To view the PDF file, sign up for a MySharenet subscription.

WORKFORCE HOLDINGS LIMITED - Unaudited condensed interim financial results for the six months ended 30 June 2015

Release Date: 26/08/2015 07:05
Code(s): WKF     PDF:  
Wrap Text
Unaudited condensed interim financial results for the six months ended 30 June 2015

Workforce Holdings Limited
(Incorporated in the Republic of South Africa)
(Registration number 2006/018145/06)
JSE code: WKF
ISIN: ZAE000087847
('Workforce' or 'the group')

Unaudited condensed interim financial results for the six months ended 30 June 2015

Highlights
Net asset value per share increased to 127 cents per share.
Diluted earnings per share increased by 21% to 11,6 cents per share.
Headline earnings per share ('HEPS'), and earnings per share ('EPS') increased by 27% to
12,2 cents per share.
Cash conversion ratio increased to 96%.

Condensed consolidated statement of comprehensive income
for the six months ended 30 June 2015
                                                    Six months   Six months      Year to
                                                    to 30 June   to 30 June  31 December
                                                          2015         2014         2014
                                            Notes        R'000        R'000        R'000
Continuing operations
Revenue                                         7      904 594      871 840    1 801 895
Cost of sales                                         (696 306)    (679 204)  (1 403 346)
Gross profit                                           208 288      192 636      398 549
Other income                                             1 000            -          927
Operating costs                                       (170 418)    (154 285)    (319 708)
Earnings before impairment,
depreciation, amortisation,
interest and taxation ('EBITDA')                        38 870       38 351       79 768
Depreciation and amortisation
of non-financial assets                                 (5 673)      (5 087)     (10 501)
Operating profit                                7       33 197       33 264       69 267
Finance income                                             978          771          148
Finance costs                                           (8 025)      (9 276)     (18 194)
Profit before taxation                                  26 150       24 759       51 221
Taxation credit/(expense)                       8        2 008         (619)       8 313
Profit for the period from
continuing operations                                   28 158       24 140       59 534
Loss from discontinued operations                            -       (1 924)           -
Profit for the period                                   28 158       22 216       59 534
Other comprehensive
(loss)/income
for the period                                           1 200         (184)         185
Fair value gains/(losses) on
available-for-sale financial
instruments                                              1 200         (184)         185
Total comprehensive income
for the period                                          29 358       22 032       59 719
Profit for the period attributable to:
Owners of the parent                                    27 524       21 628       59 209
Non-controlling interests                                  634          588          325
                                                        28 158       22 216       59 534
Total comprehensive income
attributable to:
Owners of the parent                                    28 724       21 444       59 394
Non-controlling interests                                  634          588          325
                                                        29 358       22 032       59 719
Earnings per share (cents)                      9
Basic                                                     12,2          9,6         26,2
Diluted                                                   11,6          9,6         26,2

Condensed consolidated statement of financial position
for the six months ended 30 June 2015
                                                    Six months   Six months      Year to
                                                    to 30 June   to 30 June  31 December
                                                          2015         2014         2014
                                            Notes        R'000        R'000        R'000
Assets                                    
Non-current assets                                     114 579       97 931      109 391
Property, plant and equipment                   5        8 451        7 910        7 052
Goodwill                                                41 280       41 280       41 280
Intangible assets                               6       23 991       19 800       23 694
Deferred tax assets                                     37 641       27 294       35 349
Other financial assets                                   3 216        1 647        2 016
Current assets                                         460 562      447 557      453 506
Trade and other receivables                            449 774      441 478      440 039
Inventories                                              3 076        2 855        3 085
Taxation                                                     -          330           38
Cash and cash equivalents                     10         7 712        2 894       10 344
Total assets                                           575 141      545 488      562 897
Equity and liabilities                    
Equity                                                 301 981      234 593      272 313
Share capital and premium                              236 867      236 867      236 867
Treasury shares                                         (7 616)      (7 616)      (7 616)
IFRS 3 reverse acquisition                
adjustment                                            (125 499)    (125 499)    (125 499)
Available-for-sale reserve                                 969         (600)        (231)
Equity-settled employee                   
benefits reserve                                         1 208          355          898
Retained earnings                                      195 789      130 684      168 265
Equity attributable to owners             
of the parent                                          301 718      234 191      272 684
Non-controlling interests                                  263          402         (371)
Non-current liabilities                                 14 026       14 840       14 233
Financial liabilities                                    8 529        8 998        8 822
Deferred tax liabilities                                 5 497        5 842        5 411
Current liabilities                                    259 134      296 055      276 351
Trade and other payables                                89 785      102 686       84 117
Financial liabilities                                  169 108      192 826      192 210
Taxation                                                   236          543            -
Bank overdrafts                               10             5            -           24
Total equity and liabilities                           575 141      545 488      562 897

Condensed consolidated statement of changes in equity
for the six months ended 30 June 2015
                                                    Attributable to owners of the parent
                                                         Share      Reverse
                                                   capital and  acquisition     Treasury
                                                       premium      reserve       shares
                                                         R'000        R'000        R'000
Balance at 1 January 2015                              236 867     (125 499)      (7 616)
Recognition of share-based payments                          -            -            -
Total comprehensive income for the period                    -            -            -
Balance at 30 June 2015                                236 867     (125 499)      (7 616)
Balance at 1 January 2014                              236 867     (125 499)      (7 616)
Total comprehensive income for the period                    -            -            -
Balance at 30 June 2014                                236 867     (125 499)      (7 616)
Balance at 1 January 2014                              236 867     (125 499)      (7 616)
Payment of dividends                                         -            -            -
Recognition of share-based payments                          -            -            -
Total comprehensive income for the year                      -            -            -
Balance at 31 December 2014                            236 867     (125 499)      (7 616)

                                                    Attributable to owners of the parent
                                                                                 Equity-
                                                                                 settled
                                                                                employee
                                                 Available for     Retained     benefits
                                                  sale reserve     earnings      reserve
                                                         R'000        R'000        R'000
Balance at 1 January 2015                                 (231)     168 265          898
Recognition of share-based payments                          -            -          310
Total comprehensive income for the period                1 200       27 524            -
Balance at 30 June 2015                                    969      195 789        1 208
Balance at 1 January 2014                                 (416)     109 056          355
Total comprehensive income for the period                 (184)      21 628            -
Balance at 30 June 2014                                   (600)     130 684          355
Balance at 1 January 2014                                 (416)     109 056          355
Payment of dividends                                         -            -            -
Recognition of share-based payments                          -            -          543
Total comprehensive income for the year                    185       59 209            -
Balance at 31 December 2014                               (231)     168 265          898

                                                                       Non-
                                                                controlling
                                                         Total     interest        Total
                                                         R'000        R'000        R'000
Balance at 1 January 2015                              272 684         (371)     272 313
Recognition of share-based payments                        310            -          310
Total comprehensive income for the period               28 724          634       29 358
Balance at 30 June 2015                                301 718          263      301 981
Balance at 1 January 2014                              212 747         (186)     212 561
Total comprehensive income for the period               21 444          588       22 032
Balance at 30 June 2014                                234 191          402      234 593
Balance at 1 January 2014                              212 747         (186)     212 561
Payment of dividends                                         -         (510)        (510)
Recognition of share-based payments                        543            -          543
Total comprehensive income for the year                 59 394          325       59 719
Balance at 31 December 2014                            272 684         (371)     272 313

Condensed consolidated statement of cash flows
for the six months ended 30 June 2015
                                                    Six months   Six months      Year to
                                                    to 30 June   to 30 June  31 December
                                                          2015         2014         2014
                                           Notes         R'000        R'000        R'000
Cash generated from operations
before net working capital changes                      31 899       27 046       58 751
Cash generated from operations              16.1        38 870       35 951       77 750
Finance income                                             978          771          148
Finance costs                                           (8 025)      (9 276)     (18 194)
Taxation paid                                               76         (400)        (953)
(Increase) in net working capital           16.2        (3 748)     (21 532)     (38 621)
Cash flows from operating activities                    28 151        5 514       20 130
Cash flows from investing activities                    (7 369)      (4 544)     (10 432)
Property, plant and equipment
acquired - maintaining operations              5        (3 209)      (1 765)      (2 802)
Proceeds on disposal of property,
plant and equipment                                          -            -          586
Intangible assets acquired
- maintaining operations                       6        (4 160)      (2 779)      (7 166)
Acquisition of other financial assets                        -            -       (1 050)
Cash flows from financing activities                   (23 395)     (11 724)     (13 026)
Repayment of borrowings                                (23 395)     (11 724)     (12 516)
Dividends paid                                               -            -         (510)
Net change in cash and
cash equivalents                                        (2 613)     (10 754)      (3 328)
Cash and cash equivalents
at beginning
of the period                                           10 320       13 648       13 648
Cash and cash equivalents
at end of the period                          10         7 707        2 894       10 320

Notes to the condensed consolidated interim financial statements
for the six months ended 30 June 2015

1. Nature of operations and general information
   Workforce Holdings Limited is a holding company. Its subsidiaries carry on the business of
   staff outsourcing, recruitment and specialist staffing, training and consulting, employee health
   management, process outsourcing and financial and lifestyle products.

   The consolidated interim financial statements are presented in South African Rand ('ZAR'),
   which is also the functional currency of the parent company.

   The consolidated interim financial statements were approved for issue by the Board of Directors
   on 25 August 2015.

2. Basis of preparation and significant accounting policies
   The condensed consolidated interim financial statements have been prepared in accordance
   with the Listings Requirements of JSE Limited ('JSE') for interim financial statements,
   International Accounting Standard ('IAS') 34, Interim Financial Reporting and the South African
   Companies Act, 2008 (Act 71 of 2008), as amended, the SAICA Financial Reporting Guides, as
   issued by the Accounting Practice Committee, as well as the SAICA Financial Reporting
   Pronouncements as issued by the Financial Reporting Standards Council.

   The condensed interim financial statements for the six months ended 30 June 2015 were
   compiled under the supervision of W van Wyk CA(SA), the Group Financial Director. The
   condensed consolidated interim financial statements have been prepared in accordance with
   International Financial Reporting Standards and have been applied consistently with the
   accounting policies applied in the Annual Financial Statements for the year ended
   31 December 2014.

3. Events after reporting date
   No material events occurred between the reporting date and the date of approval of these
   condensed financial statements.

4. Auditor's responsibility
   These condensed consolidated interim financial results have not been audited nor reviewed
   by the group's auditors. This is not a requirement of the JSE Listings Requirements. The
   auditors are responsible for monitoring compliance with the disclosure requirements of the JSE.

5. Property, plant and equipment
                                                               Com-
                                                              puter  Industrial    Office
                                                   Motor     equip-      equip-    equip-
                                                vehicles       ment        ment      ment
                                                   R'000      R'000       R'000     R'000
   Six months to June 2015                    
   Carrying amount at                         
   1 January 2015                                  2 105      1 865         463     1 263
   Additions                                           -      1 224       1 534       417
   Depreciation                                     (477)      (573)       (150)     (327)
   Carrying amount at                         
   30 June 2015                                    1 628      2 516       1 847     1 353
   Six months to June 2014                    
   Carrying amount at                         
   1 January 2014                                  2 387      1 800         234     1 797
   Additions                                         620        576         304        81
   Depreciation                                     (479)      (612)        (59)     (360)
   Carrying amount at                         
   30 June 2014                                    2 528      1 764         479     1 518
   Year to 31 December 2014                   
   Carrying amount at                         
   1 January 2014                                  2 387      1 800         234     1 797
   Additions                                         714      1 283         372       189
   Disposals                                          (1)         -           -         -
   Depreciation                                     (995)    (1 218)       (143)     (723)
   Carrying amount at                           
   31 December 2014                                2 105      1 865         463     1 263
                                               
                                                             Lease-
                                                               hold
                                                           improve-    Training
                                                              ments     manuals     Total
                                                              R'000       R'000     R'000
   Six months to June 2015                     
   Carrying amount at 1 January 2015                            227       1 129     7 052
   Additions                                                     20          14     3 209
   Depreciation                                                 (62)       (221)   (1 810)
   Carrying amount at 30 June 2015                              185         922     8 451
   Six months to June 2014                     
   Carrying amount at 1 January 2014                            338       1 445     8 001
   Additions                                                     18         166     1 765
   Depreciation                                                 (67)       (279)   (1 856)
   Carrying amount at 30 June 2014                              289       1 332     7 910
   Year to 31 December 2014                    
   Carrying amount at 1 January 2014                            338       1 445     8 001
   Additions                                                     24         220     2 802
   Disposals                                                      -           -        (1)
   Depreciation                                                (135)       (536)   (3 750)
   Carrying amount at 31 December 2014                          227       1 129     7 052
                                               
6. Intangible assets                        
                                                Work in                Computer
                                               progress      Brands    software     Total
                                                  R'000       R'000       R'000     R'000
   Six months to June 2015
   Carrying amount at
   1 January 2015                                 2 527       2 870      18 297    23 694
   Additions                                      3 282           -         878     4 160
   Amortisation                                       -        (535)     (3 328)   (3 863)
   Carrying amount at
   30 June 2015                                   5 809       2 335      15 847    23 991
   Six months to June 2014
   Carrying amount at
   1 January 2014                                     -         156      20 096    20 252
   Additions                                          -           -       2 779     2 779
   Amortisation                                       -         (25)     (3 206)   (3 231)
   Carrying amount at
   30 June 2014                                       -         131      19 669    19 800
   Year to 31 December 2014
   Carrying amount at
   1 January 2014                                     -         156      20 096    20 252
   Additions                                      2 527           -       4 639     7 166
   Acquired through
   business combination                               -       3 027           -     3 027
   Amortisation                                       -        (313)     (6 438)   (6 751)
   Carrying amount at
   31 December 2014                               2 527       2 870      18 297    23 694
   
7. Segment analysis
   The group's segment analysis is based on the following five core business segments:
   - Staffing and Recruitment comprises staff outsourcing, which provides human resources to
     clients on both a short and long-term basis; recruitment and specialist staffing, which includes
     permanent and temporary placements, ad-response handling, executive search, call centre
     staffing and importing and exporting of skills;
   - Training and Consulting is a registered training provider focused on delivering industry and
     job-specific skills assessments and training interventions to business and their employees
     across all industry sectors. Our training programmes are aligned with SAQA (South African
     Qualifications Authority) and accredited with SETA Quality Assurance departments.
   - Financial and Lifestyle Products, which offers a range of lifestyle products and support services
     to employees.
   - Employee Health Management, which offers a comprehensive range of occupational and
     primary health management services; and
   - Process Outsourcing, which focuses on delivering productive and functional business process
     outsourcing solutions, including the statutory and legal elements associated therewith.

   These operating segments are monitored and strategic decisions are made on the basis of
   adjusted segment operating results.

   Revenues, profit, assets and liabilities generated for each of the group's business segments are
   summarised as follows:
                                               Staffing              Financial    Employee
                                                    and    Training        and      Health
                                               Recruit-         and  Lifestyle     Manage-
                                                   ment  Consulting   Products        ment
                                                  R'000       R'000      R'000       R'000
   Six months to June 2015                     
   Segment revenues                             772 039      23 581     32 709      17 375
   Cost of sales                               (607 873)    (12 545)    (9 248)     (7 221)
   Operating costs                             (101 771)     (9 702)   (17 926)     (8 989)
   Other income                                       -           -      1 000           -
   EBITDA                                        62 395       1 334      6 535       1 165
   Depreciation and amortisation               
   of non-financial assets                       (1 400)       (338)    (1 296)       (284)
   Segment operating profit                      60 995         996      5 239         881
   Capital expenditure                            1 135         104      1 684       1 921
   Segment total assets                         251 975       6 835    154 746      12 419
   Segment total liabilities                    (44 201)    (18 144)  (137 155)     (7 432)
   Net segment assets/(liabilities)             207 774     (11 309)    17 591       4 987
   Six months to June 2014                     
   Segment revenues                             758 250      18 466     27 178      13 439
   Cost of sales                               (601 853)     (7 731)    (8 201)     (5 106)
   Operating costs                              (92 390)     (9 908)   (16 808)     (6 899)
   EBITDA                                        64 007         827      2 169       1 434
   Depreciation and amortisation               
   of non-financial assets                       (1 028)       (410)    (1 482)       (157)
   Segment operating profit                      62 979         417        687       1 277
   Capital expenditure                              899         256        312         445
   Segment total assets                         282 171      12 821    129 092       8 283
   Segment total liabilities                    (67 026)    (13 323)  (118 161)     (5 367)
   Net segment assets/(liabilities)             215 145        (502)    10 931       2 916
   Year to 31 December 2014                    
   Segment revenues                           1 570 885      32 893     59 835      26 096
   Inter-segment revenues                           338       6 512          -         830
   Cost of sales                             (1 247 702)    (17 826)   (16 711)    (10 412)
   Operating costs                             (196 113)    (19 382)   (33 578)    (13 972)
   Other income                                     927           -          -           -
   EBITDA                                       128 335       2 077      9 546       2 542
   Depreciation and amortisation               
   of non-financial assets                       (2 210)       (827)    (2 975)       (325)
   Segment operating profit                     126 125       1 250      6 571       2 229
   Capital expenditure                            9 686         367        774         488
   Segment total assets                         255 465       8 721    145 595       7 411
   Segment total liabilities                    (35 409)    (14 666)  (149 723)     (6 685)
   Net segment assets/(liabilities)             220 056      (5 945)    (4 128)        726
                                               
                                                                      Consoli-
                                                Process     Central     dation
                                            Outsourcing        cost    entries       Total
                                                  R'000       R'000      R'000       R'000
   Six months to June 2015                     
   Segment revenues                              60 480           -     (1 590)    904 594
   Cost of sales                                (59 419)          -          -    (696 306)
   Operating costs                               (3 656)    (29 964)     1 590    (170 418)
   Other income                                       -           -          -       1 000
   EBITDA                                        (2 595)    (29 964)         -      38 870
   Depreciation and amortisation               
   of non-financial assets                          (33)     (2 322)         -      (5 673)
   Segment operating profit                      (2 628)    (32 286)         -      33 197
   Capital expenditure                                7       2 518          -       7 369
   Segment total assets                          24 298     124 868          -     575 141
   Segment total liabilities                    (22 863)    (43 365)         -    (273 160)
   Net segment assets/(liabilities)               1 435      81 503          -     301 981
   Six months to June 2014                     
   Segment revenues                              57 712           -     (3 205)    871 840
   Cost of sales                                (56 313)          -          -    (679 204)
   Operating costs                               (1 901)    (29 584)     3 205    (154 285)
   EBITDA                                          (502)    (29 584)         -      38 351
   Depreciation and amortisation               
   of non-financial assets                          (42)     (1 968)         -      (5 087)
   Segment operating profit                        (544)    (31 552)         -      33 264
   Capital expenditure                                7       2 625          -       4 544
   Segment total assets                          17 796      95 325          -     545 488
   Segment total liabilities                    (26 638)    (80 735)         -    (311 250)
   Net segment assets/(liabilities)              (8 842)     14 590          -     234 238
   Year to 31 December 2014                    
   Segment revenues                             112 186           -          -   1 801 895
   Inter-segment revenues                             -           -     (7 680)          -
   Cost of sales                               (109 029)          -          -  (1 403 346)
   Operating costs                               (5 842)    (58 201)     7 680    (319 408)
   Other income                                       -           -          -         927
   EBITDA                                        (2 685)    (58 201)         -      79 768
   Depreciation and amortisation               
   of non-financial assets                          (96)     (4 068)         -     (10 501)
   Segment operating profit                      (2 781)    (62 269)         -      69 267
   Capital expenditure                               12       1 668          -      12 995
   Segment total assets                          18 536     127 169          -     562 897
   Segment total liabilities                    (18 895)    (65 205)         -    (290 583)
   Net segment assets/(liabilities)                (359)     61 964          -     272 314

8. Taxation
   The effective tax rate of (7,7%) (2014: 2,5%) for the period was based on the anticipated
   average tax rate for the full financial year. The low tax rate is due to learnership 
   allowances as well as employment tax incentive income.
   
                                                  Six months    Six months        Year to
                                                  to 30 June    to 30 June    31 December
                                                        2015          2014           2014
                                                       R'000         R'000          R'000
9. Earnings per share
   Basic earnings per share
   Profit attributable to equity
   shareholders of the parent
   company (R'000)                                    27 524        21 628         59 209
   Weighted average number of shares
   in issue ('000)                                   225 630       225 630        225 630
   Diluted weighted average number
   of shares in issue ('000)                         236 514       225 630        225 630
   Basic earnings per share (cents)                     12,2           9,6           26,2
   Diluted earnings per share (cents)                   11,6           9,6           26,2
   Headline earnings per share
   The earnings used in the calculation
   of headline earnings per share are
   as follows:
   Profit after taxation (R'000)                      27 524        21 628         59 209
   Headline earnings adjustment (R'000)                    -             -         (1 088)
   - Gain on disposal of property, plant
     and equipment                                         -             -           (584)
   - Gain on bargain purchase                              -             -           (927)
   - Tax effect of adjustments                             -             -            423
   Total headline earnings (R'000)                    27 524        21 628         58 121
   Weighted average number of shares
   in issue ('000)                                   225 630       225 630        225 630
   Headline earnings per share (cents)                  12,2           9,6           25,8
   Headline earnings per share from
   continuing operations
   The earnings used in the calculation
   of headline earnings from continuing
   operations are as follows:
   Headline earnings (R'000)                          27 524        21 628         58 121
   - Loss from discontinued operation                      -         1 924              -
   Total headline earnings (R'000)                    27 524        23 552         58 121
   Weighted average number of shares
   in issue ('000)                                   225 630       225 630        225 630
   Headline earnings per share (cents)
   from continuing operations                           12,2          10,4           25,8
10.Cash and cash equivalents
   Cash and cash equivalents include
   the following components:
   Cash at bank and on hand                            7 712         2 894         10 344
   Bank overdraft                                         (5)            -            (24)
                                                       7 707         2 894         10 320

11.Dividends
   No dividend was declared relating to the period under review.

12.Business combinations
   There were no business combinations during the period under review.

13.Related party transactions
   The group, in the ordinary course of business, entered into various sale and purchase
   transactions on an arm's length basis at market rates with related parties.

14.Changes to the Board
   There have been no changes to the Board in the current period.

15.Other significant matter
   The employment tax incentive introduced in January 2014 incentivises companies that employ
   young job seekers. The effect of this incentive on the group's results has been substantial and
   has been treated as a deduction of the relevant wage expense in terms of IAS20: Accounting
   for government grants and disclosure of government assistance.

                                                   Six months    Six months       Year to
                                                   to 30 June    to 30 June   31 December
                                                         2015          2014          2014
                                                        R'000         R'000         R'000
16.  Notes to the condensed
     consolidated statement of cash flows
16.1 Cash generated from operations
     Profit before taxation from
     continuing operations                             26 150        24 759        51 221
     Loss before taxation from
     discontinued operations                                -        (2 672)            -
     Interest and dividend income                        (978)         (771)         (148)
     Finance costs                                      8 025         9 276        18 194
     Adjustment for non-cash items:
     Gain on disposal of property,
     plant and equipment                                    -             -          (584)
     Depreciation and amortisation of
     non-financial assets                               5 673         5 087        10 501
     Equity-settled share-based payments                    -           272           543
     Gain on bargain purchase                               -             -          (927)
     Increase in contingent consideration
     payment                                                -             -        (1 050)
                                                       38 870        35 951        77 750
16.2 Working capital changes
     Change in trade and other receivables             (9 735)      (23 444)      (22 005)
     Change in inventories                                  9          (274)         (504)
     Change in share-based payment                        310          (272)            -
     Change in trade payables                           5 668         2 458       (16 112)
                                                       (3 748)      (21 532)      (38 621)

                                                   Six months    Six months       Year to
                                                   to 30 June    to 30 June   31 December
                                                         2015          2014          2014
                                                        R'000         R'000         R'000
17.Group net asset value per share
  (cents per share)
  The net asset value per share and
  weighted average number of ordinary
  shares used in the calculation of basic
  earnings per share are as follows:
  Group net asset value                               302 024       233 836       272 685
  Weighted average number of ordinary
  shares in issue ('000)                              237 530       225 630       225 630
                                                          127           104           121

Directors' commentary

Group overview
Workforce Holdings has been at the forefront of industrial permanent and contract staffing
solutions in Southern Africa since 1972, helping organizations find ways to reduce their
operating costs, streamline their manpower processes, and improve operational efficiencies.
Over the past decade the group has expanded its business offering to include training,
healthcare and project capabilities. In so doing, the group and its portfolio of businesses
ensure that contract workers receive fair remuneration for their work, are adequately trained
and continuously upskilled, and are offered benefits such as financial services, funeral policies,
medical aid and life cover that are normally only associated with permanent employment.

Our continued growth during 2015 is built on the diversification strategy that we have had in
place for some time now, which has equipped Workforce to offer its clients a turnkey staffing
solution. Our core business remains that of staffing solutions, and we expect this to grow in
spite of recent regulatory changes, because our company focuses on the people it places in
temporary employment as much as it focuses on our clients that provide them with a decent
wage.

Financial overview
The Workforce Group results for the first six months of 2015 reflect tough trading conditions
as a result of slower than expected economic activity across most sectors, and the impact of
the recently implemented amendments to the labour legislation which has put a damper on
buyer behaviour within the flexible staffing segment of our business.

Group revenue increased by 4% to R905 million whilst earnings before interest, tax, depreciation
and amortisation ('EBITDA') of R38,9 million was mostly unchanged on the previous period in
2014. Headline earnings per share ('HEPS') and Earnings per share ('EPS') increased by 27%
to 12,2 cents per share.

Cash generated from operating activities before working capital changes increased to
R38,9 million (June 2014: 5,9 million). Net cash generated from operating activities improved to
R28,2 million, up from R5,5 million in the comparative period. In this regard, the Group's Days
Sales Outstanding ('DSO') improved to 44 days (June 2014: 49 days).

The group's gross margin increased to 23% (2014: 22%). This improved margin is in part
reflective of the increased benefit received through the Employee Tax Incentive ('ETI'), which
amounted to R30,8 million for the period under review.

The consolidated group profit for the half year is R28,2 million, an increase of 27% compared
to last year this time. As a result of the group's share incentive scheme and the share price
trebling, the diluted weighted average number of shares increased to 236 514 000 shares. Diluted
earnings per share increased to 11,6 cents (2014: 9,6 cents). Furthermore, the group continues
to benefit from reduced taxation as a consequence of its learnerships rollout, as well as the ETI
programme both of which resulted in a tax credit of R2 million.

Segmental overview
Staffing and recruitment - The group's blue-collar businesses performed well in difficult
conditions, while the white collar businesses were up compared to the prior period, delivering
consolidated EBITDA for this segment of business of R6,4 million (2014: R800 000).Turnover
reflected was flat on the previous year, primarily as a result of the changes to the labour legislation
and the uncertainty that surrounded these changes. However, management is confident that its
customised solutions to the labour legislation amendments, together with the group's maturing
diversification strategy will pay off, and our focus will remain on protecting current market share
and positioning the business for growth over the next period.

The implementation of the new labour legislations has impacted buyer behaviour as many clients
have stalled decisions on their flexible staffing requirements in anticipation of declarators. The
group continues to engage with the market on its solutions which have been developed over
the past few years, enabling clients to mitigate any risk that the amendments may pose. On the
upside, new labour laws will continue to benefit the group's blue collar businesses as employers
tend to favour larger, more reputable providers with a proven track record, who are better
positioned to advise employers on regulatory and legislative compliance.

Training and consulting - Our training business, Training Force, continued to be an area of
growth and investment and accordingly, delivered an increase in earnings of 50% on the
previous year. The group believes that with additional focus this segment of the business will
become more of a material contributor to earnings in the coming periods.

Financial services and employee benefits - The group's financial and lifestyle services segment
contributed earnings of R5,5 million (2014: R2,2 million). Continued focus on collection
methodology and systems within Babereki has resulted in better collection rates. However, cash
flow from this segment is still expected to be negative for the latter part of the year as we
increase our lending book. Our employee benefits business has been well received in the
market and we are excited about the opportunities in this space.

Employee health management - Workforce Healthcare, provider of occupational health and
wellness services, increased revenue by 29% on the previous year by securing major national
contracts. The roll out of these contracts will deliver increased profitability over the next
reporting period.

Process outsourcing - Programmed Process Outsourcing, the group's project capabilities
segment continued to be challenged by its exposure to tough trading conditions within the
steel industry. This is expected to continue for the balance of the 2015 fiscal year. The segment
is focussing on securing contract wins in other industries where its value proposition is relevant.

Workforce Africa - Workforce is delivering on its stated growth and diversification strategy with
the expansion of its African business, Workforce Africa. This business focuses on providing
staffing, recruitment, training, healthcare and project capability solutions for employers needing
turnkey people solutions in any location on the African continent, from artisans to knowledge
workers. With the African continent currently acting as the hub of mining, oil and gas,
construction and renewable energy projects, the time is right to grow this business, and will be
a strong focus for management going forward.

Outlook and prospects
Management is confident that its strategy of focused growth and diversification will result in
sustained future profits and cash generation. Numerous acquisition opportunities are currently
being explored which will augment its current solid base of businesses. These acquisition
opportunities fall across the group's portfolio of businesses, with a view to extending its share
of the market and increasing its profitability.

In addition, the group continues to strengthen its geographic presence and aims to seek out
opportunities across Africa where it is currently growing its footprint. Management believes
that the group is well positioned for this growth phase beyond the South African borders.

Operationally, the focus on managing costs and operational efficiencies is of primary
importance to leverage profitable growth, and management expects material progress in this
area over the coming months.

Workforce has demonstrated robust growth in revenue over the past six months and is
considered a significant competitor in the staffing, training and employee health management
industries. Management believes that the group is only at the beginning of this growth trajectory
and that there are multiple opportunities to capture significant commercial value from
Workforce and its diverse business portfolio in the future.

For and on behalf of the Board

RS Katz
Chairman

LH Diamond
Chief executive officer

WP van Wyk
Group financial director

Johannesburg

25 August 2015

Executive directors
RS Katz
LH Diamond
WP van Wyk

Non-executive directors
NM Anderson
JR Macey
L Letlape
K Vundla

Designated adviser
Merchantec Capital

Company secretary
S van Schalkwyk

Registered office
The registered office, which is also its principal place of business, is:
11 Wellington Road
Parktown
2193

Transfer secretaries
Link Market Services South Africa Proprietary Limited
11 Diagonal Street
Johannesburg
2001






Date: 26/08/2015 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story