To view the PDF file, sign up for a MySharenet subscription.

GAIA INFRASTRUCTURE CAPITAL LIMITED - Condensed Annual Financial Statements For The Year Ended 28 February 2017

Release Date: 03/05/2017 07:05
Code(s): GAI     PDF:  
Wrap Text
Condensed Annual Financial Statements For The Year Ended 28 February 2017

Gaia Infrastructure Capital Limited
Incorporated in the Republic of South Africa
(Registration number 2015/115237/06)
Share Code: GAI, ISIN ZAE000210555
("GAIA") or "the Company")

CONDENSED ANNUAL FINANCIAL STATEMENTS
for the year ended 28 February 2017

Highlights and key metrics
- Earnings per share up by 205% to 65.59 cents
- An investment holding company listed on the main board of the JSE
- Tangible net asset value per share increased 6.7% to R10.63
- Maiden dividend of 63.5 cents per share declared
- The Manager has finalized its BBBEE structure
- Strong pipeline of new investment opportunities
- December 2016: Acquired see-through economic interest of 25.2% in Dorper Wind Farm
- Notice of AGM: 29 August 2017
- Opportunity for investors to gain direct exposure to large infrastructure assets

Directors' report
The Board submits their report on the condensed annual financial statements of GAIA
Infrastructure Capital Ltd ("GAIA") for the year ended 28 February 2017.

1.  Review of financial results and activities
    GAIA was incorporated on 16 April 2015 and successfully listed as a Special Purpose 
    Acquisition Company ("SPAC") on the Main Board of the JSE Ltd ("the JSE") on 
    12 November 2015. GAIA is focused on acquiring equity stakes in emerging Southern 
    African infrastructure assets, specifically in the energy, transport and water and 
    sanitation sectors. GAIA aims to be a leading investment holding company of infrastructure 
    assets in South Africa. GAIA's investment philosophy is to invest in infrastructure assets 
    that are operational or near operational, offer low risk and yield inflationary 
    linked returns.

    On listing, GAIA issued 55 150 000 shares at R10 per share, thereby raising R551.5 million. 
    A SPAC is a special purpose vehicle established for facilitating the primary capital 
    raising process to enable the acquisition of viable assets in pursuit of a listing on 
    the JSE. 

    The purpose of listing was to give institutional investors access to an attractive 
    alternative asset class that is usually only accessed through illiquid private equity 
    investments. GAIA invests substantially all its assets through its wholly owned subsidiary 
    GAIA Financial Services (Pty) Ltd ("GAIA Financial Services"). The two companies are 
    collectively referred to as "the Group".

    On 20 December 2016, GAIA acquired through GAIA Financial Services an effective see-through
    economic interest of 25.2% in Dorper Wind Farm (RF) (Pty) Ltd ("Dorper") for a consideration
    of R501 million and transaction cost of R11.6 million ("Dorper Acquisition"). On completion 
    of the Dorper Acquisition, the Company transferred to the Investment Services sector on the 
    Main Board of the JSE.

    Dorper is performing to expectations. At year end Gaia had received its first dividend 
    income from its investment in Dorper of R15.6 million. GAIA earned interest income of 
    R33 million over the reporting period with operating expenses amounting to R8.8 million.
    Profit before interest and tax is R44.9 million and net comprehensive income for the period 
    is R36.2 million. GAIA achieved a strong set of results, delivering an enhanced tangible net 
    asset value of R10.63 (from R9.97) and a threefold improvement in earnings per share from 
    21.54 cents to 65.59 cents.

    Total cash and cash equivalents remaining in the Company at the end of reporting period is 
    R85 million.

2.  Share capital
    There have been no changes to the authorised or issued share capital during the year under
    review.

                                                                               Number
    Shareholding spread as at 28 February 2017                              of shares         %
    General public: Individual shareholding less than 5%                   10 228 017     18.55
    Government Employees Pension Fund                                      22 700 000     41.16
    Specialised Listed Infrastructure Equity                               19 247 699     34.90
    Directors of GAIA Infrastructure Capital Ltd                            2 975 284      5.39
                                                                           55 151 000       100

3.  Directorate
    The directors in office at the date of this report are as follows:
    Directors                                                         Appointed        Resigned
    Leon de Wit           Non-Executive Director                 1 October 2015
    Nathiera Kimber       Independent Non-Executive Director     1 October 2015
    Prudence Lebina       Chief Executive Officer ("CEO")        1 October 2015
    Romeo Makhubela       Independent Non-Executive Director     1 October 2015    31 July 2016
    Clive Ferreira        Non-Executive Director                 1 October 2015
    Botha Schabort        Non-Executive Director                 1 October 2015
    Eddie Mbalo           Independent Non-Executive Director     1 October 2015
    Tamee Soudien-Witten  Finance Director ("FD")                1 October 2015
    Mich Nieuwoudt        Chief Investment Officer ("CIO")        19 April 2015
    John Oliphant         Managing Director ("MD")               1 October 2015   19 April 2016
    Sisanda Tuku          Independent Non-Executive Director   21 November 2016

    The following changes have been made to the Board:
    - Mr Eddie Mbalo has been appointed as the Independent Non-Executive Chairman of the
      Company with effect from 19 October 2016. Mr Eddie Mbalo has replaced Mr Leon de Wit, who
      has continued to serve on the Board.
    - Ms Prudence Lebina has been appointed as Chief Executive Officer, effective 
      1 October 2016.
    - Ms Sisanda Tuku has been appointed as Independent Non-Executive Director on 
      21 November 2016. Ms Sisanda Tuku has replaced Ms Prudence Lebina as Audit and Risk 
      Committee chair.
    - Mr Romeo Makhubela has resigned as Independent Non-Executive Director with effect from 
      31 July 2016.
  
    The Board appointed a Nomination Committee, chaired by Mr Eddie Mbalo, on 11 August 2016.
    The members of the Nomination Committee are Mr Leon de Wit, Mr Botha Schabort and Ms
    Prudence Lebina. The Nomination Committee was tasked by the Board to fill the resultant
    vacancy on the Board.

4.  Directors' interests in shares
    As at 28 February 2017, the Directors held beneficial interests in 5.39% of its issued 
    ordinary shares, as set out below.

                                                                          Total
                                                                   shareholding               %
    Interests in shares Directors           Direct     Indirect            2017    shareholding
    Leon de Wit                                  -    1 179 222       1 179 222            2.14
    Clive Ferreira                         461 100            -         461 100            0.84
    Botha Schabort                          40 313    1 294 649       1 334 962            2.41
                                           501 413    2 473 871       2 975 284            5.39
 
    The register of interests of directors and others in shares of the Company is available to 
    the shareholders on request.

    There have been no significant changes in beneficial interests that occurred between the 
    end of the reporting period and the date of this report.

5.  Dividends
    The Company's dividend policy is to pay consistent, stable inflationary linked returns. 
    At its discretion, the Board may consider a special dividend, where appropriate. Depending 
    on the perceived need to retain funds for expansion or operating purposes, the Board may 
    pass on the payment of dividends.

    The Board of Directors has declared and approved a maiden dividend of 63.5 cents per shares,
    from income reserves, for the year ended 28 February 2017. This equates to a dividend cover 
    ratio of 1.03 times earnings per share (6% of tangible net asset value). The Board's goal 
    is to deliver consistent and stable inflation linked dividend returns, growing in line 
    with inflation.

    Salient dates for payment of the final dividend are:
    - Declaration date                                                               3 May 2017
    - Last day to trade cum dividend                                                23 May 2017
    - First trading day ex dividend                                                 24 May 2017
    - Record date                                                                   26 May 2017
    - Payment date                                                                  29 May 2017

    Share certificates may not be dematerialised or rematerialised between Wednesday, 
    24 May 2017 and Friday, 26 May 2017, both days inclusive.

    Dividend tax will be withheld from the amount of the gross dividend of 63.5 cents per share,
    at the rate of 20% unless a shareholder qualifies for exemption. After the dividend tax has 
    been withheld, the net dividend will be 50.8 cents per share.

    The Company had a total of 55 151 000 shares in issue at the declaration date.

    The Company's tax number is 9473/844/17/4.

6.  Events after the reporting period
    The directors are not aware of any material facts or circumstances that have arisen between 
    the reporting date and the date of this report which affect the financial position of the 
    Company as reflected in these condensed annual financial statements.

STATEMENT OF FINANCIAL POSITION
for the year ended 28 February 2017
                                                                                  
                                                                           2017            2016
                                                          Note(s)             R               R
Assets                                                                            
Non-current assets                                                                
Financial asset at fair value through profit and loss          2    503 680 415               -
Current assets                                                                    
Financial asset at fair value through profit and loss          2              -     549 042 504
Current tax receivable                                                        -         971 588
Cash and cash equivalents                                            84 755 945       2 347 179
                                                                     84 755 945     552 361 271
Total assets                                                        588 436 360     552 361 271
Equity and liabilities                                                            
Equity                                                                            
Share capital                                                       545 851 762     545 851 762
Retained income                                                      40 233 869       4 058 529
                                                                    586 085 631     549 910 291
Liabilities                                                                       
Non-current liabilities                                                           
Deferred tax                                                            567 854         146 030
Current liabilities                                                               
Trade and other payables                                              1 539 602       1 717 884
Loans from group companies                                                    -         587 066
Current tax payable                                                     243 273               -
                                                                      1 782 875       2 304 950
Total liabilities                                                     2 350 729       2 450 980
Total equity and liabilities                                        588 436 360     552 361 271
Net asset value per share (Rand)                                          10.63            9.97

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
for the year ended 28 February 2017

                                                                           2017            2016
                                                         Note(s)              R               R
Interest income                                               3      33 039 564       9 992 043
Dividend income                                               4      15 562 635               -
Net gain from financial assets at fair value through         
profit or loss                                                5       5 082 978         825 077
Total revenue                                                        53 685 177      10 817 120
Total operating expenses                                             (8 798 612)     (5 236 220)
Operating profit before finance costs                                44 886 565       5 580 900
Finance costs                                                            (5 088)        (45 768)
Increase in net assets attributable to ordinary
shareholders before taxation                                         44 881 477       5 535 132
Taxation                                                             (8 706 137)     (1 476 603)
Increase in net assets attributable to ordinary
shareholders                                                         36 175 340       4 058 529
Earnings per share information
Basic earnings per share (cents)                                          65.59           21.54
Diluted earnings per share (cents)                                        65.59           21.54

STATEMENT OF CHANGES IN EQUITY
for the year ended 28 February 2017

                                                          Share        Retained           Total
                                                        capital          income          equity
                                                              R               R               R
Balance at 16 April 2015                                      -               -               -
Increase in net assets attributable to ordinary                    
shareholders                                                  -       4 058 529       4 058 529
Issue of ordinary shares                             551 500 100              -     551 500 100
Share issue costs                                     (5 648 338)             -      (5 648 338)
Balance at 1 March 2016                              545 851 762      4 058 529     549 910 291
Increase in net assets attributable to ordinary                    
shareholders                                                   -     36 175 340      36 175 340
Balance at 28 February 2017                          545 851 762     40 233 869     586 085 631

STATEMENT OF CASH FLOWS
for the year ended 28 February 2017

                                                                           2017            2016
                                                                              R               R
Cash flows from operating activities
Cash received from operations                                        39 625 306       6 515 693
Finance costs                                                            (5 088)        (45 768)
Tax paid                                                             (7 069 452)     (2 302 160)
Net cash generated by operating activities                           32 550 766       4 167 765
Cash flows from investing activities
Investment in financial asset at fair value through 
profit and loss                                                    (501 000 000)              -
Purchase of financial assets                                                  -    (551 500 000)
Proceeds on disposal of financial assets                            551 445 066       3 240 586
Net cash generated by/(used in) investing activities                 50 445 066    (548 259 414)
Cash flows from financing activities
Proceeds from share issue                                                     -     551 500 100
Share issue costs                                                             -      (5 648 338)
Proceeds from related party loans                                             -         587 066
Repayment of related party loans                                       (587 066)              -
Net cash (used in)/from financing activities                           (587 066)    546 438 828
Total cash movement for the year                                     82 408 766       2 347 179
Cash at the beginning of the year                                     2 347 179               -
Total cash at the end of the year                                    84 755 945       2 347 179

1.  Accounting Policies
    1.1  Summary of significant accounting policies
         Presentation of condensed annual financial statements
         The condensed annual financial statements have been prepared in accordance with IAS 34
         Interim Financial Reporting, as well as the SAICA Financial Reporting Guides as issued 
         by the Accounting Practices Board, the Financial Reporting Pronouncements as issued by 
         the Financial Reporting Accountants Council, the requirements of the Companies Act and 
         the Listings Requirements of the JSE. The condensed annual financial statements do not 
         include all of the information required for full financial statements. The condensed 
         annual financial statements have been prepared on the basis of accounting policies 
         applicable to a going concern. 
 
         The basis presumes that funds will be available to finance future operations and that 
         the realisation of assets and settlement of liabilities, contingent obligations and 
         commitments will occur in the ordinary course of business.
 
         The condensed annual financial statements have been prepared on the historic cost 
         basis except that financial assets and liabilities at fair value through profit and 
         loss are stated at their fair value. They are presented in Rands, which is the 
         Company's functional and presentation currency. Amounts are rounded to the 
         nearest Rand.
 
         These accounting policies are consistent with the previous period.
 
         These condensed annual financial statements for the year have been extracted from 
         audited information, but is not itself audited. The auditor's unqualified audit report 
         and the audited financial statements are available for inspection at the Company's 
         registered office in terms of Section 3.18(f) of the Listings Requirements.
 
         The condensed annual financial statements were prepared under supervision of the 
         Financial Director, Tamee Soudien-Witten CA(SA). The results were approved by the 
         Board of Directors on 20 April 2017.
 
         The directors take full responsibility for the preparation of the condensed annual 
         financial statements and that the financial information has been correctly extracted 
         from the underlying audited annual financial statements.
 
    1.2  Investment entities
         An investment entity which acquires an interest in a subsidiary, joint venture or 
         associate shall be exempt from consolidation or equity accounting in terms of 
         amendments to IFRS 10, IFRS 12 and IAS 28 and shall measure an investment in a 
         subsidiary, joint venture or associate at fair value through profit or loss.
 
         An investment entity is defined as an entity that:
         - obtains funds from one or more investors for the purpose of providing those investors 
           with investment management services;
         - commits to its investors that its business purpose is to invest in partners solely 
           for returns from capital appreciation, investment income, or both; and
         - measures and evaluates the performance of substantially all its investments on a fair 
           value basis.
 
         The Company has been deemed to meet the definition of an investment entity as per 
         IFRS 10 based on the following:
         - The Company has obtained funds for the purpose of providing investors with an 
           operational and appropriately derisked secondary investment opportunity.
         - The Company's business purpose, which was communicated directly to investors, is 
           investing in infrastructure assets that are operational or near operation, offer low 
           risk with inflationary linked investment returns.
         - The performance of the Company's investments are measured and evaluated on a fair 
           value basis.
   
    1.3  Financial instruments
         Classification
         The Company classifies financial assets and financial liabilities into the following 
         categories:
         - Financial assets at fair value through profit or loss - designated
           - Equity and debt instruments.
         - Loans and receivables at amortised cost
           - Cash and cash equivalents.
         - Financial liabilities measured at amortised cost
           - Balances due by subsidiaries.
 
         The Company designates all debt and equity investments at fair value through profit 
         or loss on initial recognition because it manages, evaluates and reports on these 
         securities on a fair value basis in accordance with its documented investment 
         strategy. Internal reporting and performance measurement of these securities are on 
         a fair value basis.
 
         A non-derivative financial asset with fixed or determinable payments may be classified 
         as a loan and receivable unless it is quoted in an active market, or it is an asset for
         which the holder may not recover substantially all its investments, other than because 
         of credit deterioration.
 
         Classification depends on the purpose for which the financial instruments were 
         obtained/incurred and takes place at initial recognition. Classification is reassessed 
         on an annual basis, except for derivatives and financial assets designated as at fair 
         value through profit or loss, which shall not be classified out of the fair value 
         through profit or loss category.
 
         Recognition and initial measurement
         Financial assets and financial liabilities at fair value through profit and loss are 
         recognised initially on the trade date, which is the date on which the Company becomes 
         a party to the contractual provisions of the instruments. Other financial assets and 
         financial liabilities are recognised on the date on which they are originated.
 
         Financial assets and financial liabilities at fair value through profit and loss are 
         initially recognised at fair value, with transaction costs recognised in profit or loss. 
         Financial assets or financial liabilities not at fair value through profit and loss are 
         initially recognised at fair value plus transaction costs that are directly attributable 
         to their acquisition or issue.
 
         Subsequent measurement
         Financial instruments at fair value through profit or loss are subsequently measured at 
         fair value, with gains and losses arising from changes in fair value being included in 
         profit or loss for the period.
 
         Loans and receivables are subsequently measured at amortised cost, using the effective 
         interest method, less accumulated impairment losses.
 
         Financial liabilities at amortised cost are subsequently measured at amortised cost, 
         using the effective interest method.
 
         Derecognition
         The derecognition of a financial asset occurs when the contractual rights to the cash 
         flows from the financial asset expire or it transfers the rights to receive the 
         contractual cash flows in a transaction in which substantially all the risks and rewards 
         of ownership of the financial asset are transferred, nor retains substantially all the 
         risks and rewards of ownership and does not retain control of the financial asset.
 
         On derecognition of a financial asset, the difference between the carrying amount of the 
         asset (or the carrying amount allocated to the portion of the asset derecognised), and 
         consideration received (including any new asset obtained less any new liability assumed) 
         is recognised in profit or loss. Any interest in such transferred financial assets that 
         is created or retained by the Company is recognised as a separate asset or liability.
 
         The Company will derecognise a financial liability when its contractual obligations are 
         discharged, cancelled or expire.
 
         Fair value determination
         "Fair value" is the price that would be received to sell an asset or paid to transfer a 
         liability in an orderly transaction between market participants at the measurement date 
         in the principal or, in its absence, the most advantageous market to which the Company 
         has access at that date. The fair value of a liability reflects its non-performance risk.
 
         When available, the Company measures the fair value of an instrument using the quoted 
         price in an active market for that instrument. A market is regarded as "active" if 
         transactions for the asset or liability take place with sufficient frequency and volume 
         to provide pricing information on an ongoing basis.
  
         If there is no quoted price in an active market, then the Company uses valuation 
         techniques that maximise the use of relevant observable inputs and minimise the use of 
         unobservable inputs. The chosen valuation technique incorporates all the factors that 
         market participants would consider in pricing a transaction.
 
         The Company recognises transfers between levels of the fair value hierarchy as at the 
         end of the reporting period during which the change has occurred.

                                                                           2017            2016
                                                                              R               R
2.  Financial asset at fair value through profit and loss          
    At fair value through profit or loss - designated              
    Unit Trust Investment                                                     -     549 042 504
    GAIA Financial Services (Pty) Ltd                               503 680 415               -
                                                                    503 680 415     549 042 504

    The Company funded the acquisition of its effective see-through economic interest of 25.2% 
    in Dorper, through a R501 million loan to GAIA Financial Services. The loan was financed 
    using the proceeds from the partial disposal of the Company's unit trust investment. This 
    loan is interest-free, unsecured and has no fixed terms of repayment.

    The acquisition was concluded on 20 December 2016.

    The residual capital is held in a money market fund.

    The acquisition entails the subscription for the ordinary shares in GAIA RE 1 equal to 34.9%
    (R265 036 179) economic and voting interest of the issued share capital and the advancing 
    of a convertible loan (R235 963 821) to GAIA RE 1 which will effectively give the Company 
    an economic interest of 84.2% in GAIA RE 1.

    The convertible loan may be settled in one of two ways, which could potentially trigger the
    acquisition of minority interest in three (3) additional renewal energy projects or the 
    conversion of the convertible loan into additional ordinary shares in GAIA RE 1. The option 
    may be exercised no sooner than 1 July 2017 and no later than 31 December 2017.

    GAIA RE 1 holds 30% of the issued share capital in Dorper, the 84.2% economic interest in 
    GAIA RE 1 equates to a 25.2% effective see-through economic interest in Dorper.

                                                                           2017            2016
                                                                              R               R
    Non-current assets                                                  
    Designated as at fair value through profit or loss              503 680 415               -
    Current assets                                                 
    Designated as at fair value through profit or loss                        -     549 042 504
                                                                    503 680 415     549 042 504

    Fair value estimation
    For financial assets recognised at fair value, disclosure is required of a fair value 
    hierarchy which reflects the significance of the inputs used to make the measurements.

    Level 1 represents those assets which are measured using unadjusted quoted prices in active
    markets for identical assets.

    Level 2 applies inputs other than quoted prices that are observable for the assets either 
    directly (as prices) or indirectly (derived from prices).

    Level 3 applies inputs which are not based on observable market data. This category includes 
    all instruments for which the valuation technique includes inputs not based on observable 
    data and the unobservable inputs have a significant effect on the instrument's valuation.

    Valuation of underlying renewable assets
    The value of the investment in the ordinary shares of Dorper was determined using the
    discounted cash flow valuation model. Assumptions and inputs used in valuation techniques
    include long-term CPI forecast and determination of an investor premium used in estimating
    discount rates.

    The objective of valuation techniques is to arrive at a fair value measurement that 
    reflects the prices that would be received to sell the investment in Dorper in an orderly 
    transaction between market participants at the measurement date.

    The Company uses a valuation model that was developed by an experienced independent third
    party during the bidding process for the rights of the project. This model has been 
    developed from recognised valuation models and the developer's experience regarding the 
    valuation of renewable energy projects.

    Some of the significant inputs into the discounted cash flow model may not be observable 
    in the market and are derived from market prices or rates or are based on assumptions. 
    This valuation model therefore requires more management judgement and estimation in 
    determination of fair value.

    In the valuation for the investment in Dorper management's judgement and estimation is 
    required for:
    - selection of the appropriate valuation model to be used, in this case the discounted 
      cash flow model;
    - assessment and determination of the expected cash flows from the investment in 
      Dorper; and
    - selection of the appropriate discount rate.

    The fair value estimate obtained from the discounted cash flow model will only be 
    adjusted for factors such as liquidity risk and model uncertainty to the extent that the 
    Company believes that a third-party market participant would take them into account in 
    pricing a transaction. No such adjustments were deemed necessary in the valuation of the 
    investment in Dorper.

    The Company has an established control framework with respect to the measurement of fair
    values. Specific controls include:
    - verification of observable pricing inputs;
    - a review and approval process for new models and changes to such models;
    - analysis and investigation of significant valuation movements; and
    - review of unobservable inputs and valuation adjustments.

    The table on the next page analyses financial instruments measured at fair value at the 
    reporting date by the level in the fair value hierarchy into which the fair value 
    measurement is categorised.

    The amounts are based on the values recognised in the statement of financial position.
 
    All fair value measurements are recurring.

                                                                           2017            2016
                                                                              R               R
    Level 1                                                                        
    Unit trusts                                                               -     549 042 504
    Level 3                                                                        
    GAIA Financial Services (Pty) Ltd                               503 680 415               -
                                                                    503 680 415     549 042 504

    As at 28 February 2017, the fair value measurement of shares held by the Company in GAIA
    Financial Services is categorised into Level 3. The fair value of investments in its 100% 
    subsidiary is determined using unadjusted net asset value of GAIA Financial Services at 
    reporting date.
    
    Reconciliation of financial assets at fair value through profit or loss measured at Level 3

                                                                       Gains in    
                                                 Acquisitions    profit or loss           Total
    GAIA Financial Services (Pty) Ltd             501 000 000         2 680 415     503 680 415

    The change in unrealised gains or losses (net gain) for the period is included in profit or 
    loss for financial assets held at the reporting date. These gains and losses are recognised 
    in profit or loss as a net gain from financial instruments at fair value through profit 
    or loss.

    Sensitivity of fair value measurement to changes in unobservable inputs
    Although management believes that its estimates of fair value are appropriate, the use of 
    different methodologies or assumptions could lead to different measurements of fair value. 
    
    For fair value measurements in Level 3, changing one or more of the assumptions used to 
    reasonably possible alternative assumptions would have the following effects on net assets:

                                               Sensitivity to                      
                                    Range of   changes in                     1%             1%
                  Significant  estimates for   significant           decrease in    increase in
    Valuation    unobservable   unobservable   unobservable         unobservable   unobservable
    technique          inputs         inputs   inputs                      input          input
                                               The estimated fair
                                               value would
                                               increase if the
    Discounted                                 discount rate 
    cash flow   Discount rate         12.92%   decreased              16 962 258    (15 165 102)


    Significant unobservable inputs used in measuring fair value
    Significant unobservable inputs are developed as follows.

    Discount rate:
    Represents the rate used to discount projected levered or unlevered forecasted cash flows 
    for an asset to determine their present values. Their discounted present value cash flows 
    are determined as their fair value at reporting date. GAIA RE 1 uses a discount rate that 
    appropriately captures Dorper's stage-of-life, using South African data, substantiated by 
    international findings.

                                                                           2017            2016
                                                                              R               R
3.  Interest income                                                                     
    Interest income from financial assets carried at                                    
    amortised cost:                                                                     
    Money market funds                                               32 133 707               -
    Cash and cash equivalents                                           905 857               -
                                                                     33 039 564               -
    Interest income on financial assets carried at fair value
    through profit or loss:
    Unit trust investment                                                     -       9 992 043

4.  Dividend income
    Dividend income is received from GAIA Financial Services's income which in turn received
    income from the underlying investment in Dorper.

                                                                           2017            2016
                                                                              R               R
    Dividend received                                                15 562 635               -

                                                                           2017            2016
                                                                              R               R
5.  Net gain on financial asset at fair value through 
    profit or loss
    Fair value gains/(losses)
    Net gain on financial asset at fair value through 
    profit or loss
    Financial asset - unit trusts - unrealised gain movement           (825 077)        825 077
    Financial asset - unit trusts - realised gain                      3 227 640              -
    Financial asset - GAIA Financial Services (Pty) Ltd                2 680 415              -
                                                                       5 082 978        825 077

6.  Earnings per share
    Basic earnings per share
    Basic earnings per share is determined by dividing profit or loss attributable to the 
    ordinary equity holders by the weighted average number of ordinary shares outstanding during 
    the period. Profit or loss attributable to the ordinary equity holders is determined as 
    profit or loss after adjusting for the after-tax effect.

                                                                            2017           2016
                                                                               R              R
    Basic earnings per share
    From continuing operations (cents per share)                           65.59          21.54

    Basic earnings per share was based on earnings of R36 175 340 (2016: R4 058 529) and
    weighted average number of ordinary shares of 55 151 000 (2016: calculated based on 1 000
    shares issued on 16 April 2015 and 55 150 000 shares issued on listing 12 November 2015).

    Prior year results are not comparable to the current year as 2017 was the first full year 
    of operations as a listed entity. It should also be noted that the acquisition of the viable 
    asset took place during the year.

                                                                            2017           2016
                                                                               R              R
    Reconciliation of profit for the period to basic earnings
    Profit for the period attributable to equity holders of GAIA      36 175 340      4 058 529

    Diluted earnings per share
    In the determination of diluted earnings per share, profit or loss attributable to the
    equity holders and the weighted average number of ordinary shares are adjusted for the 
    effects of all dilutive potential ordinary shares.

                                                                            2017           2016
                                                                               R              R
    From continuing operations (cents per share)                           65.59          21.54

    Diluted earnings per share is equal to earnings per share because there are no dilutive 
    potential ordinary shares in issue.

    Headline earnings and diluted headline earnings per share
    Headline earnings per share is calculated using Circular 2/2015. The calculation of headline
    earnings per ordinary share is based on the weighted average of 55 151 000 (2016: 55 151 000)
    ordinary shares in issue during the year, and headline earnings calculated as follows:

    Headline earnings per share and diluted headline earnings per share are determined by 
    dividing headline earnings and diluted headline earnings by the weighted average number of 
    ordinary shares outstanding during a period.

    Headline earnings and diluted headline earnings are determined by adjusting basic earnings 
    and diluted earnings by excluding separately identifiable remeasurement items. Headline 
    earnings and diluted headline earnings are presented after tax and non-controlling interest.

                                                                            2017           2016
                                                                               R              R
    Headline earnings per share (cents)                                    65.59          21.54
    Diluted headline earnings per share (cents)                            65.59          21.54

7.  Related parties
    Relationships
    GAIA Infrastructure Partners (Pty) Ltd has been appointed as Manager of GAIA and therefore 
    has significant influence.

    GAIA Infrastructure Partners (Pty) Ltd holds 1 000 shares in GAIA.

    Credit risk
    Credit risk consists mainly of cash deposits, cash equivalents, derivative financial 
    instruments and trade debtors. The Company only deposits cash with major banks with high 
    quality credit standing and limits exposure to any one counterparty.

    No credit limits were exceeded during the reporting period, and management does not expect
    any losses from non-performance by these counterparties.
    
    Financial assets exposed to credit risk at year-end were as follows:
                                                                            2017           2016
    Financial instruments                                                            
    Cash and cash equivalents                                          1 090 872      2 347 179
    Money market funds                                                83 665 073              -

8.  Events after the reporting period
    No material facts or circumstances have arisen between the reporting date and the date of 
    this report which affect the financial position of the Company as reflected in these 
    condensed annual financial statements.

9.  Going concern
    The condensed annual financial statements have been prepared on the basis of accounting
    policies applicable to a going concern. This basis presumes that funds will be available to 
    finance future operations and that the realisation of assets and settlement of liabilities, 
    contingent obligations and commitments will occur in the ordinary course of business.

General information

Country of incorporation and domicile
South Africa

Directors
KE Mbalo (Chairman)
L de Wit
N Kimber
KP Lebina (CEO)
C Ferreira
PB Schabort
TD Soudien-Witten (FD)
MM Nieuwoudt (CIO)
S Tuku

Registered office
37 Vineyard Road
Claremont
7708

Business address
37 Vineyard Road
Claremont
7708

Postal address
PO Box 44721
Claremont
7735

Bankers
FirstRand Bank Ltd

Auditors
KPMG Inc.
Chartered Accountants (S.A.)
Registered Auditors

Sponsor
PSG Capital

Secretary
Fusion Corporate Secretarial Services 
Appointed 3 April 2017

Company registration number
2015/115237/06

Tax reference number
9473/844/17/4

Preparer
The condensed annual financial statements were independently compiled under the supervision
of Tamee Soudien-Witten CA(SA)

Notice of AGM
29 August 2017
Venue and time to be confirmed at a later date

Issued
3 May 2017
Date: 03/05/2017 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story