To view the PDF file, sign up for a MySharenet subscription.

EXX - Exxaro Resources - Audited Group Financial Results And Physical

Release Date: 21/02/2008 07:00
Code(s): EXX
Wrap Text

EXX - Exxaro Resources - Audited Group Financial Results And Physical Information For The 12-Month Period Ended 31 December 2007 EXXARO RESOURCES LIMITED (formerly Kumba Resources Limited) Incorporated in the Republic of South Africa (Registration Number: 2000/011076/06) Share Code: EXX ISIN Number: ZAE000084992 ("Exxaro" or "the company") AUDITED GROUP FINANCIAL RESULTS AND PHYSICAL INFORMATION FOR THE 12- MONTH PERIOD ENDED 31 DECEMBER 2007 EXXARO POWERING POSSIBILITY - REVENUE EXCEEDS R10 BILLION - NET OPERATING PROFIT UP 15% TO R1,4 BILLION - TOTAL DIVIDEND OF 160 CENTS PER SHARE - FINAL DIVIDEND OF 100 CENTS PER SHARE - HEADLINE EARNINGS 425 CENTS PER SHARE - EXCITING COAL PROJECT DEVELOPMENTS CONDENSED GROUP INCOME STATEMENT 2007 2006 Audited Audited Year ended 31 December Rm Rm CONTINUING OPERATIONS Revenue 10 157 7 263 Operating expenses (8 696) (6 022) Fair value adjustment on unbundling of 17 963 subsidiary BEE credential expense and unbundling costs (821) Impairment of property, plant and equipment (17) (784) Net operating profit 1 444 17 599 Net financing costs (note 4) (215) (307) Income from investments 2 Share of income from equity accounted 728 159 investments Profit before taxation 1 959 17 451 Taxation (512) (578) Profit for the year from continuing operations 1 447 16 873 Profit for the year from discontinued 2 323 operations (note 6) Profit for the year 1 447 19 196 Attributable to: Equity holders of the parent 1 427 19 169 Minority interest 20 27 Net profit 1 447 19 196 Ordinary shares (million) - in issue 353 351 - weighted average number of shares 341 313 - diluted weighted average number of shares 355 318 Attributable earnings per share (cents) - basic 418 6 124 - diluted 402 6 028 Attributable earnings per share from continuing operations (cents) - basic 418 5 382 - diluted 402 5 297 Attributable earnings per share from discontinued operations (cents) - basic 742 - diluted 731 Dividend paid per share (cents) in respect of 160 the previous financial year Dividend paid per share (cents) in respect of 60 180 the interim period Special dividend paid per share (cents) on 185 unbundling Final dividend declared per share (cents) in 100 respect of this financial year CONDENSED GROUP BALANCE SHEET 2007 2006 Audited Audited Year ended 31 December Rm Rm ASSETS Non-current assets Property, plant and equipment 8 235 7 583 Biological assets 30 26 Intangible assets 76 69 Investments in associates and joint ventures (note 7) - unlisted 757 384 Deferred taxation 732 748 Other financial assets (note 7) 1 031 693 10 861 9 503 Current assets Inventories 1 531 1 391 Trade and other receivables 1 931 1 663 Cash and cash equivalents 850 906 4 312 3 960
Non-current assets classified as held for sale 2 2 Total assets 15 175 13 465 EQUITY AND LIABILITIES Capital and reserves Ordinary shareholders` equity 9 804 8 142 Minority interest 19 27 Total shareholders` equity 9 823 8 169 Non-current liabilities Interest-bearing borrowings 1 259 1 214 Non-current provisions 1 329 931 Deferred taxation 1 077 1 116 3 665 3 261
Current liabilities Trade and other payables 1 449 1 321 Interest-bearing borrowings 74 613 Taxation 137 67 Current provisions 27 30 Shareholders for dividends 4 1 687 2 035 Total equity and liabilities 15 175 13 465 Net debt (note 10) 483 921 Net asset value per share (cents) 2 778 2 320 Capital expenditure - incurred 1 296 2 010 - contracted 450 842 - authorised but not contracted 1 278 732 Capital expenditure contracted relating to captive mines, Tshikondeni, Arnot and Matla, which will be financed by 72 8 ArcelorMittal SA Limited and Eskom respectively Commitment relating to the acquisition of Namakwa Sands and a 26% interest in Black Mountain (Pty) Limited from Anglo 2 353 2 353 Operations Limited, subject to price adjustments Contingent liabilities 201 100 Operating lease commitments 127 124 Operating sublease rentals receivable 1 10 CONDENSED GROUP CASH FLOW STATEMENT 2007 2006 Audited Audited Year ended 31 December Rm Rm Cash retained from operations 2 308 5 068 - net financing costs (116) (278) - taxation paid (462) (1 927) - dividends paid (note 8) (223) (3 396) Cash used in investing activities - capital expenditure (1 296) (2 010) - proceeds from disposal of property, 50 170 plant and equipment - proceeds from disposal of investment 26 - income from equity accounted and 379 other investments - acquisition of subsidiary (note 9) (8) (1 545) - investments acquired (249) - other 5 1 Net cash inflow/(outflow) 388 (3 891) - cash flows from issue of shares 114 2 199 - borrowings (repaid)/raised (567) 1 518 Net (decrease) in cash and cash (65) (174) equivalents Special purpose entities consolidated 9 Less cash and cash equivalents of (403) unbundled subsidiaries Cash and cash equivalents at beginning 906 1 483 of year Cash and cash equivalents at end of 850 906 year Calculation of movement in net debt Net cash inflow/(outflow) 388 (3 891) - shares issued 114 2 199 - share-based payments (54) - increase in net debt on acquisition (25) (120) of subsidiary - special purpose entities 9 consolidated - non-cash flow movements in net debt applicable to currency translation differences of transactions denominated in foreign currency 59 16 - non-cash flow movements in net debt applicable to currency translation differences of net debt items of foreign entities (107) (195) - net debt of unbundled subsidiaries 2 762 Decrease in net debt 438 717 RECONCILIATION OF HEADLINE EARNINGS Gross Tax Net Year ended 31 December 2007 Rm Rm Rm Net profit attributable to 1 427 1 427 equity holders of the parent Adjusted for: - IAS 16: Impairment of 23 23 property, plant and equipment - IAS 16: Gains or losses on 17 (5) 12 disposal of property, plant and equipment - IAS 28: Share of associate`s (3) 1 (2) IAS 16 - Gains or losses on disposal of property, plant and equipment - IAS 28: Share of associate`s IAS 39 - Recycling of re-measurements from equity to the income statement, including a hedge of net investment in a foreign entity but excluding cash flow hedges
(7) 1 (6)
- IAS 36: Impairment reversal of (6) (6) investment Headline earnings 1 451 (3) 1 448 Year ended 31 December 2006 Net profit attributable to 19 169 19 169 equity holders of the parent Adjusted for: - IFRS 3: Excess of acquirer`s interest in the net fair value of the acquiree`s identifiable assets, liabilities and contingent liabilities over cost (36) (36) - IFRS 5: Gains or losses on the measurement to fair value less cost to sell on disposal of assets or disposal groups (17 963) (17 963) - IAS 16: Impairment of 784 (227) 557 property, plant and equipment - IAS 16: Gains or losses on disposal of property, plant and equipment
3 1 4 - IAS 27: Gains on the disposal (1) (1) of a subsidiary - IAS 28: Gains or losses on the disposal of associates or joint ventures (38) 7 (31)
- IAS 28: Share of associate`s IAS 16 - Gains or losses on disposal of property, plant and equipment (1) (1) Headline earnings 1 917 (219) 1 698 Headline earnings from 2 328 discontinued operations Headline (loss) from continuing (630) operations 2007 2006
Year ended 31 December Rm Rm Headline earnings per share (cents) - basic 425 542 - diluted 408 534 Headline earnings/(loss) per share from continuing operations (cents) - basic 425 (201) - diluted 408 (198) Headline earnings per share from discontinued operations (cents) - basic 744 - diluted 732 GROUP STATEMENT OF CHANGES IN EQUITY Non-distributable
reserves Foreign Financial Equity-
Share Share currency instruments` settled capital premium translation revaluation reserve Rm Rm Rm Rm Rm OPENING BALANCE 3 2 937 (29) (5) 88 AT 31 DECEMBER 2005 Net 433 31 714 gains/(losses) not recognised in income statement Currency 438 1 translation differences Share of reserve 6 (1) 3 movements of associates Share-based 711 payments movement Financial instruments` fair value movements recognised in equity - recognised in 8 current year profit or loss - recognised in 33 equity Deferred (11) (10) taxation Net profit Dividends paid Share repurchase Dividend in (25) (2) specie - fair value Dividend in specie - fair value adjustment Dividend in (25) (2) specie - net asset value Issue of share 1 2 198 capital - Management 248 Share Option Scheme Trust(1) - empowerment 1 1 950 transformation transaction - issue of share 173 capital to share trusts - treasury (173) shares BALANCE AT 31 4 5 135 379 24 802 DECEMBER 2006 Net gains/losses 148 (17) 182 not recognised in income statement Currency 179 (3) translation differences Share of reserve (13) 1 49 movements of associates Share-based 133 payments movement Financial instruments` fair value movements recognised in equity - recognised in (36) equity - fair value 1 adjustment Deferred (18) 20 taxation Net profit Dividends paid Issue of share 23 capital(1) Share 91 placement(2) - issue 640 - repurchase (460) - expenses (89) Transfer to (16) retained income Minority share-buy out Special purpose entities now consolidated Prior year (3 186) dividend in specie reclassification BALANCE AT 31 4 2 063 527 7 968 DECEMBER 2007 (1) Issued to the Management Share Option Scheme Trust due to options exercised. (2) Repurchase of 10 million shares from Anglo South Africa (Pty) Limited on 13 April 2007 at R45,99 per share and the subsequent re-issue of 10 million new Exxaro shares at R64 per share. Secondary Tax on Companies (STC) on the share repurchase of R57,5 million is included in net profit. (3) Dividends declared after the year-end comprise of a final dividend of 100 cents per share. The STC payable on dividends will be nil after taking into account STC credits. GROUP STATEMENT OF CHANGES IN EQUITY Attributable
to equity Total Insurance Retained holders of Minority shareholders reserve income the parent interest interest Year ended 31 Rm Rm Rm Rm Rm December 2007 OPENING BALANCE 4 325 7 319 9 7 328 AT 31 DECEMBER 2005 Net 1 178 1 178 gains/(losses) not recognised in income statement Currency 439 439 translation differences Share of reserve 8 8 movements of associates Share-based 711 711 payments movement Financial instruments` fair value movements recognised in equity - recognised in 8 8 current year profit or loss - recognised in 33 33 equity Deferred (21) (21) taxation Net profit 19 169 19 169 27 19 196 Dividends paid (1 628) (1 628) (9) (1 637) Share repurchase (1 763) (1 763) (1 763) Dividend in (18 305) (18 332) (18 332) specie - fair value Dividend in (17 966) (17 966) (17 966) specie - fair value adjustment Dividend in (339) (366) (366) specie - net asset value Issue of share 2 199 2 199 capital - Management 248 248 Share Option Scheme Trust(1) - empowerment 1 951 1 951 transformation transaction - issue of share 173 173 capital to share trusts - treasury (173) (173) shares BALANCE AT 31 1 798 8 142 27 8 169 DECEMBER 2006 Net gains/losses 9 322 (4) 318 not recognised in income statement Currency 176 176 translation differences Share of reserve 9 46 46 movements of associates Share-based 133 133 payments movement Financial instruments` fair value movements recognised in equity - recognised in (36) (4) (40) equity - fair value 1 1 adjustment Deferred 2 2 taxation Net profit 1 427 1 427 20 1 447 Dividends paid (208) (208) (11) (219) Issue of share 23 23 capital(1) Share 91 91 placement(2) - issue 640 640 - repurchase (460) (460) - expenses (89) (89) Transfer to 16 retained income Minority (13) (13) share-buy out Special purpose 7 7 7 entities now consolidated Prior year 3 186 dividend in specie reclassification BALANCE AT 31 6 235 9 804 19 9 823 DECEMBER 2007 NOTES TO THE GROUP FINANCIAL RESULTS 1. BASIS OF PREPARATION This condensed report complies with International Accounting Standard 34, Interim Financial Reporting, and schedule 4 of the South African Companies Act. The financial statements from which these group financial results have been derived are prepared on the historical basis excluding financial instruments and biological assets, which are fair valued, and conform to International Financial Reporting Standards. The accounting policies adopted are consistent with those applied in the annual financial statements for the year ended 31 December 2006, except for the adoption of IFRS 7 Disclosure of Financial Instruments during the year. This is a disclosure standard which has no impact on the measurement or recognition of financial instruments and accordingly the adoption thereof has had no effect on the profit or equity for the period. 2007 2006 Audited Audited Year ended 31 December Rm Rm
2.'PROFIT BEFORE TAXATION FROM CONTINUING AND DISCONTINUED OPERATIONS IS ARRIVED AT AFTER Depreciation and amortisation of (763) (813) intangible assets Financing costs (311) (451) Interest received 96 115 Net realised foreign currency (42) 199 exchange (losses)/gains Net unrealised foreign currency (32) (97) exchange (losses)/gains Derivative instruments held for 61 (226) trading Impairment charges (note 3) (17) (784) Excess of minority interest over cost 36 of acquisition Net profit on disposal of investments 39 Fair value adjustment on unbundling 17 963 of subsidiary Net deficit on disposal of property, (17) (3) plant and equipment Share-based payment: BEE credential (580) expense Cost of empowerment transaction, (241) unbundling, integration and branding 3. IMPAIRMENT CHARGES AND REVERSALS Impairment of property, plant and (23) (784) equipment(1) Reversal of impairment of other 6 investments (17) (784) Taxation effect (227) (17) (557) (1) 2006: Impaired to value in use based on an 8,53% discount rate.
4. NET FINANCING COST Interest expense and loan costs 153 354 Finance leases 59 39 Interest income (96) (115) Net interest expense 116 278 Interest adjustment on non-current 99 58 provisions 215 336
Less discontinued operations (note 6) (29) Net financing cost as per income 215 307 statement 5. TAX RATE RECONCILIATION % % Taxation as a percentage of profit 26,1 6,5 before taxation Taxation effect of: - assessed losses (not provided for) (0,2) - capital profits 0,5 0,1 - fair value adjustment on unbundling 25,4 of subsidiary - disallowable expenditure (2,1) (1,5) - environmental rehabilitation asset - exempt income 0,3 0,4 - special tax allowances 0,2 - share of associates` and joint 10,8 0,1 ventures` differences - tax rate differences (2,1) (0,2) - temporary differences not provided (0,2) for - Secondary Tax on Companies (STC) (2,9) (2,0) - withholding tax (0,5) - Controlled Foreign Company (CFC) (0,3) profits - foreign exchange differences (0,1) (0,1) - prior year adjustment (0,7) 0,5 29,0 29,0 6. DISCONTINUED OPERATIONS Exxaro unbundled its iron ore business effective 1 November 2006 as part of an empowerment transaction and now holds only a 20% interest in Sishen Iron Ore Company (Pty) Limited which is equity accounted. Revenue 6 483 Operating expenses (3 385) Net operating profit 3 098 Net financing costs (29) Profit before taxation 3 069 Taxation (746) Profit for the period from 2 323 discontinued operations Cash flow attributable to operating 982 activities Cash flow attributable to investing (1 079) activities Cash flow attributable to financing 93 activities Cash flow attributable to (4) discontinued operations 7. INVESTMENTS Unlisted investments in associates - directors` valuation 9 110 4 812 Listed investments included in other financial assets - market value 92 Unlisted investments included in other financial assets - directors` valuation 328 93 8. DIVIDENDS PAID Cash dividends 211 1 628 Share repurchase 1 763 Paid to minorities 12 5 223 3 396 9. BUSINESS COMBINATION On 27 February 2007, the group acquired 100% of the issued share capital of Rosh Pinah Mine Holdings (Pty) Limited which is included in the base metals segment results. The acquired business contributed neither revenue nor operating profits to the group for the period from 27 February 2007 to 31 December 2007. This transaction increased the Exxaro effective shareholding in Rosh Pinah Zinc Corporation (Pty) Limited from 89,5% to 93,9%.
Details of assets acquired are as follows: - cash paid on acquisition (8) - fair value of assets acquired 8 Goodwill Fair value of assets acquired - property, plant and equipment 18 - investments 15 - interest-bearing borrowings (25) Fair value of net assets 8 Total purchase consideration (8) Cash outflow on acquisition of (8) subsidiary 10. NET DEBT Net debt is calculated as being interest-bearing borrowings less cash and cash equivalents. 11. RELATED PARTY TRANSACTIONS During the period the company and its subsidiaries, in the ordinary course of business, entered into various sale and purchase transactions with associates and joint ventures. These transactions were subject to terms that are no less favourable than those arranged with third parties. 12. SUBSEQUENT EVENTS The directors are not aware of any matter or circumstance arising after the balance sheet date up to the date of this report, not otherwise dealt with in this report. 13. JSE LIMITED REQUIREMENTS The announcement has been prepared in accordance with the listing requirements of the JSE Limited. 14. CORPORATE GOVERNANCE The group complies in all material respects with the Code of Corporate Practice and Conduct published in the King II Report on Corporate Governance. 15. AUDIT OPINION The auditors, Deloitte & Touche, have issued their opinion on the group`s financial statements for the year ended 31 December 2007. The audit was conducted in accordance with International Standards on Auditing. They have issued an unmodified audit opinion. A copy of their audit report is available for inspection at the company`s registered office. These summarised financial results have been derived from the group financial statements and are consistent in all material respects, with the group annual financial statements. UNAUDITED PHYSICAL INFORMATION (`000 TONNES) 12 months ended Six months ended 31 December 31 December 2007 2006 2007 2006
Coal(1) Production - Power station 34 246 34 599 16 830 16 849 - Tied operations(2) 16 732 17 596 8 353 8 638 - Commercial 17 514 17 003 8 477 8 211 operations - Coking 2 962 2 496 1 479 1 109 - Tied operations(2) 463 363 242 180 - Commercial 2 499 2 133 1 237 929 operations - Other commercial 4 112 4 665 2 016 2 339 operations Total 41 320 41 760 20 325 20 297 Sales - Eskom 34 226 34 665 16 604 16 554 - Tied operations(2) 16 699 17 598 8 337 8 623 - Commercial 17 527 17 067 8 267 7 931 operations - Other domestic 5 237 4 892 2 572 2 449 - Tied operations(2) 449 381 214 207 - Commercial 4 788 4 511 2 358 2 242 operations - Export commercial 1 821 2 434 813 1 092 operations Total 41 284 41 991 19 989 20 095 Mineral Sands - RSA Production - Ilmenite 367 319 187 160 - Zircon 34 50 19 26 - Rutile 17 25 9 12 - Pig Iron 86 75 48 41 - Scrap Pig Iron 20 10 9 5 - Chloride Slag 150 134 77 72 - Sulphate Slag 26 36 14 18 Sales - Ilmenite (external 50 50 30 30 sales) - Zircon 27 48 14 23 - Rutile 18 31 9 9 - Pig Iron 88 60 45 29 - Scrap Pig Iron 8 9 4 5 - Chloride Slag 163 104 81 64 - Sulphate Slag 29 30 8 10 Minerals Sands - Australia(3) Production - Ilmenite 216 227 111 116 - Zircon 36 36 19 18 - Rutile 17 18 8 9 - Synthetic Rutile 100 98 48 54 - Leucoxene 16 14 8 7 - Pigment 54 54 26 27 Sales - Ilmenite 20 30 10 - Zircon 29 32 16 16 - Rutile 16 18 2 8 - Synthetic Rutile 57 27 21 19 - Leucoxene 17 10 7 4 Base Metals Production - Zinc concentrate - 95 104 53 55 Rosh Pinah - Zinc metal 124 106 61 56 - Zincor 101 90 51 48 - Chifeng(4) 23 16 10 8 - Lead concentrate - 22 21 11 13 Rosh Pinah Zinc metal sales 122 115 57 60 - Domestic 93 91 45 45 - Export 29 24 12 15 Lead concentrate sales - Rosh Pinah - Export 19 32 7 12 (1) For comparative purposes the Eyesizwe Coal mines are included for the full periods disclosed. (2) Tied operations refer to mining operations that supply their entire production to either Eskom or ArcelorMittal SA Limited in terms of contractual arrangements. (3) The production and sales tonnes reflect Exxaro Sands Australia`s 50% interest in the Tiwest joint venture with Tronox Inc., Western Australia. (4) The effective interest in the physical information for the Chifeng (Hongye) refinery has been disclosed. COMMENTS REPORTED RESULTS NOT COMPARABLE The group`s audited financial results and actual physical information for the 12-month periods ended 31 December 2007 and 2006 respectively are not comparable as a result of the empowerment transaction that resulted in the creation of Exxaro Resources Limited ("Exxaro") in November 2006. The audited financial results for the 12-month period ended 31 December 2006 include Sishen Iron Ore Company ("SIOC") fully consolidated for 10 months to October 2006 with Eyesizwe Coal (Pty) Limited ("Eyesizwe") only consolidated for two months to December 2006 and an effective 20% holding in SIOC equity accounted for the same two-month period. The 2007 financial year, however, has Eyesizwe fully consolidated and the effective 20% interest in SIOC equity accounted, for the entire 12- month period. COMPARABLE SUPPLEMENTARY RESULTS Comparable unaudited supplementary financial results, together with physical information, is additionally provided below for information purposes only, on the assumption that Exxaro had been created with effect from 1 January 2006. Comments are for comparable purposes based on an analysis of the group`s audited financial results and physical information for the 12-month period to 31 December 2007 compared with the unaudited supplementary financial results and physical information compiled for the 12-month period to 31 December 2006. OPERATING RESULTS The group experienced strong demand at higher commodity prices despite the significant decrease in LME zinc prices in the last quarter of 2007. This, together with a stronger rand of R6,80 to the US dollar on 31 December 2007, resulted in revaluations of stock to net realisable value in the base metals and mineral sands businesses decreasing by R133 million compared to the end of 2006. Revenue increased by 15% to R10 157 million and net operating profit was R183 million higher at R1 444 million. An average exchange rate of R7,26 to the US dollar was realised compared with R6,76 for the corresponding period in 2006. The significant strength of the Australian dollar to the US dollar (US$0,83 to the AUD realised against US$0,75 for 2006), however, impacted negatively on the financial results of the mineral sands operations in Australia. EARNINGS Attributable earnings for the period are R1 427 million (418 cents per share) representing a 48% increase on the comparable 2006 attributable earnings of R962 million (307 cents per share). This includes Exxaro`s 20% interest in the after-tax profits of SIOC amounting to R746 million, some R148 million higher than for the comparable period. Headline earnings increased from R893 million to R1 448 million with headline earnings per share 49% higher at 425 cents compared with 285 cents for the comparable corresponding period. CASH FLOW Cash retained from operations of R2 308 million was mainly applied to taxation payments of R461 million, capital expenditure of R1 296 million (consisting of R727 million invested in new capacity and R569 million in sustaining and environmental capital), an investment of R239 million in the Richards Bay Coal Terminal (RBCT) to secure 2,5Mtpa export entitlement, and the interim dividend payment of R211 million or 60 cents per share in September 2007. The group had a net cash inflow of R388 million for the financial year. After accounting for the net surplus of R91 million on the repurchase of 10 million shares from Anglo South Africa Capital (Pty) Limited and the market placement of the same number of new shares, as well as a dividend inflow of R373 million from SIOC, cash and cash equivalents increased by R502 million before the repayment of borrowings. Net debt of R921 million at 31 December 2006 decreased to R483 million at a net debt to equity ratio of 5% on 31 December 2007. Net debt will increase by the payment commitment of R2 353 million, subject to the disclosed price adjustments, for the acquisition of Namakwa Sands and a 26% interest in Black Mountain/Gamsberg on conversion and subsequent cession of their mining rights. SAFETY, HEALTH AND ENVIRONMENT The group remains committed to achieving a working environment that is fatality and injury free. Its safety awareness and preventative programmes have been strengthened by further initiatives to enhance hazard identification and safe behaviour by individuals. Despite excellent safety achievements at several operations, regrettably four on- mine fatalities and one public road fatality were suffered during the period under review. The average lost time injury frequency rate (LTIFR) per 200 000 man-hours worked for the reporting period, however, improved to 0,36 compared to 0,42 for the corresponding period in 2006. Nine of the group`s 12 operations have achieved both the international health and safety certification (OHSAS 18001) and environmental certification (ISO 14001). The group aims to have all business units fully compliant with both certifications by December 2008. In response to the growing global threat of climate change, Exxaro has developed a Clean Energy Strategy as a dedicated response measure. Through this initiative Exxaro will be aligning all of its energy related activities to South Africa`s Climate Change Response Strategy, with a key output for 2008 being the company-wide carbon footprint. This footprint will serve as a baseline against which our energy efficiency progress will be measured, monitored, and improved. The implementation of HIV/Aids voluntary counselling and testing (VCT) and extension of anti-retroviral programmes to all of the group`s businesses is also progressing well with the majority of employees who tested HIV-positive enrolled on the disease management programme. Thirty percent of the workforce participated in the VCT programme by the end of 2007 and a renewed focus to encourage participation by employees in the programme and, where necessary, to enrol on the disease management programme, is planned for 2008. REPORTED SEGMENT RESULTS 2007 2006 Audited Audited 12 months ended 31 December Rm Rm REVENUE Iron Ore 6 483 Coal 5 087 2 882 Mineral Sands 2 172 1 859 KZN Sands 984 817 Australia Sands 1 188 1 042 Base Metals 2 732 2 379 Industrial Minerals 159 122 Other 7 21 Total as per audited income statement 10 157 13 746 NET OPERATING PROFIT Iron Ore 3098 Coal 885 599 Mineral Sands (97) (698) KZN Sands (157) (842) Australia Sands 60 144 Base Metals 688 609 Industrial Minerals (3) 26 Other (29) 17 063(1) Total as per audited income statement 1 444 20 697 (1) Includes the non-recurring accounting entries associated with the empowerment transaction in November 2006. COMPARABLE UNAUDITED SUPPLEMENTARY RESULTS 2007 2006
12 months ended 31 December Rm Rm REVENUE Coal(1) 5 087 4 433 Commercial operations 3 319 2 808 Tied operations 1 768 1 625 Mineral Sands 2 172 1 859 KZN Sands 984 817 Australia Sands 1 188 1 042 Base Metals 2 732 2 379 Rosh Pinah 941 888 Zincor 2 558 2 234 Consolidation entries (767) (743) Industrial Minerals 159 122 Other 7 21 Total comparable revenue 10 157 8 814 NET OPERATING PROFIT Coal(1) 885 620 Commercial operations 797 515 Tied operations 88 105 Mineral Sands (97) 86 KZN Sands(2) (157) (114) Australia Sands 60 200 Base Metals 688 609 Rosh Pinah 457 404 Zincor 298 238 Consolidation entries (67) (33) Industrial Minerals (3) (1) Current operations 24 26 AlloyStream (27) (27) Other(3) (29) (53) Total comparable net operating 1 444 1 261 profit Net financing costs (215) (315) Income from investments 2 Equity accounted income(4) 728 638 Taxation(2) (512) (595) Minority interest (20) (27) Comparable attributable earnings 1 427 962 Post tax adjustments 21 (69) Comparable headline earnings 1 448 893 Comparable attributable earnings per 418 307 share (cents) Comparable headline earnings per 425 285 share (cents) (1) Includes ex-Eyesizwe mines for the full periods. (2) Excludes the pre-tax impairment in 2006 of R784 million and the taxation effect of R227 million. (3) Excludes non-recurring expenditure of R241 million associated with the empowerment transaction in the 12 months to 31 December 2006. (4) Includes 20% investment in SIOC equity accounted from 1 January 2006. OPERATIONS COAL Production of power station coal was 353kt lower than for the corresponding period in 2006 as reduced output at Matla and Arnot was only partially offset by increased production at the North Block Complex (NBC), Leeuwpan and Grootegeluk mines. Lower production at the Eskom tied operations, Matla and Arnot, resulted respectively from a delay in obtaining regulatory approval for a river diversion and from difficult geological conditions. Coking coal production showed a marked increase of 466kt year-on-year due to improved performance at Tshikondeni as well as the successful ramp-up of the GG6 plant at the Grootegeluk mine. Coal exports were 25% lower than in 2006 primarily due to Exxaro`s decision to close the underground mining operations during January 2007 at New Clydesdale Colliery (NCC) as a result of unsafe mining conditions. To mitigate the loss of production at NCC, commissioning of the Inyanda mine was fast tracked and first run-of-mine coal was supplied to NCC for beneficiation four months after site establishment. Leeuwpan mine`s reclaimer suffered a structural failure in September 2007 and is only expected to be repaired in the third quarter of 2008. Front-end loaders have been deployed to minimise the impact on sales. Total sales to Eskom were 439kt lower year-on-year in line with the decrease in production. However, other domestic sales were significantly higher on the back of a 27% increase in semi-soft coking coal sales to ArcelorMittal SA Limited (ArcelorMittal) in line with increased demand. Revenue increased by 15% to R5 087 million. This was due to significantly higher free on rail export prices, increased selling prices to ArcelorMittal based on higher international coking coal prices and stronger power station coal prices to Eskom. Despite a lower operating income at the tied operations brought about by a non-recurring payment of R30 million from Eskom to Arnot for committed reserves in 2006, Exxaro Coal achieved a record net operating profit of R885 million, 43% higher than in 2006. The higher revenue, the profitable turnaround at NBC and the savings realised from integrating the Eyesizwe and Kumba Coal corporate offices, offset inflationary pressures primarily in respect of labour and diesel costs. MINERAL SANDS KZN SANDS KZN Sands reported improved production results from both furnaces for the 2007 financial year in contrast with the negative impact that the Furnace 1 shut had on production in the same period in 2006. Titanium slag tapped was 35 659 tonnes higher at an annual production record of 186,6kt. Increased slag throughput also boosted low manganese pig iron (LMPI) production. Ilmenite production was aligned with higher smelter feed requirements, resulting in 48kt more than in 2006. Business improvement initiatives during the year focused on increasing smelter output at KZN Sands with Furnace 1 and Furnace 2 achieving cold feed capacity of 92kt (84%) and 94,6kt (86%) respectively. The pre-heater was not introduced as planned due to instability in the furnaces, exacerbated by Eskom`s power supply shortages in the last quarter of the year. KZN Sands will undertake a review in 2008 of the current furnace hearth technology in use at the operation with the objective to improve the performance of the furnaces. Zircon and rutile production declined due to lower mineral grades in the area mined during the period under review. Revenue was R167 million higher due to increased chloride slag and LMPI sales. Net operating loss increased by R43 million which includes a R45 million write down of the crude ilmenite stockpile from cost to net realisable value due to the stronger rand at the end of the financial year. Furnace 2 is due for a scheduled maintenance shut in the latter part of 2008 which will result in less slag and LMPI production in 2008 when compared to the 2007 financial year. The average minerals sands in-situ grade at the Hillendale mine nearing the end of its life is expected to be lower in 2008 until the mining and development of the Fairbreeze and Braeburn deposits can commence upon obtaining the mining rights. AUSTRALIA SANDS Revenue increased by 14% primarily as a result of substantially higher synthetic rutile sales due to successful treatment of the ilmenite stockpile and the rollover of 2006 sales following the unplanned shut of the kiln for repairs and preventative maintenance in 2006. Record pigment production was maintained during the period due to continuous de-bottlenecking of the pigment plant and business improvement initiatives. Zircon and rutile volumes were sustained as initiatives to increase recoveries were offset by reduced feed into the dry mill, in turn caused by lower mining grades resulting in reduced concentrate production. A planned five-week shut for the synthetic rutile plant was successfully completed on schedule in July 2007. The benefits of the shut led to increased synthetic rutile production. A successful two-week shut was also completed at the Cooljarloo mine and included the replacement of the outer shell of the floating feed preparation unit. Net operating profit, however, decreased substantially as the Australian dollar strengthened by more than 20% against the US dollar to a 23-year high and continued cost increases in energy consumables were not fully offset by modest price increases for zircon and pigment. The 2008 mining plan indicates mining of a lower grade area for most of the year. This is expected to result in marginally lower heavy minerals concentrate production. BASE METALS Production of zinc concentrate at the Rosh Pinah mine of 95kt was nine percent lower than the equivalent period in 2006 attributable to floods in the early part of the year in southern Namibia, industrial action at the mine in the second half of the year as well as stoppages due to equipment and plant failure. This also had a negative effect on lead production. Production volumes at the Zincor refinery increased from 90kt in 2006 to 101kt in 2007 underpinned by the improved quality of imported zinc concentrates and plant performance which in turn positively impacted on zinc recoveries of up to almost 92%. Zincor successfully completed a rebuild of the number 4 roaster similar to roaster number 3 that was rebuilt in the second half of 2006, resulting in a marked improvement in the roaster throughput in the plant. Similar to 2007, capital expenditure in 2008 at both Rosh Pinah and Zincor will focus on the replacement of mining and plant equipment including the rebuild of the two small roasters and the realignment and major maintenance of the cell house at Zincor. Revenue increased by 15% to R2 732 million with an operating margin of 25% as a result of a 2% increase in the average rand zinc price for the year to R22 824 per tonne compared to R22 311 per tonne in 2006. This was partially offset by inflationary production cost increases, and a write down to net realisable value of zinc stocks in the amount of R88 million resulting from the decline in LME zinc prices converted to rand terms, at the end of the reporting year. Production ramp-up from 50ktpa to 110ktpa at the Chifeng refinery has reached 80% of design capacity at year-end. Exxaro has an effective 22% interest in the expanded operation. The significant decline in demand for zinc, especially zinc alloys, in the local Chinese market as well as the sharp decline in prices at year-end combined with the higher operating expenditure during the ramp-up phase, resulted in Exxaro`s equity accounted interest reducing from a profit of R40 million in 2006 to a loss of R18 million in 2007. Completion of the transaction to divest a 43,8% interest in Rosh Pinah Zinc Corporation (Pty) Limited ("Rosh Pinah") to Namibian shareholder groupings is targeted for the first half of 2008, effectively reducing Exxaro`s shareholding in Rosh Pinah to 50,04%. Exxaro will continue to manage the mine in terms of a management agreement. A total of 13kt representing 30% of Rosh Pinah`s projected lead sales up to June 2010 were hedged at forward prices ranging from US$1 700 to US$940 per tonne to accommodate the stand-alone funding structure arranged for the divestment. A further 30% of an intended 60% of the projected zinc sales up to mid 2011 were hedged subsequent to year-end at prices ranging from US$2 098 to US$2 435 per tonne. INDUSTRIAL MINERALS Production at both the FerroAlloys plant and the Glen Douglas mine remained in line with the previous corresponding period. Net operating profit declined at the Glen Douglas mine by R3 million as a result of higher maintenance expenditure and lower offtake of higher premium metallurgical dolomite products by ArcelorMittal. GROWTH OPPORTUNITIES COAL Ramp-up of the GG6 project has reached 90% of the design capacity of 750ktpa. In addition to supplementing semi-soft coking coal to ArcelorMittal`s South African coking plants, the project contributes to alleviating the shortage of market coke for the ferro-alloy industry. A supply agreement for 45 years was awarded to Exxaro Coal by Eskom in March 2007 to supply 8,5Mtpa of power station coal from the Grootegeluk mine to Eskom`s new 2 400MW Medupi power station consisting of three generating units adjacent to the Matimba power station. Feasibility studies are underway to also supply the planned additional three generating units of Medupi which could increase the total coal supply from the Grootegeluk mine to the new power station to 14,6Mtpa. Capital expenditure on the char project for the production of char for the ferro-alloy industry from a four retort facility at the Grootegeluk mine ramping up to 160ktpa in 2008, has been revised to R320 million from R296 million due to contractor skills shortages and scope changes. The completion of the feasibility study to investigate the viability of a market coke plant has been extended to 2008 to allow for more test work on the coking characteristics of the process. If viable, the plant will produce high quality market coke from semi-soft coking coal produced at Grootegeluk mine. In May 2007 Exxaro was awarded 2,5Mtpa export entitlement through RBCT by means of a subscription process in addition to the existing 0,8Mtpa entitlement. Exxaro also purchased a further 1Mtpa export entitlement through RBCT from Billiton Energy Coal South Africa Limited for R212 million, bringing the total export allocation to 4,3Mtpa. On completion of the RBCT Phase V expansion scheduled for the second quarter of 2009, Exxaro will receive a further 2Mtpa export entitlement through the South Dunes Coal Terminal Company, bringing the total entitlement to 6,3Mtpa. Construction of the beneficiation plant at Inyanda is progressing well with hot commissioning planned for the second quarter of 2008. The R269 million Inyanda coal mine will produce up to 1,5Mtpa of product. The capital cost of the Mafube expansion project, in which Exxaro is a 50:50 joint venture partner with Anglo Coal, is expected to be approximately R1,9 billion on completion. Construction commenced in July 2006 with the first coal to the washing plant delivered in January 2008 and ramp-up to full capacity expected in seven months. Mining of the Eerstelingsfontein reserves near Belfast to supply 1Mtpa power station coal to Eskom is targeted for 2008 on receipt of environmental approvals. The feasibility study on the project has been completed and mining authorisation was received. In addition, expanded production of up to 2,4Mtpa from the Blesbok project at Belfast is currently underway to meet the increased local demand for power station coal. In terms of the 50:50 joint venture agreement between Exxaro and Anglo Coal Australia, exploration of the coking coal resource on the adjacent properties of Moranbah South and Grosvenor South in Queensland, Australia is progressing according to schedule. Exploration in 2008 will focus on geophysical work to delineate potential long-wall mining resources. Moranbah South has the potential to produce about 3,5Mtpa of quality hard coking coal from underground long-wall mining for at least 20 years. The Board has approved the development of the Diepspruit reserve at NCC with implementation planned for the third quarter of 2008, subject to regulatory approvals. The R136 million project will produce 1,3Mtpa run of mine coal for beneficiation at NCC to supply the export market. MINERAL SANDS The start of construction of the Fairbreeze mine, south of KZN Sands` existing Hillendale mine in KwaZulu-Natal, has been delayed to October 2008 subject to the approval of mining rights. The water-use licence has been approved and production is planned to start in July 2010. Feasibility studies on the Port Durnford project, located to the immediate south-west of Hillendale mine, are on track for completion by December 2008. The project, if viable, could potentially supply the current KZN Sands furnaces for over 25 years. The Toliara Sands project in south-western Madagascar comprises two exploration areas, Ranobe and Monombo-Marombe. Hand-auger drilling in the Monombo-Marombe area indicates resources capable of supplying long- term ilmenite feedstock to the Exxaro KZN Sands furnace complex. Further exploration drilling in this area is planned for 2008. Completion of the feasibility study for the Ranobe deposit is targeted for the end of 2008. The feasibility study on the pigment plant expansion to 160ktpa at the Tiwest Kwinana facility was completed in the last quarter of 2007. A decision on implementation by Exxaro and its joint venture partner, Tronox Inc., is planned for the first half of 2008. Bankable feasibility studies on the Dongara project, which forms part of the Tiwest joint venture, are ongoing. With a 20Mt reserve and 10% heavy minerals, the project will provide supplementary feedstock for Tiwest`s mineral separation plant and synthetic rutile facility. As a result of increased life expectancy at the Tiwest dry mine at Cooljarloo, production at Dongara is planned to start in early 2011. BASE METALS A feasibility study is currently being undertaken on the further expansion of the Chifeng refinery with a capacity increase in the order of 130ktpa. The outcome of this study is expected to be completed by mid- 2008 after which Exxaro will review its participation in the expanded operation. ALLOYSTREAMTM The Furnace 1 feasibility study of the AlloyStreamT technology, which allows for the demonstration of this furnace`s beneficiation of manganese ore, is planned for completion during the second half of 2008. The AlloyStream technology could also lend itself to the production of ferro-nickel for which test work and pilot campaigns are planned for 2008. POWER CONSTRAINTS It is considered unlikely that future production at the coal mines will be affected by Eskom`s load shedding/rationing programme. Most of the group`s coal operations supply some or all their production to Eskom`s power plants. However, both KZN Sands and Zincor have an agreement with the electricity utility which may result in some 10% of production being lost. The group supports the initiative contemplated by Eskom to introduce stability into the power plant fleet and electricity transmission grid and is committed to assisting Eskom in finding longer term solutions in terms of additional coal supply, and consistency and quality of coal supply. Exxaro is also examining various alternatives with regard to the conservation and use of electricity throughout its operations. CONVERSION OF MINING RIGHTS Exxaro is approaching the conversion of its old order mining rights to new order rights in two phases. It is firstly progressing the applications which have been submitted for the conversion of the former Kumba Resources - associated rights, excluding iron ore. This will be followed by applications for the conversion of the former-Eyesizwe old order mining rights. The scheduled date for submission of the latter is April 2008. Exxaro held a workshop with the Department of Minerals and Energy (DME) in July 2007 as part of the conversion process to clarify and progress the applications for new order mining rights. In addition to the conversion applications, Exxaro also lodged applications for new order mining rights for mineral sands deposits at Fairbreeze C Extension, Braeburn, UVS and Braeburn Extension close to its existing Hillendale mine in KwaZulu-Natal, and coal reserves at Tshikondeni Goni and Leeuwpan Extension. The outcome of the applications is awaited. CHANGES TO THE BOARD Subsequent to year-end, Ms N Nyembezi-Heita has resigned from the Board with effect from 29 February 2008. The Board wishes to thank her for her services as director and chairperson of the Transformation, Remuneration, Human Resources and Nomination Committee of the Board. OUTLOOK The acute shortage of skills in critical operational and project development positions poses a significant challenge to the group. Retention strategies and other programmes have been initiated to mitigate this risk. Strong local and export demand for coal products at increased prices linked to higher sales volumes from the current project developments coming on stream, is expected to increase the profit contribution from the group`s commercial coal operations. The results of the mineral sands business are likely to be adversely affected by the planned reline shut of Furnace 2 at Empangeni, a continued strong Australian dollar and the mining of lower grade mineral sands deposits. The current softer trend in zinc metal prices is expected to persist. Continued buoyant iron ore market conditions should benefit the group in respect of its equity interest in SIOC. A weaker rand will positively impact on US dollar denominated revenue. FINAL DIVIDEND The directors have declared a final dividend, dividend number 10 of 100 cents per share in respect of the 2007 financial year. The dividend has been declared in South African currency and is payable to the shareholders recorded in the books of the company at close of business on Friday, 14 March 2008. In compliance with the electronic statement system of JSE Limited, the following dates are applicable: Last date to trade cum dividend Friday, 7 March 2008 Shares trade ex dividend Monday, 10 March 2008 Record date Friday, 14 March 2008 Payment date Monday, 17 March 2008 Share certificates may not be dematerialised or rematerialised between 10 March 2008 and 14 March 2008, both days inclusive. On behalf of the Board SA Nkosi DJ van Staden (Chief Executive Officer) (Chief Financial Officer) 20 February 2008 Registered Office Transfer Secretaries Exxaro Resources Limited Computershare Investor Services 2004 Roger Dyason Road (Pty) Limited Pretoria West Ground Floor, 70 Marshall Street 0183 Johannesburg, 2001 PO Box 61051, Marshalltown, 2107 Tel no +27 12 307 5000 Fax no +27 12 307 4760 Directors: SA Nkosi (Chief Executive Officer)*, PM Baum, JJ Geldenhuys, U Khumalo, MJ Kilbride*, Dr D Konar, VZ Mntambo, RP Mohring, PKV Ncetezo, N Nyembezi-Heita, NL Sowazi, DJ van Staden*, D Zihlangu *Executive Company Secretary: MS Viljoen Corporate Affairs and Investor Relations: Trevor Arran (+27 12 307 3292) Sponsor: JP Morgan (+27 11 507 0300) JSE share code: EXX ADR code: EXXAY Registration number: 2000/011076/06'ISIN code: ZAE000084992 If you have any queries regarding your shareholding in Exxaro Resources, please contact the Transfer Secretaries at +27 11 370 5000. This report is available at www.exxaro.com 20 February 2008 Date: 21/02/2008 07:00:01 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.