To view the PDF file, sign up for a MySharenet subscription.

SUN INTERNATIONAL LIMITED - PROFIT AND DIVIDEND ANNOUNCEMENT FOR THE YEAR ENDED 30 June 2012

Release Date: 27/08/2012 09:20
Code(s): SUI     PDF:  
Wrap Text
PROFIT AND DIVIDEND ANNOUNCEMENT FOR THE YEAR ENDED 30 June 2012

SUN INTERNATIONAL LIMITED
PROFIT AND DIVIDEND ANNOUNCEMENT FOR THE YEAR ENDED 30 June 2012
(Sun International or the group or the company), Registration Number: 1967/007528/06, Share Code: SUI, ISIN: ZAE 000097580
REVENUE UP 10%
EBITDA UP 3%
ADJUSTED HEPS UP 20%
FINAL DIVIDEND PER SHARE 150 cents
CONDENSED GROUP STATEMENTS OF COMPREHENSIVE INCOME
for the year ended 30 June
                                                2012        %       2011
R million                                   Reviewed    change    Audited
Revenue
Casino                                         7 645       10       6 981
Rooms                                          1 003       11         904
Food, beverage and other                       1 106       10       1 007
                                               9 754       10       8 892
Less: promotional allowances                    (260)                (241)
                                               9 494                8 651
Benefit fund surplus                              24                    
Consumables and services                      (1 076)                (956)
Depreciation and amortisation                   (818)                (769)
Employee costs                                (2 103)              (1 809)
Levies and VAT on casino revenue              (1 774)              (1 583)
Promotional and marketing costs                 (698)                (643)
Property and equipment rental                    (95)                 (81)
Property costs                                  (485)                (425)
SFIR minority equity option                                          (75)
Other operational costs                         (759)                (700)
Operating profit                               1 710        6       1 610
Foreign exchange profits/(losses)                 79                  (66)
Interest income                                   37                   43
Interest expense                                (521)                (496)
Profit before tax                              1 305                1 091
Tax                                             (434)                (515)
Profit for the year                              871       51         576
Other comprehensive income:
Transfer of hedging reserve to statements
of comprehensive income                            2                   13
Tax on transfer of hedging reserve to
statements of comprehensive income                                    (3)
Currency translation                             233                   15
Total comprehensive income for the year        1 106                  601
Profit for the year attributable to:
Minorities                                       239                  143
Ordinary shareholders                            632                  433
                                                 871                  576
Total comprehensive income for the year
attributable to:
Minorities                                       317                  146
Ordinary shareholders                            789       73         455
                                               1 106                  601



                                                Cents       %        Cents
                                            per share   change   per share
Earnings per share
 basic                                          669                  461
 diluted                                        664       46         456
Dividends per share                              240                  200
CONDENSED GROUP STATEMENTS OF CASH FLOWS
for the year ended 30 June
                                                              2012      2011
R million                                                 Reviewed    Audited
Cash generated by operations before:                         2 749     2 602
Working capital changes                                        (15)      111
Cash generated by operations                                 2 734     2 713
Tax paid                                                      (531)     (527)
Cash generated by operating activities                       2 203      2 186
Cash utilised in investing activities                       (1 160)      (966)
Cash realised from investing activities                         68         94
Net cash outflow from financing activities                  (1 158)    (1 271)
Effect of exchange rates upon cash and cash equivalents         57        (22)
Increase in cash and cash equivalents                          10         21
Cash and cash equivalents at beginning of the year            742        721
Cash and cash equivalents at end of the year                  752        742
Cash per the statements of financial position                 752        738
Assets held for sale                                                      4
Cash and cash equivalents at end of the year                  752        742


CONDENSED GROUP STATEMENTS OF FINANCIAL POSITION
at 30 June
                                                              2012      2011
R million                                                 Reviewed    Audited
ASSETS
Non current assets
Property, plant and equipment                                9 595     8 868
Intangible assets                                              479       440
Available-for-sale investment                                   48        48
Loans and receivables                                           23        35
Pension fund asset                                              38        35
Deferred tax                                                   148       126
                                                            10 331     9 552
Current assets
Loans and receivables                                          38         18
Tax                                                            57         38
Accounts receivable and other                                 543        423
Cash and cash equivalents                                     752        738
                                                             1 390     1 217

Non current assets held for sale                                         79
Total assets                                                11 721    10 848
EQUITY AND LIABILITIES
Capital and reserves
Ordinary shareholders equity                                1 496     1 517
Minorities interests                                        1 227     1 300
                                                             2 723     2 817
Non current liabilities
Deferred tax                                                   423       468
Borrowings                                                   4 257     2 936
Other non current liabilities                                  506       420
                                                             5 186     3 824
Current liabilities
Tax                                                            101       114
Accounts payable and other                                   1 289     1 086
Borrowings                                                   2 422     2 972
                                                             3 812     4 172
Non current liabilities held for sale                                    35
Total liabilities                                            8 998     8 031
                                                            11 721    10 848
GROUP STATEMENTS OF CHANGES IN EQUITY
                                          Share                              Foreign       Share                  Reserve                            Ordinary
                                         capital               Treasury     currency      based    Available-      for non-                            share-
                                            and    Treasury       share   translation   payment     for-sale    controlling   Hedging     Retained   holders   Minorities    Total
R million                              premium       shares     options      reserve     reserve    reserve       interests    reserve    earnings     equity   interests     equity
Reviewed
FOR THE YEAR ENDED 30 JUNE
2012
Balance at 30 June 2011                     146      (1 456)      (157)           71        193           4         (1 470)         (2)     4 188      1 517       1 300      2 817
Total comprehensive income for the
year                                                                          157                                                      632        789         317      1 106
Treasury share options purchased                                 (20)                                                                            (20)                  (20)
Treasury share options exercised                                  61                                                                              61                    61
Shares issued                               131                                                                                                  131                   131
Deemed treasury shares purchased                       (72)                                                                                      (72)                  (72)
Vested shares                                                     44                     (44)                                                                            
Employee share based payments                                                            33                                                       33                    33
Release of share based payment
reserve                                                                                 (21)                                            21                               
Delivery of share awards                                                                                                               (8)        (8)                   (8)
Acquisition of minorities interests                                                                            (736)                           (736)        (82)      (818)
Dividends paid                                                                                                                       (199)      (199)       (308)      (507)
Balance at 30 June 2012                     277      (1 528)       (72)         228         161           4         (2 206)         (2)     4 634      1 496       1 227      2 723
Audited
FOR THE YEAR ENDED 30 JUNE
2011
Balance at 30 June 2010                     146      (1 456)      (152)           58         91           4         (1 471)       (11)      3 908      1 117       1 378      2 495
Total comprehensive income for the
year                                                                           13                                             9         433        455         146        601
SFIR minority equity option                                                              75                                                       75                    75
Deemed treasury shares purchased                                  (1)                                                                             (1)                   (1)
Deemed treasury shares disposed                                    5                                                                               5                     5
Treasury share options purchased                                 (16)                                                                            (16)                  (16)
Shares disposed by Dinokana                                        7                                                                     6         13                    13
Employee share based payments                                                            41                                                       41                    41
Options exercised                                                                        (2)                                             2                               
Release of share based payment
reserve                                                                                 (12)                                            12                               
Delivery of share awards                                                                                                               (3)        (3)                   (3)
Acquisition of minorities interests                                                                               1                               1          37         38
Dividends paid                                                                                                                       (170)      (170)       (261)      (431)
Balance at 30 June 2011                    146      (1 456)       (157)           71        193           4        (1 470)         (2)      4 188      1 517       1 300      2 817
SUPPLEMENTARY INFORMATION
for the year ended 30 June
                                                   2012           %          2011
R million                                      Reviewed       change       Audited
EBITDA RECONCILIATION
Operating profit                                  1 710             6       1 610
Expropriation of land  Monticello*                   6                         
Depreciation and amortisation                       818                       769
Property and equipment rental                        71                        81
Pre-opening Grayston lease rentals*                  24                         
Benefit fund surplus*                               (24)                        
Net loss/(profit) on disposal of property,
plant and equipment*                                    1                        (1)
Pre-opening expenses*                                   3                         
Retrenchment costs*                                     9                         
SFIR minority equity option*                                                    75
Reversal of Employee Share Trusts
consolidation*                                         24                        21
EBITDA                                            2 642             3       2 555

EBITDA margin (%)(i)                                   27                        29

HEADLINE EARNINGS AND ADJUSTED
HEADLINE EARNINGS RECONCILIATION
Profit attributable to ordinary shareholders          632         46            433
Headline earnings adjustments                           1                        (1)
Net loss/(profit) on disposal of property,
plant and equipment                                     1                        (1)
Tax relief on the above items                                                   (3)
Minorities interests on the above items                                         4
Headline earnings                                     633         46            433
Adjusted headline earnings adjustments                (27)                       87
Pre-opening expenses                                    3                         
Expropriation of land  Monticello                      6                         
Benefit fund surplus                                  (24)                        
Retrenchment costs                                      9                         
Pre-opening Grayston lease rentals                     24                         
SFIR minority equity option                                                     75
Foreign exchange (profits)/losses on
intercompany loans                                    (45)                       12
Tax on the above items                                  8                        (2)
CGT                                                   (46)                        8
Tax on termination of management contract             (22)                       (5)
Minorities interests on the above items               49                       (27)
Reversal of Employee Share Trusts
consolidation(ii)                                      21                        18
Adjusted headline earnings                            616         20            512

Number of shares (000)
 in issue                                       95   903                  93   877
 for EPS calculation                            94   437                  93   826
 for diluted EPS calculation                    95   207                  94   949
 for adjusted headline EPS calculation(ii)     100   941                 100   546
 for diluted adjusted headline EPS
calculation(ii)                                 101 711                   101 669
Earnings per share (cents)
 basic earnings per share                            669         45            461
 headline earnings per share                         670         45            461
 adjusted headline earnings per share                610         20            509
 diluted basic earnings per share                    664         46            456
 diluted headline earnings per share                 665         46            456
 diluted adjusted headline earnings per
share                                                 606         20            504
Tax rate reconciliation (%)
Effective tax rate                                     33                        47
SFIR minority equity option                                                     (2)
Preference share dividends                             (4)                       (4)
STC                                                    (5)                       (7)
Prior year over-provisions                              2                         1
Foreign taxes                                           1                        (1)
Release of CGT on share premium
distributions                                           4                         
CGT                                                                             (1)
Capital allowances and disallowed
expenditure                                            (3)                       (5)
SA corporate tax rate                                  28                        28

EBITDA to interest (times)                           5.3                      5.6
Annualised borrowings to EBITDA (times)            2.53                      2.31
Net asset value per share (Rand)                  15.60                     16.16
Capital expenditure                               1 150                      924

Capital commitments
 contracted                                        625                         913
 authorised but not contracted                   1 021                         948
                                                  1 646                     1 861
To be spent in the 2013 financial year            1 459                     1 586
To be spent thereafter                              187                       275
Total commitments                                 1 646                     1 861
* Items identified above are included as other expenses and other income in the
segmental analysis.
(i) The EBITDA margin has been calculated on revenue before deducting promotional
allowances.
(ii) The consolidation of the Employee Share Trust is reversed in the calculation of
adjusted headline earnings as the group does not receive the economic benefits of
the trust.
ACCOUNTING POLICIES
The condensed consolidated financial information for the year ended 30 June 2012 has been prepared in accordance with the recognition and
measurement criteria of International Financial Reporting Standards (IFRS), the presentation and disclosure requirements of IAS 34  Interim
Financial Reporting, the Companies Act no.71 of 2008 and AC 500 standards issued by the Accounting Practices Board. The accounting
policies applied are consistent with those adopted in the financial statements for the year ended 30 June 2011.

REVIEW OPINION
The condensed consolidated financial information for the year ended 30 June 2012 has been reviewed by the groups auditors,
PricewaterhouseCoopers Inc. This review has been conducted in accordance with International Standard on Review Engagements 2410,
Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and their unmodified review opinion is available
for inspection at the companys registered office.

EARNINGS AND DIVIDEND
Revenue for the year ended 30 June 2012 was 10% ahead of last year at R9.8 billion, which is a satisfactory result in the difficult environment
in which the group operates.

EBITDA of R2.6 billion was 3% higher, with the EBITDA margin declining 1.7% to 27.8%.

The results include a realised surplus of R24 million (recognised in terms of IAS 19  Employee Costs) from the Sun International Benefit
Fund as a consequence of the funds closure.

Employee costs increased by 16% as a result of an actuarial valuation of the long service award (R54 million), post retirement medical aid
valuation (R18 million) and an increase in the bonus provisions (R29 million). Property and equipment rental includes pre-opening rental for
the Grayston hotel (R24 million). Property cost increased by 14% due to rates and taxes and utility costs.

The weakening of the Rand against most currencies as well as the Chilean Peso against the US Dollar resulted in a foreign exchange profit of
R79 million compared to a loss of R66 million last year.

Net interest paid increased to R484 million (+7%) as a result of the higher debt levels in the current year.

Tax of R434 million decreased by 16% due mainly to the release of a CGT provision raised in prior years on share premium distributions that
are no longer required due to changes in the Income Tax Act. The effective tax rate, excluding non-deductible preference share dividends,
STC and CGT was 28% (33%). The decrease in the effective tax rate is due to a R22 million tax credit resulting from the new management
fee structure for SunWest and Worcester.

Adjusted headline earnings of R616 million and diluted adjusted headline earnings per share of 606 cents are 20% above last year. Excluding
the impact of foreign currency movements, adjusted headline earnings per share increased by 10%.

The board has declared a final dividend of 150 cents per share.

SEGMENTAL ANALYSIS

                                                                                  EBITDA                  Operating
                             Revenue                    EBITDA                   margin(%)#                   profit
R million                       2012          2011        2012           2011        2012          2011       2012        2011
GrandWest                      1 782         1 652         746            625         41.9         37.9        607         493
Monticello                     1 354         1 064         262            156         20.6         15.7        120           22
Sun City                       1 288         1 198          116           155          9.4         13.8          (2)         40
Carnival City                  1 024           973         298            295        29.3          30.6        219         209
Sibaya                           989           904         343            310        35.0          34.6        277         240
Boardwalk                        451           429         147            162        32.6          37.8          99        130
Wild Coast Sun                   362           288           32            26        10.4          10.2          (4)         (1)
Carousel                         316           308           60            66        19.2          21.7          37          36
Meropa                           274           266         108            113        39.4          42.5          88          94
Morula                           264           256           35            41        14.1          17.2          18          21
Windmill                         238           220           84            79        35.3          35.9          68          60
Federal Palace                   173           149           11            10          6.4           6.7        (14)       (12)
Botswana                         170           164           48            49        28.2          29.9          36          38
Zambia                           167           147           36            27        21.6          18.4          21          11
Swaziland                        156           167          (13)           (2)        (8.7)         (1.2)       (20)        (11)
Table Bay                        153           160            7            27          4.6         16.9         (14)          2
Flamingo                         146           131           40            35        27.4          26.7          28          23
Golden Valley                    132           123           33            31        25.8          26.1          16          11
Kalahari Sands                   116           110           12            17         11.1         16.3         (12)         (2)
Lesotho                          111           109           12            15         11.3         14.4          (1)          3
Other operating
segments                           35           39          (19)          (17)       (55.9)       (44.7)         (22)      (18)
Management activities             590          612          260           332         44.1         54.2          233       317
Total operating segments       10 291        9 469        2 658         2 552         26.5         27.7        1 778     1 706
Central office and other
eliminations                     (537)         (577)        (16)            3                                  (25)       (1)
Other income(iv)                                                                                              24         
Other expenses(iv)                                                                                           (67)      (95)
                                 9 754       8 892        2 642         2 555         27.8         29.5        1 710     1 610
Promotional allowances            (260)       (241)
                                 9 494       8 651     2 642        2 555       27.8         29.5      1 710       1 610
# EBITDA is after deducting management fees and the margin calculated on net revenue (revenue less promotional
allowances). References to current and prior year EBITDA margin in the commentary is based on the EBITDA margin as
described above.
(iv) Refer to EBITDA reconciliation denoted*
GAMING
Gaming revenue was 10% ahead of last year at R7.1 billion with slots and tables revenue 10% and 9% up respectively.

GrandWest revenue at R1 782 million was 8% ahead, driven primarily by improved slots revenues after the introduction of new replacement
machines. EBITDA at R746 million was 19% ahead of last year with the EBITDA margin increasing 4% to 41.9% as a result of the new
management fee structure. Excluding the revised management fees, the EBITDA margin would have been 0.4% lower than the previous year.

Monticello revenue increased 27% to R1 354 million due to targeted promotional activity that resulted in increased market penetration.
EBITDA increased 68% to R262 million as a result of higher revenues and cost containment improving the EBITDA margin by 4.9% to 20.6%.
The Santiago gaming market continues to experience strong growth with Monticellos share of the market at 69.1%, 5.7% below last year. The
decrease is largely due to a competitive casino not having been fully operational in the prior year.

Carnival City achieved revenue of R1 024 million, an increase of 5% over last year. EBITDA at R298 million was marginally ahead of last
year and the EBITDA margin declined 1.3% to 29.3% as a result of certain costs being higher than inflation. The groups share (Carnival City
and Morula) of the Gauteng market declined marginally to 20.2%.

Sibaya revenue at R989 million was up 9% as a result of increased footfall. EBITDA grew 11% to R343 million due to the increased revenue
and good cost containment. The EBITDA margin of 35% was marginally above last year. Sibayas share of the KwaZulu-Natal market was
slightly higher than last year at 35.7%.

Boardwalk revenue increased 5% to R451 million. EBITDA declined 9% to R147 million with an EBITDA margin of 32.6%, 5.2% below the
previous year. While there has been some disruption to customers due to the expansion program, particularly the MVG parking area, on
completion the business will be well positioned for future growth.

HOTELS AND RESORTS
In a hospitality environment that continues to be challenging, hotels and resorts achieved revenue of R2.6 billion, (+8%) with occupancy of
61.3%, 1.9% below last year. The average daily rate (ADR) increased by 12% to R1 228 due to improved room rate yields across most of the
customer segments. Group occupancy (including gamings hotels) declined by 1.6% to 64.1% and the overall group ADR increased by 11% to
R1 016.

Sun City revenue grew 8% to R1 288 million, while occupancy was 1.8% lower at 64.2%. The ADR was however 15% ahead of last year at
R1 525 due to better room rate yields and an improved accommodation mix. While departmental margins were satisfactory, indirect and fixed
costs increased at a level greater than CPI, resulting in EBITDA being 25% below last year at R116 million, with a margin of 9.4%. The cost
increases relate mainly to the appointment of key management staff, increased post retirement and long service award provisions, increased
rates and utility tariffs and additional marketing and event costs.

Wild Coast Sun improved its revenue 26% to R362 million in the current year, and EBITDA 23% to R32 million, despite the disruption from the
three year refurbishment program. Occupancy of 84.6% was achieved with an ADR of R540.

Table Bay Hotel experienced another difficult year, with occupancy effectively flat at 47.5%, and a 5% decline in the ADR to R1 956 due to
substantial discounting within the premium hotel sector in the highly competitive Cape Town metropole. Revenue of R153 million was 4%
below last year resulting in EBITDA of R7 million (R27 million).

In Zambia, The Royal Livingstone and Zambezi Sun achieved an aggregate occupancy of 42.9% (45.2%) at an ADR of US$ 211, reflecting a
6% increase on last year. EBITDA at R36 million was 33% ahead of last year.

Gaborone Sun and the other Botswana units achieved revenue of R170 million, (+4%) with EBITDA 2% lower than last year at R48 million.
Margins decreased by 1.7% due to an above-inflation increase in utility and certain fixed overhead costs.

In Nigeria, The Federal Palace generated revenue of R173 million, 16% above last year with an occupancy of 61.3% (62.9%) and an ADR of
US$256, which was in line with the prior year. The casino showed encouraging revenue growth, but this was offset by a loss of occupancy in
January and February 2012 following civil unrest in Lagos. EBITDA at R11 million was 10% ahead of last year, with the margin dilution mainly
attributable to excessive diesel costs and regular power outages.

MANAGEMENT ACTIVITIES
Management fees and related income of R590 million was 4% lower than last year due to lower development fees and the restructure of the
management contracts for SunWest and Worcester. EBITDA of R260 million was down 22% due to the aforementioned revised fee structure
as well as increased employment and new business exploration costs.

FINANCIAL POSITION
The groups borrowings at 30 June 2012 increased by R0.8 billion to R6.7 billion as a result of the funding for the Emfuleni and Wild Coast
Sun developments, as well as new preference share funding for the acquisition of the additional interests in SunWest, Worcester and RAH. All
group preference shares have now been refinanced and have durations of between 3 and 5 years.
                                                                               30 June
                                                  30 June 2012              2011
                                                 Intragroup Third party Third party
R million                            Borrowings borrowings borrowings borrowings
SunWest International (Pty) Ltd
(GrandWest & Table Bay)                     723                      723            715
SFI Resorts SA (Monticello)                 736         (109)         627            567
Afrisun Gauteng (Pty) Ltd
(Carnival City)                             461                      461            492
Emfuleni Resorts (Pty) Ltd
(Boardwalk and FishRiver)                   461                      461             72
Transkei Sun International Limited
(Wild Coast)                                355           (12)        343              6
Afrisun KZN (Pty) Ltd (Sibaya)              304                      304            390
The Tourist Company of Nigeria
Plc (Federal Palace)                        395         (138)         257            198
Worcester Casino (Pty) Ltd
(Golden Valley)                             142                      142            143
Mangaung Sun (Pty) Ltd
(Windmill)                                  124                      124            158
Meropa Leisure and
Entertainment (Pty) Ltd                     110                      110            105
Teemane (Pty) Ltd (Flamingo)                 71                       71             74
Swazispa Holdings Limited                    24                       24              2
Lesotho Sun (Pty) Ltd                        27           (21)          6              9
Sun International Botswana (Pty)
Ltd                                           3                        3            5
Sands Hotels (Pty) Ltd                       22          (20)           2            2
Central office                            2 491          300        2 791        2 757
                                          6 449                    6 449        5 695
Employee Share Trusts                       230                      230          215
                                          6 679                    6 679        5 910
Swazispa Holdings Limited
(disclosed as held for sale)                                                       (2)
Borrowings per the statement of
financial position                        6 679                    6 679        5 908
R million
Expansionary:
Boardwalk                                                                            465
Wild Coast Sun                                                                        77
Grayston Hotel                                                                        44
                                                                                     586
Refurbishment:
Wild Coast Sun                                                                        95
Sun City                                                                              39
Zambia                                                                                19
Kalahari Sands                                                                        10
                                                                                     163
Other ongoing asset replacement                                                      401
Total capital expenditure                                                        1 150
Included in capital expenditure is R17 million capitalised interest for Boardwalk.

The capitalisation rate (7.4%) used approximates the borrowing cost of the loans.

DEVELOPMENTS

Wild Coast Sun
The Wild Coast Sun upgrade project was completed on 30 June 2012 within budget.

Boardwalk
The first phase of the non-smokers casino renovation has been completed, and the construction of the new 140 room five star hotel,
conference centre, parkade and retail complex is well underway. The installation of the new musical water extravaganza will commence during
November 2012 and will be the opening attraction.

While bad weather and other external factors have hampered construction on site, all parties are endeavouring to ensure that the
development is completed on time in December 2012.
The total capital expenditure remains at R1 billion. R597 million has been spent to 30 June 2012 and the balance will be incurred during the
2013 financial year.

Grayston Hotel

In November last year, the group secured a long-term lease for the 275 room Grayston Hotel in Sandton and the refurbishment commenced in
January 2012.

The scope of work includes a complete internal refurbishment, improved space planning, a new façade and swimming pool as well as
upgrades to the landscaping. The total development cost of R250 million is to be funded jointly by the group and the propertys owners.
Completion of the refurbishment remains on track for December 2012, with an expected opening to the public in January 2013.

SUNWEST EXCLUSIVITY
GrandWests exclusivity in the Cape Metropole expired in December 2010.

Various amendments to the Western Cape Gambling and Racing Act, Act 4 of 1996, as well as the Regulations made in terms thereof, were
published for public information and comment in the Provincial Gazette Extraordinary No. 6967 on 16 March 2012. The group has submitted
its comments to the amended Bills and Regulations.

There have been no further developments.

RESTRUCTURE OF COMMON INTERESTS WITH GRAND PARADE INVESTMENTS LIMITED GPI

As previously advised to shareholders, Sun International and GPI restructured certain of their common interests. All conditions were fulfilled
and the transaction was implemented on 1 December 2011.

OFFER TO RAH MINORITY SHAREHOLDERS
As at 27 January 2012, being the original closing date of the RAH offer, 97.1% of the RAH minorities had accepted the offer thereby
increasing the groups interest in RAH to 99.0%.

As announced on SENS on 20 January 2012, the group exercised its entitlement to compulsorily acquire the remaining RAH minority shares
in accordance with the terms of section 124 of the Companies Act no. 71 of 2008 (the Companies Act). Shareholders holding collectively the
remaining 1% of the outstanding RAH shares have brought an action against the company in terms of s124(2) of the Companies Act in which
they contend that the offer consideration is not fair. The company is defending the action.

OUTLOOK
The trading environment is expected to improve marginally in the forthcoming year, resulting in improved revenues for both the Gaming
division, and for Hotels and Resorts. Monticello will continue to increase its contribution to the groups results and the significant capital spent
in a number of properties will stand the group in good stead as the market recovers.

The group continues to investigate a number of gaming opportunities outside Southern Africa, and believes that its expertise and reputation
places it in a strong position to win licences in carefully selected jurisdictions.

The outlook has not been reviewed or reported on by the companys auditors.

For and on behalf of the board

MV Moosa
Chairman

G Collins
Acting Chief Executive

Registered Office: 27 Fredman Drive, Sandown, Sandton 2196

Sponsor: Investec Bank Limited

Transfer secretaries: Computershare Investor Services (Pty) Ltd, 70 Marshall Street, Johannesburg 2001

The profit announcement was prepared under the supervision of the CFO, RP Becker CA(SA) MBA.

Directors: MV Moosa (Chairman), IN Matthews (Lead Independent Director), G Collins (Acting Chief Executive)*, ZBM Bassa, RP Becker
(Chief Financial Officer)*, PL Campher, Dr NN Gwagwa, BLM Makgabo-Fiskerstrand, KH Mazwai*, B Modise, LM Mojela, DM Nurek, GR
Rosenthal
 *Executive

Group Secretary: CA Reddiar

24 August 2012

DECLARATION OF FINAL DIVIDEND
Notice is hereby given that a final gross dividend of 150 cents per share for the year ended 30 June 2012 has been declared, payable to
shareholders recorded in the register of the company at the close of business on the record date appearing below. This dividend is declared
out of income reserves. There are 102 937 688 ordinary shares in issue and ranking for dividend at the date of this declaration. The company
has utilised STC credits to the value of 150 cents per share to offset the 15% withholding tax, resulting in a net dividend of 150 cents per
share. The salient dates applicable to the final dividend are as follows:

                                                                                     2012
Last day to trade cum final dividend                              Friday,   14   September
First day to trade ex final dividend                            Monday,     17   September
Record date                                                       Friday,   21   September
Payment date                                                    Tuesday,    25   September

No share certificates may be dematerialised or rematerialised between Monday, 17 September and Friday, 21 September both days inclusive.
Dividend cheques will be posted and electronic payments made, where applicable, to certificated shareholders on the payment date.
Dematerialised shareholders will have their accounts with their Central Securities Depository Participant or broker credited on the payment
date.

Sun International Limiteds tax reference number is: 9875/186/71/1.

By order of the board
CA Reddiar
Group Secretary

24 August 2012
www.suninternational.com

Date: 27/08/2012 09:20:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story