CORESHARES INDEX TRACKER MANAGERS (RF) PROPRIETARY LIMITED - Preliminary results for Coreshares SA Property Income Exchange Traded Fund for the year ended 31 December 2022

Preliminary results for Coreshares SA Property Income Exchange Traded Fund for the year ended 31 December 2022

CORESHARES INDEX TRACKER COLLECTIVE INVESTMENT SCHEME
INSTRUMENT: CORESHARES SA PROPERTY INCOME EXCHANGE TRADED FUND
ABBREVIATED NAME: CSPROP
SHARE CODE: CSPROP
ISIN CODE: ZAE000273165



PRELIMINARY RESULTS FOR
CORESHARES SA PROPERTY INCOME EXCHANGE TRADED FUND
(CORESHARES INDEX TRACKER COLLECTIVE INVESTMENT SCHEME)
FOR THE YEAR ENDED 31 DECEMBER 2022

CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022


                                                                                        2022                  2021
                                                                                           R                     R
ASSETS

Investments held at fair value                                                  319,447,310            291,934,605
Other assets                                                                      8,080,387              8,452,722

TOTAL ASSETS                                                                    327,527,697            300,387,327


LIABILITIES

Net assets attributable to participatory interest holders                       327,361,909            300,222,099
Other liabilities                                                                   165,788                165,228

TOTAL LIABILITIES                                                               327,527,697            300,387,327


CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022


                                                                                        2022                  2021
                                                                                           R                     R

Net investment income                                                              7,547,151            86,387,205
Operating expenses                                                                (1,496,000)           (1,249,512)
Distributions and withholding taxes                                              (20,996,495)          (14,975,023)
Change in net assets attributable to participatory interest
                                                                                 (14,945,344)           70,162,670
holders




This abridged report is extracted from audited information but is not itself audited. The audited financial
statements are available at www.coreshares.co.za.
PRELIMINARY RESULTS FOR
CORESHARES SA PROPERTY INCOME EXCHANGE TRADED FUND
(CORESHARES INDEX TRACKER COLLECTIVE INVESTMENT SCHEME)
FOR THE YEAR ENDED 31 DECEMBER 2022



Income distributions per unit (cents)

Payment date                                                         Cents per unit
12 January 2022                                                           30.80
12 April 2022                                                              6.11
13 July 2022                                                              22.19
12 October 2022                                                           17.80


Annual management fee % (excluding VAT)


CSPROP                                                                     0.35


Last Published Price as at 31 December 2022
                                                                     Last published
                                                                      price (cents)
CSPROP                                                                   1,092.30



Investment Performance (%) as at 31 December 2022
                                                                     Since inception
                                                           1 year
                                                                      (annualised)
CSPROP                                                      1.9           (3.4)


Portfolio composition (%) as at 31 December 2022
                                                                          Cash,
                                                          Property   receivables, and
                                                                        payables
CSPROP                                                     97.65           2.35


31 March 2023


Sponsor:
Grindrod Bank Limited
Title
Subtitle



24 March 2023



TRUSTEE’S REPORT ON THE ADMINISTRATION OF THE COLLECTIVE INVESTMENT SCHEME
MANAGED BY: CORESHARES INDEX TRACKER MANAGERS PROPRIETARY LIMITED (as the Manager)
IN RESPECT OF THE CORESHARES INDEX TRACKER COLLECTIVE INVESTMENT SCHEME
FINANCIAL YEAR ENDED: 31 December 2022


Report in terms of Section 70(1) (f) of the Collective Investment Schemes Control Act 2002 (Act No 45 of 2002)

As trustee of the above-mentioned Collective Investment Scheme, we are required to report to the participatory interest
holders on the administration of the Scheme during each annual accounting period.

We advise for this accounting period that we reasonably believe that the Manager has administered the Scheme in
accordance with:

i. The limitations imposed on the investment and borrowing powers of the Manager by the Act; and
ii. The provision of the Act and the Trust Deed.


We further confirm that there were no material instances of compliance contraventions and therefore no consequent
losses incurred by the Portfolio.




Yours truly




Shonese Hassim                                                                                         Renee Theron

Manager CIS Trustee                                                                                    Senior Manager
NEDBANK INVESTOR SERVICES




Lakeview Campus, 16 Constantia Boulevard, Constantia Kloof, Roodepoort, 1709 | PO Box 1144, Johannesburg, 2000, South Africa
+27 (0)11 671 7209 | cib@nedbank.co.za | nedbank.co.za/cib

Directors: PM Makwana (Chairperson) MWT Brown (Chief Executive) HR Brody (Lead Independent Director) BA Dames MH Davis (Chief Financial Officer) NP
Dongwana EM Kruger P Langeni RAG Leith L Makalima Dr MA Matooane MC Nkuhlu (Chief Operating Officer) M Nyati S Subramoney Company Secretary:
J Katzin 01.03.2023
Nedbank Ltd Reg No 1951/000009/06. Licensed financial services and registered credit provider (NCRCP16).

Date: 31-03-2023 04:07:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.