To view the PDF file, sign up for a MySharenet subscription.

SIBANYE STILLWATER LIMITED - Operating update

Release Date: 09/05/2023 08:39
Code(s): SSW     PDF:  
Wrap Text
Operating update

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

OPERATING UPDATE

QUARTER ENDED 31 MARCH 2023

Johannesburg, 9 May 2023: Sibanye Stillwater Limited (Sibanye-Stillwater or the Group) (JSE: SSW and NYSE: SBSW) is pleased to provide an
operating update for the quarter ended 31 March 2023 (Q1 2023). The Group's financial results are only provided on a six-monthly basis.

SALIENT FEATURES - QUARTER ENDED 31 MARCH 2023 COMPARED TO QUARTER ENDED 31 MARCH 2022 (Q1 2022)

- Safety statistics improve further as Fatal elimination strategy progresses
- Green metals strategy advances
   - Keliber lithium refinery construction commenced - Finnish Minerals Group partner supports rights issue and confirmed to increase
     shareholding to 20%
   - Rhyolite Ridge JV receives support from United States Department of Energy through conditional US$700 million loan
   - Successful takeover offer for New Century Resources enhances our circular economy exposure
- Strategic diversification and growth mitigates against challenging macroeconomic and regional operating environment
  - Group generated an adjusted EBITDA of R7.8 billion (US$441 million) in Q1 2023
     - SA gold operations return to profitability following a recovery from industrial action, appropriate wage agreement and higher gold price
     - SA PGM operations impacted by pull back in PGM prices and localised operational challenges
     - Shaft incident at US PGM underground operations temporarily delays repositioning progress
     - Recycling throughput down due to low vehicle scrapping with improving outlook as new auto sales show signs of recovery
- Group liquidity enhanced through successful refinancing and increase of the US$ revolving credit facility to US$1 billion

           US dollar                                                                                                           SA rand
         Quarter ended                                       KEY STATISTICS                                                 Quarter ended
Mar 2022  Dec 2022  Mar 2023                                     GROUP                                             Mar 2023   Dec 2022   Mar 2022        
     898       573       441  US$m                          Adjusted EBITDA(1)                             Rm         7,824     10,095     13,664
   15.22     17.61     17.76  R/US$             Average exchange rate using daily closing rate         
                                                                            
                                                               AMERICAS REGION               
                                                           PGM underground operations               
 122,389   105,205   100,690  oz                          2E PGM production(2),(3)                         kg         3,132      3,272      3,807
   2,058     1,738     1,426  US$/2Eoz                    Average basket price                         R/2Eoz        25,326     30,608     31,323
     139        80        14  US$m                            Adjusted EBITDA(1)                           Rm           254      1,414      2,112
   1,244     1,852     1,861  US$/2Eoz                     All-in sustaining cost(4)                   R/2Eoz        33,052     32,613     18,940
                                                               US PGM recycling               
 190,871    95,881    78,844  oz                           3E PGM recycling(2),(3)                         kg         2,452      2,982      5,937
   3,061     3,132     2,972  US$/3Eoz                    Average basket price                         R/3Eoz        52,783     55,157     46,588
      17        17        11  US$m                            Adjusted EBITDA(1)                           Rm           199        305        263
                                                              
                                                        SOUTHERN AFRICA (SA) REGION               
                                                                PGM operations                        
 410,848   411,515   379,791  oz                          4E PGM production(3),(5)                         kg        11,813     12,800     12,779
   2,961     2,382     2,051  US$/4Eoz                    Average basket price                         R/4Eoz        36,433     41,953     45,061
     798       491       391  US$m                            Adjusted EBITDA(1)                           Rm         6,952      8,651     12,140
   1,175     1,233     1,129  US$/4Eoz                     All-in sustaining cost(4)                   R/4Eoz        20,043     21,713     17,886
                                                                Gold operations               
 137,091   224,187   200,267  oz                             Gold production                               kg         6,229      6,973      4,264
   1,873     1,716     1,864  US$/oz                       Average gold price                            R/kg     1,064,302    971,623    916,351
    (45)        21        44  US$m                            Adjusted EBITDA(1)                           Rm           774        371      (680)
   2,420     1,839     1,826  US$/oz                       All-in sustaining cost(4)                     R/kg     1,042,868  1,041,218  1,183,944
                                                                    
                                                              EUROPEAN REGION               
                                                 Battery metals - Sandouville refinery(6)                
   1,646       624     1,609  tNi                           Nickel production(7)                          tNi         1,609        624      1,646
  31,462    31,649    28,258  US$/tNi            Nickel equivalent average basket price(8)              R/tNi       501,856    557,348    478,856
     (6)      (17)      (14)  US$m                          Adjusted EBITDA(1)                             Rm         (245)      (307)       (89)
  35,221    63,503    38,750  US$/tNi               Nickel equivalent sustaining cost(9)                R/tNi       688,196  1,118,280    536,070

(1) The Group reports adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) based on the formula included in the 
    facility agreements for compliance with the debt covenant formula. Adjusted EBITDA may not be comparable to similarly titled measures of 
    other companies. Adjusted EBITDA is not a measure of performance under IFRS and should be considered in addition to and not as a substitute
    for other measures of financial performance and liquidity. For a reconciliation of profit/(loss) before royalties and tax to adjusted EBITDA, 
    see "Adjusted EBITDA reconciliation - Quarters"   
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated to SA rand (rand).
    In addition to the US PGM operations' underground production, the operation treats recycling material which is excluded from the 2E PGM 
    production, average basket price and All-in sustaining cost statistics shown. PGM recycling represents palladium, platinum, and rhodium
    ounces fed to the furnace   
(3) The Platinum Group Metals (PGM) production in the SA operations is principally platinum, palladium, rhodium and gold, referred to as 4E 
    (3PGM+Au), and in the US operations is principally platinum and palladium, referred to as 2E (2PGM) and US PGM recycling is principally 
    platinum, palladium and rhodium referred to as 3E (3PGM)
(4) See "Salient features and cost benchmarks - Quarters" for the definition of All-in sustaining cost (AISC)   
(5) The SA PGM production excludes the production associated with the purchase of concentrate (PoC) from third parties. For a reconciliation 
    of the production including third party PoC, refer to the "Reconciliation of operating cost excluding third party PoC for Total US and
    SA PGM, Total SA PGM and Marikana - Quarters"
(6) Sibanye-Stillwater Sandouville Refinery (Sandouville Refinery) results for the quarter ended March 2022 include the two months since 
    acquisition (4 February 2022)   
(7) The nickel production at the Sandouville refinery operations is principally nickel metal and nickel salts (liquid form), together referred
    to as nickel equivalent products   
(8) The nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided 
    by the total nickel equivalent tonnes sold
(9) See "Salient features and cost benchmarks - Quarters, Sibanye-Stillwater Sandouville Refinery" for a reconciliation of cost of sales 
    before amortisation and depreciation to nickel equivalent sustaining cost

Stock data for the quarter ended 31 March 2023                   JSE Limited - (SSW)
Number of shares in issue                                        Price range per ordinary share (High/Low)                  R36.53 to R51.68
- at 31 March 2023                               2,830,567,264   Average daily volume                                             11,934,816
- weighted average                               2,830,407,465   NYSE - (SBSW); one ADS represents four ordinary shares
Free Float                                                 99%   Price range per ADS (High/Low)                          US$7.91 to US$12.31
Bloomberg/Reuters                                 SSWSJ/SSWJ.J   Average daily volume                                              3,816,168

OVERVIEW FOR THE QUARTER ENDED 31 MARCH 2023 COMPARED TO QUARTER ENDED 31 MARCH 2022

The Group safety performance for Q1 2023, built on the significantly improved safety delivery for 2022, which represented the best safety
performance in the Group's history. This was a motivating factor during a challenging period which was characterised by significant
global economic risk and uncertainty, ongoing geopolitical developments and localised operational challenges.

Contrary to the previous expectations of a deep global recession, market commentators had generally become more positive at the
beginning of 2023, although the prognosis for the global macro economic environment remained unpredictable. With the US Federal
Reserve continuing to raise interest rates and persistent inflation, and an anticipated economic recovery from China yet to fully
materialise following the termination of the zero COVID-19 policy, the intensity and duration of a probable global recession remains
uncertain. This contributed to a significant retreat in global markets and commodity prices, with only the traditional energy commodities
and those associated with future green energy generation remaining relatively resilient. Gold also bucked the trend, with the dollar gold
price breaching record highs in May 2023, which underpinned its status as a hedge against uncertainty.

With the imperative of combatting climate change attracting continued increased intensity, security of supply of critical minerals is
becoming a top national priority for many governments with active support building for the establishment of local and regional value
chains. New supportive regulatory frameworks and incentive programmes have been introduced in North America and Europe, as such,
critical metals necessary for the green energy transition and innovative energy storage systems requiring a broader range of minerals will
become increasingly important.

Heightened global risks and material macroeconomic challenges, including elevated energy prices, weak economic growth and
persistent inflationary pressures, as well as regional challenges, such as the increasing risks associated with the ongoing decline of the
South African State energy provider, Eskom, and increasing levels of organised crime confirmed the appropriateness and necessity of
continuing with our ongoing strategic evolution that supports attainment of our purpose "to safeguard global sustainability through our
metals".

Our strategic growth and diversification is positioning us to navigate these challenges, and, through our disciplined approach to capital
allocation, we have continued to strengthen our financial position and credit rating. The recent refinancing of our Revolving Credit Facility
(RCF) which was increased from US$600 million to US$1 billion with strong support from a syndicate of global banks, has further enhanced
our liquidity and financial flexibility, thus providing strategic optionality for new opportunities for growth and diversification aligned with our
strategy.

In this regard, we continued to advance our green metals strategy during Q1 2023 with the construction of the Keliber lithium refinery
commencing in March 2023. As part of a previously announced rights issue to secure the outstanding equity funding for the Keliber lithium
project, the Finnish Minerals Group (which manages the Finnish State's mining industry shareholdings), announced that it will increase its
holding in the Keliber project from 14% to 20%, by subscribing for EUR53.9 million (R1 billion) of the EUR104 million (R2 billion) rights issue. 
With the initial equity funding of the project capital already secured through the increase of Sibanye-Stillwater's shareholding to over 50%, and the
balance of the target equity funding secured through the planned rights issue of about EUR104 million, the remaining project capital will be
raised through debt finance. Supply of regionally produced lithium into the European green energy ecosystem is a key strategic
advantage, and the competitive positioning of this project with its strong ESG credentials, is set to deliver the greenest primary lithium into
European markets.

The acquisition of Sandouville which was concluded in Q1 2022, is another key component of our strategic growth in Europe. Sandouville,
together with our investment in Keliber, has resulted in significant recognition by the the Finnish and French governments and the
European Union of our commitment to providing Europe with climate change solutions, aligned with our purpose.

In the interim we continue to ensure an undercapitalised plant at Sandouville remains operational and continues to build up production
to nameplate capacity. The ongoing restructuring and integration of the Sandouville nickel refinery has resulted in improved performance
during Q1 2023 compared to Q1 2022, despite elevated energy costs and industrial unrest in France, which disrupted industry nationwide.
A number of commercial initiatives are underway to adjust product mix to align with market requirements with a view to improving
profitability.

We are also progressing studies to unlock the potential of Sandouville. The Sandouville site is earmarked as the base to establish our
European autocatalyst recycling operations. By leveraging our extensive PGM recycling knowledge and experience from our US
operations, we are well positioned to grow our recycling presence in Europe, further enhancing our exposure to the circular economy
and supplying some of the greenest metals globally. The PGM recycling project feasibility study is expected to be complete at the end of
2023. A feasibility study is expected to be completed by end of 2024 on production of nickel sulphate as a battery precursor. The nickel
sulphate plant is expected to be developed with battery recycling in mind to occupy a nodal position in this important emerging market
opportunity in Europe through a world leading facility.

We also reinforced our position in tailings waste retreatment through a successful takeover bid for New Century Resources Limited in
March 2023. A positive response to the bid from New Century shareholders has increased our shareholding from 19.9% to more than 95.5%,
with compulsory acquisition of the remaining minority shareholders underway. The total consideration for the incremental 80.1% is US$83
million (A$120 million) based on the offer price on a fully diluted basis. This acquisition builds international exposure for the Group's tailings
retreatment business, complementing our existing investment in DRDGOLD and enhancing our ability to deliver some of the greenest
metals globally.

Our exposure to the US battery industry through our investment in ioneer and the Rhyolite Ridge project made positive progress during the
period, with ioneer receiving a conditional loan of up to US$700 million from the US Department of Energy during the quarter. This is a
positive indication of support for the project, primarily due to its competitive position in the region, which supports our strategic focus on
selected regional ecosystems.

The increasingly supportive environment in Europe is in stark contrast to the operating environment in South Africa, which has continued to
regress, as reflected in the Fraser Institute Annual Survey of Mining Companies 2022, where it ranked in the bottom ten global mining
jurisdictions for the second year and ranked 57 out of 62 countries in the overall Investment Attractiveness Index.

The deteriorating quality of public services and increase in organised criminal activity in South Africa has become an increasing risk.
Eskom's decreasing energy availability factor is having a major impact on the South African economy and mining industry as the
increasing frequency and extent of loadshedding and load curtailment measures disrupts operations. While we have been able to
mitigate the impact of load curtailment by re-scheduling energy intensive activities to lower demand periods, and have benefited from
extra capacity at our SA PGM processing operations, such measures are less effective during extended and frequent periods of
loadshedding.

As there are no immediate solutions to improve national energy security in South Africa, we are pursuing self-generation projects that will
improve the security of energy supply. We are also working with stakeholders to remove red tape and alleviate other obstacles such as
limited network access, with the aim of commissioning additional generation as quickly as possible. This is expected to reduce the risk of
this aspect of our operations, significantly decreasing our dependence on Eskom, and the carbon emissions attributable to a reliance on
Eskom's coal-fired generation, which dominate our current scope 2 emissions.

The successful production build up at the SA gold operations in H2 2022 following the industrial action and lockout in the first half of 2022,
along with an appropriately structured wage agreement, which was achieved as a consequence of the lockout, enabled a return to
profitability at the SA gold operations in the improved gold price environment. The SA gold operations delivered a positive adjusted
EBITDA of R774 million (US$44 million) for Q1 2023, compared with the adjusted EBITDA loss of R680 million (negative US$45 million) for Q1 2022.

Results from the SA PGM operations were steady, considering the more challenging macroeconomic and operating environment for Q1 2023 
compared with Q1 2022. The 19% decline in the rand 4E PGM basket price to R36,433/4Eoz (US$2,051/4Eoz) and the production impact of increased 
load curtailment by Eskom and heightened criminal activity, specifically related to copper theft, contributed to a 43% year-on-year decline 
in adjusted EBITDA to R7.0 billion (US$391 million) from record adjusted EBITDA for Q1 2022 of R12.1 billion (US$798 million). PGM prices 
were boosted to record levels during Q1 2022, due to the onset of the Ukraine hostilities. Despite the pullback in PGM prices, the AISC 
margin for Q1 2023 remained robust at 46%* due to solid cost management at the operations. PGM prices have shown signs of recovery post 
quarter end, which, supported by improving auto sales numbers recorded in March 2023, implies a more positive outlook for H2 2023.

The Stillwater West mine unfortunately suffered a shaft incident which has temporarily delayed execution of the repositioned plan for the
US PGM operations, but we are confident that our investment in development and initiatives to address skills shortages associated with the
challenging labour market in the US will materialise by the end of the year and have a sustainable impact. Costs have remained elevated
due to volume shortfalls related to the shaft incident and planned expenditure on ore reserve development (ORD) to improve operational flexibility.

The global economic slowdown resulted in lower automotive scrapping rates as consumers deferred new vehicle purchases, placing
continued pressure on the available feed for our US PGM recycling operations. Combined with the pressure on PGM commodity prices,
the adjusted EBITDA contribution from recycling continued to be suppressed in Q1 2023. With promising signs of an uptick in automotive
sales moving into the second half of 2023, feed rates are expected to normalise restoring the contribution to group earnings.

While the economic and operating outlook remains challenging and uncertain, we are beginning to identify early indications of more
positive sentiment after a very tough period. We continue to believe that we are well positioned to benefit from a more positive and
supportive environment and will continue to deliver shared value with all stakeholders.

*  The AISC margin is calculated by dividing the difference between AISC and underground plus surface revenue (revenue) by revenue

SAFE PRODUCTION

While Zero harm remains our ultimate objective, our immediate goal continues to focus on eliminating high-energy fatal and serious
incidents through our Fatal elimination strategy that comprises the key pillars of critical controls, critical life saving behaviours, 
and critical management routines.

As noted earlier, the Group safety performance continued to improve during Q1 2023 with the Serious Injury Frequency Rate (SIFR)
improving by 17% year-on-year, from 3.06 for Q1 2022 to 2.53 for Q1 2023. This follows a 23% improvement in the SIFR for Q1 2022 relative to
Q1 2021, which is a pleasing outcome. Further evidence that the Fatal elimination strategy is achieving the desired results, is the 56%
decline in the Fatal Injury Frequency Rate (FIFR) from 0.055 for Q1 2022 to 0.024 for Q1 2023. Particular significant milestones achieved
during Q1 2023 were the SA PGM operations achieving 6 million fatality free shifts (FFS) on 15 March 2023 followed by the SA region
operations which achieved 8 million FFS on 28 March 2023.

The Group Total Recordable Injury Frequency Rate (TRIFR) increased by 1% from 5.42 (per million hours worked) for Q1 2022 to 5.49 for Q1
2023, but remained significantly better than the 7.84 achieved in Q1 2021. Similarly the Lost Day Injury Frequency Rate (LDIFR) showed a
slight regression, increasing by 4% from 4.62 in Q1 2022 to 4.79 in Q1 2023.

Regrettably, we lost one of our colleagues at the SA gold operations on the last day of Q1 2023. Mr Thabiso Ramotselisi, who worked as a
Locomotive Guard at Driefontein Pitseng shaft, was fatally injured in a rail bound equipment accident. Mr Ramotselisi was 41 years old
and is survived by his wife and two daughters. Our heartfelt condolences are extended to the family, friends and colleagues of our
deceased colleague. This incident has been thoroughly investigated together with the relevant stakeholders with support being provided
to Mr Ramotselisi's family and children. The rest of the Group's operations had a fatal free first quarter.

Post Q1 2023, (on 13 April 2023), a tragic incident occurred, at the Burnstone project, where a newly constructed surface waste rock
conveyor collapsed. The collapse occurred while five contractor employees were installing a head pulley of the conveyor infrastructure.
Tragically, four persons were fatally injured, while a fifth person sustained serious injuries and is currently receiving treatment. 
The board and management of Sibanye-Stillwater extend their sincere condolences to the family, friends and colleagues of the deceased. 
A full investigation into the cause of the incident is underway.

While the focus is on ongoing improvement in all aspects of safety, the primary focus during 2023, is to further implement and
operationalise the Fatal elimination strategy, to institutionalise the commitment and responsibility for safety among operational line
management and to all employees to mitigate high energy risks. We remain committed to the continuous improvement in health and
safety at our operations and we have enhanced our risk approach to make fatality prevention our main priority.

OPERATING REVIEW

US PGM operations

During March 2023, the Stillwater West mine suffered structural damage to the shaft which accesses the deeper levels of the mine. The
suspension of operations below 50 level during remediation of the shaft has temporarily delayed the repositioned plan and will result in
reduced production and elevated costs for 2023 relative to previous guidance. There were no injuries from this incident and the shaft was
successfully recommissioned on 16 April 2023, with production from below 50 level resuming and building-up to normalised levels by the
end of April 2023. The incident resulted in approximately 20,000 2Eoz less production from the Stillwater West mine for Q1 2023, with annual
production for 2023 expected to be reduced by approximately 30,000 2Eoz.

Primarily due to the incident, mined 2E PGM production from the US PGM operations of 100,690 2Eoz for Q1 2023 was 18% or 21,699 2Eoz
lower than for Q1 2022. Production from the Stillwater mine of 61,520 2Eoz for Q1 2023, was, 23% lower than the comparable period in 2022
as a result of the incident. The East Boulder mine produced 39,170 2Eoz, 8% lower than for Q1 2022, primarily due to persistent geological
and geotechnical complexity associated with mining to the western section of the mine, compounded by critical skills shortages, which
continue to affect productivity.

Development at the Stillwater mine was significantly impacted by the shaft incident, but continued above 50 level and at the East
Boulder mine throughout the period. Following the repositioning of the US PGM operations in mid-2022 and completion of the Benbow
decline development during 2022, project development at Stillwater East has been discontinued. Total development declined by 11% in
Q1 2023 to 5,821 meters compared to Q1 2022, with development at the Stillwater mine 17% lower year-on-year due to the above
mentioned factors. Development at the East Boulder mine increased by 7% year-on-year, in line with the planned increase in
development rates to increase operational flexibility at the US PGM operations.

AISC of US$1,861/2Eoz (R33,052/2Eoz) for Q1 2023 was elevated due to the production shortfall and higher ORD costs, which increased by
31% year-on-year to US$55 million (R976 million) and sustaining capital which increased by 89% year-on-year to US$21 million (R367 million),
following the reclassification of Stillwater East ORD and sustaining capital during 2022. This was exacerbated by general inflationary
pressures affecting the industry, and continued reliance on higher cost contractor labour due to the ongoing skills shortage.

Total capital expenditure for Q1 2023 increased by 18% year-on-year to US$87 million (R1.5 billion) due to the planned increase in ORD
and the increase in sustaining capital year-on-year. Growth project capital was 47% lower at US$11 million (R198 million) due to the
completion of the Benbow decline development during 2022 and the suspension of further growth capital at Stillwater East.

US PGM recycling operations

The global autocatalyst recycling market remained constrained due to the global economic downturn, recessionary concerns and
sustained inflationary pressures which suppressed consumer demand for new vehicles, with fewer vehicles scrapped and older vehicles
continuing in service for longer. A second factor that has affected recycling throughput relates to our principled approach for an assured
chain of custody for recycled material. This has resulted in our US recycling operations declining to accept material from certain sources
pending proof of authenticity. In this regard we worked with a global legal firm to develop a strengthened set of responsible sourcing
standards and framework within the London Platinum and Palladium Market (LPPM) and with our own Group responsible sourcing
governance standards. We continue to work with the International Precious Metals Institute to promote policies regarding the prevention
of catalytic theft, which is a growing challenge.

Reflecting these constraints, the US PGM recycling operations fed an average of 10.7 tonnes per day (tpd) of spent autocatalyst material
for Q1 2023, 55% lower than for Q1 2022. 3E ounces fed of 78,844 3Eoz, were 59% lower than the 190,871 3Eoz fed for Q1 2022. At the end
of Q1 2023, approximately 33 tonnes of recycle inventory was on hand, compared to 74 tonnes at the end of Q1 2022. PGM recycling
ounces sold declined by 46% to 79,405 3Eoz with the average basket price received for Q1 2023 of US$2,972/3Eoz 3% lower than for Q1 2022.

Recent auto sector statistics indicate a possible recovery in industry sales for 2023, with March 2023 auto sales reflecting an annual sales
run rate of 92.5 million vehicles globally. China's economy is also showing signs of impending recovery, with GDP growth for Q1 2023 of
4.5%, the strongest in over a year. Continuation of these positive economic trends would support an improvement in recycling rates in H2 2023.

SA PGM operations

Total 4E PGM production of 403,699 4Eoz for Q1 2023 (including third party purchase of concentrate (PoC)) was only 4% lower than for Q1
2022, despite a more challenging operating environment than a year ago. Lower underground production of 344,052 4Eoz (7% lower
year-on-year) and surface production (excluding PoC) of 35,739 4Eoz, (12% lower), was partially offset by third party purchase of
concentrate (PoC), which increased by 124% to 23,908 4Eoz due to higher concentrate deliveries from third parties.

4E PGM production (excluding PoC) of 379,791 oz, was 8% lower year-on-year, primarily due to the ongoing planned closure and ceasing
of production at Simunye shaft at Kroondal, copper theft related production disruptions (5,200 4Eoz impact), load curtailment (5,120 4Eoz
impact) and productivity constraints in areas where operations are mining through adverse ground conditions (4,100 4Eoz impact).

Considering the decline in production including the planned Simunye shaft closure, the inclusion of the K4 project ORD costs at the
Marikana operation and general mining inflation for 2022 which exceeded 14%, AISC was well managed during the quarter. AISC
(excluding PoC) for Q1 2023 increased by 12% year-on-year to R20,043/4Eoz (US$1,129/4Eoz), with AISC for Q1 2023 (including PoC)
increasing by 11% year-on-year to R20,686/4Eoz (US$1,165/4Eoz). The increase in Q1 2023 AISC compared to Q1 2022, reflects a 68%
increase in ORD (R262 million (US$11 million) higher) due to ORD costs from the K4 project which were capitalised in Q1 2022, being
incorporated with ORD from the Marikana operations, resulting in a 98% year-on-year increase in Marikana ORD. AISC for Q1 2023, also
reflected lower royalties paid relative to Q1 2022 (64% lower or R410 million (US$29 million)) and 10% higher by-product credits 
(R200 million (US$7 million) higher year-on-year).

4E PGM production from the Rustenburg operation for Q1 2023 of 147,484 oz was only 1% lower year-on-year, despite the impact of load
curtailment and ongoing cable theft. Underground production of 130,123 4Eoz was in line with Q1 2022 with surface production 8% lower
than Q1 2022. The Bathopele mine has now successfully traversed the Hexriver fault, and, while experiencing difficult ground conditions,
production is expected to normalise during H2 2023. AISC of R18,558/4Eoz (US$1,045/4Eoz) for Q1 2023 was 7% lower year-on-year due to
various factors including: royalties declining by 92% to R29 million (US$2 million), R336 million lower than Q1 2022, due to a royalty tax
reduction linked to the final Anglo Platinum deferred payment, which was made in Q1 2023 and increased by-product credits which were
28% higher at R847 million (US$48 million), R184 million higher than Q1 2022, (primarily due to higher chrome prices), partially offset by an
18% increase in ORD to R168 million (US$9 milion).

4E PGM production from the Marikana operation (including PoC) declined by 2% to 175,530 oz, due to a 124% increase in PoC ounces,
which partly offset lower production from underground and surface. The Marikana operation was impacted more by cable theft relative
to the other SA PGM operations, which together with load curtailment and safety stoppages, resulted in production (excluding PoC)
declining 10% year-on-year to 151,622 4Eoz. Production from underground of 146,346 4Eoz was 10% lower year-on-year, with surface
production of 5,276 4Eoz 20% lower. AISC (excluding PoC) increased by 29% to R23,057/4Eoz (US$1,298/4Eoz) with AISC (including PoC) of
R24,030/4Eoz (US$1,353/4Eoz), 24% higher year-on-year. While the K4 project remains in build up phase, elevated ORD costs, coupled with
low, but ramping up production output is increasing AISC at Marikana.

The Kroondal operation performed largely in line with its expectations with production of 41,187 4Eoz, 17% lower than for Q1 2022. This was
primarily due to the scheduled closure of the Simunye shaft at the end of 2022 (accounting for 75% of the year-on-year decline) and
continued adverse ground conditions at some Kroondal shafts which negatively affected productivity. In addition, AISC of R17,311/4Eoz
(US$975/4Eoz) was 16% higher than for Q1 2022 as a result of lower production (with Simunye still carrying overhead costs, which will be
transferred to other operations in future), inflationary effects highlighted above and additional underground support required for the
adverse ground conditions, in particular the Eastern shafts which are mining through a shear zone.

While PGM production from Platinum Mile in Q1 2023 of 13,102 4Eoz was 13% lower compared to Q1 2022, this was in line with
expectations considering lower production from mining of the current horizons and noting that additional surface tonnes were added to
the flotation output from the Rustenburg concentrator resulting in a temporary boost to the yield in the prior period. In addition, load
curtailment impacted treatment of ore at the UG2 and retro concentrators. The decrease in output and general inflationary costs
pressures coupled with higher sustaining capital, resulted in higher AISC of R10,456/4Eoz (US$589/4Eoz).

Attributable PGM production from Mimosa for Q1 2023 of 26,396 4Eoz was 6% lower than for Q1 2022. Milling operations at Mimosa were
negatively impacted by sporadic regional power interruptions and a planned five-day plant shutdown in March 2023 to integrate and
commission the optimised plant project. The focus at Mimosa remains on optimising the reagent suite and cell settings across the flotation
circuit. AISC in Q1 2023 was 49% higher year-on-year at US$1,372/4Eoz (R24,360/4Eoz) due to lower production, and sustaining capital
which increased by 80% to US$13 million (R237 million). Increased sustaining capital was as a result of spending on the process plant
optimisation, expansion of the concentrator capacity, and a new tailings storage facility (TSF) as the existing TSF is reaching capacity.

Q1 2023 chrome sales of 499k tonnes were 22% lower than sales of 640k tonnes for Q1 2022, due to logistics timing for Rustenburg and
lower production from Marikana. Chrome revenue of R852 million (US$48 million) for Q1 2023 was 29% higher than Q1 2022, due to lower
sales offset by the chrome price received increasing by 44% to US$283/tonne from US$196/tonne in Q1 2022.

Capital expenditure for Q1 2023 of R1,161 million (US$65 million) increased by 19% compared to Q1 2022, largely due to an increase in
ORD at the Marikana K4 project.

SA gold operations

The SA managed gold operations are benefitting from an appropriately structured, inflation linked wage agreement settled in 2022 which
positions the Group well for the record gold price recorded in early May 2023.

Production from the SA gold operations (including DRDGOLD) for Q1 2023 of 6,229kg (200,267oz) was 46% higher than for Q1 2022,
following the resumption of the operations after the industrial action in the first half of 2022. Gold production (excluding DRDGOLD) of
4,900kg (157,539oz) increased by 71% compared to Q1 2022.

AISC (including DRDGOLD) for Q1 2023 of R1,042,868/kg (US$1,826/oz) and AISC (excluding DRDGOLD) of R1,109,088/kg (US$1,942/oz) was
significantly improved on the previous comparable quarter and year, reflecting a return towards normalised operations from significant
operational disruptions during 2022. Load curtailment continues to challenge normal operating procedures and causes an increase in
operating costs, but is being managed through the adoption of more effective protocols to mitigate impact.

Capital expenditure for Q1 2023 (excluding DRDGOLD) of R1,227 million (US$69 million) reflected the normalisation of operations and
resumption of the Burnstone project.

The Driefontein operation delivered a strong performance for the quarter with tonnes milled increasing since the strike and and yield
increasing since Q4 2022 as higher grade panels are accessed. Underground production increased by 31% to 1,844kg (59,286oz) year-on-
year following the recovery from the strike. Surface production at 59kg (1,897oz) was 25% lower because of a steady depletion of
payable surface material in line with the long-term plan. AISC of R1,065,837/kg (US$1,867/oz) was 1% lower than for Q1 2022. Sustaining
capital expenditure increased by 31% to R80 million (US$5 million) mainly due to higher expenditure on the D4 pillar project which will
open up new high grade reef. ORD increased by 38% to R349 million (US$20 million) in line with the increase in off-reef development
meters achieved.

Kloof underground production of 1,644kg (52,856oz) in Q1 2023 was 65% higher year-on-year with the underground yield increasing by
17% due to improved mining quality. Production from surface sources of 88kg (2,829oz), was 53% lower year-on-year due to depletion of
the available surface rock dumps as per the budget plan. AISC of R1,213,050/kg (US$2,124/oz) in Q1 2023 was 17% lower than for Q1 2022
due to higher production. Sustaining capital was 26% lower year-on-year due to lower expenditure on winder upgrades and plant
refurbishment projects with ORD capital 19% higher primarily due to the normalisation of off-reef development post industrial action.
Project capital at the Kloof 4 shaft deepening project decreased by 11% to R31 million (US$2 million).

Underground gold production from the Beatrix operation for Q1 2023 of 957kg (30,768oz) increased from 37kg (1,190oz) in Q1 2022 with
production from surface sources increasing from 9kg (289oz) to 48kg (1,543oz). AISC declined by 75% year-on-year to R1,033,135/kg
(US$1,809/oz) due to the significant increase in gold sold, offset by inflationary cost increases as described above and ORD increasing by
168% to R83 million (US$5 million).

Section 189 consultations with stakeholders were concluded during Q1 2023, with operations at the Beatrix 4 shaft and Kloof 1 plant
subsequently ceased. The Beatrix 4 shaft previously contributed approximately 20% of production from the Beatrix operation, and
production and grade from the Beatrix operation will be reduced going forward although improved profitability is anticipated due to the
cessation of loss making production.

Surface gold production from Cooke operations in Q1 2023 increased by 64% to 260kg (8,359oz) with AISC increasing by 8% to R983,713/
kg (US$1,723/oz) when compared to Q1 2022 due to 61% increase in cost of sales as a result of the above inflation increases on 
chemicals and steel balls as well as the increase in aggregate purchase price which is linked to the higher gold price received in 
terms of tolling agreements.

Gold production from DRDGOLD of 1,329kg (42,728oz) for Q1 2023, was 4% lower than for Q1 2022 due to a 21% decrease in tons milled
partly offset by a 19% increase in yield to 0.25g/t. The decrease in the tonnes milled is a result of the reclamation of final remnant and
clean up of material at operating sites nearing depletion, with the increase in yield associated with higher grade remnant material that is
typically encountered during the final stages of reclamation and clean up. AISC in Q1 2023 increased by 8% to 772,009/kg (US$1,352/oz)
due to lower gold sold, industry inflationary effects and a 44% increase in sustaining capital required for development of new reclamation
sites to replace operating sites nearing depletion. Project capital increased by 596% in Q1 2023 year-on-year to R160 million (US$9 million),
primarily on the development of the solar power plant project.

SA gold Burnstone project

The Burnstone project schedule was negatively impacted by the industrial action in 2022, combined with a shortage of skills and trackless
mobile machinery. The project scope has been amended to incorporate these constraints, with initial production from Burnstone now
expected in 2024. Pleasingly, early works on the metallurgical plant have commenced in line with schedule and the integrated water use
license application (IWULA) will be re-submitted to the Department of Water and Sanitation in June 2023 after addressing queries raised
by the regulators. During Q1 2023 project capital of R373 million (US$21 million) was incurred. This was below planned capital, primarily as
a result of lower ORD, weather delays and load shedding impact on the availability of electrical equipment.

The tragic conveyor incident at Burnstone in April 2023 is likely to cause a delay in completion of the shaft rock handling system by about
four months. The full impact of the incident has yet to be determined.

European region - Sandouville operations

The acquisition of the Sandouville nickel refinery in Le Havre, France was concluded on 4 February 2022 and therefore comparing the
operational results for Q1 2023 with Q1 2022 should be seen in this context. The tough H2 2022 where technical issues in the cathode
production unit affected the overall performance continued into Q1 2023. The Q4 2022 start-up after the annual maintenance shutdown
in October took longer than expected. Q1 2023 saw an improved performance on Q4 2022.

However, Q1 2023 was still challenging, with the breakdown of the cathode plant in late 2022 continuing into Q1 2023. Although most of
the cathode cells had been repaired by the end of March 2023, the lack of full availability has throttled production. It is expected that the
plant will reach full production in Q3 2023. Production in Q1 2023 was also impacted by 32 days of lost production due to French national
strikes, plant reliability and process issues.

Sandouville produced 1,180 tonnes of nickel metal in Q1 2023 (5% lower than *Q1 2022), 429 tonnes of nickel salts (8% higher than *Q1
2022) and 33 tonnes of cobalt chloride (6% lower than *Q1 2022) at a nickel equivalent sustaining cost of US$38,750/tNi (R688,196/tNi), 10%
higher than Q1 2022. Unit costs were primarily impacted by production constraints as well as higher energy and raw material inputs.
Sustaining capital of US$2 million (R44 million) in Q1 2023 was 277% higher than for *Q1 2022 of US$1 million (R10 million) with increased
expenditure on plant maintenance to achieve stability offset by-product credits which increased by 157% to US$3 million (R45 million).

A number of new management appointments were made in Q1 2023 including: Head of France, Chief technical officer and Sandouville
financial manager and a turnaround plan was initiated focussed on cost analysis, adapting product mix to market requirements, plant
recoveries and reliability.

Feasibility studies continue on the PGM autocatalyst recycling, battery grade nickel sulphate and battery metals recycling projects.

*  Note that Sibanye-Stillwater acquired the Sandouville nickel refinery on 4 February 2021 and therefore amounts included for Q1 2022 
   are from the effective date of acquisition.

Keliber

As announced on 6 Feb 2023, Keliber received the environmental permit for the Rapasaari mine and Paivaneva concentrator from the
Regional State Administrative Agency for Western and Inland Finland (AVI). Keliber carefully assessed the 144 permit conditions the permit
contained and made a submission to the Vaasa Administrative Court for changes to and/or clarification to six of the permit conditions.
Keliber continues to engage and provide information to the court process at Vaasa Administrative Court after two external appeals were
lodged. As announced on 25 April 2023, the Finnish Minerals Group, which represents and manages the Finnish State's mining industry
investments, confirmed its support for the project increasing its holding in the Keliber project from 14% to 20% by subscribing for 
EUR53.9 million of the EUR104 million rights issue.

Further developments

-  The commencement of the earthworks for the Keliber lithium refinery (first phase of the Keliber lithium project) in Kokkola, Finland
   began on 7 March 2023 with the foundation stone planned to be laid during a ceremony on 11 May 2023
-  Contractors signed on to provide earthworks and foundations for the lithium refinery as well as a contract management service provider
-  Several procurement agreements and other contracts signed
-  Negotiations advancing with a syndicate of banks for debt financing of the remaining project capital post conclusion of the EUR104 million 
   rights issue
-  107 people on site including 73 contractors
-  29 exploration holes drilled with three drill rigs totalling 6,958 metres (a new quarterly record) with excellent intercepts at the
   Tuoreetsaaret, Rapasaari and Syvajarvi targets. As part of the regional lithium exploration a 7 week percussion drilling campaign conducted
-  Total capital expenditure estimate for the project remains unchanged at EUR588 million (R11.2 billion) with EUR177 million (R3.4 billion)
   already committed
    -  Capital expenditure spent in Q1 2023 was EUR16.3 million (R311 million) with total capital expenditure spent to date EUR37.1 million
       (R707 million)
    -  Capital expenditure spend marginally behind schedule due to slower than anticipated start of construction
-  Capital expenditure estimate for the lithium refinery remains unchanged at EUR359 million (R6.8 billion)
    -  Capital expenditure spent in Q1 2023 EUR13.9 million (R265 million) with capital expenditure spent to date EUR31.7 million 
       (R604 million)

OPERATING GUIDANCE FOR 2023*

Primarily as a result of the impact of the shaft incident at the Stillwater West mine, along with ongoing operational constraints 
impacting the US PGM operations, guidance for 2023 has been revised. 2E PGM production for 2023 is now forecast to be between 460,000 
2Eoz and 480,000 2Eoz, with AISC of between US$1,550/2Eoz to US$1,650/2Eoz. Capital expenditure is forecast to be between 
US$285 million and US$300 million, including approximately US$25 million project capital.

3E PGM production for the US PGM recycling operations is forecast to be between 450,000 and 500,000 3Eoz fed for the year. Capital
expenditure is forecast at US$2.6 million (R41.9 million).

Forecast 4E PGM production from the SA PGM operations for 2023 remains unchanged at between 1.7M 4Eoz and 1.8M 4Eoz including
approximately 60,000 4Eoz of third party PoC, with AISC between R20,800/4Eoz and R21,800/4Eoz (US$1,300/4Eoz and US$1,363/4Eoz) -
excluding cost of third party PoC. Capital expenditure is forecast at R5.4 billion (US$338 million)* for the year, including project 
capital of R920 million (US$58 million) on the K4 project.

Gold production from the managed SA gold operations (excluding DRDGOLD) for 2023 is forecast at between 23,500kg (756koz) and
24,500kg (788koz). This guidance reflects a return to normalised rates of production following the industrial action in 2022 but excludes
production from Beatrix 4 shaft and Kloof plant 1, where operations ceased during Q1 2023 following the conclusion of a successful
Section 189 consultation. While guidance currently remains unchanged, the company is undertaking a detailed technical review of
marginal operations considering operational and power constraints as well as sustained high levels of inflation. This review is expected to
be completed during the second quarter of 2023. AISC is forecast to be between R950,000/kg and R1,020,000/kg (US$1,882/oz and
US$1,940/oz). Capital expenditure is forecast at R5.9 billion (US$369 million), including R1.95 billion (US$122 million) of project capital
expenditure provided for the Burnstone project and R150 million (US$9 million) on the Kloof 4 deepening project.

Production from the Sandouville nickel refinery is forecast at between 9.5 and 10.1 kilotonnes of nickel product, at a Nickel equivalent
sustaining cost of EUR24,813/t (R409k/t)* and capital expenditure of EUR15.9million (R262.9million)*. Capital expenditure at the 
Keliber lithium project for 2023 is forecast to be about EUR231million (R3.81 billion)*.

*  The guidance has been translated where relevant at an average exchange rate of R16.00/US$ and R16.50/EUR

SALIENT FEATURES AND COST BENCHMARKS - QUARTERS

US and SA PGM operations
                                                                                                                          
                                                         US PGM                                                                    
                                              US and     opera-            Total SA                                                   
                                              SA PGM      tions        PGM operations(1)        Rustenburg     Marikana(1)    Kroondal     Plat    Mimosa
                                               opera      Under             Under            Under            Under           Attribu-     Mile  Attribu-
                                            tions(1)  ground(2)    Total   ground Surface   ground Surface   ground Surface       able  Surface     table
Production
Tonnes milled/    000't            Mar 2023    8,742        282    8,460    3,860   4,600    1,412   1,260    1,436     812        686    2,529       326
treated                            Dec 2022    9,242        286    8,956    4,229   4,727    1,399   1,385    1,660     892        823    2,450       347
                                   Mar 2022    9,291        328    8,963    4,131   4,832    1,420   1,422    1,538     928        833    2,482       340
Plant head grade  g/t              Mar 2023     2.29      12.26     1.96     3.28    0.85     3.34    1.05     3.64    0.88       2.27     0.74      3.53
                                   Dec 2022     2.31      12.60     1.98     3.27    0.82     3.31    1.08     3.62    0.86       2.40     0.66      3.53
                                   Mar 2022     2.38      12.74     2.00     3.29    0.89     3.29    1.11     3.78    0.85       2.28     0.77      3.57
Plant recoveries  %                Mar 2023    74.64      90.67    71.24    84.52   28.43    85.81   40.83    87.08   22.98      82.28    21.77     71.33
                                   Dec 2022    75.42      91.20    72.30    84.94   27.20    86.22   33.77    86.75   26.01      82.43    21.62     74.39
                                   Mar 2022    75.15      90.08    71.42    84.74   29.35    86.66   37.18    86.96   25.87      81.09    24.65     71.86
Yield             g/t              Mar 2023     1.71      11.12     1.40     2.77    0.24     2.87    0.43     3.17    0.20       1.87     0.16      2.52
                                   Dec 2022     1.74      11.49     1.43     2.78    0.22     2.85    0.36     3.14    0.22       1.98     0.14      2.63
                                   Mar 2022     1.79      11.48     1.43     2.79    0.26     2.85    0.41     3.29    0.22       1.85     0.19      2.57
PGM production(3) 4Eoz - 2Eoz      Mar 2023  480,481    100,690  379,791  344,052  35,739  130,123  17,361  146,346   5,276     41,187   13,102    26,396
                                   Dec 2022  516,720    105,205  411,515  377,627  33,888  128,351  16,236  167,645   6,413     52,321   11,239    29,310
                                   Mar 2022  533,237    122,389  410,848  370,272  40,576  130,171  18,870  162,540   6,562     49,518   15,144    28,043
PGM sold(4)       4Eoz - 2Eoz      Mar 2023  500,257     87,781  412,476                   135,514  20,466       180,929        41,187   13,102    21,278
                                   Dec 2022  523,756    110,822  412,934                   150,266  19,061       152,402        52,321   11,239    27,645
                                   Mar 2022  563,328    111,153  452,175                   155,095  17,167       187,611        49,518   15,144    27,640
Price and costs(5)
Average PGM   
basket price(6)   R/4Eoz - R/2Eoz  Mar 2023   34,357     25,326   36,433                    36,952  27,855        36,988        38,142   29,968    30,406
                                   Dec 2022   39,418     30,608   41,953                    42,625  30,156        42,446        44,636   33,775    33,279
                                   Mar 2022   42,210     31,323   45,061                    46,559  29,993        45,007        48,327   36,793    34,514
                          
Average PGM       US$/4Eoz -
basket price(6)   US$/2Eoz         Mar 2023    1,935      1,426    2,051                     2,081   1,568         2,083         2,148    1,687     1,712
                                   Dec 2022    2,238      1,738    2,382                     2,420   1,712         2,410         2,535    1,918     1,890
                                   Mar 2022    2,773      2,058    2,961                     3,059   1,971         2,957         3,175    2,417     2,268
                
Operating cost(7) R/t              Mar 2023    1,159      7,665      934                     2,042     143         1,589         1,180       60     1,653
                                   Dec 2022    1,140      7,838      918                     2,072     300         1,366         1,154       61     1,553
                                   Mar 2022      977      5,704      797                     1,820     155         1,277           945       53     1,203
               
Operating cost(7) US$/t            Mar 2023       65        432       53                       115       8            89            66        3        93
                                   Dec 2022       65        445       52                       118      17            78            66        3        88
                                   Mar 2022       64        375       52                       120      10            84            62        3        79
                
Operating cost(7) R/4Eoz - R/2Eoz  Mar 2023   21,476     21,432   21,489                    22,156   0,368        23,552        19,642   11,525    20,420
                                   Dec 2022   20,812     21,320   20,672                    22,587  25,622        20,034        18,138   13,346    18,390
                                   Mar 2022   17,306     15,287   17,952                    19,858  11,659        18,616        15,893    8,716    14,585
                       
Operating         US$/4Eoz -       Mar 2023    1,209      1,207    1,210                     1,248     584         1,326         1,106      649     1,150
cost(7)           US$/2Eoz
                                   Dec 2022    1,182      1,211    1,174                     1,283   1,455         1,138         1,030      758     1,044
                                   Mar 2022    1,137      1,004    1,179                     1,305     766         1,223         1,044      573       958
                         
All-in sustaining R/4Eoz - R/2Eoz  Mar 2023   22,927     33,052   20,043                         18,558           23,057        17,311   10,456    24,360
cost(8)                            Dec 2022   24,066     32,613   21,713                         23,543           22,257        16,819   12,457    24,053
                                   Mar 2022   18,142     18,940   17,886                         20,041           17,806        14,863    7,462    13,979
                  US$/4Eoz -
All-in            US$/2Eoz         Mar 2023    1,291      1,861    1,129                          1,045            1,298           975      589     1,372
sustaining cost(8)                 Dec 2022    1,367      1,852    1,233                          1,337            1,264           955      707      1366
                                   Mar 2022    1,192      1,244    1,175                          1,317            1,170           977      490       918
          
All-in cost(8)    R/4Eoz - R/2Eoz  Mar 2023   23,725     35,018   20,507                         18,558           24,132        17,336   10,456    24,360
                                   Dec 2022   25,492     36,234   22,535                         23,536           24,067        16,819   12,457    24,053
                                   Mar 2022   19,177     21,546   18,419                         20,041           19,012        14,863    7,462    13,979
                  US$/4Eoz -
All-in cost(8)    US$/2Eoz         Mar 2023    1,336      1,972    1,155                          1,045            1,359           976      589     1,372
                                   Dec 2022    1,448      2,058    1,280                          1,337            1,367           955      707     1,366
                                   Mar 2022    1,260      1,416    1,210                          1,317            1,249           977      490       918
                         
Capital expenditure(5)
Ore reserve       R'mil            Mar 2023    1,622        976      646                            168              478             -        -         -
development                        Dec 2022    1,481        887      594                            178              416             -        -         -
                                   Mar 2022    1,021        637      384                            142              242             -        -         -
Sustaining        R'mil            Mar 2023      718        367      351                            128              168            48        7       237
capital  
                                   Dec 2022    1,288        513      775                            245              439            78       13       313
                                   Mar 2022      552        166      386                            156              183            46        1       113
Corporate         R'mil            Mar 2023      362        198      164                              -              163             1        -         -
and projects                       Dec 2022      692        381      311                            (1)              312             -        -         -
                                   Mar 2022      523        319      204                              -              204             -        -         -
Total capital     R'mil            Mar 2023    2,702      1,541    1,161                            296              809            49        7       237
expenditure                        Dec 2022    3,461      1,781    1,680                            422            1,167            78       13       313
                                   Mar 2022    2,096      1,122      974                            298              629            46        1       113
Total capital     US$'mil          Mar 2023      152         87       65                             17               46             3        -        13
expenditure                        Dec 2022      197        101       95                             24               66             4        1        18
                                   Mar 2022      138         74       64                             20               41             3        -         7

Average exchange rate for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ and R15.22/US$, respectively

Figures may not add as they are rounded independently

(1) The US and SA PGM operations, Total SA PGM operations and Marikana excludes the production and costs associated with the purchase of 
    concentrate (PoC) from third parties. For a reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to 
    "Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters" and 
    "Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition 
    to the US PGM operations' underground production, the operation treats various recycling material which is excluded from the statistics shown 
    above and is detailed in the PGM recycling table below
(3) Production per product - see prill split in the table below
(4) PGM sold includes the third party PoC ounces sold
(5) The US and SA PGM operations and total SA PGM operations' unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, 
    which is equity accounted and excluded from revenue and cost of sales
(6) The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
(7) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation 
    and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, and operating cost per ounce (and kilogram)
    is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period, by the PGM produced in 
    the same period. For a reconciliation, refer to "Unit operating cost - Quarters" US and SA PGM operations
(8) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and 
    acquisition activities, working capital,impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in 
    cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, 
    together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E 
    PGM produced in the same period. For a reconciliation of cost of sales before amortisation and depreciation to All-in costs, 
    see "All-in costs - Quarters"

Mining - PGM Prill split including third party PoC, excluding recycling operations

                                 US AND SA PGM OPERATIONS                                 TOTAL SA PGM OPERATIONS                               US PGM OPERATIONS    
                         Mar 2023          Dec 2022          Mar 2022          Mar 2023          Dec 2022           Mar 2022         Mar 2023         Dec 2022          Mar 2022
                                   %                 %                 %                 %                 %                  %               %                %                 %
Platinum               264,685   52%     282,016   52%     278,259   51%     240,903   60%     257,964   60%     250,401    59%    23,782   24%     24,052   23%      27,858   23%
Palladium              196,583   39%     209,447   39%     220,820   41%     119,675   30%     128,294   30%     126,289    30%    76,908   76%     81,153   77%      94,531   77%
Rhodium                 35,649    7%      38,487    7%      36,738    7%      35,649    9%      38,487    9%      36,738     9%                                  
Gold                     7,472    1%       8,048    1%       8,112    1%       7,472    2%       8,048    2%       8,112     2%                               
PGM production 4E/2E   504,389  100%     537,998  100%     543,929  100%     403,699  100%     432,793  100%     421,540   100%   100,690  100%    105,205  100%     122,389  100%
Ruthenium               56,498            60,965            58,777            56,498            60,965            58,777                                
Iridium                 14,323            15,602            14,566            14,323            15,602            14,566                                  
Total 6E/2E            575,210           614,565           617,272           474,520           509,360           494,883          100,690          105,205           122,389    

Figures may not add as they are rounded independently

Recycling at US operations
                                                           Unit     Mar 2023     Dec 2022     Mar 2022
Average catalyst fed/day                                   Tonne        10.7         12.1         23.7
Total processed                                            Tonne         965        1,110        2,132
Tolled                                                     Tonne           -            -            -
Purchased                                                  Tonne         965        1,110        2,132
PGM fed                                                    3Eoz       78,844       95,881      190,871
PGM sold                                                   3Eoz       79,405      118,982      147,571
PGM tolled returned                                        3Eoz        2,532          743            -

SA gold operations
                                      Total SA gold operations           Driefontein             Kloof                Beatrix          
                                                Under-                Under-               Under-                 Under-              Cooke   DRDGOLD
                                     Total      ground     Surface    ground   Surface     ground    Surface     ground   Surface   Surface   Surface
Production 
Tonnes milled/ 000't  Mar 2023       8,081       1,066       7,015       353       201        361        335        351       216       992     5,271
treated               Dec 2022       9,064       1,152       7,912       313       366        400        670        439       106     1,085     5,685
                      Mar 2022       8,748         492       8,256       236       200        256        623          -         -       774     6,659
Yield          g/t    Mar 2023        0.77        4.17        0.25      5.23      0.29       4.55       0.26       2.72      0.22      0.26      0.25
                      Dec 2022        0.77        4.25        0.26      4.86      0.52       4.73       0.34       3.38      0.40      0.31      0.22
                      Mar 2022        0.49        4.95        0.22      5.95      0.40       3.89       0.30          -         -      0.21      0.21
Gold produced  kg     Mar 2023       6,229       4,445       1,784     1,844        59      1,644         88        957        48       260     1,329
                      Dec 2022       6,973       4,896       2,077     1,523       190      1,891        230      1,482        42       337     1,278
                      Mar 2022       4,264       2,437       1,827     1,404        79        996        189         37         9       159     1,391
               oz     Mar 2023     200,267     142,910      57,357    59,286     1,897     52,856      2,829     30,768     1,543     8,359    42,728
                      Dec 2022     224,187     157,410      66,777    48,966     6,109     60,797      7,395     47,647     1,350    10,835    41,089
                      Mar 2022     137,091      78,351      58,739    45,140     2,540     32,022      6,076      1,190       289     5,112    44,722
Gold sold      kg     Mar 2023       6,765       4,830       1,935     1,824       105      1,877        146      1,129        48       307     1,329
                      Dec 2022       6,308       4,314       1,994     1,437       139      1,633        198      1,244        42       295     1,320
                      Mar 2022       4,746       2,829       1,917     1,494       100      1,185        224        150         9       207     1,377
               oz     Mar 2023     217,500     155,288      62,212    58,643     3,376     60,347      4,694     36,298     1,543     9,870    42,728
                      Dec 2022     202,807     138,698      64,109    46,201     4,469     52,502      6,366     39,996     1,350     9,484    42,439
                      Mar 2022     152,587      90,954      61,633    48,033     3,215     38,099      7,202      4,823       289     6,655    44,272
Price and costs
Gold price  R/kg      
received              Mar 2023   1,064,302                                1,070,503             1,068,710            1,066,270    1,061,889 1,047,404
                      Dec 2022     971,623                                  972,081               969,962              969,673      962,712   977,273
                      Mar 2022     916,351                                  916,562               915,543              924,528      913,043   916,485
Gold price  US$/oz    Mar 2023       1,864                                    1,875                 1,872                1,867        1,860     1,834
received   
                      Dec 2022       1,716                                    1,717                 1,713                1,713        1,700     1,726
                      Mar 2022       1,873                                    1,873                 1,871                1,889        1,866     1,873

             
Operating   R/t       Mar 2023         689       3,923         198     4,247       362      4,951        301      2,541       232       243       175
cost(1)    
                      Dec 2022         652       3,838         188     4,721       254      4,340        257      2,749        94       254       165
                      Mar 2022         511       6,486         155     5,301       295      5,637        254          -         -       183       135
            US$/t     Mar 2023          39         221          11       239        20        279         17        143        13        14        10
                      Dec 2022          37         218          11       268        14        246         15        156         5        14         9
                      Mar 2022          34         426          10       348        19        370         17          -         -        12         9
            R/kg      Mar 2023     894,205     940,382     779,148   812,364 1,237,288  1,088,200  1,147,727    933,124 1,041,667   926,923   696,012
                      Dec 2022     847,268     902,778     716,418   971,110   489,474    916,975    747,826    814,440   238,095   818,991   733,177
                      Mar 2022   1,048,077   1,309,397     699,507   891,026   746,835  1,448,795    835,979 13,432,432 2,111,111   893,082   647,017
            US$/oz    Mar 2023       1,566       1,647       1,365     1,423     2,167      1,906      2,010      1,634     1,824     1,623     1,219
                      Dec 2022       1,496       1,595       1,265     1,715       865      1,620      1,321      1,438       421     1,447     1,295
                      Mar 2022       2,142       2,676       1,430     1,821     1,526      2,961      1,708     27,450     4,314     1,825     1,322
All-in      R/kg      Mar 2023   1,042,868                                1,065,837             1,213,050           1,033,135       983,713   772,009
sustaining 
cost(2)
                      Dec 2022   1,041,218                                1,220,812             1,130,530              924,572      871,186   837,121
                      Mar 2022   1,183,944                                1,080,928             1,462,030            4,188,679      908,213   712,418
All-in      US$/oz    Mar 2023       1,826                                    1,867                 2,124                1,809        1,723     1,352
sustaining
cost(2)
                      Dec 2022       1,839                                    2,156                 1,997                1,633        1,539     1,479
                      Mar 2022       2,420                                    2,209                 2,988                8,560        1,856     1,456          
All-in      R/kg      Mar 2023   1,127,421                                1,065,837             1,228,374            1,033,135      983,713   892,400
cost(2)    
                      Dec 2022   1,110,812                                1,220,812             1,157,837              924,572      871,186   886,364
                      Mar 2022   1,224,821                                1,080,928             1,486,870            4,213,836      908,213   729,121
All-in      US$/oz    Mar 2023       1,974                                    1,867                 2,151                1,809        1,723     1,563
cost(2)
                      Dec 2022       1,962                                    2,156                 2,045                1,633        1,539     1,566
                      Mar 2022       2,503                                    2,209                 3,039                8,611        1,856     1,490
Capital expenditure 
Ore reserve
development R'mil     Mar 2023         653                                      349                   221                   83            -         -
                      Dec 2022         691                                      334                   262                   95            -         -
                      Mar 2022         468                                      252                   185                   31            -         -
Sustaining  R'mil     Mar 2023         279                                       80                    70                   14            -       115
capital  
                      Dec 2022         480                                      154                   153                   50            -       123
                      Mar 2022         270                                       61                    94                   35            -        80
                          
Corporate   R'mil     Mar 2023         570                                        -                    31                    -            -       160
and  
projects(3) 
                      Dec 2022         423                                        -                    50                    -            -        65
                      Mar 2022         183                                        -                    35                    4            -        23
Total      
capital
expenditure R'mil     Mar 2023       1,502                                      429                   322                   97            -       275
                      Dec 2022       1,594                                      488                   465                  145            -       188
                      Mar 2022         921                                      313                   314                   70            -       103
Total       US$'mil   Mar 2023          85                                       24                    18                    5            -        15
capital expenditure 
                      Dec 2022          91                                       28                    26                    8            -        11
                      Mar 2022          61                                       21                    21                    5            -         7

Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ 
and R15.22/US$, respectively

Figures may not add as they are rounded independently

(1) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, 
    before amortisation and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, 
    and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation 
    and change in inventory in a period by the gold produced in the same period. For a reconciliation, refer to "Unit operating 
    cost - Quarters" SA gold operations
(2) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated 
    with merger and acquisition activities, working capital, impairments, financing costs, one time severance charges and items needed 
    to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as 
    a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. 
    All-in sustaining cost per kilogram (and ounce) and All-in cost per kilogram (and ounce) are calculated by dividing the 
    All-in sustaining cost and All-in cost, respectively, in a period by the total gold sold over the same period. 
    For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see "All-in costs - Quarters"
(3) Corporate project expenditure for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R379 million (US$21 million), 
    R308 million (US$17 million) and R121 million (US$8 million), respectively, the majority of which related to the Burnstone project

European operations

Sibanye-Stillwater Sandouville Refinery

Battery Metal Split
                                                                                              Mar 2023         Dec 2022          Mar 2022(1)
Volumes produced (tonnes)                                                                                   %                %                       %
Nickel Salts(2)                                                                                    429    27%       287    46%           398       24%
Nickel Metal                                                                                     1,180    73%       337    54%         1,248       76%
Total Nickel Production tNi                                                                      1,609   100%       624   100%         1,646      100%
Nickel Cakes(3)                                                                                     61               23                   70
Cobalt Chloride (CoCl2)(4)                                                                          33                6                   35
Ferric Chloride (FeCl3)(4)                                                                         296              110                  360
Volumes sales (tonnes)
Nickel Salts(2)                                                                                    229   17%        347    62%           376       23%
Nickel Metal                                                                                     1,118   83%        211    38%         1,232       77%
Total Nickel Sold tNi                                                                            1,347  100%        558   100%         1,608      100%
Nickel Cakes(3)                                                                                     19               -                     -
Cobalt Chloride (CoCl2)(4)                                                                          16             (32)                   50
Ferric Chloride (FeCl3)(4)                                                                         296              110                  360

Nickel equivalent basket price                                                                        Unit      Mar 2023      Dec 2022     Mar 2022(1)
Revenue from sale of products                                                                         R'mil          676           311             770
Nickel Products sold                                                                                  tNi          1,347           558           1,608
Nickel equivalent average basket price(5)                                                             R/tNi      501,856       557,348         478,856
                                                                                                      US$/tNi     28,258        31,649          31,462

Nickel equivalent sustaining cost                                                                     R'mil     Mar 2023     Dec 2022      Mar 2022(1)
Cost of sales, before amortisation and depreciation                                                                 922           624              864
Carbon tax                                                                                                            -             -                -
Community costs                                                                                                       -             -                -
Share-based payments                                                                                                  -             -                -
Rehabilitation interest and amortisation                                                                              1             1                1
Leases                                                                                                                5          (13)                2
Sustaining capital expenditure                                                                                       44            37               10
Less: By-product credit                                                                                            (45)          (25)             (15)
Nickel equivalent sustaining cost                                                                                   927           624              862

Nickel Products sold                                                                                  tNi         1,347           558            1,608
Nickel equivalent sustaining cost(6)                                                                  R/tNi     688,196     1,118,280          536,070
                                                                                                      US$/tNi    38,750        63,503           35,221
Nickel recovery yield(7)                                                                              %          96.15%        89.53%           98.22%

Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ and R15.22/US$, respectively

(1) Amounts included since effective date of the acquisition on 4 February 2022
(2) Nickel salts consist of anhydrous nickel, nickel chloride low sodium, nickel chloride standard, nickel 
    carbonate and nickel chloride solution
(3) Nickel cakes occur during the processing of nickel matte and are recycled back into the nickel refining process
(4) Cobalt chloride and ferric chloride are obtained from nickel matte through a different refining process on an order basis
(5) The Nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product 
    sales divided by the total nickel equivalent tonnes sold
(6) The Nickel equivalent sustaining cost, is the cost to sustain current operations. Nickel equivalent sustaining cost per tonne 
    nickel is calculated by dividing the Nickel equivalent sustaining cost, in a period by the total nickel products sold over the same period. 
    Nickel equivalent sustaining cost and Nickel equivalent sustaining costs per tonne are intended to provide additional information
    only, do not have any standardised meaning prescribed by IFRS and should not be considered in isolation or as alternatives to cost of sales, 
    profit before tax, profit for the year, cash from operating activities or any other measure of financial performance presented in accordance 
    with IFRS. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs per tonne as presented in this document may not be comparable
     to other similarly titled measures of performance of other companies. Other companies may calculate these measures differently as a result
    of differences in the underlying accounting principles, policies applied and accounting frameworks such as in US GAAP. Differences may also 
    arise related to definitional differences of sustaining versus development capital activities based upon each company's internal policies
(7) Nickel recovery yield is the percentage of total nickel recovered from the matte relative to the nickel contained in the matte received

ALL-IN-COSTS - QUARTERS

US and SA PGM operations

Figures are in rand millions unless otherwise stated

                                                   US and SA              Total SA                                    
                                                         PGM     US PGM        PGM                          Kroondal                 Mimosa
                                                       opera-    opera-     opera-                         (Attribu-              (Attribu-
                                                     tions(1)  tions(2)   tions(1)  Rustenburg Marikana(1)    table)  Plat Mile      table)  Corporate
Cost of sales, before amortisation
and depreciation(3)                         Mar 2023   10,914     2,133      8,781       3,880       3,938       812        151         478      (478)
                                            Dec 2022    9,700     2,203      7,497       3,670       2,772       905        150         535      (535)
                                            Mar 2022   10,927     1,797      9,130       3,451       4,709       838        132         430      (430)
Royalties                                   Mar 2023      228         -        228          29         196         3          -          32       (32)
                                            Dec 2022      444         -        444         307         134         3          -          31       (31)
                                            Mar 2022      638         -        638         365         269         4          -          31       (31)
Carbon tax                                  Mar 2023        -         -          -           -           -         -          -           -          -
                                            Dec 2022        -         -          -           -           -         -          -           -          -
                                            Mar 2022        -         -          -         (1)           1         -          -           -          -
Community costs                             Mar 2023       23         -         23           -          23         -          -           -          -
                                            Dec 2022       27         -         27           -          27         -          -           -          -
                                            Mar 2022       40         -         40           -          40         -          -           -          -
Inventory change                            Mar 2023     (83)        25      (108)       (623)         515         -          -          61       (61)
                                            Dec 2022    1,642        40      1,602        (29)       1,631         -          -           4        (4)
                                            Mar 2022  (1,297)        74    (1,371)       (476)       (895)         -          -        (21)         21
Share-based payments(4)                     Mar 2023       10         6          4           1           2         1          -           -          -
                                            Dec 2022       79        44         35          14          22        (2)         -           -          -
                                            Mar 2022       35        14         21           8          10         3          -           -          -
Rehabilitation interest and amortisation(5) Mar 2023       51        20         31         (3)          16        18          -           1        (1)
                                            Dec 2022       49        13         36         (5)          15        26          -           1        (1)
                                            Mar 2022       55        13         42           2          19        21          -           1        (1)
Leases                                      Mar 2023       15         1         14           4           9         1          -           -          -
                                            Dec 2022       15         2         13           3           9         1          -           -          -
                                            Mar 2022       16         2         14           3           9         2          -           -          -
Ore reserve development                     Mar 2023    1,622       976        646         168         478         -          -           -          -
                                            Dec 2022    1,481       887        594         178         416         -          -           -          -
                                            Mar 2022    1,021       637        384         142         242         -          -           -          -
Sustaining capital expenditure              Mar 2023      718       367        351         128         168        48          7         237      (237)
                                            Dec 2022    1,288       513        775         245         439        78         13         313      (313)
                                            Mar 2022      552       166        386         156         183        46          1         113      (113)
Less: By-product credit                     Mar 2023  (2,365)     (200)    (2,165)       (847)     (1,127)     (170)       (21)       (166)        166
                                            Dec 2022  (2,218)     (271)    (1,947)       (979)       (814)     (131)       (23)       (179)        179
                                            Mar 2022  (2,350)     (385)    (1,965)       (663)     (1,104)     (178)       (20)       (162)        162
Total All-in-sustaining costs(6)            Mar 2023   11,133     3,328      7,805       2,737       4,218       713        137         643      (643)
                                            Dec 2022   12,507     3,431      9,076       3,404       4,651       880        140         705      (705)
                                            Mar 2022    9,637     2,318      7,319       2,987       3,483       736        113         392      (392)
Plus: Corporate cost, 
growth and capital expenditure              Mar 2023      362       198        164           -         163         1          -           -          -
                                            Dec 2022      695       381        314         (1)         315         -          -           -          -
                                            Mar 2022      523       319        204           -         204         -          -           -          -
Total All-in-costs(6)                       Mar 2023   11,495     3,526      7,969       2,737       4,381       714        137         643      (643)
                                            Dec 2022   13,202     3,812      9,390       3,403       4,966       880        140         705      (705)
                                            Mar 2022   10,160     2,637      7,523       2,987       3,687       736        113         392      (392)
PGM production          4Eoz - 2Eoz         Mar 2023  504,389   100,690    403,699     147,484     175,530    41,187     13,102      26,396          -
                                            Dec 2022  537,998   105,205    432,793     144,587     195,336    52,321     11,239      29,310          -
                                            Mar 2022  543,929   122,389    421,540     149,041     179,794    49,518     15,144      28,043          -
                        kg                  Mar 2023   15,688     3,132     12,556       4,587       5,460     1,281        408         821          -
                                            Dec 2022   16,734     3,272     13,461       4,497       6,076     1,627        350         912          -
                                            Mar 2022   16,918     3,807     13,111       4,636       5,592     1,540        471         872          -
All-in-sustaining cost  R/4Eoz - R/2Eoz     Mar 2023   23,291    33,052     20,686      18,558      24,030    17,311     10,456      24,360          -
                                            Dec 2022   24,587    32,613     22,494      23,543      23,810    16,819     12,457      24,053          -
                                            Mar 2022   18,680    18,940     18,600      20,041      19,372    14,863      7,462      13,979          -
                        US$/4Eoz - US$/2Eoz Mar 2023    1,311     1,861      1,165       1,045       1,353       975        589       1,372          -
                                            Dec 2022    1,396     1,852      1,277       1,337       1,352       955        707       1,366          -
                                            Mar 2022    1,227     1,244      1,222       1,317       1,273       977        490         918          -
All-in-cost             R/4Eoz - R/2Eoz     Mar 2023   24,048    35,018     21,121      18,558      24,959    17,336     10,456      24,360          -
                                            Dec 2022   25,953    36,234     23,272      23,536      25,423    16,819     12,457      24,053          -
                                            Mar 2022   19,694    21,546     19,118      20,041      20,507    14,863      7,462      13,979          -
                        US$/4Eoz - US$/2Eoz Mar 2023    1,354     1,972      1,189       1,045       1,405       976        589       1,372          -
                                            Dec 2022    1,474     2,058      1,322       1,337       1,444       955        707       1,366          -
                                            Mar 2022    1,294     1,416      1,256       1,317       1,347       977        490         918          -
 
Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ and R15.22/US$, respectively

Figures may not add as they are rounded independently

(1) The US and SA PGM operations, Total SA PGM operations and Marikana includes the production and costs associated with the purchase of concentrate 
    (PoC) from third parties. For a reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to "Reconciliation of operating cost 
    excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters" and "Reconciliation of AISC and AIC excluding 
    third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition 
    to the US PGM operations' underground production, the operation processes various recycling material which is excluded from the 2E PGM production,
    All-in sustaining cost and All-in cost statistics shown
(3) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and 
    administrative costs, and permitting costs
(4) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based 
    payment obligation to the reporting date fair value
(5) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised 
    rehabilitation costs. The interest charge related to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation 
    costs reflect the periodic costs of rehabilitation associated with current PGM production
(6) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and 
    acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to normalise earnings. 
    All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation,
    together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E PGM 
    produced in the same period

Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters

                                                               US and SA PGM operations         Total SA PGM operations                 Marikana
                                                R' mil      Mar 2023  Dec 2022  Mar 2022    Mar 2023  Dec 2022   Mar 2022    Mar 2023   Dec 2022   Mar 2022
Cost of sales, before amortisation
and depreciation as reported per table above                  10,914     9,700    10,927       8,781     7,497      9,130       3,938      2,772      4,709
Inventory change as reported per table above                    (83)     1,642   (1,297)       (108)     1,602    (1,371)         515      1,631      (895)
Less: Chrome cost of sales                                     (257)     (349)     (353)       (257)     (349)      (353)        (60)       (67)      (132)
Total operating cost including third party PoC                10,574    10,993     9,277       8,416     8,750      7,406       4,393      4,336      3,682
Less: Purchase cost of PoC                                     (822)     (849)     (534)       (822)     (849)      (534)       (822)      (849)      (534)
Total operating cost excluding third party PoC                 9,752    10,144     8,743       7,594     7,901      6,872       3,571      3,487      3,148

PGM production as reported per table above      4Eoz-2Eoz    504,389   537,998   543,929     403,699   432,793    421,540     175,530    195,336    179,794
Less: Mimosa production                                     (26,396)  (29,310)  (28,043)    (26,396)  (29,310)   (28,043)           -          -          -
PGM production excluding Mimosa                              477,993   508,688   515,886     377,303   403,483    393,497     175,530    195,336    179,794
Less: PoC production                                        (23,908)  (21,278)  (10,692)    (23,908)  (21,278)   (10,692)    (23,908)   (21,278)   (10,692)
PGM production excluding Mimosa                              454,085   487,410   505,194     353,395   382,205    382,805     151,622    174,058    169,102
and third party PoC
PGM production including Mimosa                              480,481   516,720   533,237     379,791   411,515    410,848     151,622    174,058    169,102
and excluding third party PoC

Tonnes milled/treated                           000't          8,742     9,242     9,291       8,460     8,956      8,963       2,248      2,552      2,466
Less: Mimosa tonnes                                            (326)     (347)     (340)       (326)     (347)      (340)           -          -          -
PGM tonnes excluding Mimosa                                    8,416     8,895     8,951       8,134     8,608      8,623       2,248      2,552      2,466
and third party PoC 
Operating cost including third party PoC        R/4Eoz-
                                                R/2Eoz        22,122    21,610    17,983      22,306    21,686     18,821      25,027     22,198     20,479
                                         
                                                US$/4Eoz-   
                                                US$/2Eoz       1,246     1,227     1,182       1,256     1,231      1,237       1,409      1,261      1,346
                                                R/t            1,256     1,236     1,036       1,035     1,016        859       1,955      1,699      1,493
                                                US$/t             71        70        68          58        58         56         110         96         98
Operating cost excluding third party PoC        R/4Eoz-
                                                R/2Eoz        21,476    20,812    17,306      21,489    20,672     17,952      23,552     20,034     18,616
                                                US$/4Eoz-   
                                                US$/2Eoz       1,209     1,182     1,137       1,210     1,174      1,179       1,326      1,138      1,223
                                                R/t            1,159     1,140       977         934       918        797       1,589      1,366      1,277
                                                US$/t             65        65        64          53        52         52          89         78         84

Reconciliation of AISC and AIC excluding PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters

                                                               US and SA PGM operations         Total SA PGM operations                 Marikana
                                                R' mil      Mar 2023  Dec 2022  Mar 2022    Mar 2023  Dec 2022   Mar 2022    Mar 2023   Dec 2022   Mar 2022
Total All-in-sustaining cost                                  11,133    12,507     9,637       7,805     9,076      7,319       4,218      4,651      3,483
as reported per table above  
Less: Purchase cost of PoC                                     (822)     (849)     (534)       (822)     (849)      (534)       (822)      (849)      (534)
Add: By-product credit of PoC                                    100        72        62         100        72         62         100         72         62
Total All-in-sustaining cost excluding PoC                    10,411    11,730     9,165       7,083     8,299      6,847       3,496      3,874      3,011
Plus: Corporate cost,                                            362       695       523         164       314        204         163        315        204
growth and capital expenditure
Total All-in-cost excluding PoC                               10,773    12,425     9,688       7,247     8,613      7,051       3,659      4,189      3,215
PGM production excluding PoC                    4Eoz-2Eoz    454,085   487,410   505,194     353,395   382,205    382,805     151,622    174,058    169,102
All-in-sustaining cost excluding PoC            R/4Eoz-
                                                R/2Eoz        22,927    24,066    18,142      20,043    21,713     17,886      23,057     22,257     17,806
                                                US$/4Eoz-
                                                US$/2Eoz       1,291     1,367     1,192       1,129     1,233      1,175       1,298      1,264      1,170
All-in-cost excluding PoC                       R/4Eoz-
                                                R/2Eoz        23,725    25,492    19,177      20,507    22,535     18,419      24,132     24,067     19,012
                                                US$/4Eoz-
                                                US$/2Eoz       1,336     1,448     1,260       1,155     1,280      1,210       1,359      1,367      1,249



SA gold operations

Figures are in rand millions unless otherwise stated
                                                                             Total SA
                                                                                 gold   
                                                                           operations   Driefontein       Kloof     Beatrix     Cooke   DRDGOLD   Corporate   
Cost of sales, before amortisation and depreciation(1)          Mar 2023        6,011         1,613       2,136       1,087       277       898           -
                                                                Dec 2022        5,274         1,427       1,638       1,005       240       964           -
                                                                Mar 2022        4,775         1,378       1,757         581       172       887           -
Royalties                                                       Mar 2023           29            10          11           6         2         -           -
                                                                Dec 2022           24             8           9           6         1         -           -
                                                                Mar 2022           15             7           6           1         1         -           -
Carbon tax                                                      Mar 2023            -             -           -           -         -         -           -
                                                                Dec 2022            1             -           -           1         -         -           -
                                                                Mar 2022         (12)             -           -        (12)         -         -           -
Community costs                                                 Mar 2023            5             -           1           -         -         4           -
                                                                Dec 2022            3             -           -           -         -         3           -
                                                                Mar 2022           34            13          10           9         -         2           -
Share-based payments(2)                                         Mar 2023           10             2           1           1         -         6           -
                                                                Dec 2022           45            12          16          11         -         6           -
                                                                Mar 2022           19             4           6           4         -         5           -
Rehabilitation interest and amortisation(3)                     Mar 2023           56             2           8          20        23         2           1
                                                                Dec 2022           37          (10)        (11)          15        16         4          23
                                                                Mar 2022           36             8         (1)          10        13         5           1
Leases                                                          Mar 2023           18             1           6           6         -         5           -
                                                                Dec 2022           17             1           4           7         -         5           -
                                                                Mar 2022           19             1           4           7         2         5           -
Ore reserve development                                         Mar 2023          653           349         221          83         -         -           -
                                                                Dec 2022          691           334         262          95         -         -           -
                                                                Mar 2022          468           252         185          31         -         -           -
Sustaining capital expenditure                                  Mar 2023          279            80          70          14         -       115           -
                                                                Dec 2022          480           154         153          50         -       123           -
                                                                Mar 2022          270            61          94          35         -        80           -
Less: By-product credit                                         Mar 2023          (6)           (1)           -         (1)        -        (4)           -
                                                                Dec 2022          (4)           (2)         (1)         (1)         -         -           -
                                                                Mar 2022          (5)           (1)         (1)           -         -       (3)           -
Total All-in-sustaining costs(4)                                Mar 2023        7,055         2,056       2,454       1,216       302     1,026           1
                                                                Dec 2022        6,568         1,924       2,070       1,189       257     1,105          23
                                                                Mar 2022        5,619         1,723       2,060         666       188       981           1
Plus: Corporate cost, growth and capital expenditure            Mar 2023          572             -          31           -         -       160         381
                                                                Dec 2022          439             -          50           -         -        65         324
                                                                Mar 2022          194             -          35           4         -        23         132
Total All-in-costs(4)                                           Mar 2023        7,627         2,056       2,485       1,216       302     1,186         382
                                                                Dec 2022        7,007         1,924       2,120       1,189       257     1,170         347
                                                                Mar 2022        5,813         1,723       2,095         670       188     1,004         133
Gold sold                                              kg       Mar 2023        6,765         1,929       2,023       1,177       307     1,329           -
                                                                Dec 2022        6,308         1,576       1,831       1,286       295     1,320           -
                                                                Mar 2022        4,746         1,594       1,409         159       207     1,377           -  
                                                       oz       Mar 2023      217,500        62,019      65,041      37,841     9,870    42,728           -
                                                                Dec 2022      202,807        50,670      58,868      41,346     9,484    42,439           -
                                                                Mar 2022      152,587        51,248      45,300       5,112     6,655    44,272           -
All-in-sustaining cost                                 R/kg     Mar 2023    1,042,868     1,065,837   1,213,050   1,033,135   983,713   772,009           -
                                                                Dec 2022    1,041,218     1,220,812   1,130,530     924,572   871,186   837,121           -
                                                                Mar 2022    1,183,944     1,080,928   1,462,030   4,188,679   908,213   712,418           -
All-in-sustaining cost                                 US$/oz   Mar 2023        1,826         1,867       2,124       1,809     1,723     1,352           -
                                                                Dec 2022        1,839         2,156       1,997       1,633     1,539     1,479           -
                                                                Mar 2022        2,420         2,209       2,988       8,560     1,856     1,456           -
All-in-cost                                            R/kg     Mar 2023    1,127,421     1,065,837   1,228,374   1,033,135   983,713   892,400           -
                                                                Dec 2022    1,110,812     1,220,812   1,157,837     924,572   871,186   886,364           -
                                                                Mar 2022    1,224,821     1,080,928   1,486,870   4,213,836   908,213   729,121           -
All-in-cost                                            US$/oz   Mar 2023        1,974         1,867       2,151       1,809     1,723     1,563           -
                                                                Dec 2022        1,962         2,156       2,045       1,633     1,539     1,566           -
                                                                Mar 2022        2,503         2,209       3,039       8,611     1,856     1,490           -

Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ and 
R15.22/US$, respectively Figures may not add as they are rounded independently

(1) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, 
    corporate general and administrative costs, and permitting costs
(2) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the 
    cash-settled share-based payment obligation to the reporting date fair value
(3) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the 
    related capitalised rehabilitation costs. The interest charge related to the environmental rehabilitation obligation and the 
    amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
(4) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and 
    acquisition activities, working capital, impairments, financing costs, one time severance charges and items needed to normalise earnings. 
    All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost 
    calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) 
    and All-in cost per kilogram (and ounce) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period 
    by the total gold sold over the same period

UNIT OPERATING COST - QUARTERS

US and SA PGM operations

Figures are in rand millions unless otherwise stated
                                                                                            Total SA                                                     
                                                                              US PGM             PGM                                                                   
                                                              US and SA   operations   operations(2)           Rustenburg(2)               Marikana(2)         Kroondal(2)   Plat Mile   Mimosa(3)
                                                                    PGM       Under-                      Under-                     Under-                       Attribu-                 Attribu-
                                                             operations    ground(1)           Total      ground        Surface      ground         Surface          table     Surface        table
Cost of sales, before
amortisation and
depreciation                                    Mar 2023         10,914        2,133           8,781       3,615            265              3,938                     812         151         478
                                                Dec 2022          9,700        2,203           7,497       3,360            310              2,772                     905         150         535
                                                Mar 2022         10,927        1,797           9,130       3,183            268              4,709                     838         132         430
Inventory change                                Mar 2023           (83)           25           (108)       (538)           (85)                515                       -           -          61
                                                Dec 2022          1,642           40           1,602       (135)            106              1,631                       -           -           4
                                                Mar 2022        (1,297)           74         (1,371)       (428)           (48)              (895)                       -           -        (21)
Less: Chrome cost of sales                      Mar 2023          (257)            -           (257)       (194)              -               (60)                     (3)           -           -
                                                Dec 2022          (349)            -           (349)       (326)              -               (67)                      44           -           -
                                                Mar 2022          (353)            -           (353)       (170)              -              (132)                    (51)           -           -
Less: Purchase cost of PoC                      Mar 2023          (822)            -           (822)           -              -              (822)                       -           -           -
                                                Dec 2022          (849)            -           (849)           -              -              (849)                       -           -           -
                                                Mar 2022          (534)            -           (534)           -              -              (534)                       -           -           -
Total operating cost
excluding third party PoC                       Mar 2023          9,752        2,158           7,594       2,883            180              3,571                     809         151         539
                                                Dec 2022         10,144        2,243           7,901       2,899            416              3,487                     949         150         539
                                                Mar 2022          8,743        1,871           6,872       2,585            220              3,148                     787         132         409
Tonnes milled/treated
excluding Mimosa and third
party PoC(4)                000't               Mar 2023         8,416           282           8,134       1,412          1,260       1,436             812            686       2,529         326
                                                Dec 2022         8,895           286           8,608       1,399          1,385       1,660             892            823       2,450         347
                                                Mar 2022         8,951           328           8,623       1,420          1,422       1,538             928            833       2,482         340
PGM production excluding
Mimosa and third party
PoC(4)                      000 4Eoz            Mar 2023       454,085       100,690         353,395     130,123         17,361            151,622                  41,187      13,102      26,396
                                                Dec 2022       487,410       105,205         382,205     128,351         16,236            174,058                  52,321      11,239      29,310
                                                Mar 2022       505,194       122,389         382,805     130,171         18,870            169,102                  49,518      15,144      28,043
Operating cost(5)           R/t                 Mar 2023         1,159         7,665             934       2,042            143              1,589                   1,180          60       1,653
                                                Dec 2022         1,140         7,838             918       2,072            300              1,366                   1,154          61       1,553
                                                Mar 2022           977         5,704             797       1,820            155              1,277                     945          53       1,203
                            US$/t               Mar 2023            65           432              53         115              8                 89                      66           3          93
                                                Dec 2022            65           445              52         118             17                 78                      66           3          88
                                                Mar 2022            64           375              52         120             10                 84                      62           3          79
                            R/4Eoz - R/2Eoz     Mar 2023        21,476        21,432          21,489      22,156         10,368              23,552                 19,642      11,525      20,420
                                                Dec 2022        20,812        21,320          20,672      22,587         25,622              20,034                 18,138      13,346      18,390
                                                Mar 2022        17,306        15,287          17,952      19,858         11,659              18,616                 15,893       8,716      14,585
                            US$/4Eoz - US$/2Eoz Mar 2023         1,209         1,207           1,210       1,248            584               1,326                  1,106         649       1,150
                                                Dec 2022         1,182         1,211           1,174       1,283          1,455               1,138                  1,030         758       1,044
                                                Mar 2022         1,137         1,004           1,179       1,305            766               1,223                  1,044         573         958

Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ and 
R15.22/US$, respectively

Figures may not add as they are rounded independently

(1)  The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into rand. 
     In addition to the US PGM operations' underground production, the operation treats various recycling material which is excluded from 
     the statistics shown above
(2)  Cost of sales, before amortisation and depreciation for Total SA PGM, Rustenburg, Marikana and Kroondal includes the Chrome cost of sales 
     which is excluded for unit cost calculation purposes as Chrome production is excluded from the 4Eoz production
(3)  US and SA PGM operations and Total SA PGM operations' exclude the results of Mimosa, which is equity accounted
(4)  For a reconciliation of the production excluding Mimosa and third party PoC, refer to "Reconciliation of operating cost excluding 
     third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters"
(5)  Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation 
     and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, and operating cost per ounce 
     (and kilogram) is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period, 
     by the PGM produced in the same period

SA gold operations

Figures are in rand millions unless otherwise stated
                
                                                         Total SA gold operations         Driefontein                 Kloof                  Beatrix           Cooke   DRDGOLD             
                                                                 Under-               Under-                   Under-                   Under-                
                                                      Total      ground   Surface     ground     Surface       ground     Surface       ground     Surface   Surface   Surface                               
Cost of sales, before                                                                                                                                             
amortisation and                                                                                                                                                         
depreciation                            Mar 2023      6,011       4,570     1,441      1,540          73        1,993         143        1,037          50       277       898          
                                        Dec 2022      5,274       3,831     1,443      1,334          93        1,502         136          995          10       240       964          
                                        Mar 2022      4,775       3,460     1,315      1,319          59        1,579         178          562          19       172       887          
Inventory change                        Mar 2023      (441)       (390)      (51)       (42)           -        (204)        (42)        (144)           -      (36)        27           
                                        Dec 2022        634         589        45        145           -          232          36          212           -        36      (27)           
                                        Mar 2022      (306)       (269)      (37)       (68)           -        (136)        (20)         (65)           -      (30)        13           
Total operating cost                    Mar 2023      5,570       4,180     1,390      1,498          73        1,789         101          893          50       241       925          
                                        Dec 2022      5,908       4,420     1,488      1,479          93        1,734         172        1,207          10       276       937          
                                        Mar 2022      4,469       3,191     1,278      1,251          59        1,443         158          497          19       142       900          
Tonnes milled/treated   000't           Mar 2023      8,081       1,066     7,015        353         201          361         335          351         216       992     5,271          
                                        Dec 2022      9,064       1,152     7,912        313         366          400         670          439         106     1,085     5,685          
                                        Mar 2022      8,748         492     8,256        236         200          256         623            -           -       774     6,659          
Gold produced           kg              Mar 2023      6,229       4,445     1,784      1,844          59        1,644          88          957          48       260     1,329          
                                        Dec 2022      6,973       4,896     2,077      1,523         190        1,891         230        1,482          42       337     1,278          
                                        Mar 2022      4,264       2,437     1,827      1,404          79          996         189           37           9       159     1,391          
                        oz              Mar 2023    200,267     142,910    57,357     59,286       1,897       52,856       2,829       30,768       1,543     8,359    42,728          
                                        Dec 2022    224,187     157,410    66,777     48,966       6,109       60,797       7,395       47,647       1,350    10,835    41,089          
                                        Mar 2022    137,091      78,351    58,739     45,140       2,540       32,022       6,076        1,190         289     5,112    44,722          
Operating cost(1)       R/t             Mar 2023        689       3,923       198      4,247         362        4,951         301        2,541         232       243       175          
                                        Dec 2022        652       3,838       188      4,721         254        4,340         257        2,749          94       254       165          
                                        Mar 2022        511       6,486       155      5,301         295        5,637         254            -           -       183       135          
                        US$/t           Mar 2023         39         221        11        239          20          279          17          143          13        14        10          
                                        Dec 2022         37         218        11        268          14          246          15          156           5        14         9          
                                        Mar 2022         34         426        10        348          19          370          17            -           -        12         9          
                        R/kg            Mar 2023    894,205     940,382   779,148    812,364   1,237,288    1,088,200   1,147,727      933,124   1,041,667   926,923   696,012         
                                        Dec 2022    847,268     902,778   716,418    971,110     489,474      916,975     747,826      814,440     238,095   818,991   733,177          
                                        Mar 2022  1,048,077   1,309,397   699,507    891,026     746,835    1,448,795     835,979   13,432,432   2,111,111   893,082   647,017          
                        US$/oz          Mar 2023      1,566       1,647     1,365      1,423       2,167        1,906       2,010        1,634       1,824     1,623     1,219          
                                        Dec 2022      1,496       1,595     1,265      1,715         865        1,620       1,321        1,438         421     1,447     1,295          
                                        Mar 2022      2,142       2,676     1,430      1,821       1,526        2,961       1,708       27,450       4,314     1,825     1,322          

Average exchange rates for the quarters ended 31 March 2023, 31 December 2022 and 31 March 2022 was R17.76/US$, R17.61/US$ 
and R15.22/US$, respectively

Figures may not add as they are rounded independently

(1) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before 
    amortisation and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, and operating 
    cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and change in 
    inventory in a period by the gold produced in the same period

ADJUSTED EBITDA RECONCILIATION - QUARTERS

                                                                                   Quarter ended Mar 2023                                                                                   Quarter ended Dec 2022                                                                  Quarter ended Mar 2022
                                                                            Southern Africa (SA)
                                                     Americas region              region                European region       Group                   Americas region               SA region           European region        Group                     Americas region            SA region             European region        Group

                                                      US Under-                                        Total                                              US Under-                                     Total                                              US Under-                                     Total
                                          Total US       ground   US Recy-                           Battery                 Corpo-            Total US      ground   US Recy-                        Battery                 Corpo-            Total US      ground   US Recy-                        Battery                  Corpo-
Figures in million - SA rand                    PGM         PGM      cling   SA PGM   SA gold    Metals(1,2)   Sandouville     rate   Total         PGM         PGM      cling   SA PGM   SA gold   Metals(1)   Sandouville     rate    Total        PGM         PGM      cling   SA PGM   SA gold   Metals(1)    Sandouville     rate    Total
(Loss)/profit before royalties and tax        (439)       (637)        198    6,289       362          (341)          (289)   (166)   5,705         706         683         23    5,532   (1,231)       (296)         (298)    (366)    4,345      1,281         956        325   11,298   (1,803)       (116)          (107)    (192)   10,468
Adjusted for:
Amortisation and depreciation                   707         706          1      655       524             48            47        -   1,934         799         802        (3)      631       650          42            37        -    2,122        685         684          1      561       394           3              3        -    1,643
Interest income                                (59)        (59)          -    (152)     (164)            (2)             -        -   (377)        (42)       (270)        228    (124)     (140)           -             -        -    (306)       (63)           -       (63)     (64)     (111)           -              -        -    (238)
Finance expense                                 261         261          -      230       156              3             3       78     728         259         202         57      166       185           2             -       94      706        219         219          -      254       171           1              1       77      722
Share-based payments                            (4)         (4)          -      (2)         5              -             -        -     (1)           7           7          -      (7)        10           -             -        2       12         38          38          -       64        51           -              -        -      153
(Gain)/loss on financial instruments            (4)         (4)          -      273       (7)           (35)             -        -     227        (10)        (10)          -    3,011       717        (97)             1      (7)    3,614        215         215          -      152      (34)           -              -        -      333
(Gain)/loss on foreign exchange
differences                                     (6)         (6)          -    (174)      (57)             69           (1)     (23)   (191)           -           -          -       78       123        (55)          (60)      (1)      145          1           1          -      199       766          23             14     (11)      978
Share of results of equity-accounted
investees after tax                               -           -          -    (132)      (72)              -             -        4   (200)           -           -          -    (346)      (86)           -             -        4    (428)          -           -          -    (304)      (46)           -              -        -    (350)
Change in estimate of environmental
rehabilitation obligation, and right of
recovery receivable and payable                   -           -          -        -         -              -             -        -       -           -           -          -    (125)        54           -             -        -     (71)          -           -          -        -         -           -              -        -        -
Gain on disposal of property, plant and
equipment                                         -           -          -     (21)       (5)              -             -        -    (26)           -           -          -     (14)      (22)           -             -        -     (36)        (2)         (2)          -      (8)      (52)           -              -        -     (62)
Impairments                                       -           -          -        -         2              -             -        -       2           -           -          -        1         -           -             -        -        1          -           -          -        -         -           -              -        -        -
Restructuring cost                                -           -          -        -        46              -             -        -      46           -           -          -        4       316           -             -        -      320          2           2          -        2         5           -              -        -        9
IFRS 16 lease payments                          (1)         (1)          -     (14)      (16)            (6)           (5)        -    (37)         (1)         (1)          -     (14)      (19)          12            13        -     (22)        (2)         (2)          -     (14)      (21)           -              -        -     (37)
Occupational healthcare expense                   -           -          -        -         -              -             -        -       -           -           -          -        -     (186)           -             -        -    (186)          -           -          -        -         -           -              -        -        -
Loss on deconsolidation of subsidiary             -           -          -        -         -              -             -        -       -           -           -          -      309         -           -             -        -      309          -           -          -        -         -           -              -        -        -
Profit on sale of Lonmin Canada                   -           -          -        -         -              -             -        -       -           -           -          -    (145)         -           -             -        -    (145)          -           -          -        -         -           -              -        -        -
Other non-recurring costs                       (2)         (2)          -        -         -              -             -       16      14           1           1          -    (306)         -           -             -       20    (285)          1           1          -        -         -           -              -       44       45
Adjusted EBITDA                                 453         254        199    6,952       774          (264)         (245)     (91)   7,824       1,719       1,414        305    8,651       371       (392)         (307)    (254)   10,095      2,375       2,112        263   12,140     (680)        (89)           (89)     (82)   13,664

(1) Total Battery Metals includes Sandouville, Keliber OY and Battery Metals corporate and reconciling items
(2) Shortly after announcing its off-market takeover offer of New Century Resources Limited (New Century) and prior to the takeover bid opening 
    on 7 March 2023 for acceptance by New Century shareholders, on 22 February 2023 Sibanye-Stillwater obtained control over New Century through 
    the on-market purchase of shares. At the date of this report Sibanye-Stillwater management was still in the process of assessing the inputs, 
    assumptions and information that may impact the identification and fair value of the net assets acquired. As a result, New Century is not included 
    in the Q1 2023 operating update and therefore excluded from the adjusted EBITDA reconciliation

DEVELOPMENT RESULTS

Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be necessary when 
estimating ore reserves. All figures below exclude shaft sinking metres, which are reported separately where appropriate.

US PGM operations                              Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                                                  Stillwater      East                                   Stillwater       East                                  Stillwater       East
                                Reef                              incl Blitz   Boulder                                   incl Blitz    Boulder                                  incl Blitz    Boulder
Stillwater                      Unit
Primary development (off reef)  (m)                                    1,503       451                                        1,297        299                                       1,852        667
Secondary development           (m)                                    2,443     1,424                                        3,262      1,521                                       2,899      1,086

SA PGM operations                              Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                                         Thembe-              Siphume-                        Thembe-                 Siphume-                       Thembe-                 Siphume-
                                Reef         Bathopele      lani   Khuseleka      lele            Bathopele      lani    Khuseleka        lele            Bathopele     lani    Khuseleka        lele
Rustenburg                      Unit
Advanced                        (m)                606     1,325       2,290       521                  415     1,379         2,976        726                  343    1,393        2,220         559
Advanced on reef                (m)                606       572         805       337                  415       588         1,056        358                  343      604          892         317
Height                          (cm)               229       294         289       272                  217       291           281        265                  212      293          281         274
Average value                   (g/t)              2.7       2.4         2.3       2.9                  3.0       2.3           2.3        2.9                  2.8      2.4          2.1         2.9
                                (cm.g/t)           615       696         655       787                  655       674           632        754                  601      691          600         806

SA PGM operations                              Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                Reef          K3   Rowland   Saffy    E3    4B      K4         K3    Rowland      Saffy       E3    4B      K4          K3    Rowland      Saffy       E3    4B    K4
Marikana                        Unit
Primary development             (m)        6,661     3,864   2,933   640   949   2,607      8,230      3,975      3,585      770   926   2,876       6,678      4,641      3,122      649   789    29
Primary development - on reef   (m)        4,803     2,327   1,663   378   662     877      6,084      2,558      1,868      401   706     960       5,138      3,366      2,049      381   565     2
Height                          (cm)         216       220     236   225   212     240        216        219        237      222   219     240         217        220        224      215   222   230
Average value                   (g/t)        2.8       2.5     2.5   2.6   2.9     2.5        2.7        2.5        2.4      2.9   2.8     2.5         2.8        2.6        2.5      2.8   2.8     3
                                (cm.g/t)     611       548     583   593   621     589        585        543        575      632   620     596         607        572        553      603   620   700

SA PGM operations                              Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                Reef      Simunye(1)   Kopaneng   Bamba-   Kwezi    K6                    Kopaneng    Bamba-      Kwezi     K6                     Kopaneng    Bamba-    Kwezi     K6
                                                                    nani                                                nani                                                     nani
Kroondal                        Unit
Advanced                        (m)              675        541    1,014     273   438                         538       774        576    450                          478       533      553    210
Advanced on reef                (m)              604        462      747     230   423                         436       452        521    431                          261       390      210     82
Height                          (cm)             230        235      250     229   235                         239       224        218    232                          229       214      213    261
Average value                   (g/t)            2.2        2.0      1.9     2.0   2.2                         2.0       1.5        2.2    2.3                          1.2       1.9      1.1    0.7
                                (cm.g/t)         516        470      468     450   509                         475       338        470    528                          270       415      224    173

(1) Simunye development was done as part of the Kopaneng extraction strategy. Based on planning and measuring this portion of mining below Simunye will be allocated to Kopaneng with effect 
    from April 2023 onwards

SA gold operations                             Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                                                 Carbon                                                 Carbon                                                  Carbon
                                Reef                             leader    Main    VCR                                  leader   Main      VCR                                  leader   Main     VCR
Driefontein                     Unit
Advanced                        (m)                                 544    545   1,072                                     823    433    1,018                                     676    293     958
Advanced on reef                (m)                                  67     38     195                                      28     75      205                                     118     90     258
Channel width                   (cm)                                 41     27      46                                      17     64       49                                      22     59      72
Average value                   (g/t)                              22.8    8.3    24.5                                    54.7    5.2     37.9                                    36.3   11.0    47.3
                                (cm.g/t)                            937    224   1,123                                     918    329    1,841                                     818    644   3,422

SA gold operations                             Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                Reef                Kloof      Main    Libanon     VCR                      Kloof      Main    Libanon     VCR                     Kloof      Main    Libanon     VCR
Kloof                           Unit
Advanced                        (m)                 1,002       534         46     709                      1,131       601         57   1,020                       998       375         20     839
Advanced on reef                (m)                   375       125         46     142                        345       127         57     155                       266       102         20     122
Channel width                   (cm)                  152        85        101     107                        131        58         95      95                       143        99        110      99
Average value                   (g/t)                 5.4       9.0        1.9    10.8                        9.5      11.3        2.0    16.0                      13.0      10.8        2.5    13.4
                                (cm.g/t)              819       764        196   1,151                      1,247       652        194   1,510                     1,861     1,061        279   1,321

SA gold operations                             Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                                                              Kalkoen-                                                Kalkoen-                                               Kalkoen-
                                Reef                                Beatrix      krans                                      Beatrix      krans                                     Beatrix      krans
Beatrix                         Unit 
Advanced                        (m)                                   1,917          8                                        2,503        110                                         787         53
Advanced on reef                (m)                                     566          -                                          740          9                                         231          -
Channel width                   (cm)                                    172          -                                          147         68                                         132          -
Average value                   (g/t)                                   7.3          -                                          6.5       30.3                                         8.7          -
                                (cm.g/t)                              1,262          -                                          964      2,060                                       1,141          -

SA gold operations                             Mar 2023 quarter                                                  Dec 2022 quarter                                       Mar 2022 quarter
                                Reef                                         Kimberley                                               Kimberley                                              Kimberley
Burnstone                       Unit
Advanced                        (m)                                                571                                                     305                                                     38
Advanced on reef                (m)                                                  -                                                      12                                                      -
Channel width                   (cm)                                                 -                                                      28                                                      -
Average value                   (g/t)                                                -                                                      11                                                      -
                                (cm.g/t)                                             -                                                     300                                                      -

ADMINISTRATION AND CORPORATE INFORMATION

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

LISTINGS

JSE: SSW
NYSE: SBSW

WEBSITE

www.sibanyestillwater.com

REGISTERED AND CORPORATE OFFICE

Constantia Office Park
Bridgeview House, Building 11, Ground floor,
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa

Private Bag X5
Westonaria 1780
South Africa

Tel: +27 11 278 9600
Fax: +27 11 278 9863

COMPANY SECRETARY

Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com

DIRECTORS

Dr Vincent Maphai* (Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)
Dr Elaine Dorward-King*
Harry Kenyon-Slaney*
Jeremiah Vilakazi*
Keith Rayner*
Nkosemntu Nika*
Richard Menell*^
Savannah Danson*
Susan van der Merwe*
Timothy Cumming*
Sindiswa Zilwa*
* Independent non-executive
^ Lead independent director

INVESTOR ENQUIRIES

James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile: +27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com

JSE SPONSOR

JP Morgan Equities South Africa Proprietary Limited

Registration number 1995/011815/07

1 Fricker Road
Illovo
Johannesburg 2196
South Africa

Private Bag X9936
Sandton 2146
South Africa

AUDITORS

Ernst & Young Inc. (EY)

102 Rivonia Road
Sandton 2196
South Africa

Private Bag X14
Sandton 2146
South Africa

Tel: +27 11 772 3000

AMERICAN DEPOSITARY RECEIPTS
TRANSFER AGENT

BNY Mellon Shareowner Correspondence (ADR)
Mailing address of agent:
Computershare
PO Box 43078
Providence, RI 02940-3078

Overnight/certified/registered delivery:
Computershare
150 Royall Street, Suite 101
Canton, MA 02021

US toll free: + 1 888 269 2377
Tel: +1 201 680 6825
Email: shrrelations@cpushareownerservices.com

Tatyana Vesselovskaya
Relationship Manager - BNY Mellon
Depositary Receipts
Email: tatyana.vesselovskaya@bnymellon.com


TRANSFER SECRETARIES SOUTH AFRICA

Computershare Investor Services Proprietary Limited

Rosebank Towers
15 Biermann Avenue
Rosebank 2196

PO Box 61051
Marshalltown 2107
South Africa

Tel: +27 11 370 5000
Fax: +27 11 688 5248

DISCLAIMER

Forward looking statements

The information in this document may contain forward-looking statements within the meaning of the "safe harbour" provisions of the United States Private Securities
Litigation Reform Act of 1995. These forward-looking statements, including, among others, those relating to Sibanye Stillwater Limited's (Sibanye-Stillwater or the Group)
financial positions, business strategies, plans and objectives of management for future operations, are necessarily estimates reflecting the best judgment of the senior
management and directors of Sibanye-Stillwater and involve a number of risks and uncertainties that could cause actual results to differ materially from those
suggested by the forward-looking statements. As a consequence, these forward-looking statements should be considered in light of various important factors, including
those set forth in this document.

All statements other than statements of historical facts included in this document may be forward-looking statements. Forward-looking statements also often use words
such as "will", "would", "expect", "forecast", "potential", "may", "could", "believe", "aim", "anticipate", "target", "estimate" and words of similar meaning. By their
nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances and should be considered in light of various
important factors, including those set forth in this disclaimer. Readers are cautioned not to place undue reliance on such statements.

The important factors that could cause Sibanye-Stillwater's actual results, performance or achievements to differ materially from estimates or projections contained in
the forward-looking statements include, without limitation, Sibanye-Stillwater's future financial position, plans, strategies, objectives, capital expenditures, projected
costs and anticipated cost savings, financing plans, debt position and ability to reduce debt leverage; economic, business, political and social conditions in South
Africa, Zimbabwe, the United States, Europe and elsewhere; plans and objectives of management for future operations; Sibanye-Stillwater's ability to obtain the
benefits of any streaming arrangements or pipeline financing; the ability of Sibanye-Stillwater to comply with loan and other covenants and restrictions and difficulties in
obtaining additional financing or refinancing; Sibanye-Stillwater's ability to service its bond instruments; changes in assumptions underlying Sibanye-Stillwater's
estimation of its Mineral Resources and Mineral Reserves; any failure of a tailings storage facility; the ability to achieve anticipated efficiencies and other cost savings in
connection with, and the ability to successfully integrate, past, ongoing and future acquisitions, as well as at existing operations; the ability of Sibanye-Stillwater to
complete any ongoing or future acquisitions; the success of Sibanye-Stillwater's business strategy and exploration and development activities, including any proposed,
anticipated or planned expansions into the battery metals or adjacent sectors and estimations or expectations of enterprise value (including the Rhyolite Ridge
project); the ability of Sibanye-Stillwater to comply with requirements that it operate in ways that provide progressive benefits to affected communities; changes in the
market price of gold, PGMs, battery metals (e.g., nickel, lithium, copper and zinc) and the cost of power, petroleum fuels, and oil, among other commodities and
supply requirements; the occurrence of hazards associated with underground and surface mining; any further downgrade of South Africa's credit rating; the impact of
South Africa's greylisting; a challenge regarding the title to any of Sibanye-Stillwater's properties by claimants to land under restitution and other legislation; Sibanye-
Stillwater's ability to implement its strategy and any changes thereto; the outcome of legal challenges to the Group's mining or other land use rights; the outcome of
any disputes or litigation; the occurrence of labour disputes, disruptions and industrial actions; the availability, terms and deployment of capital or credit; changes in the
imposition of industry standards, regulatory costs and relevant government regulations, particularly environmental, sustainability, tax, health and safety regulations and
new legislation affecting water, mining, mineral rights and business ownership, including any interpretation thereof which may be subject to dispute; the outcome and
consequence of any potential or pending litigation or regulatory proceedings, including in relation to any environmental, health or safety issues; failure to meet ethical
standards, including actual or alleged instances of fraud, bribery or corruption; the effect of climate change or other extreme weather events on Sibanye-Stillwater's
business; the concentration of all final refining activity and a large portion of Sibanye-Stillwater's PGM sales from mine production in the United States with one entity;
the identification of a material weakness in disclosure and internal controls over financial reporting; the effect of US tax reform legislation on Sibanye-Stillwater and its
subsidiaries; the effect of South African Exchange Control Regulations on Sibanye-Stillwater's financial flexibility; operating in new geographies and regulatory
environments where Sibanye-Stillwater has no previous experience; power disruptions, constraints and cost increases; supply chain disruptions and shortages and
increases in the price of production inputs; the regional concentration of Sibanye-Stillwater's operations; fluctuations in exchange rates, currency devaluations, inflation
and other macro-economic monetary policies; the occurrence of temporary stoppages or precautionary suspension of operations at its mines for safety or
environmental incidents (including  natural disasters) and unplanned maintenance; Sibanye-Stillwater's ability to hire and retain senior management and employees
with sufficient technical and/or production skills across its global operations necessary to meet its labour recruitment and retention goals, as well as its ability to achieve
sufficient representation of historically disadvantaged South Africans in its management positions; failure of Sibanye-Stillwater's information technology,
communications and systems; the adequacy of Sibanye-Stillwater's insurance coverage; social unrest, sickness or natural or man-made disaster at informal settlements
in the vicinity of some of Sibanye-Stillwater's South African-based operations; and the impact of HIV, tuberculosis and the spread of other contagious diseases, such as
the coronavirus disease (COVID-19).

Further details of potential risks and uncertainties affecting Sibanye-Stillwater are described in Sibanye-Stillwater's filings with the Johannesburg Stock Exchange and the
United States Securities and Exchange Commission, including the 2022 Integrated Report and the Annual Financial Report for the fiscal year ended 31 December 2022
on Form 20-F filed with the United States Securities and Exchange Commission on 24 April 2023 (SEC File no. 333-234096).

These forward-looking statements speak only as of the date of the content. Sibanye-Stillwater expressly disclaims any obligation or undertaking to update or revise any
forward-looking statement (except to the extent legally required). These forward-looking statements have not been reviewed or reported on by the Group's external
auditors.

Non-IFRS measures

The information contained in this document may contain certain non-IFRS measures, including, among others, adjusted EBITDA, AISC, AIC, Nickel equivalent sustaining
cost and normalised earnings. These measures may not be comparable to similarly-titled measures used by other companies and are not measures of Sibanye-
Stillwater's financial performance under IFRS. These measures should not be considered in isolation or as a substitute for measures of performance prepared in
accordance with IFRS. Sibanye-Stillwater is not providing a reconciliation of the forecast non-IFRS financial information presented in this document because it is unable
to provide this reconciliation without unreasonable effort. These forecast non-IFRS financial information presented have not been reviewed or reported on by the
Group's external auditors.

Websites

References in this document to information on websites (and/or social media sites) are included as an aid to their location and such information is not incorporated in,
and does not form part of, this document.

Date: 09-05-2023 08:39:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story