To view the PDF file, sign up for a MySharenet subscription.

RESILIENT PROPERTY INCOME FUND LTD - Preliminary Summarised Audited Consolidated Financial Statements for the six months ended 30 June 2013

Release Date: 06/08/2013 12:38
Code(s): RES     PDF:  
Wrap Text
Preliminary Summarised Audited Consolidated Financial Statements for the six months ended 30 June 2013

Resilient Property Income Fund Limited
(Incorporated in the Republic of South Africa)
(Reg no 2002/016851/06)
JSE share code: RES
ISIN: ZAE000043642
(“Resilient” or “the group”)

PRELIMINARY SUMMARISED AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE
SIX MONTHS ENDED 30 JUNE 2013


DIRECTORS’ REPORT
1 UNIT STRUCTURE
Resilient’s capital structure comprises linked units. Each linked unit
consists of one ordinary share that is indivisibly linked to one
subordinated variable rate debenture.

2 NATURE OF THE BUSINESS
Resilient is an internally asset managed property company listed on the
JSE Limited. Its strategy is to invest in dominant regional retail centres
with a minimum of three anchor tenants and let predominantly to national
retailers.

3 DISTRIBUTABLE EARNINGS AND COMMENTARY ON RESULTS
Resilient declared a distribution of 136,23 cents per linked unit for the
six months ended June 2013. This represents an increase of 12,83% over the
120,74 cents per linked unit distributed for the comparable prior period.
Notwithstanding indirect exposure to platinum mining in the North West,
Resilient’s property portfolio performed ahead of budget. Resilient
benefitted from the strong performance of its listed holdings,
particularly the offshore holdings where dividends benefitted from the
decline of the Rand exchange rate.

The comparable retail sales for the period January to June grew by 8,5% in
Resilient’s retail centres. This figure compares favourably with the
growth in national retail sales and Resilient’s in force rental
escalations of 7,3%. A portion of this differential will be received
through turnover rentals, however, there is further potential for upward
rental reversions on expiry of leases.

The following table indicates the January to June growth in retail sales
achieved by Resilient per province, but excludes the parcel of properties
sold to Fortress:
Eastern Cape                                                        (2,1%)
Mpumalanga                                                           7,9%
KwaZulu-Natal                                                        8,2%
Limpopo                                                              8,7%
Gauteng                                                              8,9%
Northern Cape                                                       10,1%
North West                                                          12,1%

The negative growth in the Eastern Cape was the result of the
redevelopment and extension of Circus Triangle Mthatha. Highveld Mall’s
retail sales were adjusted to exclude tenants occupying the new
extensions. In Limpopo Province, Mall of the North performed strongly,
however, turnover growth at Limpopo Mall and Tzaneng Mall was negatively
impacted. Northam Plaza’s growth was affected by the depressed conditions
of platinum mining. In North West province, turnover growth of 17% was
achieved at Brits Mall which compensated for limited growth at Pick n Pay
Hypermarket Klerksdorp. In Gauteng, turnover at The Grove grew by 12,2%
and this should accelerate once the entertainment extension is   open.

4 REAL ESTATE INVESTMENT TRUST (REIT) STATUS
On 10 May 2013 Resilient announced that it was changing its financial year
end from 31 December to 30 June to facilitate its application of REIT
status. Resilient’s application for REIT status was approved by the JSE
Limited with effect from 1 July 2013.

The major advantage of REIT status is tax certainty regarding the flow-
through of pre-tax income to investors. Also important is the relief from
capital gains tax on the disposal of investment property and investments.
Resilient has, however, provided deferred tax at the income tax rate on
the recoupment of capital allowances claimed on investment property as
well as the fair value adjustments on the investments in Capital, Nepi and
Rockcastle. The enacted legislation does not exempt profits on these
investments from capital gains tax. It is anticipated that the remaining
deferred tax provision will be reversed when the proposed Taxation Laws
Amendment Bill is finalised and enacted.

5 PROPERTY DEVELOPMENTS
Secunda Mall
Resilient has a 40% interest in this development and Sasol Pension Fund
and local consortiums own 40% and 20% respectively. The 56 800m2 GLA mall
is scheduled to open in October 2013 and is projected to achieve a yield
of 9% on the cost of R276 million for Resilient’s portion. The mall will
be anchored by Checkers Hypermarket, Edgars, Game, Pick n Pay and
Woolworths and will include all major national clothing retailers.

Soshanguve Crossing
This 34 000m2 GLA mall will be anchored by Game, Edgars, Shoprite and
Spar. Resilient has a 55% interest in this development which is budgeted
to achieve a yield of 8% on Resilient’s cost of R253 million. The mall is
scheduled to open in April 2014.

Tubatse Crossing
The first and second phases of Tubatse Crossing in Burgersfort opened
within budget on 23 May 2013 and 25 July 2013 respectively. The mall is
anchored by Edgars, Game, Pick n Pay and Shoprite and includes all major
national retailers. A further phase to accommodate building supplies and
motor related retailers is being considered.

Resilient sold a 10% interest in the property at cost to a BBBEE
consortium which includes Falcon Forest (Resilient’s partner in Highveld
Mall and Soshanguve Crossing) as well as youth, women and business
groupings from Tubatse and surrounding areas.

6 PROPERTY EXTENSIONS
Circus Triangle Mthatha
The first of three planned phases for the extension and redevelopment of
the mall opened in May 2013. This 5 333m2 GLA extension is let to
Ackermans, Jet Mart, Mr Price and other national retailers. The second
phase which will accommodate Edgars and will provide for the expansion of
Foshini, Shoprite, Truworths and Woolworths, is currently in progress and
will be completed by October 2014. The board approved a third phase to
accommodate Game. Subject to local authority approval, construction will
commence in September 2013 with completion ten months later. The three
phases are projected to achieve an 8% return on a total cost of R250
million.

The Grove
The 11 600m2 GLA extension to The Grove to accommodate Ster Kinekor (eight
screens), an ice rink and a family entertainment centre is currently in
progress. This extension which is scheduled to open at the end of November
2013 will achieve a yield of 6% prior to potential benefits from increased
footfall and resulting higher trading densities.

Highveld Mall
The extension to increase the size of Edgars and Truworths opened in July
2013 at an initial yield of 9%. The Woolworths store is currently being
extended by 1 055m2 at a yield of 9% and a cost of R9 million for
Resilient’s 60% interest.

Jabulani Mall
An extension of 2 350m2 GLA to accommodate Food Lovers Market and Shoprite
Liquor will open in November 2013. This extension is projected to yield
11% on the cost of R12 million for Resilient’s 55% interest.

Northam Plaza
The 8 100m2 GLA extension to Northam Plaza to accommodate Game is on
schedule for completion in October 2013. This extension is projected to
achieve a yield of 8% on the cost of R103 million.

Village Mall Kathu
This mall is being extended by 7 300m2 GLA to accommodate Game and
additional clothing retailers. Resilient was successful in obtaining an
additional 2 MVA of electricity from the local authority. The extension is
scheduled to open in September 2013 and is projected to yield 8% on the
cost of R110 million.

Rivonia Village
The 2 200m2 GLA extension to accommodate Checkers is on schedule to open
in November 2013. Excluding the income from an additional 64 parking bays,
the projected yield is 7% on the cost of R65 million.

7 PROPERTY DISPOSALS
Resilient sold the following properties to Fortress with effect from 1
July 2013:
Property name                                              Sales price (R)
Nelspruit Plaza                                                312 500 000
Rustenburg Plaza                                               260 000 000
New Redruth Village                                            151 000 000
Central Park Bloemfontein                                      163 000 000
Sterkspruit Plaza including land (82% interest)                105 544 287
Tzaneen Lifestyle Centre including land (25% interest)          49 946 406
                                                             1 041 990 693

Fortress will also acquire the loan advanced to Resilient’s partner in
Sterkspruit Plaza totalling R20 595 291. The total purchase price of
R1 062 585 984 will be settled 50% in cash and 50% in Fortress A and
Fortress B units issued at R13,80 and R7,06 (ex distribution)
respectively. The sale of these properties is in line with Resilient’s
strategy of owning dominant retail centres with a minimum of three anchor
tenants.

8 RESILIENT AFRICA
The board has committed R600 million to this initiative with Standard Bank
and Shoprite Checkers as partners.

Construction of a closed mall with an initial GLA of 12 819m2 and anchored
by Shoprite has commenced in Warri, Delta State (Nigeria). Memoranda of
understanding have been concluded for the acquisition of four further
sites in Nigeria.

9 INVESTMENTS
                                  Jun 2013                 Dec 2012
                              Number    Carrying       Number     Carrying
                            of units/      value     of units/        value
Investment                    shares     (R’000)       shares       (R’000)
Capital (CPL)            153 850 000   1 636 964   181 300 000   1 916 341
Fortress B (FFB)          63 000 000     535 500    63 000 000     441 000
Nepi (NEP)                21 220 000   1 421 527    21 517 635   1 140 434
Rockcastle (ROC)          60 775 000     817 423    22 000 000     222 200
                                       4 411 414                 3 719 975

Resilient sold the management company of its ETF business, PropTrax, to
Grindrod Bank Limited for R4 million. Resilient is no longer involved in
the management of the business but will retain a 50% economic interest.
The sale is subject to suspensive conditions.

As announced by way of SENS published on 5 April 2013, the board has in
principle agreed to the disposal of Capital’s manager, Property Fund
Managers Limited (“PFM”), to Capital. The board of PFM considers it
optimal to implement the conversion of Capital to a corporate REIT
simultaneously with the internalisation of PFM. This transaction is
subject to various regulatory and unitholder approvals. The timing of this
process is currently uncertain and unitholders will be kept updated by
SENS announcements.

10 VACANCIES
Vacancies increased from 1,7% at December 2012 to 1,8% at June 2013. The
largest vacancy was at Tubatse Crossing which was 6,6% vacant at June
2013. This has since reduced to 3,3%. Rivonia Village was 9,8% vacant. Of
this vacancy, 60% relates to offices which are proving difficult to let.
The remainder is retail space which was created for the redevelopment to
accommodate Checkers.

11 BORROWINGS
Resilient renewed the R785 million facility from Standard Bank for a
further five years. In addition Resilient raised R190 million through its
unsecured DMTN programme for a period of five years. The intention is to
finance 50% of Resilient’s borrowings on an unsecured basis.

12 FACILITIES AND INTEREST RATE DERIVATIVES
                                                                   Average
                                                      Amount        margin
Facility expiry                                    R’million    over Jibar
Jun 2014                                                 995         0,63%
Jun 2015                                                 350         1,55%
Jun   2016                                                    275        1,29%
Jun   2017                                                1   776        1,69%
Jun   2018                                                1   284        1,64%
Jun   2019                                                1   312        1,62%
Jun   2020                                                    253        1,60%
                                                          6   245        1,46%

Interest rate swaps expiry                               Amount        Average
                                                      R’million      swap rate
Jun   2014                                                  300          6,35%
Jun   2015                                                  550          7,17%
Jun   2016                                                  450          7,73%
Jun   2017                                                  700          7,67%
Jun   2018                                                  600          7,52%
Jun   2019                                                  700          7,34%
Jun   2020                                                  780          6,22%
Jun   2021                                                  120          6,53%
                                                          4 200          7,14%

                                                         Amount        Average
Interest rate caps expiry                             R’million       cap rate
Jun 2018                                                    400          5,90%

The all-in weighted average cost of funding of Resilient was 8,24% at 30
June 2013.
Variable rate instruments                                            R’000
Loans to BEE partners                                            (448 765)
Loans to development partners                                    (214 927)
Cash and cash equivalents                                          (1 597)
Interest-bearing borrowings                                      4 791 706

Capital commitments contracted for                                     637 800
                                                                     4 764 217

Total interest rate derivatives                                      4 600 000
% hedged                                                                 96,6%

13 SUMMARY OF FINANCIAL PERFORMANCE
                        Jun 2013         Dec 2012     Jun 2012        Dec 2011
                                                #            #               #
Distribution per linked
  unit (cents)              136,23        134,93        120,74          121,35
Units in issue       289    544 070   285 744 070   280 536 070     280 536 070
Property operations
Net asset value*             R41,75        R34,51        R30,55          R29,32
Gearing ratio**              26,50%        26,60%        28,30%          28,80%
Units in issue       289    544 070   285 744 070   280 536 070     280 536 070
Consolidated
Net asset value*            R41,75         R33,92        R30,13          R29,17
Gearing ratio**             26,50%         27,90%        29,90%          30,50%
Units in issue       289   544 070    274 933 259   269 725 259     269 725 259

*Net asset value includes total equity attributable to equity holders and
linked debentures. June 2013 includes the effect of the reversal of
deferred tax as a result of REIT status.
**The gearing ratio is calculated by dividing the total interest-bearing
borrowings by the total assets.
#To comply with financial reporting requirements the group will account
for entities that do not form part of its operations, do not operate under
its operating policies and whose businesses, risk profiles and debt levels
are not comparable with its own. Disclosure under “Property operations”
excludes Eagle’s Eye Investments Proprietary Limited (“BEE SPV”).

On 27 June 2006 10 810 811 linked units were issued to BEE SPV and
Resilient is standing surety for the funding obligations of BEE SPV in
acquiring these units. In terms of IFRS the issue did not take place and
the essence of the transaction was that the BEE shareholders received a
right/option to acquire linked units in Resilient at a future date at a
predetermined price. As a consequence, the issue of linked units has been
eliminated in the preparation of the financial statements.

This BEE transaction matures in three equal tranches on 30 June 2014, 30
June 2015 and 30 June 2016. Due to the positive equity in this scheme and
the minimal residual risk resulting from Resilient’s surety, the board has
taken the view that the units are in issue and has therefore reversed the
effect of the option/right in the 2013 financial statements and
deconsolidated BEE SPV.

14 NET RENTAL AND RELATED REVENUE
Net rental and related revenue consists of:
                                                     For the       For the
                                                  six months          year
                                                       ended         ended
                                                    Jun 2013      Dec 2012
                                                       R’000         R’000
Basic contractual income                             458 642       838 142
Straight-lining of rental
  revenue adjustment                                  11 387        51 115
Turnover rental                                        2 259        22 052
Net recovery – electricity                             9 617        14 946
Recovery – other                                      15 598        27 671
Net refuse, rates, water and sewerage charges       (12 326)      (21 108)
Repairs and maintenance, cleaning and
  security costs                                    (37 447)      (61 025)
Property management fee                             (11 156)      (20 987)
Marketing                                            (3 836)       (8 436)
Staff costs                                          (7 488)      (13 273)
Insurance                                            (1 945)       (3 724)
Letting commission                                     (998)       (1 289)
Tenant installation costs                            (5 006)       (8 233)
Tenant arrears written off                           (1 578)       (2 477)
Other expenses                                       (9 103)      (19 597)
                                                    406 620        793 777

15 PROSPECTS
Distributions are forecast to increase by between 12% and 16% for the 2014
financial year. The forecast assumes exchange rates of R12,00 and R9,00 to
the Euro and US Dollar respectively. The growth is further based on the
assumptions that a stable macro-economic environment will prevail, no
major corporate failures will occur and that tenants will be able to
absorb the recovery of rising utility costs. Budgeted rental income was
based on contractual escalations and market related renewals. This
forecast has not been audited or reviewed by Resilient’s auditors.
By order of the board

Des de Beer                     Nick Hanekom
Managing director               Financial director

Johannesburg
6 August 2013

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                       Audited         Audited
                                                      Jun 2013        Dec 2012
                                                         R’000           R’000
ASSETS
Non-current assets                                   16 851 786     15 810 690
Investment property                                   9 754 842      9 896 272
Straight-lining of rental revenue adjustment            172 337        173 474
Investment property under development                 1 209 139        824 660
Investments                                           4 411 414      3 719 975
Intangible asset                                         26 422         26 422
Resilient Unit Purchase Trust loans                     494 146        374 587
Loans to employees to acquire Capital units             144 661        245 897
Loans to BEE partners                                   448 765        415 947
Loans to development partners                           190 060        133 456

Current assets                                       1 235 736         87 840
Investment property held for sale                    1 029 467              –
Straight-lining of rental revenue adjustment            12 524              –
Loans to development partners                           24 867          4 302
Trade and other receivables                            167 281         82 412
Cash and cash equivalents                                1 597          1 126

Total assets                                         18 087 522     15 898 530

EQUITY AND LIABILITIES
Total equity attributable to equity holders          10 698   505   8 006   714
Share capital                                             2   895       2   749
Share premium                                         3 031   257   2 712   168
Non-distributable reserves                            7 664   353   5 291   797
Retained earnings                                               –             –

Total liabilities                                    7 389 017      7 891 816

Non-current liabilities                              5 727 403      5 677 981
Linked debentures                                    1 389 812      1 319 680
Interest-bearing borrowings                          3 787 026      2 954 973
BEE instrument                                               –        337 640
Deferred tax                                           550 565      1 065 688

Current liabilities                                  1 661    614   2 213   835
Trade and other payables                               261    481     359   021
Linked debenture interest payable                      394    446     370   967
Income tax payable                                       1    007       1   318
Interest-bearing borrowings                          1 004    680   1 482   529

Total equity and liabilities                         18 087 522     15 898 530
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                                    Audited       Audited
                                                    for the       for the
                                                 six months          year
                                                      ended         ended
                                                   Jun 2013      Dec 2012
                                                      R’000         R’000
Net rental and related revenue                      406 620       793 777
Recoveries and contractual rental revenue           614 250     1 140 230
Straight-lining of rental revenue adjustment         11 387        51 115
Rental revenue                                      625 637     1 191 345
Property operating expenses                       (219 017)     (397 568)

Distributable income from investments              113 775        210 718
Fair value gain on investment property
  and investments                                1 290 287      1 955 550
Fair value gain on investment property             760 185      1 061 731
Adjustment resulting from straight-lining
  of rental revenue                               (11 387)       (51 115)
Fair value gain on investments                     541 489        944 934

Fair value loss on BEE instrument                        –      (187 290)
Management fees received from PFM                   42 821         79 065
Administrative expenses                           (46 755)       (78 616)
Deconsolidation of BEE SPV                           6 733              –

Profit before net finance costs                  1 813 481      2 773 204
Net finance costs                                (289 070)    (1 036 608)
Finance income                                     257 488         93 479
  Interest from loans                               39 622         75 975

Fair value adjustment on interest rate
  derivatives                                      216 004         13 910
Interest on linked units issued cum
  distribution                                       1 862          3 594
Finance costs                                    (546 558)    (1 130 087)
  Interest on borrowings                         (185 231)      (365 137)
  Capitalised interest                              33 119         37 697

Fair value adjustment on interest rate
  derivatives                                             –     (106 014)
Interest to linked debenture holders
  – interim                                                     (325 666)
  – final                                        (394 446)      (370 967)

Profit before income tax expense                 1 524 411      1 736 596
Income tax expense                                 513 090      (525 127)

Profit for the period attributable to
  equity holders                                 2 037 501      1 211 469

Total comprehensive income for the period        2 037 501      1 211 469
Basic earnings per share (cents)                    703,69         444,85
Basic earnings per linked unit (cents)              839,92         700,66
Diluted earnings per share (cents)                  703,69         427,87
Diluted earnings per linked unit (cents)            839,92         673,91
RECONCILIATION OF PROFIT FOR THE PERIOD TO HEADLINE EARNINGS AND
DISTRIBUTABLE INCOME
                                                      Audited      Audited
                                                      for the      for the
                                                   six months         year
                                                        ended        ended
                                                     Jun 2013     Dec 2012
                                                        R’000        R’000
Basic earnings (shares) – profit for the period
  attributable to equity holders                    2 037 501    1 211 469
– interest to linked debenture holders                394 446      696 633
Basic earnings (linked units)                       2 431 947    1 908 102

Adjusted for:                                        (1 494 470)         (661 218)
  – fair value gain on investment property             (748 798)       (1 010 616)
  – income tax effect                                  (745 672)           349 398

Headline earnings (linked units)                        937 477         1 246 884
Straight-lining of rental revenue adjustment           (11 387)          (51 115)
Fair value gain on investments                        (541 489)         (944 934)
Fair value loss on BEE instrument                             –           187 290
Fair value adjustment on interest rate derivatives    (216 004)            92 104
Interest paid by BEE SPV                                      –            18 315
Income received by BEE SPV                                    –          (27 640)
Deconsolidation of BEE SPV                              (6 733)                 –
Income tax effect                                       232 582           175 729
Distributable income                                    394 446           696 633
Less: distribution declared                           (394 446)         (696 633)
Income not distributed                                        –                 –

Headline earnings per share (cents)                      187,55            202,05
Headline earnings per linked unit (cents)                323,78            457,86
Diluted headline earnings per share (cents)              187,55            194,34
Diluted headline earnings per linked unit (cents)        323,78            440,38

Basic earnings per share, basic earnings per linked unit, headline
earnings per share and headline earnings per linked unit are based on the
weighted average of 289 544 070 (2012: 272 329 259) shares/linked units in
issue during the period.

Resilient has no dilutionary instruments in issue. For 2012 the diluted
earnings per share, diluted earnings per linked unit, diluted headline
earnings per share and diluted headline earnings per linked unit were
based on the weighted average of 283 140 070 shares/linked units in issue
during the year.


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                          Non-dis-
                      Share      Share tributable       Retained
                    capital    premium    reserves      earnings           Total
Audited               R’000      R’000       R’000         R’000           R’000
Balance at
  31 December 2011    2 697 2 490 931    4 080 328                 –    6 573 956
Issue of units           52    221 237                                    221 289
Total comprehensive
  income for the year                                  1 211 469        1 211 469
Transfer to non-
  distributable
  reserves                                 1 211 469 (1 211 469)                –
Balance at
  31 December 2012     2 749   2 712 168   5 291 797                –   8 006 714
Issue of
  3 800 000 units
  on 7 March 2013         38     176 819                                  176 857
Recognition of units
  issued to BEE SPV     108      142 270    (2 585)                       139 793
Derecognition of
  BEE instrument                            337 640                       337 640
Total comprehensive
  income for the
  period                                                2 037 501       2 037 501
Transfer to non-
  distributable
  reserves                                 2 037 501 (2 037 501)                –
Balance at
  30 June 2013         2 895   3 031 257   7 664 353                –   10 698 505

Non-distributable reserves comprise those profits and losses that are not
distributable to unitholders and are made up of revaluation adjustments on
investment property, investment property held for sale and investments,
the share of post-acquisition reserves of associates, straight-lining
adjustments and other non-distributable balances.

SUMMARISED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                          Audited         Audited
                                                          for the         for the
                                                       six months            year
                                                            ended           ended
                                                         Jun 2013        Dec 2012
                                                            R’000           R’000
Cash inflow from operating activities                      22 234          11 209
Cash outflow from investing activities                  (771 344)       (704 071)
Cash inflow from financing activities                     749 581         690 162
Increase/(decrease) in cash and cash equivalents              471         (2 700)
Cash and cash equivalents at beginning of period            1 126           3 826
Cash and cash equivalents at end of period                  1 597           1 126

Cash and cash equivalents consist of:
Current accounts                                           1 597            1 126

NOTES
1 PREPARATION, ACCOUNTING POLICIES AND AUDIT OPINION
The summarised audited consolidated financial statements have been
prepared in accordance with the measurement and recognition requirements
of IFRS and its interpretations adopted by the Independent Accounting
Standards Board, the SAICA Financial Reporting Guides as issued by the
Accounting Practices Committee and Financial Reporting Pronouncements as
issued by the Financial Reporting Standards Council, the information
contained in IAS 34: Interim Financial Reporting, the JSE Listings
Requirements and the requirements of the South African Companies Act.

This report was compiled under the supervision of Nick Hanekom CA(SA), the
financial director.
The accounting policies adopted are consistent with those applied in the
prior periods with the exception of the adoption of new and revised
standards which became effective during the period. The adoption of these
standards did not have a material effect on the financial statements.

The directors are not aware of any matters or circumstances arising
subsequent to 30 June 2013 that require any additional disclosure or
adjustment to the financial statements.

Deloitte & Touche have issued their unmodified opinion on the group
financial statements for the six months ended 30 June 2013. These
summarised financial statements have been derived from the group financial
statements and are, in all material respects, consistent with the group
financial statements. A copy of their audit report is available for
inspection at Resilient’s registered address. This preliminary report has
been audited by Deloitte & Touche and an unmodified audit opinion has been
issued. The auditor’s report does not necessarily report on all of the
information contained in this preliminary report. Unitholders are
therefore advised that in order to obtain a full understanding of the
nature of the auditor’s engagement they should obtain a copy of that
report together with the accompanying financial information from
Resilient’s registered address.

2 INTANGIBLE ASSET
The intangible asset relates to the management contract of PFM, the
management company of Capital, and is carried at cost.

3   LEASE EXPIRY PROFILE (UNAUDITED)
                                                                   Based on
                                                     Based on   contractual
                                                     rentable        rental
Lease expiry                                             area       revenue
Vacant                                                   1,8%
Jun 14                                                  13,2%           13,3%
Jun 15                                                  14,9%           16,7%
Jun 16                                                  16,1%           17,9%
Jun 17                                                  10,0%           11,3%
Jun 18                                                  17,9%           20,5%
>Jun 18                                                 26,1%           20,3%
                                                       100,0%          100,0%

4 SEGMENTAL ANALYSIS
                                                      Audited      Audited
                                                      for the      for the
                                                   six months         year
                                                        ended        ended
                                                     Jun 2013     Dec 2012
                                                        R’000        R’000
Rental revenue
Retail                                                625 637    1 191 345
Profit before net finance costs
Retail                                              1 155 418    1 804 393
Corporate                                             658 063      968 811
Total                                               1 813 481    2 773 204

5 PAYMENT OF FINAL DISTRIBUTION
The board has approved and notice is hereby given of a final cash interest
distribution (distribution no 21) of 136,23 cents per linked unit for the
six months ended 30 June 2013. This interest distribution is not subject
to dividend withholding tax.

The last date to trade linked units cum distribution will be Friday, 23
August 2013 and trading will commence ex distribution on Monday, 26 August
2013. The record date to participate in the distribution will be Friday,
30 August 2013.

Linked unit certificates may not be dematerialised or rematerialised
between Monday, 26 August 2013 and Friday, 30 August 2013, both days
inclusive.

Payment of the distribution will be made to linked unitholders on Monday,
2 September 2013. In respect of dematerialised linked unitholders, the
distribution will be transferred to the Central Securities Depository
Participant accounts/broker accounts on Monday, 2 September 2013.
Certificated linked unitholders’ distribution payments will be posted on
or about Monday, 2 September 2013.

Directors
JJ Njeke (chairman); Des de Beer*; Thembi Chagonda; Andries de Lange*;
Marthin Greyling; Nick Hanekom*; Bryan Hopkins; Johann Kriek*; Spiro
Noussis; Umsha Reddy; Barry van Wyk    (* executive director)

Changes to the board of directors
Jorge da Costa, David Lewis and Phumelele Msweli retired from the board on
26 April 2013.

Company secretary
Rajeshree Sookdeyu

Registered address
4th Floor Rivonia Village, Rivonia Boulevard, Rivonia, 2191
Transfer secretaries
Link Market Services South Africa Proprietary Limited
13th Floor, Rennie House, 19 Ameshoff Street, Braamfontein, 2001

Sponsor
Java Capital

Date: 06/08/2013 12:38:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story