To view the PDF file, sign up for a MySharenet subscription.

THE FOSCHINI GROUP LIMITED - The Foschini Group Limiteds results for the half-year ended 30 September 2013

Release Date: 07/11/2013 14:00
Code(s): TFG     PDF:  
Wrap Text
The Foschini Group Limited’s results for the half-year ended 30 September 2013

The Foschini Group Limited unaudited interim condensed consolidated
results
Registration number: 1937/009504/06
Share codes: TFG-TFGP
ISIN codes: ZAE000148466 – ZAE000148516
The following are The Foschini Group Limited’s results for the
half-year ended 30 September 2013.
This report has not been audited or reviewed by the company’s
auditors.
SALIENT FEATURES
-   Retail turnover up 9,0% to R6,7 billion
-   Diluted headline earnings per share up 3,8% to 411,2 cents
-   Interim dividend increased by 3,0% to 243,0 cents per share
-   Sustained strong financial position
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                 Sept 2013      Sept 2012   March 2013
                                 Unaudited      Unaudited      Audited
                                        Rm             Rm           Rm
ASSETS
Non-current assets
Property, plant and
equipment                          1 632,6        1 457,3         1 548,4
Goodwill and intangible
assets                               120,2          118,6           120,3
RCS Group card receivables           376,5          534,2           856,4
RCS Group loan receivables           667,6          632,6           643,7
Participation in export
partnerships                          26,1           38,3         30,0
Deferred taxation asset              311,7          265,9        304,7
                                ----------     ----------   ----------
                                   3 134,7        3 046,9      3 503,5
                                ----------     ----------   ----------
Current assets
Inventory (note 10)                2 635,2        2 178,1         2 444,0
Trade receivables – retail         5 502,0        4 809,3         5 207,7
RCS Group card receivables         3 046,7        2 136,6         2 250,0
RCS Group loan receivables           375,5          477,3           460,6
Other receivables and
                                     653,6          452,4           594,3
prepayments
Participation in export
partnerships                          14,3           17,7         18,4
Cash                               1 165,0          875,4        908,1
                                ----------     ----------   ----------
                                  13 392,3       10 946,8     11 883,1
                                ----------     ----------   ----------
Total assets                      16 527,0       13 993,7     15 386,6
                                ==========     ==========   ==========
EQUITY AND LIABILITIES
Equity attributable to
equity holders of The
Foschini Group Limited                6 959,3       6 483,5        7 043,8
Non-controlling interest                784,2         630,4          705,5
                                     --------      --------       --------
Total equity                          7 743,5       7 113,9        7 749,3
                                     --------      --------       --------
Non-current liabilities
Interest-bearing debt                1 377,8          719,7        1 041,9
RCS Group external funding           2 261,8        1 750,0        1 651,1
Non-controlling interest
                                            -          51,8                 -
loans
Operating lease liability               190,8          168,5         187,5
Deferred taxation liability              71,8           89,1          65,6
Post-retirement defined
                                        104,5          97,9          104,5
benefit plan
                                 ----------       ----------    ----------
                                    4 006,7          2 877,0       3 050,6
                                 ----------       ----------    ----------
Current liabilities
Interest-bearing debt               1 378,7          1 175,0         896,5
RCS Group external funding          1 014,3            798,2       1 298,0
Trade and other payables            2 312,3          1 978,8       2 282,5
Operating lease liability              21,9             18,5           9,0
Taxation payable                       49,6             32,3         100,7
                                 ----------       ----------    ----------
                                    4 776,8          4 002,8       4 586,7
                                 ----------       ----------    ----------
Total liabilities                   8 783,5          6 879,8       7 637,3
                                 ----------       ----------    ----------
Total equity and liabilities       16 527,0         13 993,7      15 386,6
                                 ==========       ==========    ==========
CONDENSED CONSOLIDATED
INCOME STATEMENT


                          6 months     6 months                Year ended
                          ended 30     ended 30                  31 March
                         Sept 2013    Sept 2012                      2013
                         Unaudited    Unaudited           %       Audited
                                Rm           Rm      change            Rm
Revenue (note 5)           8 591,6      7 749,9                  16 285,0
                           =======      =======                   =======
Retail turnover            6 660,9      6 112,2         9,0      12 896,4
Cost of turnover
(note 6)                 (3 882,9)    (3 553,7)                (7 492,3)
                           -------      -------                  -------
Gross profit               2 778,0      2 558,5                  5 404,1
Interest income
(note 7)                   1 089,7        966,4                  1 996,6
Other revenue (note
8)                           841,0        671,3                  1 392,0
Trading expenses         (3 211,4)    (2 782,1)                (5 751,1)
(note 9)
                       ---------      ---------                 ---------
Operating profit
before finance
charges                  1 497,3        1 414,1                   3 041,6
Finance costs            (192,5)        (156,0)                   (327,9)
                       ---------      ---------       ------    ---------
Profit before tax        1 304,8        1 258,1                   2 713,7
Income tax expense       (381,1)        (364,1)                   (787,1)
                       ---------      ---------       ------    ---------
Profit for the
period                     923,7          894,0          3,3      1 926,6
                       =========      =========                 =========
Attributable to:
Equity holders of
The Foschini Group
Limited                     856,8         834,7          2,7      1 792,0
Non-controlling
interest                    66,9           59,3                     134,6
                       ---------      ---------                 ---------
Profit for the
period                     923,7          894,0                   1 926,6
                       =========      =========                 =========
EARNINGS PER
ORDINARY SHARE
(CENTS)
Basic                       412,1         400,1          3,0        856,4
Headline                    413,0         400,5          3,1        858,6
Diluted (basic)             410,3         395,8          3,7        849,1
Diluted (headline)          411,2         396,1          3,8        851,3
Weighted average
ordinary shares in
issue (millions)            207,9         208,6        (0,3)        209,2

SUPPLEMENTARY INFORMATION
                                    Sept 2013      Sept 2012   March 2013
                                    Unaudited      Unaudited      Audited
Net ordinary shares in issue
(millions)                              206,2          209,6       210,1
Weighted average ordinary
shares in issue (millions)              207,9          208,6       209,2
Tangible net asset value per
ordinary share (cents)                3 317,4       3 036,7      3 295,0


CONDENSED CONSOLIDATED STATEMENT OF   COMPREHENSIVE INCOME
                         6 months      6 months             Year ended
                         ended 30      ended 30               31 March
                        Sept 2013     Sept 2012                   2013
                        Unaudited     Unaudited           %    Audited
                                Rm           Rm      change         Rm
Profit for the
period                       923,7         894,0                   1 926,6
                       ----------     ----------                ----------
OTHER COMPREHENSIVE
INCOME
Items that are or
may be reclassified
subsequently to
profit and loss
Movement in
effective portion of
changes in fair
value of cash flow
hedges                       64,7        (4,6)                    9,7
Foreign currency
translation reserve
movements                     5,7          7,7                    9,4
Movement in
insurance cell
reserves                        -          0,1                       -
                       ----------   ----------              ----------
Other comprehensive
income for the
period before tax            70,4          3,2                   19,1
Deferred tax on
movement in
effective portion of
changes in fair
value of cash flow
hedges                     (19,4)          1,3                   (2,7)
                       ----------   ----------              ----------
Other comprehensive
income for the
period, net of tax           51,0          4,5                    16,4
                       ----------   ----------              ----------
Total comprehensive
income for the
period                      974,7        898,5                 1 943,0
                       ==========   ==========              ==========
Attributable to:
Equity holders of
The Foschini Group
Limited                     896,0        839,2        6,8     1 808,4
Non-controlling
interest                     78,7         59,3                   134,6
                       ----------   ----------              ----------
Total comprehensive
income for the
period                      974,7        898,5                 1 943,0
                       ==========   ==========              ==========
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                     Equity
                                 holders of
                                        The
                                   Foschini         Non-
                                      Group controlling        Total
                                    Limited     interest      equity
                                         Rm           Rm          Rm
Equity at 31 March 2012            6 293,1        571,1     6 864,2

Profit for the period                834,7        59,3        894,0
Other comprehensive income
Movement in effective portion
of changes in fair value of
cash flow hedges                     (4,6)            -       (4,6)
Foreign currency translation
reserve movements                      7,7            -         7,7
Movement in insurance cell
reserves                               0,1            -         0,1
Deferred tax on movement in
effective portion of changes
in fair value of cash flow
hedges                                 1,3            -          1,3
                                ----------   ----------   ----------
Total comprehensive income
for the period                       839,2        59,3        898,5
Contributions by and
distributions to owners
Share-based payments reserve
movements                             30,4            -        30,4
Dividends paid                     (558,9)            -     (558,9)
Shares purchased in terms of
share incentive schemes            (145,5)            -     (145,5)
Proceeds on delivery of
shares by share trust                  1,2            -         1,2
Current tax on shares
purchased                              8,0            -         8,0
Deferred tax on shares
purchased                             16,0            -         16,0
                                ----------   ----------   ----------
Equity at 30 September 2012        6 483,5        630,4      7 113,9

Profit for the period                957,3        75,3      1 032,6
Other comprehensive income
Movement in effective portion
of changes in fair value of
cash flow hedges                      14,3            -        14,3
Foreign currency translation
reserve movements                      1,7            -         1,7
Movement in insurance cell
reserves                             (0,1)            -       (0,1)
Deferred tax on movement in
effective portion of changes
in fair value of cash flow
hedges                               (4,0)            -        (4,0)
                                ----------   ----------   ----------
Total comprehensive income
for the period                       969,2        75,3      1 044,5
Contributions by and
distributions to owners
Share-based payments reserve
movements                             35,4            -        35,4
Dividends paid                      (498,5)            -     (498,5)
Acquisition of non-
controlling interest without
change in control                     (1,7)        (0,2)       (1,9)
Cancellation of issued shares         (0,2)            -       (0,2)
Repurchase of shares                (129,3)            -     (129,3)
Proceeds on delivery of
shares by share trust                 185,4            -        185,4
                                 ----------   ----------   ----------
Equity at 31 March 2013             7 043,8        705,5      7 749,3

Profit for the period                 856,8         66,9       923,7
Other comprehensive income
Movement in effective portion
of changes in fair value of
cash flow hedges                      47,5          17,2        64,7
Foreign currency translation
reserve movements                      5,7             -         5,7
Deferred tax on movement in
effective portion of changes
in fair value of cash flow
hedges                               (14,0)        (5,4)       (19,4)
                                 ----------   ----------   ----------
Total comprehensive income
for the period                        896,0         78,7       974,7
Contributions by and
distributions to owners
Share-based payments reserve
movements                              43,8            -        43,8
Dividends paid                      (566,0)            -     (566,0)
Cancellation of issued
shares*                                   -            -           -
Repurchase of shares                (350,5)            -     (350,5)
Shares purchased in terms of
share incentive schemes             (127,5)            -     (127,5)
Current tax on shares
purchased                              6,5             -         6,5
Deferred tax on shares
purchased                              13,2            -         13,2
                                 ----------   ----------   ----------
Equity at 30 September 2013         6 959,3        784,2      7 743,5
                                 ==========   ==========   ==========
* zero as a result of rounding

                                 6 months     6 months     Year ended
                                 ended 30     ended 30       31 March
                                 Sept 2013    Sept 2012          2013
                                 Unaudited    Unaudited       Audited
DIVIDEND PER ORDINARY SHARE
(CENTS)
Interim                               243,0        236,0       236,0
Final                                     -            -       270,0
                                     ------       ------      ------
Total                                 243,0        236,0       506,0
                                    ------        ------      ------
Dividend cover                         1,7           1,7         1,7

CONDENSED CONSOLIDATED CASH FLOW STATEMENT
                                  6 months    6 months     Year ended
                                  ended 30    ended 30       31 March
                                  Sept 2013   Sept 2012          2013
                                  Unaudited   Unaudited       Audited
                                         Rm          Rm            Rm
Cash flows from operating
activities
Operating profit before
working capital changes (note
11)                                 1 733,1      1 615,8      3 466,9
Increase in working capital         (705,8)      (666,9)    (1 586,8)
                                 ----------   ----------   ----------
Cash generated by operations        1 027,3        948,9      1 880,1
Interest income                        13,7         10,4         22,7
Finance costs                       (192,5)      (156,0)      (327,9)
Taxation paid                       (432,7)      (386,8)      (808,4)
Dividends paid                      (566,0)      (558,9)    (1 057,4)
                                 ----------   ----------   ----------
Net cash outflows from
operating activities                (150,2)      (142,4)      (290,9)
                                 ----------   ----------   ----------
Cash flows from investing
activities
Purchase of property, plant
and equipment                       (271,4)     (300,7)      (580,7)
Purchase of goodwill and
intangible assets                         -        (1,7)           -
Acquisition of assets through
business combinations (note
15)                                       -       (15,9)      (19,4)
Proceeds from sale of
property, plant and equipment           3,4          2,1         8,4
Repayment of participation in
export partnerships                     8,0         10,4         18,0
                                 ----------   ----------   ----------
Net cash outflows from
investing activities                (260,0)      (305,8)      (573,7)
                                 ----------   ----------   ----------
Cash flows from financing
activities
Proceeds on delivery of
shares by share trust                     -          1,2       186,6
Repurchase of shares                (350,5)            -     (129,3)
Shares purchased in terms of
share incentive schemes             (127,5)     (145,5)      (145,5)
Decrease in non-controlling
interest loans                            -     (190,6)      (242,4)
Increase in RCS Group
external funding                      327,0        781,8     1 182,7
Increase in interest-bearing          818,1        165,8       209,6
debt
                                 ----------   ----------     ----------
Net cash inflows from
financing activities                  667,1        612,7        1 061,7
                                 ----------   ----------     ----------
Net increase in cash during
the period                            256,9          164,5        197,1
Cash at the beginning of the
period                                908,1          710,9        710,9
Effect of exchange rate
fluctuations on cash held                 -            -            0,1
                                 ----------   ----------     ----------
Cash at the end of the period       1 165,0        875,4          908,1
                                 ==========   ==========     ==========

NOTES
These results were prepared by the TFG Finance and Advisory
department of The Foschini Group Limited acting under supervision
of Ronnie Stein CA (SA), CFO of The Foschini Group Limited.
1. The unaudited interim condensed consolidated results for the
half-year ended 30 September 2013 have been prepared in accordance
with the group’s accounting policies, which comply with
International Financial Reporting Standards (IFRS), IAS 34 Interim
Financial Reporting, Financial Reporting Guides as issued by the
Accounting Practice Committee of the South African Institute of
Chartered Accountants (formally the AC 500 series) and disclosures
required by the Companies Act No. 71 of 2008 and the JSE Listing
Requirements, and, except as mentioned in note 2, have been
consistently applied with those in the prior year.
2. During the period, the group adopted the following revised
accounting standards:
IFRS 7 Financial Instruments: Disclosure (offsetting financial
assets and financial liabilities)
IFRS 10 Consolidated Financial Statements
IFRS 11 Joint arrangements
IFRS 12 Disclosure of Interest in Other Entities
IFRS 13 Fair Value Measurement
IAS 1 Presentation of Financial Statements
IAS 19 Employee Benefits: Defined benefit plans
Revised IAS 28 (2011) Investments in Associates and Joint Ventures
The adoption of these standards had no material impact on these
interim financial statements.
3. These financial statements incorporate the financial statements
of the company, all its subsidiaries and all entities over which it
has operational and financial control.
4. Included in share capital are 12,0 (Sept 2012: 24,0) million
shares which are owned by a subsidiary of the company; 2,1 (Sept
2012: 1,5) million shares held by employees of TFG in terms of
share incentive schemes; 3,9 (Sept 2012: 5,4) million shares which
are owned by the share incentive trust and 0,9 (Sept 2012: nil)
million shares which are held by TFG Limited.   These have been
eliminated on consolidation.
                                 6 months       6 months    Year ended
                                 ended 30       ended 30      31 March
                                 Sept 2013      Sept 2012         2013
                                 Unaudited      Unaudited      Audited
                                       Rm              Rm          Rm
5. REVENUE
Retail turnover                   6 660,9         6 112,2   12 896,4
Interest income (refer note
7)                                1 089,7           966,4    1 996,6
Other revenue (refer note 8)        841,0           671,3    1 392,0
                                  -------         -------    -------
                                  8 591,6         7 749,9   16 285,0
                                  -------         -------    -------
6. COST OF TURNOVER
Cost of goods sold              (3 584,0)       (3 261,8)   (6 824,0)
Cost of purchase, conversion
and other costs                   (298,9)         (291,9)     (668,3)
                                ---------       ---------   ---------
                                (3 882,9)       (3 553,7)   (7 492,3)
                                ---------       ---------   ---------
7. INTEREST INCOME
Trade receivables – retail          540,4           478,1      983,6
Receivables - RCS Group             535,6           477,9      990,3
Sundry                               13,7            10,4       22,7
                                  -------         -------    -------
                                  1 089,7           966,4    1 996,6
                                  -------         -------    -------
8. OTHER REVENUE
Merchants’ commission                32,1            21,3          48,2
Club income                         185,5           168,4         336,2
Customer charges income             316,2           229,4         502,8
Insurance income                    265,1           216,3         431,5
Cellular income – one2one
airtime product                      39,3            33,4       67,4
Sundry income                         2,8             2,5        5,9
                                  -------         -------    -------
                                    841,0           671,3    1 392,0
                                  -------         -------    -------
9. TRADING EXPENSES
Depreciation                      (181,3)         (157,6)    (334,8)
Amortisation                        (0,1)         (0,1)       (0,2)
Employee costs: normal          (1 022,4)       (963,9)   (2 002,2)
Employee costs: share-based
payments                            (43,8)       (30,4)      (65,8)
Occupancy costs: normal            (652,0)      (575,9)   (1 205,3)
Occupancy costs: operating
lease liability adjustment          (16,1)       (15,2)     (24,7)
Net bad debt                       (607,7)      (443,5)    (940,7)
Other operating costs              (688,0)      (595,5)  (1 177,4)
                                ----------   ---------- ----------
                                 (3 211,4)    (2 782,1)  (5 751,1)
                                ----------   ---------- ----------
10. INVENTORY
Merchandise                        2 459,6      2 006,5    2 266,6
Raw materials                        131,9        125,5      136,8
Shopfitting stock                     36,6         44,4       37,2
Consumables                            7,1          1,7        3,4
                                ----------   ---------- ----------
                                   2 635,2      2 178,1    2 444,0
                                ==========   ========== ==========
Inventory write-downs
included above                        56,3         50,7      110,8
                                ----------   ---------- ----------
11. OPERATING PROFIT BEFORE
WORKING CAPITAL CHANGES
Profit before tax                  1 304,8      1 258,1    2 713,7
Finance costs                        192,5        156,0      327,9
                                ----------   ---------- ----------
Operating profit before
finance charges                    1 497,3      1 414,1     3 041,6
Interest income – sundry            (13,7)       (10,4)      (22,7)
Non-cash items
Depreciation                         181,3        157,6       334,8
Amortisation                           0,1          0,1         0,2
Operating lease liability
adjustment                            16,1         15,2        24,7
Share-based payments                  43,8         30,4        65,8
Post-retirement defined
benefit medical aid plan
movement                                 -            -         6,6
Foreign currency translation
reserve movement                       5,7          7,7         9,4
Loss on disposal of property,
plant and equipment                    2,5          1,2         6,7
Profit on disposal of
property, plant and equipment            -        (0,1)      (0,2)
                                ----------   ---------- ----------
Operating profit before
working capital changes            1 733,1       1 615,8    3 466,9
                                ----------    ---------- ----------
12. Reconciliation of profit for the period to headline earnings
Profit for the period
attributable to equity
holders of The Foschini Group
Limited                              856,8         834,7    1 792,0
Adjusted for the after-tax
effect of:
Profit on disposal of
property, plant and equipment            -        (0,1)       (0,1)
Loss on disposal of property,
plant and equipment                    1,8          0,8        4,7
                                ----------   ---------- ----------
Headline earnings                    858,6        835,4    1 796,6
                                ----------   ---------- ----------

13. Contingent liabilities
The Foschini group has provided RCS Group with a total facility of
R835,3 million (Sept 2012: 835,3 million) in respect of their
domestic medium-term notes (DMTN) programme. As at 30 September
2013, the utilised portion of this facility was Rnil (Sept 2012:
Rnil). The unused liquidity facility at this date was R835,3
million (Sept 2012: R835,3 million), which constitutes a contingent
liability.

14. Related parties
Related party transactions similar to those disclosed in the
group's annual financial statements for the year ended 31 March
2013 took place during the period.

15. Business combinations

Prior year acquisitions
G-Star
With effect from 1 April 2012, as a consequence of the group's
acquisition of Fabiani, the group acquired two G-Star franchise
stores in South Africa. These stores are managed together with the
Fabiani stores.

The fair value of assets acquired and liabilities assumed through
the business combination was R8,7 million. A trademark of R10,7
million was recognised on the acquisition and the total cash
outflow as a result of the business combination was R19,4 million
(Sept 2012: 15,9 million).

16. Repurchase of shares
At the annual general meetings of the company held on 3 September
2012 and 2 September 2013, shareholders approved, by way of a
general authority, that the company may acquire its own shares from
time to time, subject to the memorandum of incorporation of the
company, the provisions of the Companies Act and the Listings
Requirements as presently constituted.

During the period, 3 160 230 ordinary shares were acquired at an
average price of R110,53 per share, where after 3 335 401 of the
shares were cancelled and restored to authorised share capital. On
30 July 2013 these 3 335 401 shares were delisted reducing the
total shares in issue from 228 498 241 shares to 225 162 840
shares.
Details of further repurchase transactions during the closed period
in terms of the repurchase programme as announced on SENS is as
follows:


                                                 Number of       Average
                                                    shares            price
                                                                         R
October 2013                                     2 225 581        112,35
                                                ========== ==========


GROUP SEGMENTAL ANALYSIS
                                              Central
                    Retail            TFG         and
                   trading      Financial      shared         Total
                 divisions       Services    services        retail    RCS Group
6 months ended
                 Unaudited      Unaudited   Unaudited   Unaudited      Unaudited
30 Sept 2013
                           Rm          Rm          Rm            Rm             Rm
External
                   6 660,9          499,5        42,1     7 202,5             299,4
revenue
External
interest
                            -       540,4         7,8         548,2           541,5
income
                 ---------      ---------   ---------   ---------      ---------
Total
                   6 660,9        1 039,9        49,9     7 750,7             840,9
revenue*
                 ---------      ---------   ---------   ---------      ---------
Inter-segment
                                                 25,9          25,9            4,3
revenue
External
                                               (66,3)        (66,3)      (126,2)
finance costs
Depreciation
and
                                              (173,2)     (173,2)             (8,2)
amortisation

Segmental
profit before
                   1 452,3          202,6     (497,3)     1 157,6             207,2
tax
Other material
non-cash items
Foreign
exchange
                                                              (0,1)              -
transactions
Share-based
                                                             (43,8)              -
payments
Operating
                                                             (16,1)              -
lease
liability
adjustment
                                                       -------    -------
Group profit
                                                       1 097,6      207,2
before tax
                                                       -------    -------
Capital
                                                         256,2       15,2
expenditure
                                                      11 099,8    5 427,2
Segment assets
Segment
                                                       5 047,9    3 735,6
liabilities
                                           Central
                    Retail         TFG         and
                   trading   Financial      shared       Total
                 divisions    Services    services      Retail   RCS Group
6 months ended
                 Unaudited   Unaudited   Unaudited   Unaudited   Unaudited
30 Sept 2012
                        Rm          Rm          Rm          Rm         Rm
External
                   6 112,2       385,6        35,8     6 533,6      249,9
revenue
External
interest
                         -       478,1         6,8       484,9      481,5
income
                 ---------   ---------   ---------   ---------   ---------
Total
                   6 112,2       863,7        42,6     7 018,5      731,4
revenue*
                 ---------   ---------   ---------   ---------   ---------
Inter-segment
                                              34,4        34,4        5,4
revenue
External
                                            (50,7)      (50,7)    (105,3)
finance costs
Depreciation
and
                                           (148,3)     (148,3)      (9,4)
amortisation

Segmental
profit before
                   1 308,1       214,5     (393,5)     1 129,1      185,6
tax
Other material
non-cash items
Foreign
exchange
                                                        (11,0)          -
transactions
Share-based
                                                        (30,4)          -
payments
Operating
lease
liability
                                                        (15,2)          -
adjustment
                                                       -------    -------
Group profit
                                                       1 072,5      185,6
before tax
                                                       -------    -------
Capital
                                                         300,2        4,5
expenditure
                                                       9 652,9    4 340,8
Segment assets
Segment
                                                       3 875,3    3 004,5
liabilities

                                           Central
                    Retail         TFG         and
                   trading   Financial      shared       Total
                 divisions    Services    services      Retail   RCS Group
Year ended 31
                   Audited     Audited     Audited     Audited    Audited
March 2013
                        Rm          Rm          Rm          Rm         Rm
External
                  12 896,4       789,5        73,2    13 759,1      529,3
revenue
External
interest
                         -       983,6        14,3       997,9      998,7
income
                 ---------   ---------   ---------   ---------   ---------
Total
                  12 896,4     1 773,1        87,5    14 757,0    1 528,0
revenue*
                 ---------   ---------   ---------   ---------   ---------
Inter-segment
                                              56,3        56,3        8,0
revenue
External
                                           (108,4)     (108,4)    (219,5)
finance costs
Depreciation
and
                                           (316,6)     (316,6)     (18,4)
amortisation

Segmental
profit before
                   2 810,1       424,8     (853,8)     2 381,1      414,8
tax
Other material
non-cash items
Foreign
exchange
                                                           8,3          -
transactions
Share-based
                                                        (65,8)          -
payments
Operating
lease
liability
                                                        (24,7)          -
adjustment
                                                       -------    -------
Group profit
                                                                    2 298,9           414,8
before tax
                                                                    -------       -------
Capital
                                                                      567,6             17,1
expenditure
                                                                    10 435,6      4 951,0
Segment assets
Segment
                                                                    4 269,5       3 367,8
liabilities

                                  Consolidated         Consolidated       Year ended
                                  6 months 30          6 months 30        31 March
                                  Sept 2013            Sept 2012          2013
                                  Unaudited            Unaudited          Audited
                                  Rm                   Rm                 Rm
External revenue                     7 501,9            6 783,5           14 288,4
External interest income             1 089,7              966,4            1 996,6
                                     --------           --------          --------
Total revenue*                       8 591,6            7 749,9           16 285,0
                                     --------           --------          --------
Inter-segment revenue                   30,2               39,8                64,3
External finance costs               (192,5)            (156,0)            (327,9)
Depreciation and
amortisation                        (181,4)            (157,7)             (335,0)

Segmental profit before
tax                                 1 364,8               1 314,7          2 795,9
Other material non-cash
items
Foreign exchange
                                      (0,1)               (11,0)                8,3
transactions
Share-based payments                 (43,8)                (30,4)              (65,8)
Operating lease liability
                                     (16,1)                (15,2)              (24,7)
adjustment
                                   --------            --------           --------
Group profit before tax             1 304,8             1 258,1            2 713,7
                                   --------            --------           --------
Capital expenditure                   271,4               304,7              584,7
Segment assets                     16 527,0            13 993,7           15 386,6
Segment liabilities                 8 783,5             6 879,8            7 637,3
                                   --------            --------           --------

* includes retail turnover, interest income, dividend income and
other income.
COMMENTARY
GROUP OVERVIEW
The challenging trading conditions which became apparent in the
second   half   of   last   financial      year,   have    continued    into    this
financial year.      The unfavourable credit environment continues to
affect   the    consumer    and   credit    turnover      growth    remains    under
pressure.
Retail turnover increased by 9,0% to R6,7 billion whilst headline
earnings per share increased by 3,1% to 413,0 cents.                       Diluted
headline earnings per share increased by 3,8% to 411,2 cents.


The group’s gross margin in all categories remained the same as in
the previous period.       The group’s operating margin was 22,5%, down
from 23,1% in the previous period.


The interim dividend has been increased by 3,0% to 243,0 cents per
share.


The group continued to grow trading space by opening a further 81
stores, 12 of which were outside South Africa.              At the end of the
period the group was trading out of 2 050 stores with an increase
in trading area of 2,6% during the period.          Full year trading space
growth is expected to be approximately 6%.


MERCHANDISE CATEGORIES
In the current difficult credit cycle, credit sales grew by 6,6%,
whilst   cash    sales    have   been   strong   with   a   growth    of   12,7%.
Turnover   growths   in    the   various   merchandise      categories     are   as
follows:
                          % turnover growth % same store turnover growth
-   Clothing                        8,3%                       2,7%
-   Jewellery                       5,0%                       1,8%
-   Cosmetics                      11,1%                       7,4%
-   Homewares & furniture          14,1%                      12,8%
-   Cellphones                     12,9%                       7,2%


Same store turnover grew by 4% whilst product inflation averaged
approximately 6% for the period.           Cash sales as a percentage of
total sales increased to 40% from 39% in the prior period.


FINANCIAL SERVICES
TFG Financial Services’ retail debtors’ book, which amounts to R5,5
billion,    increased         by    5,7%    since    year        end.      Bad    debt    as   a
percentage of closing debtors’ book increased to 11,4% from 10,5%
at the year-end, within management’s expectations.


Enhanced credit risk measures have been put in place.


RCS GROUP
The group’s operationally independent consumer finance subsidiary
performed     well     during       the    period    with    net        profit   before     tax
increasing       by    11,6%   to     R207,2     million.          Net     bad    debt    as   a
percentage of debtors’ book increased to 7,0% from 6,6% at the
year-end, which is satisfactory and indicates a prudent approach to
debtors’ management in a difficult credit environment.                                NPL (non-
performing loans) impairment cover is at 110,8%.                         The debtors’ book
of R4,5 billion increased by 6,1% since the year end.                            The largest
component of this business relates to its card receivables which
have grown by 10,2% to R3,4 billion.                    Unsecured loan receivables,
which have been conservatively granted, reduced by 5,5% to R1,1
billion and now represents 23% of the total receivables.

There is nothing further to report in relation to the August 2013
SENS announcement with regard to the unsolicited expression of
interest and the process is still ongoing.


AFRICA EXPANSION
The group currently trades out of 116 stores outside of South
Africa.     These stores traded well during the period with turnover
growth of 25,0% and same store turnover growth of 15,2%.                                 In the
next   five   years      our       expansion     into      the    rest     of    Africa    will
accelerate and we expect to be trading out of approximately 300
stores by 2018.


PROSPECTS
The difficult credit environment is unlikely to improve in the
second    half    of    the    year       due   to   the    high        level    of    consumer
indebtedness      and    consequently,          enhanced     credit       risk    management
practices will continue to be implemented.
For the first five weeks of the second half, retail turnover has
continued at similar levels to the first half.                  Given the weaker
festive season performance last year, we expect a better second
half performance but, as always, it is heavily dependent on festive
season trading, which will largely determine the performance of the
group for this period.



We plan to open a further 92 stores in the second half.


PREFERENCE DIVIDEND ANNOUNCEMENT


Dividend no. 154 of 3,25% (6,5 cents per share) (gross) in respect
of the six months ending 31 March 2014 has been declared from
income reserves, payable on Monday, 24 March 2014 to holders of
6,5% preference shares recorded in the books of the company at the
close of business on Thursday, 20 March 2014.
The last day to trade (“cum” the dividend) in order to participate
in the dividend will be Thursday, 13 March 2014. The Foschini Group
Limited preference shares will commence trading “ex” the dividend
from the commencement of business on Friday, 14 March 2014 and the
record date, as indicated, will be Thursday, 20 March 2014.
Preference shareholders should take note that share certificates
may   not   be   dematerialised      or   rematerialised       during   the    period
Friday,     14   March   2014   to   Thursday,   20    March    2014,   both    dates
inclusive.
In terms of section 11.17 of the JSE Listings Requirements, the
following additional information is disclosed:
  1) Local dividend tax rate is 15%;
  2) No STC credits were utilised in determining the net dividend;
  3) The withholding tax, if applicable at the rate of 15%, will
      result in a net cash dividend per share of 5,52500 cents
  4) The issued preference share capital of The Foschini Group
      Limited is 200 000 shares at 7 November 2013; and
  5) The     Foschini     Group      Limited’s   tax     reference      number     is
      9925/133/71/3P
INTERIM ORDINARY DIVIDEND ANNOUNCEMENT


The directors have declared a gross interim ordinary dividend of
243,0 cents per ordinary share from income reserves, for the period
ended 30 September 2013, payable on Monday, 6 January 2014 to
ordinary shareholders recorded in the books of the company at the
close of business on Friday, 3 January 2014.
The last day to trade (“cum” the dividend) in order to participate
in the dividend will be Tuesday, 24 December 2013.              The Foschini
Group   Limited   ordinary   shares    will   commence   trading    “ex”    the
dividend from the commencement of business on Friday, 27 December
2013 and the record date, as indicated, will be Friday, 3 January
2014.
Ordinary shareholders should take note that share certificates may
not be dematerialised or rematerialised during the period Friday,
27 December 2013 to Friday, 3 January 2014, both dates inclusive.
In terms of section 11.17 of the JSE Listings Requirements, the
following additional information is disclosed:
  1) Local dividend tax rate is 15%;
  2) No STC credits were utilised in determining the net dividend;
  3) The withholding tax, if applicable at the rate of 15%, will
     result in a net cash dividend per share of 206,55000 cents
  4) The issued gross ordinary share capital of The Foschini Group
     Limited is 225 162 840 shares at 7 November 2013; and
  5) The    Foschini   Group   Limited’s      tax   reference      number    is
     9925/133/71/3P
-------------------------------------------------------------------
Signed on behalf of the Board
D M Nurek                             A D Murray
Chairman                              CEO
Cape Town
7 November 2013
Non-executive directors:
D M Nurek (Chairman), Prof F Abrahams, S E Abrahams, M Lewis, E
Oblowitz, N V Simamane, B L M Makgabo-Fiskerstrand
Executive directors:
A D Murray, R Stein, P S Meiring
Company secretary:
D Sheard
Registered office:
Stanley Lewis Centre, 340 Voortrekker Road, Parow East, 7500
Transfer secretaries:
Computershare Investor Services (Pty) Ltd, Ground Floor, 70
Marshall Street, Johannesburg, 2001
Sponsor:
UBS South Africa (Pty) Ltd
Visit our website at http://www.tfglimited.co.za/

Date: 07/11/2013 02:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story