Wrap Text
Unaudited Preliminary results for the year ended 30th June 2016
London Finance and Investment Group P.L.C.
(Incorporated in England with registered number 201151)
LSE code: LFI
JSE code: LNF
ISIN: GB0002994001
(“Lonfin” or “the Company”)
Unaudited Preliminary results for the year ended 30th June 2016
London Finance and Investment Group P.L.C. (LSE: LFI, JSE: LNF), the investment company whose
assets primarily consist of Strategic Investments and a General Portfolio, today announces its
unaudited Preliminary Results for the year ended 30th June 2016.
Strategy and Business Model
Lonfin is an investment company whose objective is to generate growth in shareholder value in
real terms over the medium to long term whilst maintaining a progressive dividend policy.
The Company invests in other companies in accordance with the Company’s Investment Policy. In
the short term, the performance of the Company can be influenced by overall stock market
performance and to ameliorate this short term risk the Company has a combination of Strategic
Investments together with a General Portfolio. Strategic Investments are significant investments in
smaller UK quoted companies and these are balanced by a General Portfolio, which consists of a
broad range of investments in major USA, UK and other European companies which provides a
diversified exposure to international equity markets.
Results
Net assets have increased over the year by 22.6% from 50.1p per share to 61.4p per
share
Strategic investments have increased in value over the year by 6.0%, from
£11,694,000 to £12,417,000 largely due to the increase in value of our investment in
Finsbury Food Group Plc.
Strategic investments are yielding 2.9% (2015 – 2.7%)
The General Portfolio has increased over the year by 22.8% from £5,801,000 to
£7,125,000
The General Portfolio is yielding 2.4% (2015 – 2.9%)
No borrowings at 30th June 2016, compared with £1,385,000 at 30th June 2015
Operating cost were broadly in line with 2015
The Company and its subsidiaries (“Group”) achieved a profit for the year, before tax and changes to
the fair value adjustments of investments, of £1,683,000 (2015- £334,000). The profit, after positive
fair value adjustments, tax and non-controlling interest was £3,873,000 (2015 - £1,978,000) giving a
headline earnings per share of 5.2p (2015 –headline earnings per share of 0.8p).
Strategic Investments
Western Selection P.L.C. (“Western”)
The Group owns 7,860,515 shares, being 43.8%, of the issued share capital of Western.
On 30th September 2016, Western announced unaudited preliminary results showing a profit before
exceptional items of £64,000 for the year to 30th June 2016 (2015 – profit before exceptional items of
£159,000). Including associates and after exceptional items and tax, earnings per share were 0.4p
(2015 – earnings per share – 15.5p).
Western has paid an interim dividend of 1.05p and proposes a final dividend of 1.05p
making 2.1p for the year (2015 – 2.1p). Western’s net assets at market value as at 30th
June 2016 were £14,217,000 equivalent to 79p per share, an increase of 5.3% from 75p last
year.
Our share of the net assets of Western, including the value of Western’s investments at market
value, was £6,627,000 (2015 - £5,907,000). The fair value recorded in the Statement of Financial
Position is the market value of £3,537,000 (2015 - £3,694,000). This represents 26% (2015 – 24%)
of the net assets of the Group. Western’s objective is to generate growth in value for shareholders
over the medium to long term and pay a progressive dividend.
Western’s business model is to take sizeable minority stakes in relatively small companies usually
before or as their shares are admitted to trading on one of the UK’s stock exchanges and have
directors in common through which they can provide advice and support for these growing
companies. These may or may not become associated companies. The aim is that these
companies (“Core Holdings”) will grow to a stage at which Western’s support is no longer required
and its stake can then be sold over time into the relevant stock market. Companies that are targeted
as Core Holdings will have an experienced management team, a credible business model and good
prospects for growth.
Mr. D. C. Marshall is the Chairman of Western and Mr L.H. Marshall, Mr. J.M. Robotham and Mr.
E.J. Beale are non-executive directors. Western’s main Core Holdings are Northbridge Industrial
Services plc, Swallowfield plc, Bilby Plc and Tudor Rose International Limited.
An extract from Western’s announcement relating to its main Core Holdings is set out below:
Northbridge Industrial Services plc (“Northbridge”)
Northbridge hires and sells specialist industrial equipment to a global customer base. It has offices
or agents in the U.K., U.S.A., Dubai, Germany, Belgium, France, Australia, Singapore, India, Brazil,
Korea and Azerbaijan. Customers include utility companies, the oil and gas sector, shipping,
construction and the public sector. The product range includes loadbanks, transformers, generators,
compressors, loadcells and oil tools. Further information about Northbridge is available on their
website: www.northbridgegroup.co.uk
Northbridge announced its unaudited interim results for the six months ended 30th June 2016 on
29th September 2016 and recorded a loss after tax of £2,338,000 for the period.
Western acquired a further 1,323,632 Northbridge shares during the year for £964,000 bringing its
holding to 3,223,632 shares. Western’s holding is now 12.45% of Northbridge’s issued share
capital. The value of this investment at 30th June 2016 was £2,772,000 (2015 - £3,895,000) being
19% (2015 - 29%) of Western’s net assets.
Mr D. C. Marshall is a non-executive director of Northbridge.
Swallowfield plc (“Swallowfield”)
Swallowfield is a market leader in the development, formulation, manufacture and supply of
cosmetics, toiletries and related household products for global brands and retailers operating in the
cosmetics, personal care and household goods market. Further information about Swallowfield is
available on their website: www.swallowfield.com
Swallowfield announced its annual results to 25th June 2016 on 20th September 2016 and recorded
a profit after tax of £2,001,000 compared to a profit of £746,000 for the comparable period last year.
Dividends of £52,000 were received from Swallowfield during the year (2015 – nil). A final dividend
of 2.3p per share has been declared and Western will receive a further £46,000.
Western acquired a further 130,851 Swallowfield shares during the year for £203,000. At the
reporting date, Western owned 2,000,000 Swallowfield shares which was 11.9% of Swallowfield’s
issued share capital. The market value of this investment on 30th June 2016 had increased to
£3,400,000 from the value at 30th June 2015 of £2,019,000. The value of this investment is 24%
(2015 - 15%) of Western’s net assets.
On 23rd September 2016, Western sold 200,000 Swallowfield shares for £520,000 (before selling
expenses).
Mr E. J. Beale is a non-executive director of Swallowfield.
Bilby Plc (“Bilby”)
Bilby is an established and award winning provider of gas installation, maintenance and general
building services to local authority and housing associations across London and South East
England. They have a strategy of growing organically and by acquisition. Further information about
Bilby is available on their website: www.bilbyplc.com.
In July 2015, the Company invested £1,500,000 in acquiring 1,875,000 shares in Bilby and in April
2016, a further investment of £545,000 for 462,088 Bilby shares. Western now holds 2,337,088
shares, which is 5.9% of Bilby’s issued share capital. The market value of this investment on 30th
June 2016 was £2,968,000 which is 21% of Western’s net assets.
Bilby announced its results for the year ended 31st March 2016 on 14th July 2016 showing a profit
after tax of £954,000 compared to a profit of £1,426,000 for the 14 month period ended 31st March
2015. Dividends of £58,000 were received from Bilby during the year. Bilby announced a final
dividend of 2.00p per share which was paid in September 2016 which provided Western with further
income of £46,700.
Tudor Rose International Limited (previously Hartim Limited) (“Tudor Rose International”)
Tudor Rose International works closely with a number of leading UK branded fast moving consumer
goods companies, offering a complete sales, marketing and logistical service. Based in Stroud,
Gloucestershire, Tudor Rose International sells into 78 countries worldwide including USA, Spain,
Portugal, Italy, Czech Republic, Russia, Turkey, South Africa, Saudi Arabia, UAE, Malaysia,
Australia and China.
Western holds 49.5% of the issued share capital of Tudor Rose International, which has a 31st
December year end and which generated trading profits before tax in the year to 30th June 2016 of
£71,000. Turnover in the period was £18,542,000 (2015 - £18,022,000).
Western’s share of a profit after tax, including a charge for disallowed tax losses, for the twelve
months to 30th June 2016 was 35,000 (2015 – loss of £5,000) and the book value of the investment
at 30th June 2016 was £1,290,000 (2015 - £1,223,000) being 9% (2015 - 9%) of Western’s net
assets.
Western has two nominees on the Board of Tudor Rose International: Mr E. J. Beale and Mr L. H.
Marshall.
Finsbury Food Group plc (“Finsbury”)
Finsbury is one of the largest producers and suppliers of premium cakes, bread and morning goods in
the UK and currently supplies most of the UK's major supermarket chains. Further information about
Finsbury is available on its website:
www.finsburyfoods.co.uk
During the year Lonfin disposed of 2,000,000 shares in Finsbury for £1,984,000 realising a profit of
£1,408,000. At 30th June 2016, Lonfin held 8,000,000 Finsbury shares, representing 6.1% of
Finsbury’s issued share capital. The market value of the holding was £8,880,000 as at 30th June
2016 (cost - £2,300,000) and represents 46% (2015 – 51%) of Lonfin’s net assets.
On 19th September 2016, Finsbury announced audited profits on continuing operations after tax and
minority interests of £8,504,000 for the 52 weeks period ended 2 July 2016 (2015 - £6,620,000).
Finsbury paid an interim dividend of 0.93p and has recommended to its shareholders a final dividend
of 1.87p per share, making 2.80p for the year (2015 – 2.5p).
On 27th September 2016, Lonfin sold 1,000,000 Finsbury shares for £1,200,000 (before selling
expenses) and, on 29th September 2016, Lonfin sold a further 1,000,000 Finsbury shares for
£1,250,000 (before selling expenses). Lonfin now holds 6,000,000 Finsbury shares which represent
4.6% of Finsbury’s issued share capital.
.
Mr. Beale is a non-executive director of Finsbury.
General Portfolio
The portfolio is diverse with material interests in Food and Beverages, Natural Resources, Chemicals
and Tobacco. We believe that the portfolio of quality companies we hold has the potential to
outperform the market in the medium to long term.
At the year end the number of holdings in the General Portfolio was 26. We have decreased the
amount invested in the General Portfolio over the year by £20,000 (2015 - increased by £100,000).
Operations and Employees
All of our operations and those of our associated company, Western, except investment selection,
are outsourced to our subsidiary, City Group Limited (“City Group”). City Group also provides
office accommodation, company secretarial and head office finance services to a number of other
U.K. and Jersey companies. City Group has responsibility for the initial identification and appraisal
of potential new strategic investments for the Company and the day to day monitoring of existing
strategic investments and employs 8 people.
Save for the appointment of Mr E.J. Beale in April 2016, all directors of the Company and the
directors of its subsidiaries are unchanged from last year and are male. The Group has set a target
of 25% female members of the Company’s Board and female candidates will be considered on
their merits when vacancies arise. The Board has enlarged during the year through the
appointment of Mr E.J. Beale, the chief executive of City Group, and since this was an internal
appointment, no female candidates were considered. Excluding directors, 4 of the 6 other
employees of the Group at 30th June 2016 were female (30th June 2015 - 4 of 6).
Outlook
We believe our mix of Strategic Investments and a General Portfolio gives us every chance
of outperforming the broader market in the medium to long term notwithstanding any short
term volatility in markets, currencies and commodities.
30th September 2016
The annual report and accounts will shortly be finalised and sent to shareholders.
This announcement contains inside information for the purposes of Article 7 of EU
Regulation 596/2014.
The directors of the Company accept responsibility for the contents of this announcement.
For further information, please contact:
London Finance & Investment Group P.L.C.: 020 7796 9060
(David Marshall/Edward Beale)
Johannesburg Sponsor:
Sasfin Capital (a division of Sasfin Bank Limited)
Consolidated Statement of Total Comprehensive Income
For the year ended 30th June
2016 2015
Notes £000 £000
Dividends – Listed investments 550 487
Rental and other Income 82 82
Profits realised on sales of 1,448 175
investments
Management service fees 252 233
Operating income 2,332 977
Administration expenses (649) (643)
Operating Profit 1,683 334
Unrealised changes in the carrying
value of investments 2,643 2,049
Interest payable (16) (48)
Profit on ordinary activities
before taxation 4,310 2,335
Tax on result of ordinary activities (437) (357)
Profit on ordinary activities after
taxation 3,873 1,978
Non-controlling interest (15) (10)
Profit for the financial year
attributable to members of the
holding company 3,858 1,968
Other comprehensive Income - -
Total comprehensive income
attributable to shareholders 3,858 1,968
Reconciliation of headline
earnings
Basic earnings per share 1 12.4p 6.3p
Adjustment for the unrealised
changes in the carrying value of
investments, net of tax (7.2)p (5.5)p
Headline earnings per share 1 5.2p 0.8p
All profits and losses are on continuing activities
Consolidated Statement of Changes in Shareholders’ Equity
Un-realised Share of Retained
Ordinary Share Profit on Undistributed realised Non-
Share Premium Investments Results of Profits & controlling Total
capital Account £000 Subsidiaries Losses Total Interests Equity
£000 £000 £000 £000 £000 £000 £000
Year ended 30th
June 2015
Balances at 1st July
2014 1,560 2,320 4,585 (294) 5,779 13,950 65 14,015
Total
Comprehensive
Income - - 1,719 320 (71) 1,968 10 1,978
Dividends paid - - - - (296) (296) - (296)
Total transactions
with shareholders - - - - (296) (296) - (296)
Balances at 30th
June 2015 1,560 2,320 6,304 26 5,412 15,622 75 15,697
Year ended 30th
June 2016
Balance a 1st July
2015 1,560 2,320 6,304 26 5,412 15,622 75 15,697
Total
Comprehensive
Income - - 2,235 1,795 (172) 3,858 15 3,873
Dividends paid - - - - (312) (312) - (312)
Total transactions
with shareholders - - - - (312) (312) - (312)
Balance at 30th June
2016 1,560 2,320 8,539 1,821 4,928 19,168 90 19,258
Consolidated Statement of Financial Position
2016 2015
£000 £000
th
At 30 June
Non-current Assets
Tangible assets 22 31
Investments 12,417 11,694
12, 439 11,725
Current Assets
Listed Investments 7,125 5,801
Trade and other receivables 272 218
Cash at bank 588 115
7,985 6,134
Current Liabilities
Trade and other payables
falling due within the year (316) (1,720)
Net Current Assets 7,669 4,414
Deferred Taxation (850) (442)
Total Assets less Current
Liabilities 19,258 15,697
Capital and Reserves
Called up Share Capital 1,560 1,560
Share Premium account 2,320 2,320
Un-realised profits and losses on
investments 8,539 6,304
Share of retained realised profits
and losses of subsidiaries 1,821 26
Company’s retained realised
profits and losses 4,928 5,412
19,168 15,622
Non-controlling equity interests 90 75
19,258 15,697
All profits and losses are on continuing activities
Company Statement of Financial Position
2016 2015
th
At 30 June 2016 £000 £000
Non-current Assets
Investments in Group companies 3,847 6,203
3,847 6,203
Current Assets
Listed investments 7,125 5,801
Trade and other receivables 27 19
Cash at bank 451 71
7,603 5,891
Current Liabilities
Trade and other payables: falling due within the year (93) (1,597)
Net Current Assets 7,510 4,294
Deferred Taxation (330) (442)
Total Assets less Current Liabilities 11,027 10,055
Capital and Reserves
Called up share capital 1,560 1,560
Share premium account 2,320 2,320
Unrealised profits and losses on investments 2,219 763
Realised profits and losses 4,928 5,412
Equity shareholders’ funds 11,027 10,055
Consolidated Statement of Cash Flow
Notes 2016 2015
£000 £000
Cash flows from operating activities
Profit/(Loss) before tax 4,310 2,335
Adjustments for non-cash and non-operating activities -
Finance expense 16 48
Depreciation charges 9 8
Profit on non-current investment (1,408) -
Unrealised changes in the fair value of investments (2,643) (2,049)
284 342
Taxes paid (28) (26)
Changes in working capital
(Increase)/decrease in trade and other receivables (54) 27
Increase/(decrease) in trade and other payables 96 (5)
Decrease in current asset investments 20 100
62 122
Cash flows from investment activity
Disposal/(Purchase) of strategic investment 1,984 (593)
Net cash outflow from investment activity 1.984 (593)
Cash flows from financing
Interest paid (16) (48)
Equity dividends paid (312) (296)
Net drawdown/(repayment) of loan facilities (1,500) 575
Net cash inflow/(outflow) from financing (1,828) 231
Decrease in cash and cash equivalents 473 76
Cash and cash equivalents at the beginning of the year 115 39
Cash and cash equivalents at end of the year 588 115
Notes:
1. Basic earnings per share are based on the profit on ordinary activities after taxation and
non-controlling interests and on 31,207,479 shares (2015 – 31,207,479) being the
weighted average of the number of shares in issue during the year.
Headline earnings are required to be disclosed by the JSE.
Headline earnings per share are based on the ordinary activities after taxation and non-
controlling interests, before unrealised changes in the fair value of investments net of
tax, of £1,623,000 (2015 - £250,000) and on 31,207,479 (2015 – 31,207,479) shares
being the weighted average of number of shares in issue during the year.
2. The net assets per share are calculated taking investments at market value and on
31,207,479 shares (2015 – 31,207,479) being the weighted average of the number
of shares in issue during the year.
3. The financial information in this preliminary announcement of audited group results
does not constitute the company’s statutory accounts for the years ended 30th June
2016 or 30th June 2015 but is derived from those accounts. The accounts have
been prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union and with those parts of the Companies
Act 2006 applicable to companies reporting under IFRS. The accounts are
prepared on the historical cost bases, except for certain assets and liabilities which
are measured at fair value, in accordance with IFRS and comply with IAS 34. The
audited accounts for the group for the year ended 30th June 2015 were reported on
with an unqualified audit report and have been delivered to the Registrar of
Companies.
Copies of this notification are held at the Company’s office, 6 Middle Street, London, EC1A
7JA (tel. 020 7796 9060) and are available for a period of 14 days from the date of this
announcement.
3 October 2016
United Kingdom
Sponsor: Sasfin Capital (a division of Sasfin Bank Limited)
Date: 03/10/2016 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Sharenet Sites 
