31 March 2014: 0.3%). No debtors greater than 60 days were provided for.

                                          Book value   % of portfolio   Total area   % of portfolio   
Top 10 properties                Sector        (R'm)         by value       (m(2))          by area   
Balfour Mall                     Retail        422.0              5.1       32 647              3.9   
Bethlehem – Dihlabeng Mall       Retail        410.0              5.0       26 210              3.2   
The Firs                         Office        354.3              4.3       13 085              1.6   
30 Jellicoe                      Office        351.9              4.3       10 750              1.3   
Alrode Multipark             Industrial        347.3              4.2       90 762             10.9   
Woolworths House                 Office        343.4              4.2       30 435              3.7   
Nicol Main                       Office        317.0              3.9       11 898              2.2   
Fleurdal Mall                    Retail        311.0              3.8       24 370              2.9   
Kriel Mall                       Retail        280.3              3.4       21 511              2.6   
Investec Durban                  Office        257.3              3.1        6 543              0.8   
Total                                        3 394.5             41.3      268 211             33.1   

Sectoral spread — 2015

GLA                        Revenue                  Asset value
Office         20%         Office         36%       Office         39%
Industrial     45%         Industrial     23%       Industrial     19%
Retail         35%         Retail         41%       Retail         42%

Geographic spread — 2015

Revenue                    GLA                      Asset value
Gauteng        69%         Gauteng        71%       Gauteng        66%
Western Cape   11%         Western Cape   11%       Free State     11%
Other*          5%         Other*          5%       Western Cape   10%
Free State      6%         Free State      7%       Other*          5%
Limpopo         4%         Limpopo         3%       Mpumalanga      4%
Mpumalanga      5%         Mpumalanga      3%       Limpopo         4%

* Includes Eastern Cape, Northern Cape, KwaZulu-Natal and North West.

Letting activity
The Fund has renewed or relet 92% of expired space during the period and despite the challenging economic climate has managed to
achieve tenant retention of 79%, significant positive reversions and above market escalations of 8.4% on renewals.

The letting and renewal activity in the Fund's retail sector has been particularly strong, with average positive reversions of 10.3% achieved.

The Fund's lease expiry profile, which is one of the longest in the sector remains robust and defensive with a WALE of 4.4 years by revenue,
provides visibility of the Fund's net property income in a challenging operating environment.

                      Expiries   Renewals and   Expiry      New      Rental      Average   
             and cancellations       new lets   rental   rental   reversion   escalation   
                           GLA            GLA   R/m(2)   R/m(2)           %            %   
Office                   4 879          3 731   134.03   139.07         3.8          8.8   
Industrial              55 682         51 084    37.58    37.18      (1.1)*          8.7   
Retail                  22 533         21 455   143.74   160.75        10.3          8.2   
Total                   83 094         76 270                                        8.4   

* Renewal of large manufacturing tenant in the Western Cape clothing industry – if excluded then positive reversion of 11.2%.

Vacancy profile

The Fund's vacancy increased marginally to 2.8% (31 March 2014: 2.6%), which is predominantly attributable to the slight increase in
vacancy in the Fund's mini industrial parks.

Capital expenditure and redevelopment
During the year the Fund spent R82m on capital expenditure, the majority of which related to the extension of the Dihlabeng Mall and
refurbishment of Balfour Mall.

Investment in IAPF
The Fund's investment in IAPF amounts to R502 million, representing 5.8% of the Fund's total portfolio and 18.6% of IAPF.

IAPF delivered annualised full-year growth of 11% post withholding tax which was translated into ZAR growth of 8.1%. IAPF has been
successful in executing its communicated strategy of deploying its capital into quality Australian real estate. The attractive hard currency
growth in distribution is evidence of the broadened quality and diversity of the portfolio and geared growth effect of the increase in leverage
of IAPF.

The Fund manages its exposure to exchange rate risk on its distributions received from IAPF by actively hedging future income from IAPF
through taking out forward exchange rate cover. The Fund has hedged approximately AUD $2.35 million of income to December 2017 at
exchange rates ranging between R9.47 and R10.68/1 AUD $.

The Fund has also entered into a cross currency swap which has enabled the Fund to convert its ZAR debt of R170 million used to partially
fund the rights offer subscription in October 2014 into AUD debt funding of AUD $17.2 million and lock in an attractive AUD funding cost of
3.4% after its restructure in January 2015.

Capital management
The Fund's balance sheet remains well positioned for growth with a conservative gearing of 23.6%.

The active and efficient interest rate risk management strategy is evident in the Fund's current average cost of funding of 8.5% which is
underpinned by a current hedged position of 83% and a swap maturity profile of 3.8 years.

The Fund's corporate rating was reaffirmed in July 2014 at A- with a positive outlook whilst the secured rating was reaffirmed in April 2015
as AA-, reinforcing the Fund's balance sheet strength.

The Fund has always maintained flexibility in its sources of funding without committing to predetermined funding ratios, ensuring banking
lines are well maintained and changes in the debt capital markets fully understood. There is a continued strategy to fund long-term assets
with long-term funding and to conservatively manage refinancing and credit risk.

Despite a volatile environment, the Fund has been successful in raising R2.3bn of new funding during the year. This has been raised in the
form of:

-  R500m new bank debt facilities on an unsecured basis – average margin of 170bps above three-month JIBAR and average tenor of
   4.4 years;
-  R600m of corporate bonds on an unsecured basis – average margin of 157bps above three-month JIBAR and average tenure of 3.8 years;
-  R200m three-month commercial paper – rolled several times during the year at an average rate of 33bps above three-month JIBAR, and
-  R1.0bn of equity was raised at an average forward yield of 8.1%.

Debt facilities                                                                           
R'million                                              Facilities  Drawn(1)   Available   
Balance at 31 March 2014                                    4 000   (1 030)       2 970   
Added during the year:(2)                                                                  
– Commercial paper                                              –     (200)       (200)   
– Corporate bonds issued                                        –     (620)       (620)   
– Term debt                                                   500     (209)         291   
Balance at 31 March 2015                                    4 500   (2 059)       2 441   

(1) Balance sheet reflects net of capitalised transaction costs.
(2) All debt issued during the year is on an unsecured basis.

Post year-end the Fund has rolled the commercial paper for a further three months at an attractive margin of 38bps points and refinanced
R134 million of corporate bonds with the issue of a new R100 million secured bond at a margin of 150bps for three years and R34 million
cash. The Fund has also entered into a new five-year term debt facility with Nedbank for R200 million, unsecured at a margin of 175bps
above three-month JIBAR.

Swap facilities                                                        Weighted average   
                                                   Swaps(1)  Rate(1)        swap expiry   
                                                         Rm        %            (years)   
Nominal amount at 31 March 2014                     1 131.8     7.70                4.3   
New and restructured swaps                            390.0     7.76             5.1(2)   
Forward starting swaps                                200.0     6.91             4.9(2)   
                                                    1 721.8     7.59                4.0   
Cross currency swap                                   162.4   (4.27)                2.0   
Nominal amount at 31 March 2015                     1 884.2     6.57                3.8  
 
(1) Includes fixed rate loan of R226m at 8.80%.                                         
(2) At date of entering swaps.                                                          

Share capital
The Fund has authorised share capital of one billion no par value shares at 31 March 2015. The following shares were issued during the year:

                                                           Number of shares       Rm(1)   
Opening shares in issue                                         365 576 663   4 645 756   
DRIP (82% taken up)                                              12 488 699     170 651   
Bookbuild                                                        18 889 966     289 655   
Vendor placement                                                 39 403 756     566 498   
Shares to be issued (issued 18 May 2015)                            331 034       4 800   
Closing shares in issue                                         436 690 118   5 677 360   

(1) Net of transaction cost and antecedent interest.                                  

Changes to the Board
In July 2014, shareholders were informed of the unfortunate and untimely passing of Michael Crawford, the Lead Independent non-executive
director of the Fund. Graham Rosenthal has assumed the role of Lead Independent non-executive director and Moss Ngoasheng has been
appointed as a member of the Audit Committee.

In January 2015, shareholders were advised that Mr Samuel R Leon, who served as CEO on the Board of the Investec Property Fund since
its successful listing on 14 April 2011, was to assume the role of Non-executive Deputy Chairman from 1 April 2015. Mr Nick Riley has been
appointed to assume his responsibilities as CEO.

The Board would like to thank Sam Leon for his invaluable contribution to the growth and success of the Fund, and is pleased to retain his
wealth of expertise and knowledge in his new role.

Prospects
The Fund expects dividend growth to remain in line with core historical performance.

This forecast is based on the assumptions that the macro-economic environment will not deteriorate markedly, no major corporate failures
will occur, budgeted renewals will be concluded, that clients will be able to absorb the recovery of rising rates and utility costs and that the
ZAR/AUD exchange rate remains at similar levels to the current levels. Budgeted rental income was based on contractual escalations and
market-related renewals.

The information and opinions contained above are recorded and expressed in good faith and are based upon sources believed to be
reliable. No representation, warranty, undertaking or guarantee of whatever nature is made or given with regards to the accuracy and/or
completeness of such information and/or the correctness of such opinions.

This forecast has not been reviewed or audited on by the Fund's independent external auditors.

On behalf of the Board of Investec Property Fund Limited

Sam Hackner                                                        Sam Leon
Non-executive Chairman                                             Non-executive Deputy Chairman

21 May 2015

Basis of accounting
The reviewed preliminary condensed consolidated financial information for the year ended 31 March 2015 has been prepared in
compliance with International Financial Reporting Standards (IFRS), the presentation and disclosure requirements of IAS 34, Interim
Financial Reporting, the SAICA Financial Reporting Guide as issued by the Accounting Practices Committee and Financial Reporting
Pronouncements as issued by The Financial Reporting Standards Council, the Companies Act (71 of 2008, as amended) of South Africa
and the JSE Listings Requirements.

The accounting policies applied in the preparation of the results for the year ended 31 March 2015 are consistent with those adopted
in the financial statements for the year ended 31 March 2014, other than the adoption of those standards that became effective in the
current period, which had no impact on the financial results. These reviewed preliminary condensed consolidated financial statements
have been prepared under the supervision of Dave Donald, CA(SA).

Review conclusion
Ernst & Young Inc., the Fund's independent auditors, have reviewed the preliminary condensed consolidated financial results and have
expressed an unmodified review conclusion. A copy of their review report is available for inspection at the company's registered office.

Final dividend with the election to reinvest cash dividend for shares
Notice is hereby given of the declaration of final dividend number 8 ("Cash dividend") of 64.49652 cents per share for the period
1 October 2014 to 31 March 2015.

Shareholders will be entitled to elect to reinvest the Cash dividend of 64.49652 cents per share after the deduction of the applicable
dividend tax, in return for shares ("Share Re-investment Alternative"), failing which they will receive the net cash dividend in respect of all
or part of their shareholding.

Shareholders who have dematerialised their shares are required to notify their duly appointed Central Securities Depository Participant
("CSDP") or broker of their election in the manner and time stipulated in the custody agreement governing the relationship between the
shareholder and their CSDP or broker.

Other information:

- The dividend portion has been declared from income reserves and no secondary tax on companies' credit has been used.
- A dividend withholding tax of 15% will be applicable on the dividend portion to all shareholders who are not exempt.
- The issued share capital at the declaration date is 436 690 118 ordinary shares of no par value.

In accordance with Investec Property Fund's status as a REIT, shareholders are advised that the dividend meets the requirements of a
'qualifying distribution' for the purposes of section 25BB of the Income Tax Act, No. 58 of 1962 ("Income Tax Act"). The dividends on the
shares will be deemed to be dividends for South African tax purposes in terms of section 25BB of the Income Tax Act.

Tax implications for South African resident shareholders
Dividends received by or accrued to South African tax residents must be included in the gross income of such shareholders and will
not be exempt from the income tax in terms of the exclusion to the general dividend exemption contained in section 10(1)(k)(i)(aa) of the
Income Tax Act because they are dividends distributed by a REIT. These dividends are, however, exempt from dividend withholding tax
(Dividend Tax) in the hands of South African resident shareholders provided that the South African resident shareholders have provided
to their CSDP or broker, as the case may be, in respect of uncertificated shares, or the Fund, in respect of certificated shares, a DTD(EX)
(Dividend Tax: Declaration and undertaking to be made by the beneficial owner of a share) form to prove their status as South African
residents.

If resident shareholders have not submitted the abovementioned documentation to confirm their status as South African residents, they
are advised to contact their CSDP, or broker, as the case may be, to arrange for the documents to be submitted prior to the payment of
the dividend.

Tax implications for non-resident shareholders
Dividends received by non-resident shareholders from a REIT will not be taxable as income and instead will be treated as ordinary
dividends which are exempt from income tax in terms of the general dividend exemption section 10(1)(k) of the Income Tax Act. It should
be noted that up to 31 December 2013 dividends received by non-residents from a REIT were not subject to Dividend Tax. With effect
from 1 January 2014, any dividend received by a non-resident from a REIT will be subject to Dividend Tax at 15%, unless the rate is
reduced in terms of any applicable agreement for the avoidance of double taxation (DTA) between South Africa and the country of
residence of the non-resident shareholder. Assuming Dividend Tax will be withheld at a rate of 15%, the net amount due to non-resident
shareholders is 54.82204 cents per share. A reduced dividend withholding rate in terms of the applicable DTA may only be relied on if
the non-resident shareholder has provided the following forms to their CSDP or broker, as the case may be, in respect of uncertificated
shares, or the Fund, in respect of certificated shares:

- A declaration that the dividend is subject to a reduced rate as a result of the application of the DTA; and
- A written undertaking to inform the CSDP, or broker or the company, as the case may be, should the circumstances affecting the
  reduced rate change or the beneficial owner cease to be the beneficial owner, both in the form prescribed by the Commissioner of
  the South African Revenue Services.

If applicable, non-resident shareholders are advised to contact the CSDP, broker or the Fund, as the case may be, to arrange for the
abovementioned documents to be submitted prior to payment of the dividend if such documents have not already been submitted.

Summary of the salient dates relating to the Cash Dividend and Share Re-investment Alternative are as follows:                        
                                                                                                                               2015   
Circular and form of election posted to shareholders                                                               Thursday, 21 May   
Announcement of Share Re-investment Alternative issue price and finalisation information ("finalisation date")       Friday, 29 May   
Last day to trade ("LDT") cum dividend                                                                               Friday, 5 June   
Shares to trade ex dividend                                                                                          Monday, 8 June   
Listing of maximum possible number of Share Re-investment Alternative shares on the JSE                          Wednesday, 10 June   
Last day to elect to receive the Share Re-investment Alternative (no late forms of election will be accepted)                         
at 12:00 (South African time)                                                                                       Friday, 12 June   
Record date                                                                                                         Friday, 12 June   
Announcement of results of Cash Dividend and Share Re-investment Alternative on SENS                                Monday, 15 June   
Dividend paid/posted to Certificated Shareholders and accounts credited by CSDP or broker to                                          
Dematerialised Shareholders electing the Cash Dividend on or about                                                  Monday, 15 June   
Announcement of results of Cash Dividend and Share Re-investment Alternative in the press                        Wednesday, 17 June   
Dematerialised Shareholders electing the Share Re-investment Alternative on or about                              Thursday, 18 June   
Adjustment to shares listed on or about                                                                             Friday, 19 June   

Notes:

1. Shareholder accepting the Share Re-investment Alternative are requested to note that the new shares will be listed on LDT +3 and these
   new shares can only be traded on LDT +3 as the settlement of the shares will occur three days after the record date, which differs from
   the conventional one day after the record date settlement process.

2. Shares may not be dematerialised or rematerialised between commencement of trade on Monday, 8 June and close of trade on Friday,
   12 June.

3. The above dates and times are subject to change. Any changes will be released on SENS and published in the press.

The Cash Dividend or Share Re-investment Alternative may have tax implications for resident and non-resident shareholders. Shareholders
are therefore encouraged to consult their professional advisors should they be in any doubt as to the appropriate action to take.

By order of the Board

Investec Bank Limited
Company Secretary

21 May 2015

Company Information
Directors
S Hackner (Chairman)#
SR Leon (Deputy Chairman)#
N Riley (Chief Executive Officer)
DAJ Donald (Financial Director)
LLM Giuricich#
S Mahomed#*
CN Mashaba#*
MM Ngoasheng#*
GR Rosenthal#*

# Non-executive
* Independent

Registered office
C/o Company Secretarial, Investec Limited
100 Grayston Drive, Sandown, Sandton, 2196

Transfer secretary
Computershare Investor Services (Pty) Limited
(Registration number 2004/003647/07)
Ground Floor, 70 Marshall Street, Johannesburg, 2001

Sponsor
Investec Bank Limited
100 Grayston Drive, Sandown, Sandton, 2196

Date: 21/05/2015 07:52:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story