To view the PDF file, sign up for a MySharenet subscription.

INVESTEC PROPERTY FUND LIMITED - Reviewed interim condensed financial results for the six months to 30 September 2013

Release Date: 21/11/2013 08:55
Code(s): IPF     PDF:  
Wrap Text
Reviewed interim condensed financial results for the six months to 30 September 2013

Investec Property Fund Limited
(Incorporated in the Republic of South Africa)
(Registration number 2008/011366/06)
Share code: IPF      ISIN: ZAE000180915
(Income tax reference number 9332/719/16/1)

Reviewed interim condensed
financial results for the six months to
30 September 2013

Highlights

Interim distribution UP 7.7% to 50.46 cps

Acquisitions during the period UP R1.6 billion concluded and announced

Industrial space let 32 800 m2 A further 28 000 m2 committed     

Capital structure converted to all-equity REIT status obtained, effective 1 April 2013

Gearing 10.1% Will increase to 31.0% after all announced acquisitions are completed

Term debt market accessed with R500 million facility in place

Vacancy 2.8% Strong underlying property fundamentals

Net asset value per share UP 4.8%

Statement of comprehensive income
                                                                Reviewed      Unaudited       Audited
                                                           Six months to  Six months to       Year to
                                                            30 September   30 September      31 March
R'000                                                               2013           2012          2013
Revenue, excluding straight-line rental revenue adjustment       241 556        127 704       331 398
Straight-line rental revenue adjustment                           21 046         15 192        43 790
Revenue                                                          262 602        142 896       375 188
Property expenses                                               (52 589)       (25 813)      (59 669)
Net property income                                              210 013        117 083       315 519
Other operating expenses                                         (2 918)        (1 669)       (3 041)
Asset management fee                                            (12 620)        (6 616)      (17 834)
Operating profit                                                 194 475        108 798       294 644
Fair value adjustments                                          (35 473)       (15 192)      (82 856)
Profit on disposal of investment property                         10 953                      39 066
Finance costs                                                   (18 500)       (20 047)      (39 184)
Finance income                                                     5 106          6 081        25 143
Profit before debenture interest                                 156 561         79 640       236 813
Debenture interest                                             (119 935)       (79 561)     (236 576)
Profit before taxation                                            36 626             79           237
Taxation                                                              39           (22)          (66)
 normal taxation                                                     39           (22)          (66)
 deferred taxation charge                                                     (4 254)      (30 251)
 deferred taxation credit                                                       4 254        30 251

Total comprehensive income attributable
 to equity holders                                                36 665             57           171

Reconciliation of attributable earnings
to distributable earnings
Total comprehensive income attributable
 to equity holders                                                36 665             57           171
Less: Net fair value adjustment on investment property                                     (96 168)
      Straight-line rental revenue adjustment                   (21 046)       (15 192)      (43 790)
      Profit on disposal of investment property                 (10 953)                    (39 066)
Add: Fair value adjustment on interest rate swap derivatives       5 816          5 691       (4 124)
     Debenture net fair value adjustment                          29 657          9 501       141 820
     Debenture interest                                          119 935         79 561       236 576
Distributable earnings                                           160 074         79 618       195 419
Number of linked units and shares
Shares in issue at the end of the period                     317 220 000                           
Weighted average number of shares in issue                   317 220 000                           
Linked units in issue at the end of the period                             170 000 000   317 220 000
Weighted average number of linked units in issue                           170 000 000   236 430 502
Cents
Distribution per linked unit                                                     46.83         99.99
Earnings per linked unit                                                         46.83        100.13
Headline earnings per linked unit                                                51.38        119.44
Dividend per share                                                 50.46           0.03          0.07
Earnings per share                                                 11.56           0.03          0.07
Headline earnings/(loss) per share                                 11.56           0.03       (40.60)

Statement of financial position
                                                                Reviewed        Audited     Unaudited
                                                           Six months to        Year to Six months to
                                                            30 September       31 March  30 September
R'000                                                               2013           2013          2012
ASSETS
Non-current assets                                             4 440 946      4 187 000     2 309 981
Investment property                                            4 348 177      4 115 125     2 264 282
Straight-line rental revenue adjustment                           92 769         71 875        45 699
Current assets                                                   240 143        452 343       111 976
Trade and other receivables                                       44 162         53 613        16 492
Taxation receivable                                                                               3
Cash and cash equivalents                                        195 981        398 730        95 481
Total assets                                                   4 681 089      4 639 343     2 421 957

EQUITY AND LIABILITIES
Stated share capital                                           4 092 282          3 172         1 700
Retained earnings                                                 36 665                           
Debentures                                                                   3 940 004     1 845 779
Total shareholders' interest                                   4 128 947      3 943 176     1 847 479
Non-current liabilities                                          461 110        455 294       456 860
Long-term borrowings                                             450 000        450 000       450 000
Other non-current financial liabilities                           11 110          5 294         6 860
Current liabilities                                               91 032        240 873       117 618
Trade and other payables                                          90 988         76 625        38 000
Taxation payable                                                      44             41             
Linked unitholders for interest and dividends                                  164 207        79 618

Total equity and liabilities                                   4 681 089      4 639 343     2 421 957
Net asset value per share/linked unit (cents)                   1 301.60       1 243.04      1 085.75

Condensed statement of cash flows
                                                                Reviewed      Unaudited       Audited
                                                           Six months to  Six months to       Year to
                                                            30 September   30 September      31 March
R'000                                                               2013           2012          2013
Cash generated from operations                                   197 460         89 442       236 976
Finance income received                                            4 480          6 081        20 712
Finance costs paid                                              (18 461)       (10 409)      (29 887)
Taxation paid                                                       (41)           (22)          (28)
Distribution paid to unitholders                               (164 207)       (83 789)     (163 404)
Net cash inflow from operating activities                         19 231          1 303        64 369
Net cash outflow from investing activities                     (221 486)      (229 389)   (1 485 664)
Net cash inflow/(outflow) from financing activities                (494)        319 000     1 815 458
Net increase/(decrease) in cash and cash equivalents           (202 749)         90 914       394 163
Cash and cash equivalents at the beginning of the period         398 730          4 567         4 567
Cash and cash equivalents at the end of the period               195 981         95 481       398 730

Condensed statement of changes in equity
                                                                 Reviewed     Unaudited       Audited
                                                            Six months to Six months to       Year to
                                                             30 September  30 September      31 March
R'000                                                                2013          2012          2013
At the beginning of the period                                      3 172         1 700         1 700
Capital conversion                                              4 089 110                          
 Fair value of debentures to stated capital                    3 969 175                          
 Fair value of debenture interest to stated capital              119 935                          
Total comprehensive income attributable to equity holders          36 665            57           171
Issue of ordinary shares                                                                      1 472
Dividends paid to ordinary shareholders                                           (57)         (171)
Balance at the end of the period                                4 128 947         1 700         3 172

Condensed segmental information
For the six months ended
30 September 2013
R'000                                                  Office   Industrial       Retail         Total
Statement of comprehensive income
extracts
Revenue, excluding straight-line rental
 revenue adjustment                                    80 194       62 465       98 897       241 556
Property expenses                                    (12 974)     (13 979)     (25 636)      (52 589)
Segment results                                        67 220       48 486       73 261       188 967
Statement of financial position extracts
Investment property opening balance                 1 499 200      913 050    1 774 750     4 187 000
Net additions, acquisitions and disposals             139 448       82 135       11 315       232 899
Fair value adjustment (including straight-lining)      15 259        5 000          788        21 046
Fair value of investment property                   1 653 907    1 000 185    1 786 853     4 440 945

For the six months ended
30 September 2012
R'000                                                  Office   Industrial       Retail         Total
Statement of comprehensive income extracts
Revenue, excluding straight-line rental
 revenue adjustment                                    64 355       49 569       13 780       127 704
Property expenses                                    (12 280)     (11 592)      (1 941)      (25 813)
Segment results                                        52 075       37 977       11 839       101 891
Statement of financial position extracts
Investment property opening balance                 1 182 600      697 300      185 500     2 065 400
Net additions, acquisitions and disposals               1 658       80 039      147 692       229 389
Fair value adjustment (including straight-lining)      10 282        3 593        1 317        15 192
Fair value of investment property                   1 194 540      780 932      334 509     2 309 981

Commentary

Introduction
Investec Property Fund Limited ("the Fund") is a Real Estate Investment Trust ("REIT"), having listed on the JSE Limited ("JSE")
on 14 April 2011. It currently comprises a portfolio of 52 properties in South Africa with a total Gross Lettable Area ("GLA") of
590 658m² valued at R4.4 billion.

The objective of the Fund is to grow its asset base by investing in well-priced income-producing properties in the office,
industrial and retail sectors to optimise capital and income returns over time for unitholders. Effectively, all rental income,
less operating costs and interest on debt, is distributed to unitholders semi-annually.

Financial results
The board of directors is pleased to announce a 7.7% increase in the interim distribution to 50.46 cents per share ("cps")
for the six months ended 30 September 2013 (30 September 2012: 46.83 cpu). The growth in distribution has been
underpinned by 7.1% growth in the net income of the base portfolio (being properties held for 12 months prior to the
beginning of FY13), with further growth derived from the acquisitions made towards the end of FY12. These results
reflect the defensiveness of the portfolio and management's continual focus on the underlying property fundamentals
against a backdrop of statutory pressures. The performance is further underpinned by a significant proportion of
high-quality, long-term single tenancies, low vacancies and an elongated portfolio lease expiry profile. Receivables have
been tightly managed during the year under review and at the year-end gross arrears were limited to R1.8 million;
representing 0.4% (31 March 2013: 0.55%) of total collectables over the period.

Asset growth

SEE RELEASE FOR GRAPH

Top 10 properties
                                                                % of                      % of
                                            Book value     portfolio   Total area    portfolio
Property                       Sector       (R)             by value         (m2)      by area
Woolworths House, Cape Town    Office       322 886 794          7.3       30 435          5.2
The Firs, Rosebank             Office       306 126 864          6.9       13 787          2.3
Balfour Mall                   Retail       301 675 473          6.8       36 451          6.2
Alrode Multipark               Industrial   278 792 287          6.3       90 762         15.4
Investec Offices, Durban       Office       234 123 074          5.3        6 543          1.1
Kriel Mall                     Retail       215 891 537          4.9       20 848          3.5
Innovation Group, Randburg     Office       192 585 201          4.3       15 500          2.6
Investec Offices Pretoria      Office       176 479 897          4.0        6 301          1.1
Great North Plaza, Musina      Retail       157 228 366          3.5       13 561          2.3
Builders Warehouse, The Glen   Retail       138 952 202          3.1       11 113          1.9
Total                                       2 324 741 695       52.4      245 301         41.6

Geographic spread by GLA
SEE RELEASE FOR GRAPH

Geographic spread by revenue
SEE RELEASE FOR GRAPH

Geographic spread by GLA
SEE RELEASE FOR GRAPH

Geographic spread by revenue
SEE RELEASE FOR GRAPH

Vacancy levels
At 30 September 2013, the property portfolio reflects a 2.8% vacancy, representing a marginal improvement from the
2.9% vacancy at 31 March 2013. The Industrial sector saw significant letting activity, with over 60 000m² of space
being renewed or let (32 800m2 in the period and a further 28 000m² commencing in the second half of the financial year).
Of the 32 800m2 of new leases in the period 11 236m2 achieved positive rental reversions of 33.3%, whilst the remaining
21 565m2 saw a negative reversion of 14.4% as a result of an historical short-term lease at above market rent. There were
no other material changes in the retail or office sectors.

Vacancy levels

SEE RELEASE FOR GRAPH
                             Office              Industrial                Retail                Total
                           Area       % of       Area          % of        Area      % of         Area        % of
Letting activity           (m2)        GLA       (m2)           GLA        (m2)       GLA         (m2)         GLA
Tenanted at
 31 March 2013           85 243       92.7    285 878          98.2     180 415      97.5      551 536        97.1
Sold                                        (13 822)                                        (13 822)
Acquired (1)              8 036                27 955                                          35 991
Expiries/cancellations                      (32 826)                   (2 818)               (35 644)
New leases/renewals (2)                       32 801                     3 544                 36 344
Tenanted at
 30 September 2013       93 279       93.2    299 986          98.2     181 140      97.8      574 405        97.2

(1)  Net GLA (total acquired less vacant space taken on).
(2)  New leases account for 31 505m2 of industrial and 2 188m2 of retail space.

Vacancy movement
                                               Average             GLA            GLA
                  Expiry rent    New rent   escalation    expiries and    new leases/
Sector                 R/(m2)      R/(m2)          (%)   cancellations       renewals
Office                                                                          
Industrial              37.65       36.48          9.1          32 826         32 801
Retail                 133.88      129.52          8.1           2 849          3 544
Total                   45.48       44.94          8.6          35 675         36 368

Lease expiry profile by sector

SEE RELEASE FOR GRAPH

Acquisitions and disposals
During the period the Fund completed R254.1 million of acquisitions and announced R1.3 billion of acquisitions that
are expected to transfer before the end of the financial year. This will take the portfolio to R5.7 billion, up 36% from
31 March 2013. Additionally, on 18 October 2013, the Fund invested R235.5 million (AUD25 million) in the newly
JSE-listed Investec Australia Property Fund ("IAPF"), equating to an 18.7% stake in IAPF and representing circa
4% of the Fund's asset base.

                                           Transfer date     Sector                     Cost         GLA
Acquisitions                                                                     (R million)        (m2)
SA Ladder, Alrode (3)                    April 2013          Industrial                   75      25 000
5 Bond Street, K101 Midrand (3)            May 2013          Office                      118       5 870
Minolta, Belville                          May 2013          Office                       25       2 166
Minolta, Centurion                         May 2013          Industrial                   36       2 955
Total completed acquisitions                                                             254      35 991

Announced acquisitions
Bigbox retail portfolio, national (3)      October 2013 (1)  Retail                      207      38 475
Bigen Africa, Innovation Hub, Pretoria (3) October 2013 (1)  Offfice                     125       5 545
Martin & Martin, Isando (3)                December 2013 (2) Industrial                   89      19 972
Nonkqubela Link extension; Khayelitsha     February 2014 (2) Retail                       32       2 911
RPP Portfolio, Bryanston, Roodepoort
 and Tyger Valley                          March 2014 (1)    Office/Industrial (4)       572      35 206
Nicol Main Office Park, Bryanston          Various (5)       Office                      298      11 863
Total announced acquisitions                                                           1 323     113 972
Investment in Investec Australia
Property Fund                                                                            236           
Total                                                                                  1 813     149 963

(1)  Effective dated acquisitions.
(2)  Expected transfer date.
(3)  Related party acquisitions  Investec Property (Pty) Ltd.
(4)  Office GLA is 26 284m2, Industrial GLA is 8 923m2.
(5)  Transfer of portions of the properties will occur in three tranches: March 2014, July 2014 and November 2014.

During the period the Fund disposed of the Monsanto and SABB Mayville properties for a total consideration of R52.0 million,
resulting in a capital profit of R10.9 million.

Fair value adjustments of investment property
The Fund's policy is to value investment properties at year-end, with independent valuations performed on a rotational basis
to ensure each property is valued at least every three years by an independent external valuer. The directors' valuation
methods include using the discounted cash flow model and the capitalisation model. Revaluations were not undertaken at
period-end as the directors are not aware of any factors which would materially affect the valuation of the properties.

Other fair value adjustments
Fair value adjustments in the statement of comprehensive income consist of the folllowing:

                                              30 September    30 September    31 March
                                                      2013            2012        2013
                                                       R'm             R'm         R'm
Fair value adjustment on interest rate swap          (5.8)           (5.7)       (4.1)
Debenture fair value adjustment                     (29.7)           (9.5)     (197.0)
Net investment property revaluation                                            118.2
                                                    (35.5)          (15.2)      (82.9)

Capital funding
During the period the Fund registered a Special Purpose Vehicle (SPV) structure to facilitate the raising of term debt,
establishing a clear debt strategy and debt planning process as well as a firm platform for growth. A R500 million facility has
been committed by Nedbank and Standard Bank to fund some of the announced acquisitions, with support to increase this
facility in the future. The Fund may consider accessing the DMTN market to fund the remaining portion of the acquisitions.

The Fund's gearing ratio remained low at 10.1% (27.2% after the completion of all announced acquisitions), providing
significant headroom to pursue future acquisitions, supported by the extensive bank and corporate bond facilities.

The Fund remains cautious with respect to interest rate risk and, as such, continues to ensure that at least 75% of its long-
term debt is hedged. At the date of this report, the Fund had entered into R792.5 million forward starting swaps to match
the funding requirement of announced acquisitions at an average swap rate of 7.5%, with 91% of these hedging out five-
year interest rate risk. The Fund's all-in cost of borrowing, including the debt required to fund the announced acquisitions,
has increased marginally to 8.3%, resulting from the uptick in long-bond rates since May 2013.

Long-term borrowings:
                                                                                              Amount
At 30 September 2013                                          Expiry              Rate         (R'm)
DMTN Programme
Tranche 1                                                   April 2015       JIBAR + 140 bp      134
Tranche 2                                                   April 2016       JIBAR + 155 bp       40
Tranche 3                                                   April 2017       JIBAR + 165 bp       50
Tranche 6                                                   April 2017        Fixed @ 8.8%       226
Total DMTN                                                                                       450
Facilities available (1)
Investec bridge facility                                12 months' notice    JIBAR + 225 bp      500
Standard Bank term debt facility (2)                       October 2016      JIBAR + 155 bp      250
Nedbank term debt facility (2)                             October 2018      JIBAR + 170 bp      250
DMTN Programme                                                  N/A             Various        3 000
Total facilities                                                                               4 000
Drawn down at 30 September 2013                                                                  450
Drawn down post-30 September 2013 to fund acquisitions                                           480
Available facilities                                                                           3 070

(1)   At 30 September 2013, all bank facilities were undrawn.
(2)   Nedbank and Standard Bank facilities were concluded on 3 October 2013 and include a R50 million revolving facility in
      each facility.

Debt maturity profile
SEE RELEASE FOR GRAPH

REIT legislation
On 1 April 2013, National Treasury introduced South African REIT regulations. The Fund applied to and received from the
JSE, REIT status with effect from 1 April 2013, being the first day of its financial year ending 31 March 2014.

Share and debenture capital
The authorised share capital is one billion ordinary shares of 1 cent each at 30 September 2013. On 16 August 2013,
shareholders and debenture holders approved the conversion of the Fund's linked-unit structure to that of an all-equity
capital structure. To achieve this, each linked unit was replaced with a delinked ordinary share with the fair value of
debentures capitalised to stated capital and the Fund's ordinary par value shares converted to ordinary no par value shares.
The financial statements at 30 September 2013 reflect this conversion. As set out in the Finalisation Announcement released
on SENS on 7 November 2013, the conversion will be effected on 25 November 2013.

Shareholders
Investec Limited, Stanlib and S Giuricich Holdings Proprietary Limited are the only shareholders holding in excess of 5% of
the Fund's total issued shares at 30 September 2013, holding 50.01%, 7.68% and 5.36% thereof, respectively.

Numbers of shares in issue   317 220 000
Number of shareholders	           2 934

Prospects
The Board expects underlying property performance in the second half of the year to be in line with that of the first half and
maintains its previous guidance of 7% to 8% growth in distributions for the full year.

This forecast is based on the assumptions that the macro-economic environment will not deteriorate markedly, no major
corporate failures will occur, budgeted renewals will be concluded and that clients will be able to absorb rising rates and
utility costs. Budgeted rental income was based on contractual escalations and market-related renewals.

The information and opinions contained above are recorded and expressed in good faith and are based upon sources
believed to be reliable. No representation, warranty, undertaking or guarantee of whatever nature is made or given
concerning the accuracy and/or completeness of such information and/or the correctness of such opinions.

This forecast has not been reviewed or reported on by the Fund's independent external auditors.

On behalf of the Board of Investec Property Fund Limited

Sam Hackner            Sam Leon
Chairman               Chief Executive Officer

21 November 2013

Basis of accounting
The reviewed interim condensed financial information for the six months ended 30 September 2013 has been prepared
in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS), the
presentation and disclosure requirements of IAS 34: Interim Financial Reporting, the AC 500 Standards as issued by the
International Accounting Standards Board (IASB), and the Companies Act, 2008.

The accounting policies applied in the preparation of the results for the period ended 30 September 2013 are consistent with
those adopted in the financial statements for the year ended 31 March 2013. These reviewed interim condensed financial
statements have been prepared under the supervision of Dave Donald, CA(SA).

Investment property comprises land and buildings held to generate rental income and capital growth over the long term.
Should any properties no longer meet the company's investment criteria and be sold, any profits or losses will be of a capital
nature but will be exempt from Capital Gains Tax under the new REIT legislation. Deferred taxation on the revaluation of
investment property no longer applies for the aforementioned reason.

These interim condensed financial statements for the period ended 30 September 2013 have been reviewed by the external
auditor, Ernst & Young Inc. on which an unmodified review conclusion was expressed. A copy of their review report is
available for inspection at the company's registered office.

Distribution
Notice is hereby given of an interim gross dividend declaration number 5 of 50.4613 cents per share (after applying
the Dividend Withholding Tax of 15% would provide a net dividend of 42.89211 cents per share) for the six months ended
30 September 2013, payable to holders of shares as recorded in the books of the company at the close of business on
Friday, 13 December 2013. No Secondary Tax on Companies credits were utilised in the net dividend determination, to those
shareholders who are not exempt from Dividend Withholding Tax.

The salient dates relating to the distribution are as follows:
Last day to trade in order to participate in the distribution         Friday, 06 December 2013
Shares to trade ex distribution                                       Monday, 09 December 2013
Record date                                                           Friday, 13 December 2013
Distribution posted/paid to certificated shareholders                Tuesday, 17 December 2013
Accounts credited by CSDP or broker to dematerialised shareholders   Tuesday, 17 December 2013

Shares may not be dematerialised between Monday, 09 December 2013 and Friday, 13 December 2013, both days
inclusive. The above dates and times are subject to amendment. Any such amendment will be released on SENS and
published in the press.

Number of shares in issue: 317 220 000
Tax number: 9332719161

By order of the Board

Investec Bank Limited
Company Secretary

21 November 2013

Directors
S Hackner* (Chairman)
SR Leon* (Chief Executive Officer)
MP Crawford (Lead Independent Director)#
DAJ Donald*
LLM Giuricich
S Mahomed#
CN Mashaba#
MM Ngoasheng#
GR Rosenthal#
* Executive
# Independent non-executive

Investec Property Fund Limited
(Incorporated in the Republic of South Africa)
(Registration number 2008/011366/06)
Share code: IPF      ISIN: ZAE000180915
(Income tax reference number 9332/719/16/1)

Registered office
C/o Company Secretarial, Investec Limited
100 Grayston Drive, Sandown, Sandton, 2196

Transfer secretary
Computershare Investor Services Proprietary Limited
(Registration number 2004/003647/07)
Ground Floor, 70 Marshall Street, Johannesburg, 2001

Sponsor
Investec Bank Limited
100 Grayston Drive, Sandown, Sandton, 2196

For a copy of the Fund's results, refer to the website:
www.investecpropertyfund.com
Date: 21/11/2013 08:55:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story