To view the PDF file, sign up for a MySharenet subscription.

EXX - Exxaro - Reviewed condensed group interim financial results and physical

Release Date: 16/08/2007 07:00
Code(s): EXX
Wrap Text

EXX - Exxaro - Reviewed condensed group interim financial results and physical information for the six months ended 30 June 2007 Exxaro Resources Limited Registration number: 2000/011076/06 ISIN code: ZAE000084992 JSE share code: EXX ADR code: EXXAY Reviewed condensed group interim financial results and physical information for the six months ended 30 June 2007 * Delivering on growth * Successful integration of Kumba Coal and Eyesizwe Coal * Headline earnings of 246 cents per share * Interim dividend of 60 cents per share * Share placement increased free float CONDENSED GROUP INCOME STATEMENT 6 months 6 months 12 months
ended ended ended 30 June 30 June 31 Dec 2007 2006 2006 Reviewed Reviewed Audited
CONTINUING OPERATIONS Rm Rm Rm Revenue 4 852 3 055 7 263 Operating expenses (3 961) (2 393) (6 022) Fair value adjustment on unbundling of 17 963 subsidiary BEE credential expense and unbundling costs (79) (821) Impairment of property, plant and equipment (784) (784) Net operating profit/(loss) 891 (201) 17 599 Net financing costs (note 4) (109) (125) (307) Share of income from equity accounted investments 401 24 159 Profit/(loss) before taxation (note 2) 1 183 (302) 17 451 Taxation (330) (42) (578) Profit/(loss) for the period from continuing operations 853 (344) 16 873 Profit for the period from discontinued operations (note 5) 1 421 2 323 Profit for the period 853 1 077 19 196 Attributable to: Equity holders of the parent 839 1 067 19 169 Minority interest 14 10 27 Profit for the period 853 1 077 19 196 Ordinary shares (million) - in issue 352 309 351 - weighted average number of shares 341 307 313 - diluted weighted average number of shares 354 315 318 Attributable earnings per share (cents) - basic 246 348 6 124 - diluted 237 339 6 028 Attributable earnings/(loss) per share from continuing operations (cents) - basic 246 (115) 5 382 - diluted 237 (112) 5 297 Attributable earnings per share from discontinued operations (cents) - basic 463 742 - diluted 451 731 Dividend paid per share (cents) in respect of the previous financial year 160 160 Dividend paid per share (cents) in respect of the interim period 180 180 Special dividend paid per share (cents) 185 on unbundling Dividend declared per share (cents) in respect of the interim period 60 Reconciliation of headline earnings Net profit for the period attributable to ordinary shareholders 839 1 067 19 169 Adjusted for: - Impairment charges (note 3) 784 784 - Share of associate`s net profit on disposal of property, plant and equipment (1) (1) - Excess of minority interest over cost of acquisition (36) (36) - Net deficit/(surplus) on disposal of property, plant and equipment 2 (19) 3 - Fair value adjustment prior to unbundling (17 963) - Net profit on disposal of investment (21) (39) - Taxation effect of adjustments (1) (216) (219) Headline earnings 839 1 559 1 698 Headline earnings from discontinued operations 1 423 2 328 Headline earnings from continuing operations 839 136 (630) Headline earnings per share (cents) - basic 246 508 542 - diluted 237 495 534 Headline earnings per share from continuing operations (cents) - basic 246 44 (201) - diluted 237 43 (198) Headline earnings per share from discontinued operations (cents) - basic 464 744 - diluted 452 732 CONDENSED GROUP BALANCE SHEET As at 30 As at 30 As at 31
June June Dec 2007 2006 2006 Reviewed Reviewed Audited Rm Rm Rm
ASSETS Non-current assets Property, plant and equipment 7 743 8 164 7 583 Biological assets 26 29 26 Intangible assets 74 67 69 Investments in unlisted associates and joint ventures (note 7) 724 141 384 Deferred taxation 701 636 748 Other financial assets (note 7) 1 046 478 693 10 314 9 515 9 503 Current assets Inventories 1 645 1 774 1 391 Trade and other receivables 1 633 2 562 1 663 Cash and cash equivalents 857 1 335 906 4 135 5 671 3 960 Non-current assets classified as held for sale 95 12 2 Total assets 14 544 15 198 13 465 EQUITY AND LIABILITIES Capital and reserves Ordinary shareholders` equity 9 276 8 329 8 142 Minority interest 29 18 27 Total shareholders` equity 9 305 8 347 8 169 Non-current liabilities Interest-bearing borrowings 1 299 1 654 1 214 Non-current provisions 1 168 773 931 Deferred taxation 1 097 1 114 1 116 3 564 3 541 3 261
Current liabilities Trade and other payables 1 436 1 524 1 321 Interest-bearing borrowings 131 1 162 613 Taxation 82 603 67 Current provisions 26 21 30 Shareholders for dividends 4 1 675 3 310 2 035 Total equity and liabilities 14 544 15 198 13 465 Net debt (note 9) 573 1 481 921 Net asset value per share (cents) 2 635 2 695 2 320 Capital expenditure - incurred 396 861 2 010 - contracted 417 1 337 842 - authorised but not contracted 693 2 603 732 Capital expenditure contracted relating to captive mines (30 June 2006 Tshikondeni and Thabazimbi; 30 June 2007 and 31 December 2006 Tshikondeni, Arnot and Matla), which will be financed by Mittal Steel South Africa and Eskom respectively 444 131 8 Commitment relating to the acquisition of Namakwa Sands and a 26% interest in Black Mountain (Pty) Limited from Anglo Operations Limited, subject to price adjustments 2 353 Contingent liabilities 166 100 100 Operating lease commitments 122 165 124 Operating sublease rentals receivable 1 1 10 CONDENSED GROUP CASH FLOW STATEMENT 6 months 6 months 12 months ended 30 ended 30 ended 31
June June Dec 2007 2006 2006 Reviewed Reviewed Audited Rm Rm Rm
Cash retained from operations 1 255 2 282 4 761 - income from equity accounted investments 71 - net financing costs (64) (121) (278) - taxation paid (309) (895) (1 927) - dividends paid (note 6) (4) (492) (3 396) Cash used in investing activities - capital expenditure (396) (861) (2 010) - proceeds from disposal of property, plant and equipment 10 150 170 - acquistion of subsidiary (8) (1 545) - investments acquired (240) - proceeds from disposal of investment 23 26 - other (5) 96 308 Net cash inflow/(outflow) 310 182 (3 891) Net cash flow from financing activities - cash flows from issue of shares 100 105 2 199 - borrowings (repaid)/raised (468) (435) 1 518 Net (decrease) in cash and cash equivalents (58) (148) (174) Special purpose entities consolidated 9 Less cash and cash equivalents of unbundled subsidiaries (403) Cash and cash equivalents beginning of period 906 1 483 1 483 Cash and cash equivalents end of period 857 1 335 906 NOTES TO THE GROUP FINANCIAL RESULTS 1. Basis of preparation The condensed interim financial results are prepared in accordance with International Accounting Standard 34 on Interim Financial Reporting and should be read in conjunction with the 2006 financial statements. The group financial results have been prepared on the historical cost basis excluding financial instruments and biological assets which are fair valued, and conform to International Financial Reporting Standards. The accounting policies adopted are consistent with those applied in the annual financial statements for the year ended 31 December 2006. 6 months 6 months 12 months ended 30 ended 30 ended 31 June June Dec 2007 2006 2006
Reviewed Reviewed Audited Rm Rm Rm 2. Profit/(loss) before taxation from continuing and discontinuing operations is arrived at after Depreciation and amortisation of intangible assets (368) (423) (813) Financing costs (153) (200) (451) Interest received 44 50 115 Net realised foreign exchange (losses)/gains on: - currency exchange differences (2) 159 199 - revaluation of derivative instruments 6 (144) (278) Net unrealised foreign exchange (losses)/gains on: - currency exchange differences (41) (107) (97) - revaluation of derivative instruments (10) 8 51 Fair value adjustment on financial assets 29 36 84 Impairment charges (note 3) (784) (784) Excess of minority interest over cost of acquisition 36 36 Net profit on disposal of investments 21 39 Fair value adjustment on unbundling of subsidiary 17 963 Net (deficit)/surplus on disposal of property, plant and equipment (2) 19 (3) Share-based payment: BEE credential expense (580) Share-based payment expense (38) 2 (185) Cost of empowerment transaction, unbundling, integration and branding (79) (241) 3. Impairment charges Impairment of property, plant and equipment (6) (784) (784) Reversal of impairment of other investments 6 (784) (784) Taxation effect 227 227 (557) (557) 4. Net financing cost Interest expense and loan costs 78 143 354 Finance leases 30 28 39 Interest income (44) (50) (115) Net interest expense 64 121 278 Interest adjustment on non-current provisions 45 29 58 109 150 336 Less discontinued operations (note 5) 25 29 Net financing cost as per income 109 125 307 statement 5. Discontinued operations Exxaro unbundled its iron ore business effective 1 November 2006 as part of an empowerment transaction and now holds only a 20% interest in Sishen Iron Ore Company (Pty) Limited which is equity accounted. Revenue 3 846 6 483 Operating expenses (1 912) (3 385) Net operating profit 1 934 3 098 Net financing costs (25) (29) Profit before taxation 1 909 3 069 Taxation (488) (746) Profit for the period from discontinued operations 1 421 2 323 Cash flow attributable to operating activities 430 982 Cash flow attributable to investing activities (430) (7 025) Cash flow attributable to financing activities (261) 5 853 Cash flow attributable to discontinued operations (261) (190) 6. Dividends paid Cash dividends 491 1 628 Share repurchase 1 763 Cash dividends paid to minorities relating to previous year 4 1 5 4 492 3 396
As at 30 As at 30 As at 31 June June Dec 2007 2006 2006 Reviewed Reviewed Audited
Rm Rm Rm 7. Investments Unlisted investments in associates - directors` valuation 8 900 169 4 812 Listed investments included in other financial assets - market value(1) 78 92 Unlisted investments included in other financial assets - directors` valuation 333 35 93 (1) Reclassified as non-current asset held for sale in 2007. 8. Business combination On 27 February 2007, the group acquired 100% of the issued share capital of Rosh Pinah Mine Holdings (Pty) Limited which is included in the base metals segment results. The acquired business contributed neither revenue nor operating profits to the group for the period from 27 February 2007 to 30 June 2007. This transaction increased the Exxaro effective shareholding in Rosh Pinah Zinc Corporation (Pty) Limited from 89,5% to 93,9%. Details of assets acquired are as follows: - cash paid on acquisition (8) - fair value of assets acquired 8 Goodwill Fair value of assets acquired: - property, plant and equipment 18 - investments 15 - interest-bearing borrowings (25) Fair value of net assets 8 Total purchase consideration (8) Cash outflow on acquisition of subsidiary (8) 9. Net debt Net debt is calculated as being interest-bearing borrowings less cash and cash equivalents. 10. Related party transactions During the period the company and its subsidiaries, in the ordinary course of business, entered into various sale and purchase transactions with associates and joint ventures. These transactions were subject to terms that are no less favourable than those arranged with third parties. 11. Post-balance sheet event Subsequent to the interim reporting date, Exxaro disposed of its 3,78% interest in Mineral Deposits Limited (MDL) for AU$1,25 per share resulting in a net cash inflow of AU$14 million. 12. JSE Limited requirements The interim announcement has been prepared in accordance with the listings requirements of the JSE Limited. 13. Corporate governance The group complies in all material respects with the Code of Corporate Practice and Conduct published in the King II Report on Corporate Governance. 14. Auditors` review The interim results have been reviewed by the company`s auditors, Deloitte and Touche. Their unmodified review opinion is available for inspection at the company`s registered office. UNAUDITED COMPARABLE PHYSICAL INFORMATION (`000 TONNES) 6 6 months 12 months months ended ended ended 31
30 June 30 June Dec 2007 2006 2006 Coal(1) Production - Power station 16 830 16 849 34 599 Tied operations(2) 8 353 8 638 17 596 Commercial operations 8 477 8 211 17 003 - Coking 1 479 1 109 2 496 Tied operations 242 180 363 Commercial operations 1 237 929 2 133 - Other commercial operations 2 016 2 339 4 665 Total 20 325 20 297 41 760 Sales - Eskom 16 604 16 554 34 665 Tied operations 8 337 8 623 17 598 Commercial operations 8 267 7 931 17 067 - Other domestic 2 572 2 449 4 892 Tied operations 214 207 381 Commercial operations 2 358 2 242 4 511 - Export commercial operations 813 1 092 2 434 Total 19 989 20 095 41 991 Mineral Sands - RSA Production - Ilmenite 187 160 319 - Zircon 19 26 50 - Rutile 9 12 25 - Pig iron 48 41 75 - Scrap pig iron 9 5 10 - Chloride slag 77 72 134 - Sulphate slag 14 18 36 Sales - Ilmenite 30 30 50 - Zircon 14 23 48 - Rutile 9 9 31 - Pig iron 45 29 60 - Scrap pig iron 4 5 9 - Chloride slag 81 64 104 - Sulphate slag 8 10 30 Mineral Sands - Australia(3) Production - Ilmenite 111 116 227 - Zircon 19 18 36 - Rutile 8 9 18 - Synthetic rutile 48 54 98 - Leucoxene 8 7 14 - Pigment 26 27 54 Sales - Ilmenite 10 30 - Zircon 16 16 32 - Rutile 2 8 18 - Synthetic rutile 21 19 27 - Leucoxene 7 4 10 Base metals Production - Zinc concentrate 53 55 104 - Zinc metal 61 56 106 Zincor 51 48 90 Chifeng(4) 10 8 16 - Lead concentrate 11 13 21 Zinc metal sales - Domestic 45 45 91 - Export 12 15 24 Total 57 60 115 Lead concentrate sales - Export 7 12 32 (1) For comparative purposes the Eyesizwe Coal mines are included for the full periods disclosed. (2) Tied operations refer to mining operations that supply their entire production to either Eskom or Mittal Steel South Africa in terms of contractual agreements. (3) The production and sales tonnes reflect Exxaro Sands Australia`s 50% interest in the Tiwest joint venture with Tronox Inc., western Australia. (4) The effective interest in the physical information for the Chifeng (Hongye) refinery has been disclosed. GROUP STATEMENT OF CHANGES IN EQUITY Non-distributable reserves
Foreign Financial Share Share currency instruments capital premium translations revaluation Rm Rm Rm Rm
Opening balance at 31 December 2005 3 2 937 (29) (5) Net gains/(losses) not recognised in income 313 18 statement Currency translation differences 313 Share-based payments movement Financial instruments fair value movements recognised in equity - recognised in current 8 period profit or loss - recognised in equity 9 - fair value adjustment 1 Net profit Dividends paid Issue of share capital(1) 105 Balance at 30 June 2006 3 3 042 284 13 Net gains/(losses) not recognised in income 120 13 statement Currency translation differences 135 Share of reserve movements of associates 6 Share-based payments movement Financial instruments fair value movements recognised in equity - recognised in equity 14 - fair value adjustment (1) Deferred taxation (21) Net profit Dividends paid Share repurchase Dividend in specie - fair value (25) (2) Dividend in specie - fair value adjustment Dividend in specie - net asset value (25) (2) Issue of share capital 1 2 093 - Management Share Option Scheme Trust (1) 143 - empowerment transformation transaction 1 1 950 - issue of share capital to share trusts 173 - treasury shares (173) Balance at 31 December 2006 4 5 135 379 24 Net gains/(losses) not recognised in income 174 (48) statement Currency translation differences 175 (1) Share of reserve movements of associates (1) Share-based payments movement Financial instruments fair value movements recognised in equity - recognised in equity (47) Net profit Issue of share capital(1) 9 Share placement(2) 91 - issue 640 - repurchase (460) - expenses (89) Prior year dividend in specie (3 186) reclassification Special purpose entities now consolidated opening retained income Minority share buy-out Balance at 30 June 2007 4 2 049 553 (24) Non-distributable reserves Equity settled Insurance Retained reserve reserve income
Rm Rm Rm Opening balance at 31 December 2005 88 4 325 Net gains/(losses) not recognised in income statement (2) Currency translation differences Share-based payments movement (2) Financial instruments fair value movements recognised in equity - recognised in current period profit or loss - recognised in equity - fair value adjustment Net profit 1 067 Dividends paid (491) Issue of share capital(1) Balance at 30 June 2006 86 4 901 Net gains/(losses) not recognised in income statement 716 Currency translation differences Share of reserve movements of associates 3 Share-based payments movement 713 Financial instruments fair value movements recognised in equity - recognised in equity - fair value adjustment Deferred taxation Net profit 18 102 Dividends paid (1 137) Share repurchase (1 763) Dividend in specie - fair value (18 305) Dividend in specie - fair value adjustment (17 966) Dividend in specie - net asset value (339) Issue of share capital - Management Share Option Scheme Trust (1) - empowerment transformation transaction - issue of share capital to share trusts - treasury shares Balance at 31 December 2006 802 1 798 Net gains/(losses) not recognised in 72 income statement Currency translation differences Share of reserve movements of 34 associates Share-based payments movement 38 Financial instruments fair value movements recognised in equity - recognised in equity Net profit 839 Issue of share capital(1) Share placement(2) - issue - repurchase - expenses Prior year dividend in specie reclassification 3 186 Special purpose entities now consolidated opening retained income (3) Minority share buy-out Balance at 30 June 2007 874 5 820 Attributable to equity holders of Minority Total the parent interest equity
Rm Rm Rm Opening balance at 31 December 2005 7 319 9 7 328 Net gains/(losses) not recognised in income statement 329 329 Currency translation differences 313 313 Share-based payments movement (2) (2) Financial instruments fair value movements recognised in equity - recognised in current period profit or loss 8 8 - recognised in equity 9 9 - fair value adjustment 1 1 Net profit 1 067 10 1 077 Dividends paid (491) (1) (492) Issue of share capital(1) 105 105 Balance at 30 June 2006 8 329 18 8 347 Net gains/(losses) not recognised in income statement 849 849 Currency translation differences 135 135 Share of reserve movements of associates 9 9 Share-based payments movement 713 713 Financial instruments fair value movements recognised in equity - recognised in equity 14 14 - fair value adjustment (1) (1) Deferred taxation (21) (21) Net profit 18 102 17 18 119 Dividends paid (1 137) (8) (1 145) Share repurchase (1 763) (1 763) Dividend in specie - fair value (18 332) (18 332) Dividend in specie - fair value (17 966) (17 adjustment 966) Dividend in specie - net asset value (366) (366) Issue of share capital 2 094 2 094 - Management Share Option Scheme Trust 143 143 (1) - empowerment transformation transaction 1 951 1 951 - issue of share capital to share trusts 173 173 - treasury shares (173) (173) Balance at 31 December 2006 8 142 27 8 169 Net gains/(losses) not recognised in income statement 198 198 Currency translation differences 174 174 Share of reserve movements of associates 33 33 Share-based payments movement 38 38 Financial instruments fair value movements recognised in equity - recognised in equity (47) (47) Net profit 839 14 853 Issue of share capital(1) 9 9 Share placement(2) 91 91 - issue 640 640 - repurchase (460) (460) - expenses (89) (89) Prior year dividend in specie reclassification Special purpose entities now consolidated opening retained income (3) (3) Minority share buy-out (12) (12) Balance at 30 June 2007 9 276 29 9 305 (1) Issued to the Management Share Option Scheme Trust due to options exercised. (2) Repurchase of 10 million shares from Anglo South Africa Capital (Pty) Limited on 13 April 2007 at R45,99 per share and subsequent re-issue of 10 million new Exxaro shares at R64 per share. STC on the share repurchase of R57,5 million is included in net profit. (3) Dividends declared after this interim period comprise of an interim dividend of 60 cents per share. STC at 12,5% (R26 million) will be payable on the dividend. COMMENTS Reported results not comparable The group`s reviewed interim financial results and physical information for the six-month periods ended 30 June 2007 and 2006 respectively are not comparable as a result of the unbundling and separate listing of Kumba Iron Ore Limited ("KIO") and the revised listing of Kumba Resources Limited as Exxaro Resources Limited ("Exxaro") in November 2006. The reported financial results for the six-month period ended 30 June 2006 as reviewed by the company`s auditors include Sishen Iron Ore Company ("SIOC") fully consolidated and exclude Eyesizwe Coal (Pty) Limited ("Eyesizwe"). For the interim period ended 30 June 2007, an effective 20% holding in SIOC is equity accounted while Eyesizwe is fully consolidated. ComparaBLE supplementary results Comparable unaudited supplementary financial results and physical information is additionally provided for information purposes only, on the assumption that KIO had been unbundled and Exxaro had been created with effect from 1 January 2006. Comments are for comparative purposes based on an analysis of the group`s reviewed financial results and physical information for the six-month period to 30 June 2007 compared with the unaudited supplementary financial results and physical information compiled for the six-month period to 30 June 2006. Operating results The group continues to benefit from buoyant demand and high commodity prices as comparable revenue increased by 23% to R4,852 million and net operating profit increased by R266 million to R891 million. An average exchange rate of R7,33 to the USD was realised compared with R6,32 for the corresponding period in 2006. This was significantly offset by the strengthening of the AUD to the USD, from an average of 74,06 US cents in the six months ended 30 June 2006 to 80,98 US cents in the six-month period under review, which impacted negatively on the financial results of the mineral sands operations in Australia. Earnings According to the trading statement issued on 24 July 2007, both attributable earnings and headline earnings for the six months ended 30 June 2007 were expected to be between R815 million and R855 million. Attributable earnings for the period are R839 million or 246 cents per share representing a 61% increase on the comparable 2006 attributable earnings of R520 million or 169 cents per share. This includes Exxaro`s 20% interest in the after-tax profits of SIOC amounting to R394 million, some R108 million higher than for the comparable period. Headline earnings of R839 million (246 cents per share) are 85% higher than for the corresponding comparable period of R453 million (148 cents per share). Cash flow Cash retained from operations was R1,255 million. This was mainly applied to taxation payments of R309 million, capital expenditure of R396 million (consisting of R190 million in new capacity and R206 million in sustaining and environmental capital) and an investment of R239 million in Richards Bay Coal Terminal (RBCT) to secure Exxaro`s export entitlement. The group had a net cash inflow of R310 million for the period. In terms of an option available to Exxaro after its revised listing, Exxaro repurchased 10 million shares from Anglo South Africa Capital (Pty) Limited ("ASAC") on 13 April 2007 at R45,99 per share and subsequently issued 10 million new Exxaro shares at R64 per share. This, together with an additional nine million shares made available by ASAC for simultaneous placement in the market, increased Exxaro`s free float to 25,7%. Exxaro`s share of the surplus realised on the 10 million shares under option, after costs and taxes, amounted to R100 million. Net debt of R921 million at 31 December 2006 decreased to R573 million at a net debt to equity ratio of 6,2% on 30 June 2007. Net debt will increase by the contracted payment of R2,353 million, subject to the disclosed price adjustments, for the acquisition of Namakwa Sands and a 26% interest in Black Mountain/Gamsberg on conversion and subsequent cession of their mining rights. After the end of the reporting period, Exxaro disposed of its 3,78% interest in Mineral Deposits Limited (MDL) for AU$1,25 per share resulting in a net cash inflow of AU$14 million (R84,6 million). The original interest in MDL of 15,37% was acquired in February 2001 for AU$0,44 per share. In the release of its interim results to 30 June 2007, KIO announced an interim dividend of 350 cents per share payable from the proceeds of a dividend of R1,511 million from SIOC of which Exxaro will receive 20% in September 2007 amounting to R302 million. Safety, health and environment Regrettably, and despite excellent safety achievements at several mines, three fatalities were suffered during the period under review. The group has renewed its commitment to achieving a working environment that is fatality and injury free. Safety awareness and preventative programmes continue to be strengthened by initiatives to enhance hazard identification and safe behaviour. The average lost time injury frequency rate (LTIFR) per two hundred thousand man-hours worked for the six-month period improved to 0,33 compared to 0,42 for the corresponding period in 2006. The group has an integrated, enterprise-wide risk management programme which evaluates environmental risk and enhances environmental performance. Out of the group`s 12 operations, including former Eyesizwe business units, nine have obtained both the international health and safety certification (OHSAS 18001) and environmental certification (ISO 14001). The group aims to have all its business units fully compliant to both certifications by December 2008. An HIV/Aids voluntary counselling and testing (VCT) programme has been introduced at all of the group`s South African operations. This includes awareness, training of peer educators, VCT and a disease management programme. The extension of anti-retroviral programmes to all of the group`s businesses is progressing with the majority of employees who tested HIV-positive during the period, now enrolled on the disease management programme. Reported segment results 6 months 6 months 12 months
ended ended ended 30 June 30 June 31 Dec 2007 2006 2006 Reviewed Pro forma Pro forma
Rm Rm Rm Revenue Iron Ore 3 846 6 483 Coal 2 319 1 177 2 882 Mineral Sands 1 040 875 1 859 - Exxaro KZN Sands (previously Ticor SA) 480 378 817 - Exxaro Australia Sands (previously 560 497 1 042 Ticor Australia) Base Metals 1 416 948 2 379 Industrial Minerals 73 51 122 Other 4 4 21 Total 4 852 6 901 13 746 Net operating profit Iron Ore 1 934 3 098 Coal 393 308 599 Mineral Sands 8 (666) (698) - Exxaro KZN Sands (10) (798) (842) - Exxaro Australia Sands 18 132 144 Base Metals 502 215 609 Industrial Minerals (11) 11 26 Other (1) (69) 17 063 Total 891 1 733 20 697 Comparable unaudited supplementary results (Pro formas) 6 months 6 months 12 months ended 30 ended 30 ended 31 June June Dec 2007 2006 2006
Rm Rm Rm Revenue Coal(1) 2 319 2 063 4 433 - Tied operations 838 798 1 625 - Commercial operations 1 481 1 265 2 808 Mineral Sands 1 040 875 1 859 - Exxaro KZN Sands 480 378 817 - Exxaro Australia Sands 560 497 1 042 Base Metals 1 416 948 2 379 - Rosh Pinah 577 429 888 - Zincor 1 358 895 2 234 - Other (519) (376) (743) Industrial Minerals 73 51 122 - Current operations 73 51 122 Other 4 4 21 Total 4 852 3 941 8 814 Net operating profit Coal(1) 393 271 620 - Tied operations 50 76 105 - Commercial operations 343 195 515 Mineral Sands 8 118 86 - Exxaro KZN Sands(2) (10) (14) (58) - Exxaro Australia Sands 18 132 144 Base Metals 502 215 609 - Rosh Pinah 330 155 404 - Zincor 192 66 238 - Other (20) (6) (33) Industrial Minerals (11) 2 (1) - Current operations 8 11 26 - AlloyStreamTrade Mark (19) (9) (27) Other (3) (1) 19 (53) Net operating profit 891 625 1 261 Net financing costs (109) (130) (315) Equity accounted income(4) 401 308 638 Taxation(2) (330) (273) (595) Minority interest (14) (10) (27) Attributable earnings 839 520 962 Share of associate`s net profit on disposal of property, plant and equipment (1) (1) Excess of minority interest over cost of (36) (36) acquisition Net deficit/(surplus) on disposal of property, plant and equipment 2 (22) (3) Net profit on disposal of investment (21) (39) Taxation effect of adjustments (1) 12 10 Headline earnings 839 453 893 (1) For comparative purposes the Eyesizwe coal mines are included for the full periods disclosed. (2) Excludes the pre-tax impairment in 2006 of R784 million and the taxation effect of R227 million. (3) Excludes non-recurring expenditure of R79 million and R241 million associated with the empowerment transaction in the six months to 30 June 2006 and 12 months to 31 December 2006 respectively. (4) Includes 20% investment in SIOC equity accounted from 1 January 2006. Operations Coal Power station coal production at the Eskom tied mines was lower by 285kt in the period under review due to difficult geological conditions at Arnot, partially offset by increased production from North Block Complex (NBC). Production of coking coal, however, was 370kt higher than the comparable period in 2006 as a result of the commissioning of the new coal beneficiation module (GG6) at the Grootegeluk mine as well as improved production at Tshikondeni mine. Steam coal production decreased by 323kt during the period due to the discontinuation of mining of the Strathrae Reserve at NBC and the closure of the underground mining operations at New Clydesdale Colliery (NCC). Total coal sales volumes remained in line with the comparable period in 2006. Higher demand from Eskom and for metallurgical coal at stronger international market prices resulted in an increase of 12% in revenue to R2,319 million. Higher revenue together with lower costs due to the discontinuation of underground activities at NCC and certain reserves at NBC, resulted in net operating profit increasing by R122 million to R393 million with an operating income margin of 17% despite the cost-based arrangements of the Eskom tied operations. Exxaro KZN Sands Revenue increased by 27% to R480 million on the corresponding period in 2006 due to improved production and sales tonnages, with marginally higher prices. Both furnaces contributed with chloride titanium slag tapped 5kt higher at 77kt and improved low manganese pig iron production. Ilmenite production was aligned with the higher smelter feed requirements yielding 27kt more than the corresponding period in 2006. Zircon and rutile production decreased due to lower in-situ mineral grades. Continuous improvement initiatives are impacting positively on production and should be further enhanced by the pre-heater introduction on Furnace Two planned for August 2007. Exxaro Australia Sands The planned five week shut for the Synthetic Rutile (SR) plant was successfully completed in line with the original timeframe. The shut, together with a material strengthening of the AUD against the USD to an 18-year high of 85 US cents to the AUD, led to a substantial reduction in the net operating profit compared with the corresponding period in 2006. This was somewhat offset by modest price increases for pigment and rutile. Zircon and leucoxene production increased as a result of margin improvement initiatives, whilst pigment and rutile production were in line with the comparable period in 2006. Base Metals Revenue increased by 49% to R1,416 million with the operating margin at 35% as a result of a 28% increase in the average zinc price for the six months to US$3,560 per tonne, US$795 per tonne higher than the same period in 2006. The price increase was aided by higher zinc metal production at the Zincor refinery emanating from better quality concentrates treated, supported in turn by improved plant stability. Zincor is currently undertaking a rebuild of the no. 4 roaster similar to roaster no. 3 that was rebuilt in the second half of 2006. A total of 13kt representing 30% of Rosh Pinah Zinc Corporation (Pty) Limited`s ("Rosh Pinah") projected lead sales up to June 2010 were hedged at forward prices ranging from US$1,700 to US$940 per tonne to partly accommodate the stand-alone funding structure targeted for the divestment of a 43,8% interest in Rosh Pinah to Namibian groupings. It is anticipated that hedging up to 60% of Rosh Pinah`s zinc and lead sales may be effected on implementation of the transaction. The divestment is targeted for completion by year-end. The Rosh Pinah life of mine (LOM) was increased from four years in 2004 to seven years in 2006 through an intensified exploration programme. The ongoing programme continues to render positive results and holds the prospect of further increasing the life of mine. Industrial Minerals Production at both the FerroAlloys plant and the Glen Douglas mine remained in line with the previous corresponding period. Net operating income declined by R3 million as a result of higher maintenance expenditure at the Glen Douglas mine. GROWTH OPPORTUNITIES Coal Ramp-up of the Grootegeluk 6 project which started in August 2006, will reach design capacity in the fourth quarter of 2007. In addition to supplementing semi-soft coking coal to Mittal Steel South Africa`s coking plants, this project contributes to alleviating the shortage of market coke for the ferro-alloy industry. A supply agreement for 45 years was awarded to Exxaro Coal by Eskom in March 2007 to supply 8,5Mtpa of power station coal from the Grootegeluk mine to Eskom`s new 2,400MW Medupi power station consisting of three generating units and adjacent to the Matimba power station. Feasibility studies are underway to also supply the planned additional three generating units of Medupi which could increase the total coal supply from Grootegeluk mine to Medupi, to 17Mtpa. The Board has approved two further retorts for the Sintel Char facility currently under construction to produce char for the ferro-alloy industry from the Grootegeluk mine. Production from this four-retort facility is expected to ramp-up to 160ktpa by 2008 at a revised total estimated cost of R290 million. The feasibility study to investigate the viability of a market coke plant is now scheduled for completion in November 2007. If viable, the plant will produce high quality market coke from semi-soft coking coal produced at Grootegeluk mine. In May 2007, Exxaro was awarded 2,5Mtpa export entitlement through RBCT by means of a subscription process, in addition to the existing 0,8Mtpa entitlement of Eyesizwe Coal. Exxaro also purchased a further 1Mtpa export entitlement through RBCT from Billiton Energy Coal South Africa Limited, bringing the total export allocation to 4,3Mtpa. On completion of the RBCT Phase V expansion scheduled for the second quarter of 2009, Exxaro will receive a further 2Mtpa export entitlement through the South Dunes Coal Terminal Company, bringing the total entitlement to 6,3Mtpa. Exxaro has started producing coal at the new Inyanda mine near Witbank in the Mpumalanga province of South Africa, four months after construction started. The R269 million Inyanda coal mine is the first greenfields project to be developed under the Exxaro corporate identity and will be able to produce up to 1,5Mtpa of product. The Mafube expansion project, in which Exxaro is a 50:50 joint venture partner with Anglo Coal, is expected to cost approximately R1,9 billion on completion. Construction commenced in July 2006 with the first coal to washing plant expected in November 2007 and ramp-up to full capacity in seven months. Geological drilling and modelling at Mmamabula in Botswana, a joint venture between Exxaro Coal and Magaleng continued until the end of June 2007. An application for a mining license or special extension of the prospecting license was submitted in March 2007. The feasibility study is planned to commence in 2008. Mining of the Eerstelingsfontein reserves near Belfast to supply 1Mtpa power station coal to Eskom could commence early in 2008. The feasibility on the project is planned to be completed by the end of August 2007. In terms of the 50:50 joint venture agreement between Exxaro and Anglo Coal Australia, exploration of the coking coal resource on the adjacent properties of Moranbah South and Grosvenor South in Queensland, Australia, is progressing according to schedule. The focus is to delineate suitable long wall resources via geophysics and drilling and it is expected that this will be completed in the second half of 2009. Moranbah South has the potential to produce about 3,5Mtpa of quality hard coking coal from underground long-wall mining for at least 20 years. Mineral Sands The application for obtaining a new order mining right for the Fairbreeze C Extension area and the applicable environmental authorisations for the Hillendale mine in KwaZulu-Natal has not yet been completed. As a result, production from the Fairbreeze project is expected to now commence early in 2009. The requisite regulatory approvals for the large deposit on the Port Durnford property located to the immediate south- west of Exxaro KZN Sands` Hillendale mine, are also being progressed. This project is a 51:49 joint venture between Exxaro Sands and Imbiza Resources. Good progress has been made in confirming the ilmenite feedstock resource of the Toliara Sands project in Madagascar. Drilling on the Monombo-Marombe exploration area in south-western Madagascar is continuing while the feasibility study on the Ranobe area will be resumed in 2008, after which a development decision could be made. A study on the pigment plant expansion of an additional 40ktpa to 50ktpa in 2009 at the Tiwest Kwinana pigment plant announced in the first quarter of 2007 at an estimated cost of US$35 million to US$45 million is expected to be completed during the fourth quarter of 2007 with approval shortly thereafter. Exxaro holds a 50% share of this project. On the completion of the study, the final scope of the expansion and capital estimate will be announced by the joint venture partners. Production at the Dongara project 90km south of Geraldton in western Australia is still expected to commence in late 2009. Base Metals The capacity expansion from 50ktpa to 110ktpa at the Chifeng smelter has been successfully commissioned with production to be progressively ramped-up to design capacity. Exxaro has an effective 22% interest in the expanded operation consisting of three phases. A claim for damages for breach of contract by Gecamines regarding the Kipushi zinc and copper project has been submitted and it is planned to do likewise for the Kamoto copper and cobalt project whilst in parallel endeavouring to resolve the issues with Gecamines and the government of the Democratic Republic of the Congo (DRC) amicably. The government is reviewing all agreements concluded in the DRC during the past six years. ALLOYSTREAMTM The feasibility study for the commercialisation of AlloyStreamTrade Mark technology, Furnace One, which allows for improved beneficiation of manganese ore, is targeted for completion during the second quarter of 2008. The AlloyStreamTrade Mark technology also lends itself to the production of ferro-nickel. The necessary test work and pilot plant campaigns will commence in 2008. CONVERSION OF MINING RIGHTS Exxaro is approaching the conversion of its old order mining rights to the new order rights in two phases. It is firstly progressing conversion of the former Kumba Resources-associated rights, excluding iron ore, and this will be followed by applications for the conversion of the former Eyesizwe mining rights. Exxaro held a workshop with the Department of Minerals and Energy (DME) on 17 and 18 July as part of the process to clarify and progress the applications for new mining rights for the operations. DIRECTORATE As disclosed in the revised listing particulars of Exxaro dated 9 October 2006, Mr SA Nkosi will succeed Dr CJ Fauconnier as chief executive officer on 1 September 2007. Dr Fauconnier will also retire from the Board on that date. OUTLOOK The group remains well positioned to continue benefiting from the strong commodity markets as prices for zinc and coal remain favourable while buoyant iron ore market conditions will have a positive impact on its share of SIOC`s earnings. Continued depressed mineral sands prices and the Australian dollar and South African rand at stronger levels could, however, negatively impact on operating results. INTERIM DIVIDEND The directors have declared an interim dividend number 9 of 60 cents per share in respect of the 2007 interim period. The dividend has been declared in South African currency and is payable to the shareholders recorded in the books of the company at close of business on Friday, 7 September 2007. In compliance with the electronic statement system of the JSE Limited, the following dates are applicable: Last date to trade cum dividend Friday, 31 August 2007 Shares trade ex dividend Monday, 3 September 2007 Record date Friday, 7 September 2007 Payment date Monday, 10 September 2007 Share certificates may not be dematerialised nor rematerialised between 3 September 2007 and 7 September 2007, both days inclusive. On behalf of the Board Dr CJ Fauconnier DJ van Staden (Chief Executive Officer) (Chief Financial Officer) 15 August 2007 Registered Office Transfer Secretaries Exxaro Resources Limited Computershare Investor Roger Dyason Road Services 2004 (Pty) Limited Pretoria West, 0002 Ground Floor, 70 Marshall Street Johannesburg, 2001 Tel: +27 12 307 5000 PO Box 61051 Fax: +27 12 323 3400 Marshalltown, 2107 Directors: Dr CJ Fauconnier (Chief Executive Officer), PM Baum, JJ Geldenhuys, U Khumalo, MJ Kilbride*, Dr D Konar, VZ Mntambo, RP Mohring, PKV Ncetezo, SA Nkosi*, NMC Nyembezi-Heita, NL Sowazi, DJ van Staden*, D Zihlangu *Executive Company Secretary: MS Viljoen Corporate Affairs and Investor Relations: Trevor Arran (+27 12 307 3292) Sponsor: JP Morgan (+27 11 507 0300) If you have any queries regarding your shareholding in Exxaro Resources, please contact the Transfer Secretaries at +27 11 370 5000 This report is available on: www.exxaro.com Date: 16/08/2007 07:00:02 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.