Wrap Text
Abridged Unaudited Consolidated Results For The Three Months Ended 30 November 2015
New Frontier Properties Ltd (“the Company”)
(Incorporated in the Republic of Mauritius on 5 June 2014)
(Registration number 123368C1/GBL)
SEM share code: NFP.N000
JSE share code: NFP
ISIN: MU0453N00004
ABRIDGED UNAUDITED CONSOLIDATED RESULTS FOR THE THREE MONTHS ENDED 30 NOVEMBER 2015
The Company has been established in Mauritius as a public company limited by shares holding a Category 1 Global Business
Licence. The Company has its primary listing on the Stock Exchange of Mauritius ("SEM") Ltd and a secondary listing on the
AltX of the Johannesburg Stock Exchange ("AltX"). The primary objective of the Company is to acquire good quality income
generating retail property assets situated in the United Kingdom. The Company’s property investments are held by a number of
wholly owned subsidiaries (together with the company, “the group”).
REPORTING CURRENCY
The Company’s results are reported in Pounds Sterling.
BUSINESS REVIEW
Consistent with the Group’s strategy to build a portfolio of dominant retail assets in towns in the United Kingdom, the Company
raised via private placement a further £43.90 million (net of issue costs) on 17 September 2015. These funds, together with a
5 year term loan for £59.70 million, provided by Deutsche Pfandbriefbank AG were used to purchase The Houndshill Shopping
Centre in Blackpool for a consideration of £100.75 million. This modern, fully covered shopping centre in the town’s prime pitch
offers over 300,000 sq ft which includes 65 retail units and 750 car parking spaces. The centre is anchored by Debenhams, with
other major retailers including New Look, River Island, Next and H&M.
The Company transferred its tax domicile to the United Kingdom on 20 October 2015 and elected to join the UK REIT regime
with effect from 21 October 2015. The UK REIT regime offers certain tax advantages to the Company and guarantees 90%
distribution of the aggregate net property rental income to shareholders.
We are pleased to report the Group produced a recurring profit of £2,232,000 for the period which is slightly ahead of
expectations after taking into account the timing of the purchase of The Houndshill Shopping Centre in Blackpool part way
through the period. The Group’s results for the period was a loss of £513,000 which incorporated the writing off of the acquisition
fees associated with the acquisition of The Houndshill Shopping Centre Blackpool.
The Group is focussed on delivering a number of asset management initiatives over the next 12 months to enhance shareholder
returns.
Void Rate
Following the acquisition of The Houndshill Shopping Centre, there has been an improvement in the Group’s overall void rate
from 5.04% in August 2015 to 3.36%, compared to the UK retail void rate of 12.70%. The Group expects the void rate to rise by
about 1.00% as some temporary lettings leave the centres after trading over the Christmas period.
Letting Activity and Lease Renewals
During the period the Group has completed 13 leasing events; 7 of which were long term core lettings at an average rent increase
of 3.38% above ERV. All tenants with a lease expiry or break option during the period were retained.
The Group continues to have a healthy pipe line of new lettings with 5 units under offer for both short and long term leases.
Net Asset Value
The NAV per share at 30 November 2015, based on the shares in issue totalling 152,774,750, was GBP 0.79.
CHANGES TO THE BOARD
Ms Catherine McIlraith resigned from the Board, effective from 20 October 2015. The Board wishes to thank Ms McIlraith for
her valuable contribution to the Company.
The following directors were appointed to the Board, effective from 20 October 2015:
- Mr William Heaney as independent non-executive director; and
- Mr Richard Thomas as independent non-executive director.
PROSPECTS
The UK economy is expanding, with positive GDP growth, falling unemployment and improving household disposable income,
resulting in rising retail sales. In this environment, the Company plans to grow assets significantly in the next twelve months and
has identified a number of potential acquisitions which it is currently evaluating.
The Group is pleased to announce its intention to migrate its listing from the JSE’s ALtX to the JSE’s Main Board and is working
with its corporate sponsor Java Capital to achieve a primary listing on the JSE Main Board.
DIVIDEND
The Company’s dividend policy is to consider declarations of dividends on a six-monthly basis in line with its year end and half
year which are August and February. As a result, no dividend has been declared for the period under review.
The Company is proposing to offer shareholders the option to receive a cash dividend or elect to receive a scrip dividend by way
of an issue of new New Frontier shares, of the same class as the existing shares. A further announcement will be made in due
course.
BASIS OF PREPARATION
These abridged unaudited consolidated results for the three months ended 30 November 2015 have been prepared in accordance
with International Financial Reporting Standards, including IAS34 – Interim Financial Reporting, the rules of the SEM and the
Listings Requirements of the JSE Limited.
ACCOUNTING POLICIES
The accounting policies adopted are consistent with those published in the audited annual financial statements for the year ended
31 August 2015.
By order of the Board
Osiris Corporate Solutions (Mauritius) Ltd
Company secretary
14 January 2016
NOTES
Copies of this report are available to the public at the registered office of the Company, 20th Floor, Newton Tower, Sir William
Newton Street, Port Louis.
Copies of the statement of direct or indirect interest of the Senior Officers of the Company pursuant to rule 8(2)(m) of the
Securities (Disclosure of Obligations of Reporting Issuers) Rules 2007 are available to the public upon request to the Company
Secretary at the Registered Office of the Company at 20th Floor, Newton Tower, Sir William Newton Street, Port Louis.
This communiqué is issued pursuant to Listing Rules 12.20 and 12.21 and Section 88 of the Securities Act 2005. The Board of
New Frontier Properties Ltd accepts full responsibility for the accuracy of the information in this communiqué.
For further information please contact:
JSE sponsor
Java Capital +27 11 722 3050
Company secretary
Osiris Corporate Solutions (Mauritius) Ltd +230 650 4030
NEW FRONTIER PROPERTIES LTD
STATEMENTS OF FINANCIAL POSITION AT 30 NOVEMBER 2015
THE GROUP
30 November 31August
2015 2015
£000 £000
ASSETS
Non-current assets
Office equipment 14 -
Investment property 280,976 180,225
Derivative financial instrument 72 175
281,062 180,400
Current assets
Trade and other receivables 4,418 2,655
Cash and cash equivalents 4,755 4,985
9,173 7,640
Total assets 290,235 188,040
EQUITY
Capital and reserves (attributable to owners of the parent)
Share capital 124,412 80,511
(Revenue deficit)/Retained earnings (4,409) 834
Owner's interest 120,003 81,345
Non-controlling interests - -
Total equity 120,003 81,345
LIABILITIES
Non-current liabilities
Borrowings 161,915 102,974
Deferred tax 26 26
161,941 103,000
Current liabilities
Trade and other payables 7,574 3,310
Income tax payable 717 385
8,291 3,695
Total liabilities 170,232 106,695
Total equity and liabilities 290,235 188,040
NEW FRONTIER PROPERTIES LTD
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE QUARTER ENDED 30 NOVEMBER 2015
THE GROUP
For the quarter Period from
ended 01 January 2015
30 November to 31 August
2015 2015
£000 £000
Rental income 4,341 5,333
Expenses
Property operating expenses (666) (811)
Administrative expenses (256) (1,088)
Acquisition related costs (2,441) (1,719)
Other income - 41
Fair value gain on investment property - 1,225
Loss on disposal of subsidiary
company - (67)
978 2,914
Net finance costs (1,258) (1,306)
(Loss)/profit before tax (280) 1,608
Taxation (233) (723)
Loss from continuing operations (513) 885
Profit from discontinued operations - 54
(Loss)/Profit for the period (513) 939
Other comprehensive income for the period
Movement in financial derivatives (102) -
Exchange loss arising on retranslation
of subsidiary company - (11)
Release of exchange difference on
disposal of subsidiary company - 11
Other comprehensive income for the period (102) -
Total comprehensive income for the period (615) 939
Basic (loss)/earnings per share from
continuing operations (GBP) (0.004) 0.013
Headline loss per share (GBP) (0.004) (0.004)
NEW FRONTIER PROPERTIES LTD
STATEMENTS OF CHANGES IN EQUITY -FOR THE QUARTER ENDED 30 NOVEMBER 2015
1,000
Retained
earnings/
Non
Share (Revenue controlling
capital deficit) Total interests Total
£000 £000 £000 £000 £000
THE GROUP
Balance at 01 September 2015 80,511 834 81,345 - 81,345
Issue of shares 44,693 - 44,693 - 44,693
Issue costs (792) - (792) - (792)
Loss for the period - (513) (513) - (513)
Other comprehensive income for the period - (102) (102) - (102)
Dividend payment - (4,628) (4,628) - (4,628)
Balance at 30 November 2015 124,412 (4,409) 120,003 - 120,003
Balance at 01 January 2015 616 (105) 511 31 542
Issue of shares 84,163 - 84,163 - 84,163
Issue costs (4,268) - (4,268) - (4,268)
Profit for the period - 939 939 - 939
Other comprehensive income for the period - - - - -
Disposal of subsidiary company - - - (31) (31)
Balance at 31 August 2015 80,511 834 81,345 - 81,345
NEW FRONTIER PROPERTIES LTD
STATEMENTS OF CASH FLOWS - FOR THE QUARTER ENDED 30 NOVEMBER 2015
THE GROUP
For the quarter Period from
ended 01 January 2015
30 November to 31 August
2015 2015
£000 £000
Cash flows from operating activities
Cash generated from operations 3,240 1,984
Interest paid (894) (1,394)
Net cash generated from operating activities 2,346 590
Cash flows from investing activities
Acquisitions of subsidiaries, net of cash
acquired (46,932) (43,940)
Disposal of subsidiary net of cash and cash equivalents disposed - (7)
Purchase of office equipment (14) -
Interest received - 6
Expenses incurred in respect of disposal of subsidiary company - (89)
Net cash used in investing activities (46,946) (44,030)
Cash flows from financing activities
Payments on borrowings - (134,353)
Proceeds from borrowings 5,555 102,886
Proceeds from issue of share capital 44,695 84,163
Payments for share issuance costs (792) (4,268)
Dividend payment (4,628) -
Net cash generated from financing activities 44,830 48,428
Net (decrease)/increase in cash and cash equivalents for the period (230) 4,988
Exchange difference - (5)
Cash and cash equivalents at the beginning of the period 4,985 2
At 30 November/31 August 2015 4,755 4,985
NEW FRONTIER PROPERTIES LTD
THE GROUP
Basic and headline earnings/(loss) per share Period from
For the quarter 01 January
ended 2015 to
30 November 31 August
2015 2015
£000 £000
Basic (loss)/earnings from continuing operations
attributable to equity holders of the Company (513) 885
Fair value movement on investment property - (1,225)
Loss on disposal of subsidiary - 67
Headline loss from continuing operations
attributable to equity holders of the Company (513) (273)
Basic earnings from discontinued operations - 54
Fair value loss on investment property - -
Headline earnings from discontinued operations - 54
Weighted average number of shares 141,077,309 68,481,218
Basic (loss)/earnings per share from continuing
operations (GBP) (0.004) 0.013
Headline loss per share from continuing operations
(GBP) (0.004) (0.004)
Basic and headline earnings per share from
discontinued operations (GBP) 0.001 0.001
Date: 14/01/2016 08:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.