To view the PDF file, sign up for a MySharenet subscription.

AFRIMAT LIMITED - Reviewed condensed consolidated provisional financial results for the year ended 28 February 2015

Release Date: 21/05/2015 07:05
Code(s): AFT     PDF:  
Wrap Text
Reviewed condensed consolidated provisional
financial results for the year ended 28 February 2015

Afrimat Limited  
("Afrimat" or "the company" or "the group") 
(Incorporated in the Republic of South Africa) 
(Registration number: 2006/022534/06) 
Share code: AFT   
ISIN: ZAE000086302

Reviewed condensed consolidated provisional financial results
for the year ended 28 February 2015

Performance highlights

Revenue growth 5,1%
HEPS 135,6 cents up 24,4%
Net debt:equity ratio 10,2%
NAV per share 656 cents
Final dividend per share 37 cents
Return on net operating assets 29,0%

COMMENTARY

BASIS OF PREPARATION
The reviewed condensed consolidated provisional financial
results ("financial statements") for the year ended 28 February
2015 ("year") contain, as a minimum, the information required
by IAS 34: Interim Financial Reporting and have been prepared
in accordance with the framework concepts and measurement
and recognition requirements of the International Financial
Reporting Standards ("IFRS"), the SAICA Financial Reporting
Guides as issued by the Accounting Practices Committee,
JSE Listings Requirements and in the manner required by the
South African Companies Act No. 71 of 2008, as amended.
The accounting policies and method of computation applied
in preparation of the financial statements are in accordance with
IFRS and are consistent with those applied in the audited annual
financial statements for the year ended 28 February 2014.

The financial statements have been prepared under the
supervision of the Financial Director, HP Verreynne BCompt
(Hons) CA(SA).

INTRODUCTION
The group continues to deliver solid results driven by its
diversification strategy. The turnaround of Infrasors Holdings
Limited ("Infrasors"), acquired during the previous year, is
progressing well and contributing positively to the overall
group results.

FINANCIAL RESULTS
Revenue for the year increased by 5,1% to R1 998,6 million from
R1 901,2 million the previous year. Headline earnings increased
by 24,4%, translating into headline earnings per share of 135,6
cents (2014: 109,0 cents).

Increased focus on reducing sales volumes of low-margin
products and increasing sales of higher margin products
added to the improved margins generated. The subdued sales
volume growth was offset by a strong performance from the
Clinker operations, reduced raw material costs in the Concrete
Based Products segment and improved contribution from
aggregates in KwaZulu-Natal.

Additional costs were incurred in respect of startup operations
in Mozambique. Headline earnings growth benefited from the
increased shareholding in the Infrasors group.

OPERATIONAL REVIEW
The Mining & Aggregates segment generated satisfactory
profits with an excellent contribution from the Clinker
operations. There was also a pleasing improvement in the
contribution from the traditional aggregates businesses,
specifically in KwaZulu-Natal and the Western Cape.

The KwaZulu-Natal operations improved its contribution
during the past year after incurring higher mining and
maintenance costs the previous year. These costs were incurred
to ensure, long-term compliance with Department of Mineral
Resources' requirements and to gear the business for growth.

The group's industrial mineral operations performed well, with
the Infrasors turnaround progressing as planned, and Glen
Douglas delivering another solid performance.

Contracting operations were impacted by contracts coming
to an end and setup costs for new contracts. Afrimat has
commenced operations in the north of Mozambique.

All processing plants are fully operational and well-placed
to supply market demand. Afrimat's flexible service delivery
model, supplemented by mobile equipment, positions the
group to take advantage of opportunities as and where
they arise.

The Concrete Based Products segment achieved an increase in
profits resulting from cost reduction initiatives and favourable
market conditions. During the comparative year a strike at SA
Block's operation resulted in lower profits for that year.

BUSINESS DEVELOPMENT
New business development remains a key component of the
group's growth strategy. A dedicated business development
team continues to successfully identify and pursue
opportunities in existing markets, as well as in anticipated new
high-growth areas in southern Africa.

B-BBEE
Existing BEE shareholders and the Afrimat BEE Trust in aggregate
hold 26,1% of Afrimat's issued shares. Notwithstanding the
fully empowered ownership platform in line with the Mining
Charter requirements, the group remains dedicated to
enhancing all aspects of B-BBEE on an ongoing basis.

DIVIDEND
A final dividend of 37,0 (2014: 28,0) cents per share for the year
was declared on 20 May 2015. This is in line with the group's
dividend policy of 2,75 times cover. The dividend payable to
shareholders who are subject to dividend tax is 31,45 cents per
share (2014: 23,8 cents per share).

PROSPECTS
The group is well positioned to capitalise on its strategic
initiatives such as continued growth from its excellent asset
base and the turnaround at the Infrasors operations.

Operational efficiency initiatives aimed at expanding volumes,
reducing costs and developing the required skill levels of all
employees remain a key focus across all operations. These
programmes, supported by ongoing product diversification in
attractive growth sectors such as industrial minerals and open
cast mining, should see volumes continue to increase.

Going forward, the group is intensifying its focus on evaluating
opportunities outside of South Africa. This will be done with
due caution.

Afrimat expects the current business climate to continue, with
only moderate market growth projected. The group's growth
will remain driven by the effective execution of its proven
strategy, which has been successfully implemented over the
last five years.

AUDITOR'S REVIEW
This report has been reviewed by the company's auditor,
Mazars. Their unmodified opinion is available for inspection
at the company's registered office. Their review was conducted
in accordance with ISRE 2410 "Review of interim financial
information performed by the independent auditor of the
entity".

The auditor's report does not necessarily report on all of
the information contained in this report. Shareholders are
therefore advised that in order to obtain a full understanding
of the nature of the auditor's engagement they should obtain
a copy of the auditor's report, together with the accompanying
financial information, from the issuer's registered office.

On behalf of the Board

MW von Wielligh                  AJ van Heerden
Chairman                         Chief Executive Officer

21 May 2015                               

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
                                                                               Reviewed           Audited             
                                                                             year ended        year ended             
                                                                            28 February       28 February            
                                                                                   2015              2014       Change
                                                                                  R'000             R'000            %

Revenue                                                                        1 998 600         1 901 187          5,1
Cost of sales                                                                (1 472 007)       (1 440 138)           
Gross profit                                                                     526 593           461 049         14,2
Operating expenses                                                             (252 360)         (230 092)           
Loss on disposal of plant and equipment                                            (484)           (2 686)          
Contribution from operations                                                     273 749           228 271         19,9
Other net gains (note 2)                                                               –             1 426           
Impairment of property, plant and equipment (note 3)                             (1 555)                 –          
Profit on disposal of business (note 11)                                           7 853                 –          
Operating profit                                                                 280 047           229 697         21,9
Investment revenue                                                                16 604            16 187           
Finance costs                                                                   (22 464)          (24 981)          
Share of losses of joint venture                                                   (987)                 –          
Share of profit of associate                                                         178               173           
Profit before tax                                                                273 378           221 076         23,7
Income tax expense                                                              (73 036)          (58 110)         25,7
Profit for the year                                                              200 342           162 966         22,9
Profit attributable to:                                                                                              
  Owners of the parent                                                           198 104           154 509            
  Non-controlling interests                                                        2 238             8 457           
                                                                                200 342           162 966            
Other comprehensive income                                                                                           
Items that may be subsequently reclassified to profit or loss                                                        
Net change in fair value of available-for-sale financial assets                      213             1 694           
Realised gains on disposal of available-for-sale financial assets                      –           (1 426)          
Income tax effect on available-for-sale financial assets                            (58)              (45)         
Currency translation differences                                                   (561)                 –          
Income tax effect on currency translation differences                                180                 –          
Other comprehensive income for the year, net of tax                                (226)               223           
Total comprehensive income for the year                                          200 116           163 189         22,6
Total comprehensive income attributable to:                                                                          
  Owners of the parent                                                           197 878           154 732            
  Non-controlling interests                                                        2 238             8 457           
                                                                                200 116           163 189            
Earnings per share:                                                                                                  
Earnings per ordinary share (cents)                                                139,0             108,3         28,3
Diluted earnings per ordinary share (cents)                                        136,2             105,6         29,0
Note to statement of profit or loss and other comprehensive income:                                                  
Shares in issue:                                                                                                     
Total shares in issue                                                        143 262 412       143 262 412             
Treasury shares (note 12)                                                      (505 829)       (1 048 676)           
Net shares in issue                                                          142 756 583       142 213 736             
Weighted average number of net shares in issue                               142 524 228       142 620 285             
Diluted weighted average number of shares                                    145 495 989       146 323 034             

RECONCILIATION OF HEADLINE EARNINGS
                                                                               Reviewed           Audited           
                                                                             year ended        year ended           
                                                                            28 February       28 February           
                                                                                   2015              2014       Change
                                                                                  R'000            R'000           % 

Profit attributable to owners of the parent                                      198 104           154 509           
Loss on disposal of plant and equipment                                              484             2 686          
Realised gains on disposal of available-for-sale financial assets (note 2)             –           (1 426)         
Profit on disposal of business (note 11)                                         (7 853)                 –          
Impairment of property, plant and equipment (note 3)                               1 555                 –          
Total income tax effects of adjustments                                              992             (353)         
                                                                                193 282           155 416         24,4
Headline earnings per ordinary share "HEPS" (cents)                                135,6             109,0         24,4
Diluted HEPS (cents)                                                               132,8             106,2         25,0

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                                                                 Reviewed      Audited
                                                                                               year ended   year ended
                                                                                              28 February  28 February
                                                                                                     2015         2014
                                                                                                    R'000        R'000
ASSETS                                                                                                                  
Non-current assets                                                                                                      
Property, plant and equipment                                                                      724 856      662 306
Investment property                                                                                  3 040        3 040
Intangible assets                                                                                   18 845       21 407
Goodwill                                                                                           134 494      134 494
Investment in associate                                                                                380          201
Other financial assets (note 9)                                                                    158 228      134 223
Deferred tax (note 10)                                                                              25 274        5 048
Total non-current assets                                                                         1 065 117      960 719
Current assets                                                                                                          
Inventories                                                                                        126 804      112 965
Current tax receivable                                                                               8 867        6 163
Trade and other receivables                                                                        287 976      305 967
Other financial assets (note 9)                                                                        783        1 275
Cash and cash equivalents                                                                           78 124       92 328
Total current assets                                                                               502 554      518 698
Total assets                                                                                     1 567 671    1 479 417
EQUITY AND LIABILITIES                                                                                                 
Equity                                                                                                                  
Stated capital                                                                                     295 328      323 176
Business combination adjustment                                                                  (105 788)    (105 788)
Treasury shares                                                                                    (8 056)     (10 692)
Net issued stated capital                                                                          181 484      206 696
Other reserves                                                                                       7 506        6 562
Retained earnings                                                                                  748 010      610 509
Attributable to equity holders of parent                                                           937 000      823 767
Non-controlling interests                                                                           12 437       14 196
Total equity                                                                                       949 437      837 963
Liabilities                                                                                                             
Non-current liabilities                                                                                                 
Borrowings non-current (note 8)                                                                     56 775       94 606
Deferred tax (note 10)                                                                             105 708       91 652
Provisions                                                                                          67 323       55 860
Total non-current liabilities                                                                      229 806      242 118
Current liabilities                                                                                                     
Borrowings current (note 8)                                                                         65 646       76 432
Current tax payable                                                                                  5 946        5 710
Trade and other payables                                                                           262 983      265 743
Obligation for share of joint venture's losses                                                         979            –
Bank overdraft                                                                                      52 874       51 451
Total current liabilities                                                                          388 428      399 336
Total liabilities                                                                                  618 234      641 454
Total equity and liabilities                                                                     1 567 671    1 479 417
Note to statement of financial position:                                                                               
Net asset value per share (cents)                                                                      656          579
Net tangible asset value per share (cents)                                                             549          470
Total borrowings                                                                                   122 421      171 038
Overdraft less cash and cash equivalents/(surplus cash)                                           (25 250)     (40 877)
Net debt                                                                                            97 171      130 161
Net debt:equity ratio (%)                                                                             10,2         15,5

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                                                 Reviewed      Audited
                                                                                               year ended   year ended
                                                                                              28 February  28 February
                                                                                                     2015         2014
                                                                                                    R'000        R'000
Cash flows from operating activities                                                                                     
Cash generated from operations                                                                     348 968      310 706
Interest revenue                                                                                    13 621       17 919
Dividends received                                                                                       –           49
Finance costs                                                                                     (19 391)     (23 406)
Tax paid                                                                                          (81 552)     (61 407)
Net cash inflow from operating activities                                                          261 646      243 861
Acquisition of property, plant and equipment                                                     (162 468)    (121 326)
Proceeds on disposal of property, plant and equipment                                               23 198       16 894
Purchase of financial assets                                                                      (32 413)      (4 795)
Proceeds on sale of financial assets                                                                14 288       13 522
Proceeds on disposal of business (note 11)                                                          10 800            –
Consideration paid for shares held in treasury by Infrasors (note 13)                                (245)        (810)
Acquisition of businesses                                                                            (14)     (69 942)
Net cash outflow from investing activities                                                       (146 854)    (166 457)
Repurchase of Afrimat shares                                                                      (14 509)     (26 659)
Acquisition of additional non-controlling interest (note 13)                                       (8 343)            –
Equity related cost on share cancellation by Infrasors                                               (220)            –
Net movement in borrowings (note 8.2)                                                             (48 617)     (50 361)
Dividends paid (note 5.2)                                                                         (58 730)     (44 649)
Net cash outflow from financing activities                                                       (130 419)    (121 669)
Net decrease in cash, cash equivalents and bank overdrafts                                        (15 627)     (44 265)
Cash, cash equivalents and bank overdrafts at the beginning of the year                             40 877       85 142
Cash, cash equivalents and bank overdrafts at the end of the year                                   25 250       40 877

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                                   Business                                              Non-               
                                                      Stated    combination      Treasury        Other     Retained  controlling              
                                                     capital     adjustment        shares     reserves     earnings    interests   Total equity
                                                       R'000          R'000         R'000        R'000        R'000        R'000          R'000
Balance at 1 March 2013                               347 661      (105 788)       (1 491)        6 929      510 611        3 931        761 853
Changes:                                                                                                                           
Initial non-controlling interests acquired                  –              –             –            –            –       31 743         31 743
Additional non-controlling interest acquired                –              –             –            –     (25 986)     (22 009)       (47 995)
Infrasors treasury shares sold to BEE investor              –              –             –            –        2 812        1 978          4 790
Increase in effective shareholding in Infrasors
due to:                                                                                                                             
– Retrieval of shares from Infrasors
  Empowerment Trust                                         –              –             –            –        9 010      (9 010)              –
– Increase in shares held in treasury by Infrasors          –              –             –            –        (469)        (341)          (810)
Share-based payments                                        –              –             –        3 528            –            –          3 528
Purchase of treasury shares                                 –              –      (26 659)            –            –            –       (26 659)
Settlement of employee Share Appreciation                                                                                           
Rights exercised and reserve transfer, net of tax    (24 879)              –        15 522      (4 118)        4 118            –        (9 357)
Treasury shares sold to BEE investor, net of tax          394              –         1 936            –            –            –          2 330
Profit for the year                                         –              –             –            –      154 509        8 457        162 966
Other comprehensive income for the year                     –              –             –          223            –            –            223
Net change in fair value of available-for-sale                                                                                      
financial assets                                            –              –             –          268            –            –            268
Income tax effect                                           –              –             –         (45)            –            –           (45)
Dividends paid (note 5.2)                                   –              –             –            –     (44 096)        (553)       (44 649)
Balance at 28 February 2014                           323 176      (105 788)      (10 692)        6 562      610 509       14 196        837 963

                                                                  Business                                              Non-              
                                                      Stated    combination      Treasury        Other     Retained  controlling             
                                                     capital     adjustment        shares     reserves     earnings    interests   Total equity
                                                       R'000          R'000         R'000        R'000        R'000        R'000          R'000
Balance at 1 March 2014                               323 176      (105 788)      (10 692)        6 562      610 509       14 196        837 963
Changes:                                                                                                               
Additional non-controlling interest acquired
due to:                                                                                                                                   
– Infrasors Holdings Limited (note 13)                      –              –             –            –        (751)        (779)        (1 530)
– Afrimat Aggregates (Trading) (Proprietary)
  Limited (note 13)                                         –              –             –            –      (2 756)      (1 236)        (3 992)
– Delf Silica Coastal (Proprietary) Limited
  (note 13)                                                 –              –             –                  (1 050)      (1 771)        (2 821)
Increase in effective shareholding in Infrasors
due to:                                                                                                                                   
– Increase in shares held in treasury by Infrasors
  (note 13)                                                 –              –             –            –        (33)        (212)          (245)
Acquisition of non-controlling interest in:                                                                                              
– Afrimat Mozambique Limitada                               –              –             –            –            –            1              1
Equity related cost on Infrasors treasury shares
cancelled                                                   –              –             –            –        (220)            –          (220)
Share-based payments                                        –              –             –      10 663            –            –         10 663
Purchase of treasury shares                                 –              –      (14 509)            –            –            –       (14 509)
Settlement of employee Share Appreciation
Rights exercised and reserve transfer, net of tax    (27 912)              –        13 289      (2 937)        2 937            –       (14 623)
Treasury shares issued to non-executive
directors                                                  64              –         3 856      (6 556)            –            –        (2 636)
Profit for the year                                         –              –             –            –      198 104        2 238        200 342
Other comprehensive income for the year                     –              –             –        (226)            –            –          (226)
Net change in fair value of available-for-sale
financial assets                                            –              –             –          213            –            –            213
Income tax effect                                           –              –             –         (58)            –            –           (58)
Currency translation differences                            –              –             –        (561)            –            –          (561)
Income tax effect                                           –              –             –          180            –            –            180
Dividends paid (note 5.2)                                   –              –             –            –     (58 730)            –       (58 730)
Balance at 28 February 2015                           295 328      (105 788)       (8 056)        7 506      748 010       12 437        949 437

NOTES
                                                                                                Reviewed         Audited
                                                                                              year ended      year ended
                                                                                             28 February     28 February
                                                                                   Change            2015            2014
                                                                                        %           R'000           R'000
1.    Segmental information                                                                                                
     Revenue                                                                                                              
     External sales                                                                                                       
     Mining & Aggregates                                                               5,7       1 422 305       1 346 029
     Concrete Based Products                                                           3,8         576 295         555 158
                                                                                      5,1       1 998 600       1 901 187
     Intersegment sales                                                                                                   
     Mining & Aggregates                                                              20,9          89 355          73 898
     Concrete Based Products                                                        (55,2)           4 267           9 528
                                                                                     12,2          93 622          83 426
     Total revenue                                                                                                        
     Mining & Aggregates                                                               6,5       1 511 660       1 419 927
     Concrete Based Products                                                           2,8         580 562         564 686
                                                                                      5,4       2 092 222       1 984 613
     Contribution from operations                                                                                         
     Mining & Aggregates                                                                          220 255         195 235
     Concrete Based Products                                                                       55 051          30 409
     Other                                                                                        (1 557)           2 627
                                                                                                 273 749         228 271
     Contribution from operations split (%)                                                                               
     Mining & Aggregates                                                                             80,5            85,5
     Concrete Based Products                                                                         20,1            13,3
     Other                                                                                          (0,6)             1,2
                                                                                                   100,0           100,0
     Contribution from operations margin on external revenue (%)                                                          
     Mining & Aggregates                                                                             15,5            14,5
     Concrete Based Products                                                                          9,6             5,5
                                                                                                    13,7            12,0
     Other Information                                                                                                    
     Assets                                                                                                               
     Mining & Aggregates                                                                          951 196         887 806
     Concrete Based Products                                                                      197 688         207 104
     Other                                                                                        418 787         384 507
                                                                                               1 567 671       1 479 417
     Liabilities                                                                                                          
     Mining & Aggregates                                                                          304 720         335 908
     Concrete Based Products                                                                       56 110          64 409
     Other                                                                                        257 404         241 137
                                                                                                 618 234         641 454

                                                                                                 Reviewed         Audited
                                                                                               year ended      year ended
                                                                                              28 February     28 February
                                                                                                     2015            2014
                                                                                                    R'000           R'000
2.    Other net gains                                                                                                     
     Profit on disposal of available-for-sale financial assets                                           –           1 426

3.    Impairment of property, plant and equipment                                                                         
     Impairment of property, plant and equipment                                                   (1 555)               –
     An impairment loss was recognised, relating to property, plant and equipment                                        
     items written off at Delf Silica Coastal (Proprietary) Limited after the disposal of                                
      the business as a going concern.

4.    Currency translation differences                                                                                    
      Foreign currency transactions relating to the Mozambique operations are
      translated into the presentation currency (ZAR or R) by means of translating assets
      and liabilities at closing rate at the date of the statement of financial position and
      income and expenses at average exchange rate for the year and recognising all
      resulting exchange differences in other comprehensive income.

5.    Dividends                                                                                                          

5.1   Afrimat Limited dividends paid/declared in respect of the current year profits                                     
     Interim dividend paid                                                                          18 625          15 759
     Final dividend declared/paid                                                                   53 007          40 113
                                                                                                   71 632          55 872
5.2   Dividends cash flow                                                                                                 
     Current year interim dividend paid                                                             18 625          15 759
     Previous year final dividend paid                                                              40 113          28 652
     Dividends received on treasury shares                                                             (8)           (315)
                                                                                                   58 730          44 096
     Dividends paid by subsidiaries to non-controlling shareholders                                      –             553
                                                                                                   58 730          44 649
6.    Authorised capital expenditure                                                                                      
     Not yet contracted for                                                                                              
     – Property, plant and equipment                                                               182 114         153 815

7.    Depreciation and amortisation                                                                                       
     Depreciation                                                                                   74 048          93 920
     Amortisation                                                                                    2 562           2 981
                                                                                                   76 610          96 901
     Lower depreciation charge is due to outsourcing of the Delf Sand (Proprietary)                                      
      Limited's transport fleet and the write off of fixed assets no longer in use and the
      re-estimation of depreciation rates of Infrasors in the previous year.

8.    Borrowings                                                                                                           

8.1   Net movement                                                                                                         
     Opening balance                                                                               171 038         120 684
     New borrowings                                                                                 53 566          51 996
     Acquired through acquisitions                                                                       –         100 715
     Repayments                                                                                  (102 183)       (102 357)
     Closing balance                                                                               122 421         171 038
     Analysis as per statement of financial position                                                                      
     Borrowings non-current                                                                         56 775          94 606
     Borrowings current                                                                             65 646          76 432
                                                                                                  122 421         171 038

                                                                                                 Reviewed         Audited
                                                                                               year ended      year ended
                                                                                              28 February     28 February
                                                                                                     2015            2014
                                                                                                    R'000           R'000
8.2   Analysis as per statement of cash flows                                                                              
     New borrowings                                                                                 53 566          51 996
     Repayments                                                                                  (102 183)       (102 357)
                                                                                                 (48 617)        (50 361)
9.    Other financial assets                                                                                               
     Funding provided to Afrimat employees (BEE share purchase scheme)                             136 200         103 926
     Rehabilitation fund trusts and other                                                           22 811          31 572
                                                                                                  159 011         135 498
     Analysis as per statement of financial position                                                                      
     Non-current other financial assets                                                            158 228         134 223
     Current other financial assets                                                                    783           1 275
                                                                                                  159 011         135 498
      Included in the above balance, are investments in environmental insurance                                                
      policies of R11,8 million (2014: R17,6 million) measured at fair value. The fair value of
      unquoted unit trusts is derived using the adjusted net asset method. The adjusted
      net asset method determines the fair value of the investment in the unit trust by
      reference to the fair value of the individual assets and liabilities recognised in a unit
      trust's statement of financial position. The significant inputs to the adjusted net
      asset method are the fair values of the individual assets and liabilities whose fair
      value is derived from quoted market prices in active markets. The fair values are
      indirectly derived from prices quoted in Level 1, and therefore included in Level 2
      of the fair value hierarchy.

10.   Deferred tax                                                                                                            
     Deferred tax assets                                                                            25 274           5 048
     Deferred tax liabilities                                                                    (105 708)        (91 652)
     Deferred tax assets were recognised in certain subsidiaries relating to assessed losses.                            
     These were not previously recognised due to uncertainties relating to the likelihood                                
     of future taxable profits – the affected subsidiaries are now generating taxable                                    
      profits which led to the recognition of deferred tax assets on the assessed losses.

11.   Proceeds on disposal of business                                                                                     
     Net book value of property, plant and equipment disposed                                          634               –
     Net book value of inventory disposed                                                            2 313               –
     Profit on disposal of business                                                                  7 853               –
                                                                                                   10 800               –

     The business, including all assets of Prima Quarries Namibia (Proprietary) Limited, has been disposed of as a going concern
      with effect 1 October 2014.
                                                                                                    Number of shares
                                                                                             28 February      28 February
                                                                                                    2015             2014
12.   Movement in number of treasury shares                                                                                
     Opening balance                                                                            1 048 676          204 242
     Utilised for share appreciation rights scheme                                            (1 214 712)      (1 774 144)
     Sold to BEE investor                                                                               –        (190 000)
     Issued to non-executive directors                                                          (240 000)                –
     Purchased during the year                                                                    911 865        2 808 578
     Closing balance                                                                              505 829        1 048 676

     The fair value of the treasury shares issued to non-executive directors were R16,39 per share (weighted average traded price
      over 30 days prior to agreement date). These treasury shares were held at cost of R16,06 per share. The difference between
      the fair value of the shares issued and their cost amounting to R0,1 million, was allocated to stated capital. The treasury shares
      were issued for no consideration and a share-based payment expense of R6,6 million was allocated to profit or loss.

13.   Acquisition of additional non-controlling interest
      Afrimat Aggregates (Trading) (Proprietary) Limited
      Afrimat acquired the remaining 7,3% issued shares held by Joe Kalo Investments (Proprietary) Limited in Afrimat Aggregates
      (Trading) (Proprietary) Limited ("AAT") with effect 1 March 2014.

     Delf Silica Coastal (Proprietary) Limited
      Delf Sand (Proprietary) Limited acquired an additional 33,3% shareholding from non-controlling interest party, in order to
      obtain 100% shareholding in Delf Silica Coastal (Proprietary) Limited. The business of Delf Silica Coastal (Proprietary) Limited
      was sold as a going concern with effect from 1 September 2014. Payment to the non-controlling interest party was in the
      form of the transfer of physical assets and a portion of working capital.

     Infrasors Holdings Limited
      On 1 July 2014 Infrasors announced on SENS that it intends to issue 4 790 000 Infrasors shares for cash to Joe Kalo
      Investments (Proprietary) Limited ("JKI"). Infrasors published a circular on 7 November 2014, to provide Infrasors
      shareholders with information relating to the Specific Repurchase of 24 325 348 Infrasors shares from the Infrasors
      Empowerment Trust and the Specific Issue of 4 790 000 Infrasors shares to JKI. The directors of Infrasors were required to
      obtain independent external advice as to how the Specific Repurchase affects shareholders of Infrasors. In determining
      the fair and reasonableness of the Repurchase Price, BDO Corporate Finance (Proprietary) Limited determined an
      indicative valuation of per Infrasors Share on a marketable, minority basis. At the general meeting held on 4 December
      2014 special authority was provided to implement the Specific Repurchase and the Specific Issue of shares for cash and to
     cancel and delist the remaining treasury shares of Infrasors.

      During the year, Afrimat acquired a further 1 288 098 ordinary shares on the open market, at prices ranging from 112 cents
      to 117 cents per ordinary share. Infrasors acquired a further 197 500 ordinary shares on the open market, at an average price
      of 124 cents per ordinary share.

     Amounts included in group equity are as follows:
                                                                 Afrimat                                  Infrasors
                                                              Aggregates    Delf Silica                    Holdings
                                                               (Trading)        Coastal    Infrasors      Limited –
                                                           (Proprietary)  (Proprietary)     Holdings   Treasury buy
                                                                 Limited        Limited      Limited           back      Total
                                                                 R'000          R'000        R'000          R'000      R'000
     Additional non-controlling interest acquired               (1 236)        (1 771)        (779)          (212)    (3 998)
      Premium paid on additional shares acquired in
     subsidiary after initial acquisition                       (2 756)        (1 050)        (751)           (33)    (4 590)
                                                               (3 992)        (2 821)      (1 530)          (245)    (8 588)
     Analysis as per statement of cash flows                                                                           
      Consideration paid for shares held in treasury
     by Infrasors                                                                                                   (245)
     Acquisition of additional non-controlling interest                                                           (8 343)
                                                                                                                 (8 588)
14.   Events after reporting date
     No material reportable events occurred between the reporting date and the date of this announcement.

15.   Contingencies
      Guarantees to the value of R64,0 million (2014: R68,2 million) were supplied by Standard Bank of South Africa Limited to
     various parties, including the Department of Mineral Resources and Eskom.

      Guarantees to the value of R9,8 million (2014: R10,0 million) were supplied by FirstRand Bank Limited to various parties,
     including the Department of Mineral Resources and Eskom.

      Guarantees to the value of R27,6 million (2014: R25,2 million) by Lombards Insurance Group, R0,6 million (2014: R0,6 million)
      by Absa Bank Limited and R2,7 million (2014: R2,7 million) by SIG Guarantee Acceptances (Proprietary) Limited were supplied
     to various parties, including the Department of Mineral Resources, Eskom and Chevron South Africa (Proprietary) Limited.

     These guarantees are in respect of environmental rehabilitation and will only be payable in the event of default by the group.

      On 25 June 2013, South African Revenue Services ("SARS") issued an adjusted income tax assessment claiming R9,7 million
      additional tax, R7,2 million penalties and R2,4 million interest, relating to the activities of a subsidiary of Infrasors for the tax
      years 2010, 2011 and 2012 based on the premise that the subsidiary is not a mining entity. The subsidiary has submitted an
      objection to SARS and is of the opinion that the activities are of a mining nature. The group is in the process of obtaining a
     final ruling from SARS regarding the treatment of income tax in this subsidiary.

      A contingent liability exists due to the uncertain timing of cash flows with regards to future local economic development
      ("LED") commitments made to the Department of Mineral Resources in respect of companies with mining rights. These
      commitments are dependent on the realisation of the future agreed upon LED projects. Future commitments amount
      to R7,5 million (2014: R10,1 million). An accrual has been raised in respect of commitments made up to the end of the
     financial year.

DIVIDEND DECLARATION
Notice is hereby given that a final gross dividend, No. 16 of 37,0 (2014: 28,0) cents per
share, in respect of the year ended 28 February 2015, was declared on Wednesday,
20 May 2015.

There are 143 262 412 shares in issue at the announcement date and the total
dividend payable is R53,0 million (2014: R40,1 million).

The Board has confirmed by resolution that the solvency and liquidity test as
contemplated by the Companies Act, No. 71 of 2008, as amended, has been duly
considered, applied and satisfied. This is a dividend as defined in the Income Tax
Act, 1962, and is payable from income reserves. The South African dividend tax rate
is 15,0%.The dividend payable to shareholders who  are subject to dividend tax and
shareholders who are exempt from dividend tax is 31,45 cents and 37,0 cents per
share, respectively. The income tax number of the company is 9568738158.

Relevant dates to the final dividend are as follows:

Last day to trade cum dividend                     Friday, 5 June 2015
Commence trading ex dividend                       Monday, 8 June 2015
Record date                                        Friday, 12 June 2015
Dividend payable                                   Monday, 15 June 2015

Share certificates may not be dematerialised or rematerialised between
Monday, 8 June 2015 and Friday, 12 June 2015, both dates inclusive.

DIRECTORS
MW von Wielligh*^ (Chairman) 
AJ van Heerden (CEO)
HP Verreynne (Financial Director)
GJ Coffee
L Dotwana*
F du Toit*
PRE Tsukudu*^
JF van der Merwe*^
HJE van Wyk*^
*Non-executive director  ^ Independent

AUDITORS
Mazars
Mazars House
Rialto Road
Grand Moorings Precinct
Century City, 7441
(PO Box 134, Century City, 7446)

TRANSFER SECRETARIES
Computershare Investor Services (Pty) Ltd
70 Marshall Street
Johannesburg, 2001
(PO Box 61051, Marshalltown, 2107)

COMPANY SECRETARY
M Swart
Tyger Valley Office Park No. 2
Corner Willie van Schoor Avenue and
Old Oak Road
Tyger Valley, 7530
(PO Box 5278, Tyger Valley, 7536)

REGISTERED OFFICE
Tyger Valley Office Park No. 2
Corner Willie van Schoor
Avenue and Old Oak Road
Tyger Valley, 7530
(PO Box 5278, Tyger Valley, 7536)

SPONSOR
Bridge Capital Advisors (Pty) Ltd
27 Fricker Road
Illovo, 2196
(PO Box 651010, Benmore, 2010)

www.afrimat.co.za
Date: 21/05/2015 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story