To view the PDF file, sign up for a MySharenet subscription.

GIYANI GOLD CORPORATION - Giyani - September 2014 interim results

Release Date: 02/01/2015 12:02
Code(s): GIY     PDF:  
Wrap Text
Giyani - September 2014 interim results


Giyani Gold Corporation
 (Incorporated and registered in Canada)
(Registration number BC-C0887454)
Share code on the TSXV: WDG
Share code on the JSE: GIY          ISIN: CA37636L1076
(“Giyani Gold” or “the Company”)



CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

               (Expressed in Canadian Dollars)
                        (Unaudited)



       FOR THE PERIOD ENDED SEPTEMBER 30, 2014




                              1
                            NOTICE OF NO AUDITOR REVIEW OF
                  CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a
review of the condensed consolidated interim financial statements, they must be accompanied by a
notice indicating that an auditor has not reviewed the financial statements.


The accompanying unaudited condensed consolidated interim financial statements of the Company
have been prepared by and are the responsibility of the Company’s management.


The Company’s independent auditor has not performed a review of these financial statements in
accordance with standards established by the Canadian Institute of Chartered Accountants for a review
of interim financial statements by an entity’s auditor.




                                                  2
GIYANI GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars)
(Unaudited)
AS AT

                                                                                  September 30,          December 31,
                                                                                          2014                  2013

ASSETS

Current
 Cash                                                                      $              181,686   $        1,429,699
 Term deposit (Note 5)                                                                          -              150,583
 Restricted cash (Note 6)                                                                  25,000              100,000
 Amounts receivable                                                                        47,977              110,911
 Prepaids                                                                                 106,443              190,244

                                                                                          361,106            1,981,437

Equipment (Note 7)                                                                         62,390               75,584
Mineral property acquisition costs (Note 9)                                             5,680,292            5,680,292
Exploration and evaluation assets (Note 9)                                              6,700,576            3,399,268

                                                                           $          12,804,364    $       11,136,581

LIABILITIES

Current
 Accounts payable and accrued liabilities                                  $              558,447   $          667,209
 Promissory note (Note 10)                                                                 62,231                    -
 Debenture (Note 11)                                                                      805,582                    -
 Flow-through share premium                                                                75,297              127,000
 Amounts due to related party (Note 15)                                                   259,129              118,298

                                                                                        1,760,686              912,507
Deferred income tax liability                                                             146,198              146,198

                                                                                        1,906,884            1,058,705

EQUITY
 Share capital (Note 12)                                                              18,173,796             17,432,543
 Contributed surplus (Note 13)                                                         5,087,879              4,482,971
 Warrants (Note 14)                                                                    4,089,273              4,054,637
 Cumulative translation adjustment                                                        (1,722)                56,894
 Deficit                                                                             (18,284,226)           (17,015,956)

                                                                                        9,065,000            9,011,089
Non-controlling interest (Note 20)                                                      1,832,480            1,066,787

                                                                                      10,897,480            10,077,876

                                                                           $          12,804,364    $       11,136,581

Nature of operations and going concern (Note 1)
Commitments (Note 18 and 21)
Subsequent event (Note 22)

       Approved and authorized by the Board on November 12, 2014:

                    “Ed Guimaraes”                 Director                    “Scott Kelly”              Director


         The accompanying notes are an integral part of these condensed consolidated interim financial statements.

                                                              3
GIYANI GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Expressed in Canadian Dollars)
(Unaudited)


                                                          For the              For the
                                                            three                three       For the nine       For the nine
                                                          months               months             months             months
                                                           ended                ended              ended              ended
                                                       September            September         September          September
                                                         30, 2014             30, 2013           30, 2014           30, 2013

EXPENSES
  Corporate, general and administration           $       486,872       $      615,170   $     1,360,879    $     2,523,018
  Amortization (Note 7)                                     4,397                4,616            13,194             13,849
  Financing fee (Note 21)                                       -                    -           150,000                  -
  Stock-based compensation (Note 13)                        6,855                    -           741,533             77,738

Net loss before interest and other items                  498,124             619,786          2,265,606          2,614,605
   Foreign exchange loss                                      (80)            141,724             (1,928)           (28,822)
   Interest and other income                              (10,873)            (69,258)           (54,260)          (200,517)
   Other income on settlement of flow-through
      premium obligation                                    (2,196)                  -           (51,706)                  -
   Write down of amounts receivable                         65,000                   -            65,000                   -
   Recovery of accounts payable                           (107,654)                  -          (113,252)                  -

Net loss for the period                                   442,324              692,252         2,109,463          2,385,266

Other Comprehensive Income
Items that may be subsequently
    reclassified to profit and loss
   Currency translation adjustment                         30,617                    -            58,616                   -

Comprehensive loss for the period                 $       472,941       $      692,252   $     2,168,079    $     2,385,266

Attributable to:
   Owners of the parent                           $       380,500       $      692,252   $     1,810,169    $     2,385,266
   Non-controlling interest                                61,824                    -           299,294                  -

Net loss for the period                           $       442,324       $      692,252   $     2,109,463    $     2,385,266

Basic and diluted loss per common share           $              0.01   $         0.01   $           0.04   $          0.04

Weighted average number of
  common shares outstanding                             57,193,993          54,978,578        55,756,800         54,571,440




          The accompanying notes are an integral part of these condensed consolidated interim financial statements.


                                                             4
GIYANI GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
(Expressed in Canadian Dollars)
(Unaudited)


                                              Share Capital
                                                                                                              Non-           Cumulative
                                                                         Contributed                       Controlling       Translation
                                        Number          Amount            surplus          Warrants         Interest         Adjustment          Deficit        Total

Balance, December 31, 2012               54,224,828    $ 16,910,654       $ 4,440,908      $   4,372,660   $     (13,048) $                -   $ (13,577,134) $ 12,134,040

  Shares issued on
     exercise of warrants                   153,750           249,214                  -       (118,526)                 -                 -               -       130,688
  Shares issued on
     exercise of options                    250,000            73,175         (35,675)                 -                 -                 -               -        37,500
  Shares issued                             350,000           199,500                -                 -                 -                 -               -       199,500
  Options granted by subsidiary                   -                 -           77,738                 -                 -                 -               -        77,738
  Net loss for the period                         -                 -                -                 -                 -                 -      (2,385,266)   (2,385,266)

Balance, September 30, 2013              54,978,578      17,432,543         4,482,971          4,254,134         (13,048)                  -     (15,962,400)   10,194,200

  Change in non-controlling
     interest due to amalgamation
     and dilution impact                           -                 -                 -               -       1,370,057                -            225,880     1,595,937
  Tax on expired warrants                          -                 -                 -       (199,497)               -                -                  -      (199,497)
  Currency translation adjustment                  -                 -                 -               -               -           56,894                  -        56,894
  Net loss for the period                          -                 -                 -               -        (290,222)               -         (1,279,436)   (1,569,658)

Balance, December 31, 2013               54,978,578      17,432,543         4,482,971          4,054,637       1,066,787           56,894        (17,015,956)   10,077,876

  Shares of subsidiary issued to
       non-controlling interest                    -                 -                 -               -         22,509                    -         16,361         38,870
  Change in non-controlling
      interest due to acquisition of
      Birch Hill Gold Corp. and
      dilution impact                              -                 -              -            34,636          905,853                 -           525,538     1,466,027
  Shares issued as financing fee             454,545          150,000               -                 -                -                 -                 -       150,000
  Private placement                        2,000,000          600,000               -                 -                -                 -                 -       600,000
  Share issuance costs                             -           (8,747)              -                 -                -                 -                 -        (8,747)
  Options granted by subsidiary                    -                 -        182,751                 -          136,625                 -                 -       319,376
  Stock-based compensation                         -                 -        422,157                 -                -                 -                 -       422,157
  Currency translation adjustment                  -                 -              -                 -                -           (58,616)                -       (58,616)
  Net loss for the period                          -                 -              -                 -         (299,294)                -        (1,810,169)   (2,109,463)

Balance, September 30, 2014              57,433,123 $ 18,173,796        $ 5,087,879 $ 4,089,273 $ 1,832,480 $                      (1,722) $ (18,284,226) $ 10,897,480
                                 The accompanying notes are an integral part of these condensed consolidated interim financial statements.

                                                                                       5
GIYANI GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars)
(Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30

                                                                                                2014                  2013


CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss for the period                                                       $         (2,109,463) $         (2,385,266)
  Non-cash items:
       Accrued interest expense                                                               13,755                        -
       Amortization                                                                           13,194                   13,849
       Financing fee                                                                         150,000                        -
       Stock-based compensation                                                              741,533                   77,738
       Write-down of amounts receivable                                                       65,000                        -
       Recovery on accounts payable                                                         (113,252)                       -
       Other income on settlement of flow-through premium                                    (51,706)                       -

   Changes in non-cash working capital items:
      Receivables                                                                              5,472              (144,577)
      Prepaid expenses                                                                        83,801               (42,940)
      Accounts payable and accrued liabilities                                              (546,865)               76,041
      Amounts due to related parties                                                         140,831                66,787

                                                                                          (1,607,700)           (2,338,368)

CASH FLOWS FROM INVESTING ACTIVITIES
  Redemption of term deposit                                                                 150,583               986,129
  Restricted cash                                                                             75,000               100,000
  Exploration and evaluation asset expenditures                                             (324,397)             (655,505)
  Acquisition of Birch Hill Gold Corp.                                                      (116,156)                    -

                                                                                            (214,970)                 430,624

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds on issuance of shares                                                              605,120                 168,188
  Share issue costs                                                                            (8,747)                      -

                                                                                              596,373                 168,188

Effect of foreign exchange on cash                                                            (21,716)                       -

Change in cash during the period                                                          (1,248,013)           (1,739,556)

Cash, beginning of period                                                                  1,429,699             1,852,133

Cash, end of period                                                             $             181,686    $            112,577



The significant non-cash transaction during the period ended September 30, 2014 included the Company issuing 125,000
common shares of Canoe Mining Ventures Corp. valued at $33,750 to Emerald for the Keating East Property (Note 9) and
issuing 454,545 common shares valued at $150,000 as a financing fee (Note 21).

There were no significant non-cash transactions during the period ended September 30, 2013.




          The accompanying notes are an integral part of these condensed consolidated interim financial statements.

                                                             6
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


1.   NATURE OF OPERATIONS AND GOING CONCERN

     Giyani Gold Corp. ("Giyani", or "the Company") was incorporated under the Canada Business Corporations Act on July
     26, 2007 and continued under the Business Corporations Act of British Columbia on August 4, 2010. The Company is
     engaged in the acquisition, exploration, evaluation and development of principally gold resource properties in South
     Africa and Canada. The Company’s primary focus is the development of the Rock Island Gold Project in South Africa
     and ongoing exploration for gold at its properties in Northern Ontario, Canada. The registered address is Suite 403 -
     277 Lakeshore Road East, Oakville, Ontario, L6J 6J3. The Company trades on the TSX Venture Exchange (“TSXV”)
     under the symbol “WDG”.

     These consolidated financial statements have been prepared using International Financial Reporting Standards
     (“IFRS”) applicable to a “going concern”, which assume that the Company will continue in operation for the foreseeable
     future and will be able to realize its assets and discharge its liabilities in the normal course of operations.

     During the nine months ended September 30, 2014, the Company, through its subsidiary Canoe Mining Ventures Corp.
     (“Canoe”), acquired all of the issued and outstanding common shares of Birch Hill Gold Corp. which holds the
     Coldstream and Kerrs properties (Note 4).

     The Company reported a net loss of $2,109,463 for the period ended September 30, 2014 (2013 - $2,385,266) and had
     an accumulated deficit of $18,284,226 at September 30, 2014 (December 31, 2013 - $17,015,956).

     In addition to its working capital requirements, the Company must secure sufficient funding for existing commitments
     and exploration costs.

     These circumstances may cast significant doubt as to the ability of the Company to meet its obligations as they come
     due and, accordingly, the appropriateness of the use of accounting principles applicable to a going concern.

     Management plans to secure the necessary financing through a combination of the exercise of existing warrants for the
     purchase of common shares, the issue of new equity instruments and the entering into joint venture arrangements.
     Nevertheless, there is no assurance that these initiatives will be successful.

     The recovery of amounts capitalized for exploration and evaluation assets at September 30, 2014 in the statement of
     position is dependent upon the ability of the Company to arrange appropriate financing to complete the development
     and continued exploration of the properties and upon future profitable production or proceeds from their disposition.

     These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the
     reported expenses and statement of financial position classifications that would be necessary should the going concern
     assumption be inappropriate, and those adjustments could be material. The Company will continue to pursue
     opportunities to raise additional capital through equity markets and/or debt to fund investment in its exploration and
     evaluation assets; however, there is no assurance of the success of sufficiency of these initiatives. Should the
     Company fail to secure the necessary financing, judgements regarding the recoverability of the mineral property
     acquisition costs and the exploration and evaluation assets could change resulting in a significant impairment to
     existing assets.


2.   BASIS OF PREPARATION

     Statement of Compliance

     These condensed consolidated interim financial statements, including comparatives, have been prepared in
     accordance with International Accounting Standards (“IAS”) 34 ‘Interim Financial Reporting’ (“IAS 34”) using accounting
     policies consistent with IFRS issued by the International Accounting Standards Board (“IASB”) and Interpretations of
     the International Financial Reporting Interpretations Committee (“IFRIC”). The accounting policies and methods of
     computation applied by the Company in these condensed consolidated interim financial statements are the same as
     those applied in the Company’s annual financial statements for the year ended December 31, 2013.




                                                            7
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


2.   BASIS OF PREPARATION (cont’d…)

     Basis of Consolidation and Presentation

     The condensed consolidated interim financial statements have been prepared on a historical cost basis except for
     certain financial assets that are measured at fair value. All dollar amounts presented are in Canadian dollars unless
     otherwise specified.

     The condensed consolidated interim financial statements incorporate the financial statements of the Company and
     entities controlled by the Company. All intercompany transactions, balances, income and expenses are eliminated on
     consolidation. The consolidated financial statements include the accounts of the Company and the following
     subsidiaries:


                                                     Company
                                                     Ownership          Place of                                 Method of
                      Entity Name                      (%)           Incorporation     Functional Currency      Consolidation

       Canoe Mining Ventures Corp.                   49.3          Canada           Canadian Dollar           Consolidated
       Coldstream Mineral Ventures Corp.            100.0          Canada           Canadian Dollar           Consolidated
       Sheltered Oak Resources Corp.                100.0          Canada           Canadian Dollar           Consolidated
       Alpha 111 Holdings Co. Ltd.                  100.0         Barbados          Canadian Dollar           Consolidated
       Beta 222 Holdings Co. Ltd.                   100.0         Barbados          Canadian Dollar           Consolidated
       Giyani Gold Holdings 333 (Pty) Ltd.          100.0        South Africa       Canadian Dollar           Consolidated
       Giyani Gold South Africa (Pty) Ltd.          100.0        South Africa      South African Rand         Consolidated
       Lexshell 831 Investments (Pty) Ltd.          100.0        South Africa      South African Rand         Consolidated
       GGC South Africa Mining 111 (Pty) Ltd.       100.0        South Africa      South African Rand         Consolidated
       Obliwize (Pty) Ltd.                          100.0        South Africa      South African Rand         Consolidated
       Obliweb (Pty) Ltd.                           100.0        South Africa      South African Rand         Consolidated
       Lexshell 837 Investments (Pty) Ltd.           64.0        South Africa      South African Rand         Consolidated
       Rock Island Trading 17 (Pty) Ltd. (1)         28.8        South Africa      South African Rand         Proportionate
     (1)
           28.8% represents the Company’s effective ownership in Rock Island Trading 17 (Pty) Ltd. is a joint operation.

     Use of Estimates

     The Company performed an analysis of risk factors which, if any should be realized, could materially and adversely
     affect the results, financial position and/or market price of its securities.

     The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates
     and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the consolidated financial statements and the reported amount of expenses and other income
     for the year. These estimates and assumptions were based on management’s knowledge of the relevant facts and
     awareness of circumstances, having regard to prior experience. Significant estimates and assumptions include the
     following (excluding going concern which is disclosed in Note 1):

     (i)   Recoverability of exploration and evaluation properties

           Management will consider the economics of its exploration and evaluation assets, including the drill and
           geophysical results. Consideration was also given to the risk factors mentioned in Note 17 (and in Note 1) and their
           potential impact on the economics of the mineral property assets.

     (ii) Other accounting estimates

           Other estimates included the benefits of future income tax assets and whether or not to recognize the resulting
           assets on the statement of financial position, the estimated useful lives of capital assets, and determinations as to
           whether exploration costs should be expensed or capitalized.

           While Management believes that these estimates and assumptions are reasonable, actual results may differ from
           the amounts included in the consolidated financial statements.


                                                               8
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


2.   BASIS OF PREPARATION (cont’d…)

     Use of Estimates (cont’d…)

     (iii) Stock-based compensation

         Management is required to make certain estimates when determining the fair value of stock option awards, and the
         number of awards that are expected to vest. These estimates affect the amount recognized as stock-based
         compensation in the statements of loss based on estimates of forfeiture and expected lives of the underlying stock
         options.

     New standards not yet adopted

     IFRS 9 – Financial instruments (“IFRS 9”) was updated by the IASB in November 2009 and will replace part of IAS 39 -
     Financial Instruments: Recognition and Measurement (“IAS 39”). IFRS 9 addresses the classification and measurement
     of financial assets. The two measurement categories for financial assets include amortized cost and fair value. All
     equity instruments are measured at fair value. A debt instrument is recorded at amortized cost only if the entity is
     holding it to collect contractual cash flows and the cash flows represent principal and interest. Otherwise it is recorded
     at fair value through profit or loss.

     Requirements for financial liabilities were added in October 2010 and they largely carried forward existing requirements
     in IAS 39, Financial Instruments – Recognition and Measurement, except that fair value changes due to credit risk for
     liabilities designated at fair value through profit and loss would generally be recorded in other comprehensive income
     rather than the income statement, unless this creates an accounting mismatch. IFRS 9 is effective for annual periods
     beginning on or after January 1, 2018. The Company is in the process of assessing the impact of this pronouncement.


3.   REVERSE TAKEOVER TRANSACTION

     On December 5, 2013, the Canoe (formerly C-Level III Inc, a capital pool corporation under the policies of the TSXV)
     acquired 2299895 Ontario Inc. ("2299895"), a subsidiary of Giyani, through amalgamation. In accordance with the
     terms of the Letter Agreement, the Company entered into the Amalgamation Agreement with 2299895 and Giyani to
     carry out a Qualifying Transaction (“QT”). Pursuant to the terms of the Amalgamation Agreement, Canoe acquired all of
     the issued and outstanding shares of 2299895 and 2299895 amalgamated with a wholly-owned subsidiary of Canoe,
     Ontario AcquisitionCo, to create Canoe Mining Ventures Inc. The 12,852,515 issued and outstanding 2299895 Shares
     of which Giyani Gold owned 12,602,515, representing approximately 98.1% of the issued and outstanding 2299895
     Shares were exchanged for 20,000,000 shares of Canoe. As a result of the transaction, Giyani's interest in Canoe
     declined from 98.1% to 57.4%.

     The 865,395 New 2299895 shares issued to subscribers pursuant to a 2299895 private placement were exchanged for
     a total of 6,057,765 shares of Canoe, on the basis of seven shares of Canoe for each New 2299895 share and seven
     warrants of the Canoe.

     The QT constituted a reverse acquisition of Canoe inasmuch as the former holders of 2299895 shares (excluding the
     subscribers participating in the 2299895 Private Placement) owned approximately 59.5% of the outstanding shares of
     the Canoe immediately after closing, including the conversion of the New 2299895 shares.

     Prior to completion of the QT, C Level had 5,004,343 shares outstanding (including 3,250,000 C Level Seed Shares
     subject to an escrow agreement), 483,392 C Level options exercisable at a price of $0.20 per C Level Share, and
     175,435 C Level Warrants exercisable at a price of $0.20 per C Level share. Upon completion of the transaction, C
     Level owned approximately 14.9% of Canoe.

     The reverse takeover resulted in the issuance of common shares, broker warrants, and stock options to holders of C
     Level equity investments with a total deemed value paid for C Level as agreed between C Level and 2299895. The
     excess value of the consideration deemed paid of $645,361 over C Level net assets deemed received has been
     reflected as a listing expense in the statement of loss and comprehensive loss as C Level was a non-operating public
     company with nominal assets.




                                                             9
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


3.   REVERSE TAKEOVER TRANSACTION (cont’d…)


                                                                             Shares                Price            Amount

      Fair value of common shares deemed issued to former
         C Level shareholders                                             5,004,343    $            0.15   $       750,651
      Fair value of broker warrants deemed issued to former
         C Level broker warrant holders                                                                               2,456
      Fair value of stock options deemed issued to former
         C Level stock option holders                                                                                42,539

      Total fair value of consideration deemed paid                                                                 795,646
      Less C Level net assets received                                                                             (150,285)

      Public company listing expense                                                                       $       645,361

     Net Assets Received


      Description                                                                                                   Amount

      Opening C Level share capital                                                                        $        520,451
      Options and warrants previously issued                                                                         90,498
      C Level deficit                                                                                              (460,664)

      Deemed fair value of C Level                                                                         $       150,285


4.   ACQUISITION OF BIRCH HILL GOLD CORP.

     On June 3, 2014, the Company’s subsidiary, Canoe, completed an amalgamation (“Amalgamation”) with Birch Hill
     Gold Corp. ("Birch Hill") pursuant to which Birch Hill and 0996623 BC Ltd., a wholly owned subsidiary of the Company,
     amalgamated under the name “Coldstream Mineral Ventures Corp.” The Company acquired all of the issued and
     outstanding common shares of Birch Hill by issuing 5,368,554 common shares of Canoe representing one common
     share of the Canoe for every 2.5 Birch Hill common shares. Canoe has reserved 1,559,432 common shares for
     issuance on the exercise of share purchase warrants issued in exchange for the outstanding Birch Hill share purchase
     warrants on the same exchange terms.

     The net assets of Birch Hill were valued with reference to the fair market value of the Canoe’s common shares as at
     June 3, 2014 being $0.26 and included additional costs of $116,156. Additionally, the share purchase warrants were
     assigned a value of $70,203 estimated based on the Black-Scholes pricing model using the following weighted
     average assumptions: risk-free interest rate – 1.11%; expected life – 2 years; expected volatility – 100%; and expected
     dividends - Nil. This transaction has been accounted for as an acquisition of net assets, rather than a business
     combination, as the net assets acquired did not represent a separate business operation.

     The net assets of Birch Hill acquired are as follows:


      Description                                                                                                   Amount

      Receivables                                                                                          $         7,657
      Exploration and evaluation assets (Note 9)                                                                 2,983,041
      Accounts payable and accrued liabilities                                                                    (554,457)
      Promissory note (Note 10)                                                                                    (63,464)
      Debenture (Note 11)                                                                                         (790,594)

      Net assets                                                                                           $     1,582,183



                                                             10
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


5.   TERM DEPOSIT

     As at December 31, 2013, the Company had a term deposit with a carrying value of $150,583 which was redeemed
     during the period ended September 30, 2014. The term deposit was held in the form of an interest bearing savings
     account at a Canadian Chartered bank, earning interest of approximately 1.35% per annum.


6.   RESTRICTED CASH

     The Company has credit cards with a major financial institution with an aggregate credit limit of $25,000 (December 31,
     2013 - $100,000). The financial institution holds a $25,000 (December 31, 2013 - $100,000) deposit as collateral on the
     credit amount as long as the credit cards are active. The restricted cash amounts would change if there were any
     changes to the credit limits on the cards.


7.   EQUIPMENT


                                                   Furniture
                                                     and            Mining and    Computer       Phone
                                                   Fixtures         Exploration   Equipment    Equipment           Total

      Cost
       Balance,
         December 31, 2012 and 2013,
             and September 30, 2014            $       31,186       $    21,724   $   23,365   $     42,243    $    118,518

      Accumulated depreciation
       Balance, December 31, 2012              $        5,268       $     7,000   $    7,464   $      4,737    $     24,469
         Additions for the year                         3,703             5,896        5,300          3,566          18,465

        Balance, December 31, 2013                      8,971            12,896       12,764          8,303          42,934
         Additions for the period                       2,380             3,644        5,030          2,140          13,194

        Balance, September 30, 2014            $       11,351       $    16,540   $   17,794   $     10,443    $     56,128

      Net book value
       As at December 31, 2013                 $       22,215       $     8,828   $   10,601   $     33,940    $     75,584
       As at September 30, 2014                $       19,835       $     5,184   $    5,571   $     31,800    $     62,390


8.   REHABILITATION DEPOSIT

     The Department of Mineral Resources (“DMR”) in South Africa requires a deposit or bank guarantee as security for the
     duty to rehabilitate any mineral property. The funds will be refunded once the rehabilitation has been completed to the
     satisfaction of DMR. As at September 30, 2014, Giyani has recorded a deposit of $13,351 (December 31, 2013 -
     $15,018) included in exploration and evaluation assets.


9.   EXPLORATION AND EVALUATION ASSETS



      Mineral Property Acquisition Costs

      Acquisition costs for Rock Island, South Africa
         Balance, December 31, 2012, 2013 and September 30, 2014                                           $       5,680,292




                                                               11
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


9.   EXPLORATION AND EVALUATION ASSETS (cont’d…)

     On October 26, 2012, the Company completed the execution of a revised binding agreement (the “Revised
     Agreement”) with Kytanite Development Corp. ("Kytanite") pursuant to which the Company has confirmed its
     entitlement to acquire Kytanite's interest in the Rock Island gold properties. The Company acquired 100% of Lexshell
     831 (Pty) Ltd (“Lexshell 831”), a company duly incorporated and registered in the Republic of South Africa. Lexshell
     831 was the legal and beneficial owner of 80% of the issued and outstanding shares of Lexshell 837 (Pty) Ltd (Lexshell
     837), a Company incorporated and registered in the Republic of South Africa. Lexshell 837 owns 45% of the shares of
     Rock Island Trading (Pty) Ltd.

     Total consideration paid was U$2,500,000 (CAN $2,497,792) and 2,500,000 common shares valued at $3,182,500 of
     the Company.

     On October 26, 2012, Lexshell 831 sold a further 16% of the Common Shares in Lexshell 837 to Malungani Resources
     (Pty) Ltd., a company representing the Community Trust for Rock Island. Total consideration is Rand 3,600,000. No
     receivable has been set up for this amount, as it will be paid with proceeds from the property.

     After sale of the shares Lexshell 831 is the legal and beneficial owner of 64% of the issued and outstanding shares of
     Lexshell 837.

     Total expenditures on exploration and evaluation assets are as follows:


                                                                                                                    South
      South Africa                                                                                                  Africa

      Balance, December 31, 2012                                                                             $ 1,638,020
         Current expenditures                                                                                    110,803

      Balance, December 31, 2013                                                                                 1,748,823
         Current expenditures                                                                                       79,974
         Currency Translation Adjustment                                                                           (39,880)

      Balance, September 30, 2014                                                                            $ 1,788,917

      Canada – Iron Lake Gold Project                  Killins       Emerald    Abbie Lake         Keating           Total

      Balance, December 31, 2012                 $ 267,200       $   354,523   $    563,148    $   298,946   $ 1,483,817
         Current expenditures                            -           112,495         54,133              -       166,628

      Balance, December 31, 2013                    267,200          467,018        617,281        298,946       1,650,445
         Acquisition costs                                -           68,750              -              -          68,750
         Current expenditures                             -                -        197,007              -         197,007

      Balance, September 30, 2014                $ 267,200       $   535,768   $    814,288    $   298,946   $ 1,916,202

      Canada – Coldstream                                                      Coldstream            Kerrs           Total

      Balance, December 31, 2012 and 2013                                      $           -   $         -   $           -
         Acquisition costs                                                         2,875,625       110,027       2,985,652
         Current expenditures                                                          9,805             -           9,805

      Balance, September 30, 2014                                              $ 2,885,430     $   110,027   $ 2,995,457

      Total exploration and evaluation assets
         December 31, 2012                                                                                   $ 3,121,837
         December 31, 2013                                                                                   $ 3,399,268
         September 30, 2014                                                                                  $ 6,700,576




                                                            12
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


9.   EXPLORATION AND EVALUATION ASSETS (cont’d…)

     South Africa

     Rock Island Gold Project

     Pursuant to the joint operation agreement relating to the assets of Rock Island, the Company funds the joint operation
     with Corridor Mining Resources (“CMR”) on a 50:50 basis, whereby both parties are to share the costs evenly on an
     ongoing basis. Exploration costs are recorded in a loan account where interest is accrued at an agreed upon rate. This
     loan will be repaid out of proceeds from the sale of the Rock Island asset. The loan is unsecured, with no fixed
     repayment terms and bears interest at South African prime +1%. As at December 31, 2013 the Company had
     advanced $1,748,823 to Rock Island for exploration work.

     Khavagari and Siyandani

     On November 17, 2011 the Company entered into a binding agreement to acquire prospecting rights from Sephaku
     Gold Exploration (Proprietary) Limited ("SGE"), the holder of the rights, which are located in the Giyani Greenstone Belt
     ("GGB"), South Africa. The transaction will be structured as an outright purchase of the prospecting rights from SGE,
     which owns the rights for the Khavagari and Siyandani gold projects. Upon the execution of a definitive sale agreement
     and closing of the transaction, the Company will have 100% interest in these projects.

     As consideration for the interest in the Khavagari and Siyandani gold projects, the Company will provide the vendor a
     nominal cash payment of approximately Rand 1,000,000.

     This transaction has not closed.

     Northern Ontario, Canada

     UCEL Option Agreement

     The Company executed an option agreement on September 19, 2011 (the “UCEL Agreement”) with Upper Canada
     Explorations Limited (the “Optionor”), an arm’s length party, to earn a 100% interest in certain surface and mineral
     rights (the “Abbie Lake Property”) near Sault Ste. Marie, Ontario, Canada. The Company paid the Optionor $50,000
     upon receipt of the approval of the UCEL Agreement by the TSXV (the “Approval Date”) and issued 200,000 common
     shares of 2299895 (exchanged for 311,223 shares of the Company (see note 3)) valued at $20,000.

     In November 2012, the Company paid $50,000 and issued 150,000 common shares of 2299895 (exchanged for
     233,417 shares of the Company (see note 3)) valued at $15,000 pursuant to the agreement. The UCEL Agreement
     also specifies payments to the Optionor in the amount of $50,000 and 150,000 common shares of 2299895 within 24
     months of the Approval Date. Pursuant to an amending agreement dated October 28, 2013, the Company renegotiated
     the final share payment to be 75,000 shares to be due on or before April 30, 2014. The 75,000 shares were issued on
     December 17, 2013 and ascribed a fair value of $12,000.

     Pursuant to an amending agreement dated January 23, 2013, the Company renegotiated the Initial Work Program to be
     $600,000 prior to December 31, 2013 and a total of $1,000,000 by December 31, 2014. Pursuant to an amending
     agreement dated October 28, 2013, the Company renegotiated the Initial Work Program to be $600,000 prior to June
     30, 2014 and a total of $1,000,000 by June 30, 2015. As at September 30, 2014, $632,586 has been incurred relating
     to the Initial Work Program (excluding acquisition costs) on the property and the June 30, 2014 work commitment has
     been completed.

     The Company must pay a 3% net smelter royalty (“NSR”) on ore and a 3% gross overriding royalty (“GOR”) on
     gemstones and diamonds covered under the UCEL Agreement, provided however that the Company may purchase
     1.5% of the NSR at any time upon 30 days’ notice in writing in consideration for the sum of $1,500,000. The Company
     must pay a 2% NSR on the sale or disposition of minerals covered under the UCEL Agreement, provided however that
     the Company may purchase 1.5% of the NSR at any time upon 30 days’ notice in writing in consideration for the sum of
     $750,000.




                                                            13
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


9.   EXPLORATION AND EVALUATION ASSETS (cont’d…)

     Keating Property, Ontario

     The Company executed a licensing agreement on November 1, 2011 (the “Michipicoten Agreement”) with 3011650
     Nova Scotia Limited, trading as Michipicoten Forest Resources (the “Licensor”), an arm’s length party, to acquire the
     license for an exploration area within the District of Algoma, Ontario, Canada. The term of the lease is five years and
     contains the option to extend the Michipicoten Agreement for an additional five years.

     Terms of the Michipicoten Agreement require the Company to pay $8,040 for the first year and $500 multiplied by the
     number of grid claims that constitute the licensed area for the remaining four years. If the Company extended the
     Michipicoten Agreement for an additional five years, the Company would be required to pay $600 multiplied by the
     number of grid claims that constitute the licensed area during each of the additional five years of the agreement. The
     Company is responsible for all taxes related to the licensed area during the term of the Michipicoten Agreement. The
     current land package for the exploration area held by the Company is 70.02 grid claims.

     The Company is required to incur minimum exploration expenditures during each license year. During each license
     year of the original term, an annual amount of $2,500 multiplied by the number of grid claims that constitute the
     licensed area must be incurred. During each license year of the renewal term, an annual amount of $3,000 multiplied
     by the number of grid claims that constitute the licensed area must be incurred.

     The Company shall pay the Licensor for each mine commencing commercial production, the conditional option of
     reducing the royalty retained by and payable to the lessor therein to a maximum of 2% for all minerals except for
     diamonds, gems and other precious or semi-precious stones which will remain at 5%. The purchase price for the first
     1% of the royalty shall be $1,000,000 and for each remaining 1/2% increment of the royalty there-after the purchase
     price shall be $1,000,000.

     Keating East

     On March 21, 2012, the Company executed an agreement (the “Keating East Agreement”) with 2099840 Ontario Inc.
     trading as Emerald Geological Services (“Emerald”), an arm’s length party, to have Emerald release an additional 985
     Ha area of claims (the “Lands”) in the form of certain surface and mineral rights situated in Keating Township, Ontario,
     Canada, contiguous to the Company's Abbie Lake Property and then to have these Lands included in the licensing
     agreement with Michipicoten.

     The Keating East Agreement entitles Emerald to completely release its interest in the Lands from the Licensor and to
     have the Company acquire a 100% interest in the Lands in exchange for a combination of consideration comprised of:
     $126,600 in cash payable over three years; $100,000 in exploration expenditures and other work programs, and up to
     200,000 shares in 2299895 over a period of three years. 50,000 common shares of 2299895 (exchanged for 77,806
     shares of the Company. (see note 3)) were issued on September 23, 2012 valued at $5,000. The total current value of
     the maximum cash consideration payable if all conditions are satisfied is $226,600. Under the terms of the agreement,
     Emerald has agreed to relinquish its license and rights in the Lands and to allow 2299895 to acquire its interest and
     rights in the Lands under license from a private arms-length corporate entity to 2299895 and the owner of the Lands, in
     exchange for an annual fee payable to that party and an annual work program.

     Pursuant to an amendment agreement, dated February 13, 2013, between 2299895 and Emerald, Emerald has agreed
     that all future obligations pursuant to the Keating East Agreement shall be jointly those of 2299895 and the Company
     and has agreed to exchange the 50,000 2299895 shares it currently holds for 125,000 shares of the Company. In
     addition, pursuant to an amendment agreement, dated January 23, 2013, Emerald has agreed to extend the date for
     payment of the consideration payable upon the first anniversary of the Completion of the QT to December 31, 2013 and
     agreed that the Company is responsible for the payment of $25,000 and the issuance of 125,000 shares of the
     Company. Pursuant to an amending agreement dated August 12, 2013, 2299895 and Emerald agreed to issue the
     125,000 shares of the Company (issued on December 17, 2013 and ascribed a fair value of $20,000) and to pay
     Emerald $25,000 on or before December 31, 2013 (paid, as stipulated). In addition, Emerald acknowledges that the
     shares to be issued on the second and third anniversary will be 125,000 shares of Giyani Gold Corp.

     During to the period ended September 30, 2014, the Company paid $35,000 as an option payment on the Keating East
     Agreement and issued 125,000 common shares of Canoe valued at $33,750.




                                                            14
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


9.   EXPLORATION AND EVALUATION ASSETS (cont’d…)

     Killen Agreement

     On July 12, 2012, the Company executed a licensing agreement with a private arm’s length party (“Killen Agreement”).
     The Killen Agreement entitles the Company to acquire a 100% interest and rights in 39.5 square kilometers of surface
     and mineral rights situated in Keating Township, Ontario, in exchange for an annual fee payable and an annual work
     program.

     The license agreement for the Lands will be the same terms and conditions as the Michipicoten Agreement.

     Hamlin-Deaty Creek Property, Ontario

     On May 12, 2014, the Company entered into binding letters of intent (“Hamlin Agreement”) with Glencore Canada
     Corporation (“Glencore”), Rainy Mountain Royalty Corp. (“Rainy Mountain”), and Mega Uranium Ltd. (“Mega Uranium”)
     to purchase a 100% interest in the Hamlin Deaty Creek Property located in the Shebandowan Belt 110 km west of
     Thunder Bay, Ontario.

     Pursuant to the terms of the Hamlin Agreement, the Company will make a cash payment of $50,000 to Glencore (paid
     subsequent to September 30, 2014) and grant Glencore a 1% NSR together with a right of first refusal for an off-take
     agreement. Rainy Mountain and Mega Uranium were each issued 1,000,000 common shares of the Company
     subsequent to the period ended September 30, 2014.

     The underlying 2% NSR held by the original vending prospectors may be purchased by the Company under the
     following terms: a 1% NSR may be purchased at any time for $1,000,000 and the Company maintains the first right of
     refusal to purchase the remaining 1% NSR.

     Coldstream Property, Ontario

     With the acquisition of Birch Hill, the Company obtained a 100% interest in the Coldstream Property located 115 km
     west of Thunder Bay, Ontario.

     Certain claims are subject to a net smelter royalty (“NSR”) royalties ranging from 0.5% to 3%, with certain buy-down
     provisions.

     N Claims

     The N Claims are comprised of three patented mineral claims (N1, N2, N3) which cover a total area of 133.4 hectares
     and are internal to the Company’s Coldstream Property. To acquire the claim, Birch Hill issued 500,000 pre-
     amalgamation shares in March 2014 valued at $62,500 and paid $50,000. The Company has acquired a 100% interest
     in the claims.

     The claims are subject to an NSR of up to 2%. Half of the NSR (1%) may be repurchased by the Company for
     $1,000,000 prior to a production decision on the Coldstream Property and $2,000,000 thereafter.

     Contingency

     The Company has been notified of a legal claim related to actions of previous operators on the Coldstream property.
     However, in the opinion of management this claim is without merit and no provision has been made for this claim in the
     accounts.

     Kerrs Gold Property, Ontario

     In conjunction with the acquisition of Birch Hill, the Company acquired a 100% interest in the Kerrs Gold Property which
     consists of 11 mining claims and 12 mining leasehold patents located in the Larder Lake Mining Division of Ontario.

     The property is subject to NSR’s ranging from 0.8% to 2.0%.




                                                            15
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


10.   PROMISSORY NOTE

      In connection with the amalgamation of Birch Hill, the Company assumed a promissory note with the Wahgoshig First
      Nation for a principal amount of $58,000 which accrues interest a rate of 5% per annum and matured on January 30,
      2014. The total balance payable on the promissory note is $62,231 as of September 30, 2014 which includes $4,231 of
      accrued interest expense.


11.   DEBENTURE

      Prior to the Amalgamation, Birch Hill issued a non-interest bearing debenture to Alto Ventures Ltd. (“Alto”) as partial
      consideration for the acquisition of the remaining 40% interest in the Coldstream property. The debenture is secured
      by a security interest in the Company’s 40% interest in the Coldstream property (including any buildings constructed on
      the property) and proceeds from any insurance payout or sale of the property.

      The debenture matured on November 21, 2013. Subsequent to the period ended September 30, 2014, the Company
      and Alto agreed to a settlement (“Settlement”) to be enacted October 21, 2014 (“Settlement Date”) on the debenture as
      follows:

      a)   $250,000 through the issuance of 1,250,000 common shares of the Company on the Settlement Date at a deemed
           value of $250,000 (issued subsequent to September 30, 2014);
      b)   $50,000 on the Settlement Date (paid subsequent to September 30, 2014);
      c)   $50,000 on or before December 31, 2014;
      d)   $75,000 on or before March 31, 2015;
      e)   $75,000 on or before June 30, 2015; and
      f)   Granting a 1.5% NSR of portions of the Coldstream Property not previously subject to an NSR, subject to a right of
           repurchase of 1.0% for $1,000,000, and a 0.5% NSR on portions of the Coldstream Property which are subject to
           an existing NSR.

      If the Company fails to meet the terms of the Settlement, Alto will maintain the right to enforce its claims under the
      original terms of the debenture.

      The Company has accrued interest of $14,988 during the period from acquisition of Birch Hill on June 3 to September
      30, 2014.


                                                                                                               Period ended
                                                                                                              September 30,
                                                                                                                       2014

          Principal acquired from Birch Hill                                                                 $      766,161
          Accrued interest acquired from Birch Hill                                                                  24,433
       Opening balance                                                                                              790,594

           Accrued interest expense                                                                                   14,988

       Closing balance                                                                                       $      805,582




                                                            16
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


12.   SHARE CAPITAL

      a)   Authorized share capital

           Unlimited number of common shares without par value.

      b)   Issued share capital

           Shares issued in the period ended September 30, 2014

           The Company issued 454,545 common shares to Lambert Private Equity LLC as a commitment fee on an
           investment agreement valued at $150,000 (Note 21).

           On July 11, 2014, the Company completed a private placement of 2,000,000 units at a price of $0.30 per unit for
           gross proceeds of $600,000. Each unit consists of one common share and one common share purchase warrant
           which entitles the holder to acquire one common share of the Company at a price of $0.45 expiring July 11, 2016.

           Shares issued in the year ended December 31, 2013

           In fiscal 2013, Canoe issued 2,540,000 flow through shares.      A liability of $127,000 related to tax benefits
           associated with the flow through shares as been recorded.

           In April 2013, the Company issued 350,000 common shares valued at $199,500 to an existing shareholder of
           2299895, in return for 350,000 shares of 2299895.


13.   STOCK OPTIONS

      The Company has adopted an incentive stock option plan in accordance with the policies of the TSXV, under which the
      Board of Directors of the Company may grant to directors, officers, employees and consultants of the Company,
      non-transferable options to purchase common shares provided the number of shares reserved for issuance under the
      stock option plan shall not exceed 10% of the issued and outstanding common shares, exercisable for a period of up to
      five years from the date of grant. The Board of Directors determines the price per common share and the number of
      common shares, which may be allotted to directors, officers, employees and consultants, and all other terms and
      conditions of the option, subject to the rules of the TSXV.

      Stock option transactions are summarized as follows:


                                                                              Number of Stock            Weighted Average
                                                                             Options Outstanding          Exercise Price

       Balance, December 31, 2012                                                       3,350,000 $                   1.43
            Exercised                                                                    (250,000)                    0.15
            Forfeited                                                                    (400,000)                    1.30

       Balance, December 31, 2013                                                       2,700,000                     1.53
            Granted                                                                     2,150,000                     0.25
            Forfeited                                                                    (100,000)                    1.30

       Balance, September 30, 2014                                                      4,750,000    $                0.96
       Balance, September 30, 2014 exercisable                                          4,725,000    $                0.97




                                                             17
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


13.   STOCK OPTIONS (cont’d…)

      Stock options outstanding as at September 30, 2014:


                                                                        Weighted Average
                                                                         Life Remaining
             Expiry Date                            Exercise Price           (Years)          Options Outstanding

       November 3, 2015                                 $        1.30                1.09               500,000
       June 24, 2016                                             2.00                1.73               450,000
       July 26, 2016                                             2.31                1.82               250,000
       August 30, 2016                                           2.35                1.92                75,000
       July 11, 2017                                             1.30                2.78             1,225,000
       October 18, 2017                                          1.30                3.05               100,000
       March 4, 2019                                             0.25                4.43             2,150,000

                                                                 0.97                                 4,750,000

      The Company’s subsidiary, Canoe, has 2,483,392 stock options outstanding of which 483,392 are exercisable at $0.20
      until December 5, 2014 and 2,000,000 are exercisable at $0.25 until February 27, 2019.

      Stock-based compensation

      During the period ended September 30, 2014, the Company granted 2,150,000 (2013 – Nil) options to directors,
      officers and consultants. The weighted average fair value of options granted and vesting during the period was $0.20
      (2013 - $Nil)

      Total stock-based compensation recognized in the statement of loss and comprehensive loss for the period ended
      September 30, 2014 was $741,533 (2013 – $77,738). Of this amount, $422,157 (2013 - $Nil) relates to options granted
      and vesting in the Company. The balance of $319,376 (2013 - $77,738) relates to the value of stock options granted by
      the Company’s subsidiary, Canoe.

      The following weighted average assumptions were used for the valuation of stock options granted by the Company:


                                                                                     2014                      2013

       Expected share price volatility                                                      115.00%                      -%
       Expected risk-free interest rate                                                       1.66%                      -%
       Expected dividend yield                                                                0.00%                      -%
       Expected life of options, in years                                                     5.00%                      -%

14.   WARRANTS

      Warrant transactions are summarized as follows:


                                                                             Number of Warrants           Weighted Average
                                                                                Outstanding                Exercise Price

       Balance, December 31, 2012                                                        5,901,082 $                   0.95
            Exercised                                                                     (153,750)                    0.85
            Expired                                                                     (1,075,456)                    1.40

       Balance, December 31, 2013                                                       4,671,876                      1.88
            Granted                                                                     2,000,000                      0.45

       Balance, September 30, 2014                                                      6,671,876     $                1.45


                                                            18
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


14.   WARRANTS (cont’d…)

      Warrants outstanding as at September 30, 2014:


                                                                         Weighted Average
                                                                          Life Remaining             Warrants
                Expiry Date                          Exercise Price           (Years)               Outstanding

        October 25, 2014                               $          1.88                 0.07             4,671,876(1)
        July 11, 2016                                             0.45                 1.78             2,000,000

                                                        $         1.45                                  6,671,876
      (1)
            Expired unexercised subsequent to the period ended September 30, 2014.

      The Company’s subsidiary, Canoe, has 9,257,953 warrants outstanding with a weighted average exercise price of
      $0.65 and a weighted average remaining life of 1.26 years.

15.   RELATED PARTY TRANSACTIONS

       Management Compensation

       Remuneration of directors and key management personnel of the Company was as follows:


                                                                                                     2014                2013

            Payments to key management personnel:
                   Cash compensation                                                  $           327,832    $         559,005
                   Stock-based compensation                                                       319,027               77,738

       Management and consulting fees of $327,832 (2013 - $559,005) were paid to officers and directors or to companies
       controlled by officers or directors.

       During the period ended September 30, 2014, the Company paid or accrued $Nil (2013 - $154,730) to McCarthy
       Tétrault LLP, a law firm where one of the Company’s former directors is a Partner. During the period ended September
       30, 2014, the Company incurred legal fees of $151,211 (2013 - $Nil) with a legal firm where a partner is a Director of a
       significant subsidiary of the Company. As at September 30, 2014, $84,226 (December 31, 2013 - $137,452) was
       included in accounts payable and accrued liabilities with respect to these fees and certain expenses paid on the
       company's behalf.

       During the year ended December 31, 2012, the Company issued funds to 2299895 of $2,252,515, by means of an
       unsecured loan, with no due date, bearing no interest. During the year ended December 31, 2013, the loan was
       settled through the issuance of 2,252,515 common shares of 2299895, ascribed a fair value of $2,252,515. These
       shares were exchanged for 3,505,174 of the Company on the closing of the QT.

       During the year ended December 31, 2013, the Company reversed an intercompany loan payable from Canoe for
       $56,905.

16.   CAPITAL MANAGEMENT

       The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and
       sustain future development of the business. The capital of the Company consists of equity.

       The Company manages its capital structure and makes adjustments in light of the changes in its economic
       environment and the risk characteristics of the Company’s assets. To effectively manage the Company’s capital
       requirements, the Company has in place planning, budgeting and forecasting process to help determine the funds
       required to ensure the Company has the appropriate liquidity to meet its operating and growth objectives. With the
       exception of commitments detailed in Note 18, there were no externally imposed capital requirements to which the
       Company is subject as at September 30, 2014.

                                                             19
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


17.   FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

      The Company provides information about its financial instruments measured at fair value at one of three levels
      according to the relative reliability of the inputs used to estimate the fair value. The hierarchy gives the highest priority
      to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
      inputs. The three levels of the fair value hierarchy are as follows:

      Level 1:      quoted prices (unadjusted) in active markets for identical assets or liabilities.
      Level 2:      inputs other than quotes prices included in Level 1 that are observable for the asset or liability, either directly
                    (i.e., as prices) or indirectly (i.e., derived from prices).
      Level 3:      inputs for the asset or liability that are not based on observable market data (unobservable inputs).

      Fair Values

      Cash and term deposits are classified as Level 2. The Company's cash is comprised primarily of current deposits held
      with Canadian and South African chartered banks and term deposits consist of Canadian guaranteed investment
      certificates. The fair values of cash and term deposits approximate their carrying values due to their short-term nature.

      Financial risk factors

      The Company's risk exposure and the impact on the financial instruments are summarized below:

      Credit risk

      Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its
      contractual obligations. The Company's exposure to credit risk includes cash, term deposits, and cash equivalents.
      The Company reduces its risk by maintaining its bank accounts at large Canadian, Barbados, and South African
      financial institutions.

      Liquidity risk

      Liquidity risk is the risk that the Company will not be able to meet its obligations as they become due. The Company's
      approach to managing liquidity risk is to provide reasonable assurance that it will have sufficient funds to meet its
      liabilities when they come due. The Company manages its liquidity risk by forecasting cash flows required by
      operations to and anticipated investing and financing activities. The Company's financial obligations currently consist
      of accounts payable and accrued liabilities, and amounts due to related parties. The carrying value of the accounts
      payable, accrued liabilities and due to related parties approximates fair value as they are short term in nature.

      The Company had cash at September 30, 2014 of $181,686 (December 31, 2013 - $1,429,699). At September 30,
      2014, the Company had accounts payable and accrued liabilities and due to related parties of $817,586 (December
      31, 2013 - $785,507). Additionally, the Company is liable for a promissory note of $62,231 past due and the repayment
      terms on the debenture as per Note 11.

      Market Risk

      Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes
      in market prices. Market risk comprises three types of risk: interest rate risk, foreign currency risk and other price risk.

       a)   Interest Rate Risk

            The Company's cash and cash equivalents consist of cash and term deposits held in bank accounts that earn
            interest at variable interest rates. Future cash flows from interest income on cash will be affected by interest rate
            fluctuations. Due to the short-term nature of these financial instruments fluctuations in market rates do not have a
            significant impact on estimated fair values. The Company manages interest rate risk by maintaining an
            investment policy that focuses primarily on preservation of capital and liquidity. The interest income earned on
            cash is minimal; therefore, the Company is not subject to material interest rate risk.




                                                                  20
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


17.   FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (cont’d…)

      Market Risk (cont’d…)

       b)   Foreign Currency Risk

            The Company is exposed to foreign currency risk of the South African rand. This risk is limited as contracts and
            loan agreements are denominated in Canadian dollars where possible.


                                                                                                           South African Rand

              Cash                                                                                        $           126,628
              Accounts receivable                                                                                      54,501
              Accounts payable and accrued liabilities                                                              1,156,415

            Based on the net exposure at September 30, 2014, a 10% depreciation or appreciation of the South African rand
            against the Canadian dollar would result in approximately a $8,817 increase or decrease in the Company’s net
            loss for the period.

       c)   Other Price Risk

            Other price risk is the risk that the fair or future cash flows of a financial instrument will fluctuate because of
            changes in market prices, other than those arising from interest rate risk or foreign currency risk. The Company
            is not exposed to any other price risk.


18.   COMMITMENTS

      The Company has committed to approximately $813,234 over the next five years for obligations under operating
      leases, rent, exploration, and option payments.


                                                   2014              2015             2016              2017             2018

        Exploration commitments          $            -   $        407,500   $       7,500    $           -     $           -
        Licenses and taxes                       63,000             63,000              -                 -                 -
        Option payments                               -             50,000              -                 -                 -
        Rent (Oakville office)                   23,811             95,243          95,243             7,937                -

                                         $       86,811   $        615,743   $     102,743    $        7,937    $

      Commitments, totaling $591,000, inclusive of exploration commitments, licenses and taxes and option payments are
      those of Canoe.

      The Company is committed to incur by December 31, 2014, $508,000 in qualifying resource expenditures pursuant to
      its November 28, 2013 private placement for which flow-through proceeds were received. As at September 30, 2014,
      the Company had spent $206,811 of the obligation. Accordingly, the flow through share premium liability was reduced
      by $51,706 which was recognized as other income on settlement of flow-through share premium liability in the
      statement of loss and comprehensive loss.




                                                              21
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


19.   SEGMENTED INFORMATION

      Operating segments are reported in a manner consistent with internal reporting provided to the chief operating
      decision-maker. The chief operating decision-maker is responsible for allocating resources and assessing
      performance of the operating segments and has been identified as the Company’s Chief Executive Officer.

      The Company has two operating segments: the exploration, evaluation and development of precious metal mining
      projects located in Ontario (“Canoe”) and located in South Africa (“South Africa Mining”). The rest of the entities within
      the Company are grouped into a secondary segment (“Corporate”).

      The segmental report is as follows


                                                                               South Africa
        Nine months ended September 30, 2014                       Canoe         Mining             Corporate                Total

        Property and equipment                              $             -    $          -   $          62,390         $       62,390
        Exploration and evaluation                                 4,911,659       1,788,917                 -               6,700,576
        Total assets                                               4,982,118       7,487,163            335,083             12,804,364
        Total liabilities                                          1,364,758         199,386            342,740              1,906,884
        Net loss                                                     672,480         (88,154)         1,525,137              2,109,463
        Net additions to
            exploration and evaluation assets                      3,261,214         40,094                     -            3,301,308


                                                                               South Africa
        Year ended December 31, 2013                               Canoe         Mining             Corporate                Total

        Property and equipment                              $             -    $          -     $        75,584         $       75,584
        Exploration and evaluation                                 1,650,445       1,748,823                 -               3,399,268
        Total assets                                               3,035,877       7,452,790            647,914             11,136,581
        Total liabilities                                            531,683         389,936            137,086              1,058,705
        Net loss                                                     703,004       1,135,491          2,116,429              3,954,924
        Net additions to
            exploration and evaluation assets                        166,629        110,803                     -             277,432

20.   NON-CONTROLLING INTEREST

      On December 5, 2013, Canoe entered into the Amalgamation Agreement with 2299895 and Giyani to carry out a QT
      (Note 3). As a result of the transaction, Giyani's interest in Canoe declined from 98.1% to 57.4%. Pursuant to
      additional equity issuances by Canoe, the Company’s interest as at September 30, 2014 is 49.3%.

      The Company has assessed its investment in Canoe and has judged that it has maintained control over Canoe as
      defined by IFRS 10. Since equity issuances by Canoe did not result in a loss of control by Giyani, they have been
      recorded as a transfer of equity to non-controlling interest holders. The major transactions not resulting in a loss of
      control and the resulting impact are summarized and described as follows:


                                                                                                For the nine             For the year
                                                                                              months ended                     ended
                                                                                              September 30,             December 31,
                                                                                                       2014                     2013

      Balance, beginning of period                                                        $         1,066,787 $                (13,048)
          Change in non-controlling interest                                                          928,362                1,370,057
          Stock-based compensation in Canoe                                                           136,625                        -
          Share of loss attributing to non-controlling interests                                     (299,294)                (290,222)

      Balance, end of period                                                              $         1,832,480       $        1,066,787


                                                                22
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


20.   NON-CONTROLLING INTEREST (cont’d…)

      Set out below is summary financial information for Canoe, in which the Company holds a 49.3% interest (December
      31, 2013 – 57.4%). The amounts disclosed are based on those included in the consolidated financial statements,
      before intercompany eliminations.


                                                                                       September 30,         December 31,
      Summarized consolidated statement of financial position                                  2014                 2013

          Current assets                                                           $           70,460 $          1,385,432
          Current liabilities                                                              (1,218,560)            (424,111)

                                                                                           (1,148,100)             961,321

          Non-current assets                                                               4,911,659             1,650,445
          Non-current liabilities                                                           (146,198)             (146,198)

                                                                                           4,765,461             1,504,247

      Net assets                                                                           3,617,361             2,465,568

      Accumulated non-controlling interest                                         $       1,832,480     $       1,050,332


                                                                                         For the nine          For the nine
                                                                                       months ended          months ended
                                                                                       September 30,         September 30,
      Summarized consolidated statement of loss and comprehensive loss                          2014                  2013

      Non-controlling interest percentage                                                      50.7%                    -%

          Expenses                                                                 $         729,784     $          49,961
          Net loss and comprehensive loss                                                    672,480                36,721

      Loss allocated to non-controlling interest                                   $         299,294     $                -


                                                                                         For the nine          For the nine
                                                                                       months ended          months ended
                                                                                       September 30,         September 30,
      Summarized consolidated statement of cash flows                                           2014                  2013

      Non-controlling interest percentage                                                      50.7%                    -%

      Cash flows from operating activities                                         $        (908,392) $              59,907
      Cash flows from financing activities                                                     5,120                      -
      Cash flows from investing activities                                                  (360,576)               (52,812)

      Of total cash and cash equivalents as of September 30, 2014, $12,551 (December 31, 2013 - $18,240) was held in
      subsidiaries which have regulatory regulations, contractual restrictions or operate in countries where exchange
      controls and other legal restrictions apply and are therefore not available for general use by the Company.




                                                          23
GIYANI GOLD CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
(Unaudited)
For the nine months ended September 30, 2014


21.   FINANCING AGREEMENT

      During the period ended September 30, 2014, the Company entered into an equity agreement (“Equity Agreement”)
      with Lambert Private Equity LLC (“Lambert”), a California-based private equity firm.

      In accordance with the Equity Agreement, Lambert will commit up to a maximum of $10,000,000 over a period of three
      years. And, at the Company’s discretion at any time over the next 5 years, Lambert's commitment amount may be
      increased from $10,000,000 to $25,000,000 with all other terms and conditions of the Equity Agreement remaining
      unchanged and with no additional fees or compensation due.

      Subject to certain conditions, upon notice by the Company ("Notice"), Lambert and associates of Lambert will
      subscribe for, and the Company will agree to issue and sell, units ("Units") through a series of private placements
      (each, a "Private Placement"). The purchase price per Unit for any given Private Placement will be equal to the greater
      of (i) 90% of the lowest daily volume-weighted average price of the common shares of the Company (each, a "Share")
      on the TSXV during the 15 trading days following Notice, or (ii) the lowest price permitted by the policies of the TSXV.

      Each Unit will be comprised of one Share and one Share purchase warrant (each, a "Warrant"). Each Warrant will
      entitle the holder thereof to acquire one additional Share for a period of five years from the date of issuance of such
      Warrant at the lowest price permitted by the policies of the TSXV.

      The number of Units to be subscribed for in each Private Placement will be determined by the Company in its sole
      discretion and will be set forth in the applicable Notice. To the extent that Lambert arranges eligible substituted
      purchasers for each Private Placement, its own obligation to subscribe for Units shall be reduced accordingly, subject
      to certain conditions.

      The proceeds from each Private Placement will be used for general corporate and working capital purposes and may
      be used to evaluate and pursue strategic acquisitions. The Shares and Warrants underlying the Units issued pursuant
      to each Private Placement will be subject to a four-month hold period.

      Pursuant to the Equity Agreement, the Company paid Lambert a commitment fee valued at 150,000 by issuing
      454,545 common shares which has been recorded in the condensed consolidated interim statement of loss and
      comprehensive loss as a financing fee.

      Prior to filing a Notice, Lambert may engage in purchases and sales of shares held for its own account as well as
      shares borrowed by Lambert from third parties, including insiders. The obligation to deliver any borrowed securities
      may be satisfied by delivery of shares subscribed for by Lambert pursuant to the Private Placement. With respect to
      Shares subscribed for under the Agreement, one or more existing shareholders of the Company, including insiders,
      may from time to time agree to exchange Shares owned by them that are not subject to resale restrictions with Shares
      acquired under a Private Placement that are subject to the customary resale restrictions. The existing shareholders
      who agree to loan shares, or agree to exchange shares which are not subject to resale restrictions, may be entitled to
      receive a portion of the warrants issued on the Private Placement pursuant to arrangements made by Lambert. The
      participation of each insider will be subject to the approval of the independent directors of the Company.

      Each Private Placement will remain subject to receipt of regulatory approval from the TSXV. While the Company
      cannot provide any assurances that it will be successful in completing the Equity Agreement, it is the Company’s
      intention to obtain the funding.

22.   SUBSEQUENT EVENT

      Subsequent to the period ended September 30, 2014, Canoe closed the first tranche of a non-brokered private
      placement by issuing 886,667 units at a price of $0.15 per unit for gross proceeds of $133,000. Each unit consists of
      one common share of Canoe and one-half share purchase warrant. Each whole warrant entitles the holder to acquire
      an additional common share of Canoe at a price of $0.25 expiring October 22, 2016.


02 January 2014 
Sponsor: Sasfin Capital (a division of Sasfin Bank Limited)

                                                            24

Date: 02/01/2015 12:02:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story