To view the PDF file, sign up for a MySharenet subscription.

EQSTRA HOLDINGS LIMITED - Audited preliminary results for the year ended 30 June 2014

Release Date: 02/09/2014 07:30
Code(s): EQS     PDF:  
Wrap Text
Audited preliminary results for the year ended 30 June 2014

EQSTRA HOLDINGS LIMITED 
1998/011672/06
SHARE CODE:EQS 
ISIN:ZAE000117123

AUDITED PRELIMINARY RESULTS FOR THE YEAR ENDED 30 JUNE 2014

REVENUE INCREASED  
9.8% to R9 978 million

OPERATING PROFIT DECREASED             
9.6% to R938 million

CASH GENERATED BY OPERATIONS BEFORE CHANGES IN WORKING CAPITAL INCREASED
3.4% to R2 965 million

HEADLINE EARNINGS PER SHARE DECREASED         
26.3% to 76.7 cents

REVENUE-GENERATING ASSETS INCREASED      
4.8% to R10 034 million

INTEREST-BEARING BORROWINGS INCREASED   
5.0% to R7 976 million

INTRODUCTION
Eqstra Holdings Limited ("the group" or "Eqstra") increased revenue for the year, although a number of material
events (refer below) resulted in a 26.3% decrease in headline earnings per share.

During the financial year the Fleet Management and Logistics and Industrial Equipment divisions demonstrated the
resilience of their respective business models by recording an increase in revenue and profitability, despite the past
year being characterised by tough economic conditions.

The Contract Mining and Plant Rental's revenue improved, but performance was disappointing mainly as a result
of three weeks of industry industrial action during August and September 2013, abnormally high rain fall during
February and March 2014, closure costs and general slowdown in mining and infrastructure activity in South Africa.

The on-going investments we have made in revenue-generating assets in Fleet Management and Logistics and
Industrial Equipment divisions continued to translate into higher annuity income and operating cash flow.

The group's profit after taxation was further negatively impacted by the impairment of Eqstra's R63 million
investment in Protech Khuthele Holdings Limited (Protech) following their voluntary liquidation order. 

-  Revenue increased by 9.8% to R9 978 million (2013: R9 089 million), due to benefits arising from  investment
   in revenue-generating assets, increased used vehicle remarketing and increased sales activity in the United
   Kingdom (UK). 

-  Profit before taxation decreased 44.7% to R269 million (2013: R486 million) on a weak performance from Contract
   Mining and Plant Rental and the Protech impairment. This resulted in the profit before taxation margin decreasing
   to 2.7% (2013: 5.3%).

-  Revenue-generating assets (leasing assets and finance lease receivables), which is the foundation of the group's
   business model, increased by R456 million or 4.8% to R10 034 million (2013: R9 578 million), with an increase recorded
   in Industrial Equipment and Fleet Management and Logistics. The leasing asset fleet of Contract Mining and Plant
   Rental decreased as expansionary capital expenditure is curtailed until the financial performance of the division
   reaches desired targets. The group will continue to target growth in revenue-generating assets, which results in
   the generation of long-term annuity income. Included in the increase in revenue-generating assets is a foreign
   exchange component of R197 million (2013: R310 million). 

-  Net finance costs increased by 11.0% to R603 million (2013: R543 million) as average debt levels increased during
   the year in line with leasing asset growth and investment in working capital.

-  Net asset value per share increased by 4.5% to 826.8 cents per share (2013: 791.4 cents per share). 

-  Headline earnings per share (HEPS) decreased by 26.3% to 76.7 cents per share, mainly as a result of
   a disappointing operating performance from Contract Mining and Plant Rental. The Protech impairment resulted
   in earnings per share (EPS) decreasing further by 39.4% to 60.6 cents per share (2013: 100.0).

DIVISIONAL REVIEW 
                                30 June    30 June          
Industrial Equipment                2014       2013         %
                                      Rm         Rm    change
Revenue                            3 037      2 708     12.1%
Operating profit                     311        258     20.5%
Net finance costs                  (153)      (109)     40.4%
Profit before taxation               153        145      5.5%
PBT margin                          5.0%       5.4%    (7.4%)
Revenue-generating assets          2 286      1 949     17.3%

In Industrial Equipment we were able to take proactive action against a slowing South African forklift market
and scale back orders placed with the factory. Our ability to maintain a solid performance during this year was
supported by the strategy to reduce our dependence on SA forklift sales to below 50%. The UK business delivered
a commendable performance achieving a 19% ROE in pound sterling although inventories increased as a result of
higher demand. The division re-signed the Toyota and BT distribution agreements for SA for a further three years and
are celebrating a 30-year partnership. The Heavy Equipment business benefitted from a solid performance from
Konecranes and an improvement in the Terex Trucks business unit. 

                                30 June    30 June          
Fleet Management and Logistics      2014       2013         %
                                     Rm         Rm    change
Revenue                            2 796      2 362     18.4%
Operating profit                     366        311     17.7%
Net finance costs                  (184)      (156)     17.9%
Profit before taxation               182        157     15.9%
PBT margin                          6.5%       6.6%    (1.5%)
Revenue-generating assets          3 399      3 181      6.9%

The Fleet Management and Logistics division returned to normalised earnings after the closure of underperforming
operations in 2013. In addition, we consolidated our product lines and have become increasingly selective about
our customer base. We anticipate further efficiencies as a result of the implementation of our ERP system, now
estimated for 2015. Until the implementation of the system, we will continue to carry excess overheads.

During the year we achieved a 33% unit increase in value-added products (GPS, managed maintenance,
warranties) and developed a successful supply chain partnership with a leading dealership group.

                                  30 June     30 June          
Contract Mining and Plant Rental      2014        2013          %
                                       Rm          Rm     change
Revenue                              4 515       4 223       6.9%
Operating profit                       239         473    (49.5%)
Net finance costs                    (263)       (273)     (3.7%)
(Loss) profit before taxation         (24)         192          –
PBT margin                           (0.5)        4.5%          –
Revenue-generating assets            4 383       4 517     (3.0%)

The division delivered a disappointing performance as it was materially affected by the unforeseen events as
mentioned above. The combined impact of these events is estimated to be R225 million.

In addition, Rio Tinto suspended operations at the Benga mine operations during December to March resulting
in the loss of 59 production days for which fixed costs were compensated for. The operations at the site have
normalised and are at full production.

The underperforming Wolwekrans and Nkomati Nickel contracts ended at the end of January 2014 and June 2014
respectively. Contracts under negotiations as at 31 December 2014 were successfully extended and additional
volumes secured on some contracts. The division also secured new contracts (Aganang, Karowe and Rockwell)
towards the end of the financial year that has added diversification of commodity and geographic area.

The division improved its lost time frequency rate to 0.21 (2013: 0.25).

LONG-TERM DEBT FUNDING
Eqstra's debt maturity profile continues its long-term bias, which matches the long-term nature of associated
capital equipment investments.

Total interest-bearing borrowings increased by 5.0% to R7 976 million (2013: R7 597 million). This is in line with the
increase in revenue-generating assets linked to long-term contracts and increased investment in working capital.

During the first half of the year the group raised R465 million through a five-year amortising bond and an additional
R100 million was raised through a three-year nominal bond. Both bonds were issued at 200 basis points above
the three-month Jibar rate through private placements. The proceeds of the bonds were used to finance growth
in revenue-generating assets and to repay bank term debt. We consider an amortising bond an ideal funding
instrument as it reduces refinancing risk and matches the cash flows derived from the revenue-generating assets.

The current portion of interest-bearing borrowings increased to R3 064 million (2013: R2 056 million) as the expensive
R270 million EQS01 bond and a GBP43 million term facility for the UK operations now falls due within 12 months.
The UK debt was refinanced after year-end with a GBP53 million three-year facility. In addition Eqstra continues to
manage the duration, currency and interest rate of its debt in accordance with underlying revenue-generating
assets.

In April 2014 S&P downgraded the long-term credit rating of Eqstra by one notch to zaBBB+ based on their view that
the group is exposed to the cyclical mining sector, which is exposed to commodity volatility and labour unrest. The
group complied with all bank debt covenants and achieved an interest cover (EBITDA) ratio of 5.0 times (2013: 5.3
times) and a capital adequacy ratio of 24.9% (2013: 24.6%).  

The board is satisfied that the group has sufficient facilities in place to meet anticipated liquidity requirements. 

DIVIDEND
Despite the group's published dividend policy, the board decided not to declare a dividend in order to position
the group for future growth in Fleet Management and Logistics and Industrial Equipment. The group will return to its
stated dividend policy in the near term.

The board considered the solvency and liquidity of the company and is satisfied that the company will remain
solvent and liquid.

ACKNOWLEDGEMENT
The board welcomes Mr LL von Zeuner who was appointed independent non-executive director on 22 November
2013.

Mr E Clarke, CEO of the Contract Mining and Plant Rental division and executive director, resigned effective
1 October 2014. Mr WS Hill will take over executive responsibility of this division whilst recruiting for a suitable
candidate. The board thanks Mr Clarke for his contribution and wishes him well in his future endeavours.

PROSPECTS
Industrial Equipment anticipates the SA forklift market to remain challenging with the UK market expected to
increase marginally. We aim to further balance our product portfolio and grow into sub-Sahara Africa and the UK,
with a much stronger basket of products in place. A healthy order book for long-term leasing and cash sales is in
place to support annuity revenue growth.

Fleet Management and Logistics earnings from leasing activities are set to remain defensive and higher interest
rates will have a positive impact on earnings. We aim to drive organic leasing growth by acquiring new contracts
from increased activity in government and parastatal outsourced tenders and growth in the African market. Our
investment in a state of the art ERP system comes on line next year and will unlock business efficiencies in support
of reaching our ROE target. 

Contract Mining and Plant Rental anticipates global commodity prices to remain under pressure. The repositioning
of the division, in particular our exit from underperforming contracts and the initiative underway to refocus our
plant rental business, into longer term leasing, will enhance our ability to perform profitably through the commodity
cycle. We will continue to participate in Southern African tender activity, but redeploying surplus equipment could
however be challenging. The recent changes in ownership of two mining projects may have potential upside for
the division. The two-year SAFCEC wage agreement is in place until August 2015.

By order of the board

NP Mageza                                                 WS Hill
Chairperson                                               Chief executive officer

1 September 2014

SUMMARISED GROUP STATEMENT OF FINANCIAL POSITION
as at
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm   
ASSETS                                                                                                  
Non-current assets                                                   10 822                    10 345   
Intangible assets                                                       167                        91   
Property, plant and equipment                                           519                       538   
Leasing assets                                                        9 991                     9 491   
Deferred tax assets                                                      67                        35   
Finance lease receivables                                                12                        33   
Other investments, loans and derivatives(2)                              66                       157   
Current assets                                                        3 054                     2 956   
Trade and other receivables and derivatives                           1 752                     1 628   
Finance lease receivables                                                31                        54   
Other investments and loans                                              42                         –   
Inventories                                                           1 117                       945   
Taxation in advance                                                      19                        29   
Cash and cash equivalents                                                93                       300   
Total assets                                                         13 876                    13 301   
EQUITY AND LIABILITIES                                                                                  
Stated capital                                                        1 839                     1 816   
Other reserves                                                          272                       218   
Retained income                                                       1 314                     1 222   
Equity attributable to owners of the parent                           3 425                     3 256   
Non-controlling interests                                                26                        19   
Total equity                                                          3 451                     3 275   
Non-current liabilities                                               5 665                     6 302   
Interest-bearing borrowings                                           4 912                     5 541   
Deferred tax liabilities                                                753                       761   
Current liabilities                                                   4 760                     3 724   
Current portion of interest-bearing borrowings(3)                     3 064                     2 056   
Trade and other payables and derivatives                              1 667                     1 656   
Current tax liabilities                                                  29                        12   
Total equity and liabilities                                         13 876                    13 301   

SUMMARISED GROUP INCOME STATEMENT
for the years ended
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm   
Continuing operations                                                                                   
Revenue                                                               9 978                     9 089   
Profit from operations before depreciation,
amortisation and recoupments                                          3 004                     2 870   
Depreciation and amortisation                                       (2 067)                   (1 836)   
Recoupments                                                               1                         4   
Operating profit                                                        938                     1 038   
Foreign exchange gains                                                  (1)                         7   
Net impairment of leasing assets                                        (2)                      (16)   
Impairment of investment                                               (63)                         –   
Profit before net finance costs                                         872                     1 029   
Net finance costs                                                     (603)                     (543)   
Finance costs including fair value gains(5)                           (628)                     (582)   
Finance income                                                           25                        39   
Profit before taxation                                                  269                       486   
Income tax expense                                                     (18)                      (78)   
Profit for the year from continuing operations                          251                       408   
Discontinued operations                                                                                 
Loss from discontinued operations, including profit on
sale of discontinued operations                                           –                      (18)   
Profit for the year                                                     251                       390   
Attributable to:                                                                                        
Owners of the parent                                                    240                       385   
– Profit for the year from continuing operations                        240                       403   
– Loss for the year from discontinued operations                          –                      (18)   
Non-controlling interests                                                11                         5   
Profit for the year                                                     251                       390   
                                                                      Cents                     Cents   
Earnings per share(7)                                                                                   
Earnings per share from continuing operations                                                           
– Basic and diluted earnings per share (cents)                         60.6                     100.0   
Loss per share from discontinuing operations                                                            
– Basic and diluted loss per share (cents)                                –                     (4.5)   

SUMMARISED GROUP STATEMENT OF COMPREHENSIVE INCOME
for the years ended
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm   
Profit for the year                                                     251                       390   
Total other comprehensive income for the year,
net of taxation                                                          68                       125   
Exchange differences on translation of foreign
subsidiaries                                                             60                        87   
Net fair value gain on cash flow hedges and other fair
value reserves                                                            8                        38   
Total comprehensive income for the year, net of taxation                319                       515   
Attributable to:                                                                                        
Owners of the parent                                                    308                       510   
– Profit for the year from continuing operations                        308                       528   
– Loss for the year from discontinued operations                          –                      (18)   
Non-controlling interests                                                11                         5
                                                                        319                       515

SUMMARISED GROUP STATEMENT OF CHANGES IN EQUITY
for the years ended

                                                                            Non-
                             Stated         Other       Retained     controlling
                            capital      reserves         income       interests       Total
                                 Rm            Rm             Rm              Rm          Rm
Balance at 1 July 2012        1 929           106            931              14       2 980
Total comprehensive income
for the year                      –           125            385               5         515
Profit for the year               –             –            385               5         390
Other comprehensive
income for the year, net of
taxation                          –           125              –               –         125
Net share-based payment
expense                           –            16              –               –          16
Devaluation of Lereko call
option                            –           (5)              –               –         (5)
Dividends paid                    –             –          (115)               –       (115)
Repurchase of ordinary
shares                        (113)             –              –               –       (113)
Realisation of currency
translation reserve               –          (21)             21               –           –
Deferred taxation effect on
items recorded directly in
equity                            –           (3)             –                –         (3)
Balance at 30 June 2013       1 816           218          1 222              19       3 275
Total comprehensive income
for the year                      –            68            240              11         319
Profit for the year               –             –            240              11         251
Other comprehensive
income for the year, net of
taxation                          –            68              –               –          68
Net share-based payment
reversal                          –           (2)              –               –         (2)
Vesting of share incentive
scheme                            –          (19)            (2)               –        (21)
Revaluation of Lereko call
option                            –             3              –               –           3
Dividends paid                    –             –          (146)             (4)       (150)
Disposal of treasury shares      23             –              –               –          23
Deferred taxation effect on
items recorded directly in
equity                            –             4              –               –           4
Balance at 30 June 2014       1 839           272          1 314              26       3 451

GROUP STATEMENT OF CASH FLOWS
for the years ended
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm   
Cash flows from operating activities                                                                                   
Cash generated from operations before working capital
movements                                                             2 965                     2 867   
Working capital movements                                               457                       292   
Cash generated from operations                                        3 422                     3 159   
Interest received                                                        25                        39   
Interest paid                                                         (628)                     (593)   
Taxation paid                                                          (27)                      (60)   
Net cash flows from operating activities                              2 792                     2 545   
Cash flows from investing activities                                                                    
Acquisition of businesses                                              (16)                      (28)   
Gross capital expenditure                                           (3 137)                   (2 893)   
Proceeds on disposal of assets                                            7                        58   
Decrease in finance lease receivables                                    44                        42   
Increase in other investments and loans                                (15)                         –   
Net cash flows from investing activities                            (3 117)                   (2 821)   
Cash flows from financing activities                                                                    
Repurchase of ordinary shares                                             –                     (113)   
Decrease in derivative                                                   64                         –   
Dividends paid                                                        (150)                     (115)   
Net increase in interest-bearing borrowings                             199                       184   
Net cash flows from financing activities                                113                      (44)   
Net decrease in cash and cash equivalents                             (212)                     (320)   
Effect of exchange rate translation on cash and
cash equivalents                                                          5                        10   
Cash and cash equivalents at beginning of year                          300                       610   
Cash and cash equivalents at end of year                                 93                       300   

SUMMARISED STATEMENT OF CASH FLOWS FROM DISCONTINUED OPERATIONS
for the years ended

                                                                    30 June                   30 June
                                                                       2014                     2 013
                                                                         Rm                        Rm
Net cash flows from operating activities                                  –                       111
Net cash flows from financing activities                                  –                     (111)
Cash and cash equivalents at end of year                                  –                         –

SUMMARISED GROUP DISCONTINUED OPERATION INCOME STATEMENT
for the years ended
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm
Revenue                                                                   –                        65
Operating loss                                                            –                       (3)
Foreign exchange gains                                                    –                         6
Profit before net finance costs                                           –                         3
Net finance costs                                                         –                       (8)
Loss before taxation                                                      –                       (5)
Income tax expense                                                        –                      (13)
Loss for the year                                                         –                      (18)

* The above discontinuing operations form part of the former Construction and Mining Equipment division.

The profit from discontinued operations, including profit on sale of discontinued operations
comprises:
                                                                    30 June                   30 June
                                                                       2014                      2013
                                                                         Rm                        Rm
Loss from discontinued operations (refer above)                           –                      (18)
Profit on disposal of discontinued operation, net of taxation             –                         –
                                                                          –                      (18)
SEGMENTAL INFORMATION - SUMMARISED GROUP STATEMENT OF FINANCIAL POSITION
as at

                                                                                              Fleet Management and    Contract Mining and     Corporate Office and
                                                     Group             Industrial Equipment            Logistics           Plant Rental             Eliminations
                                              30 June      30 June    30 June       30 June     30 June     30 June   30 June       30 June    30 June       30 June
                                                 2014         2013       2014          2013        2014        2013      2014          2013       2014          2013
                                                   Rm           Rm         Rm            Rm          Rm          Rm        Rm            Rm         Rm            Rm
BUSINESS SEGMENTATION
ASSETS
Intangible assets                                 167           91          6             –         119          58        39            30          3             3
Property, plant and equipment                     519          538        183           164          94          94       157           164         85           116
Leasing assets                                  9 991        9 491      2 286         1 949       3 356       3 094     4 383         4 517       (34)          (69)
Finance lease receivables                          43           87          –             –          43          87         –             –          –             –
Other investments and loans                       108          104          –             –          12           –        50             1         46           103
Inventories                                     1 117          945        917           772          55          71       145           102          –             –
Trade and other receivables and derivatives     1 752        1 681        501           460         389         246       820           875         42           100
Operating assets                               13 697       12 937      3 893         3 345       4 068       3 650     5 594         5 689        142           253
Deferred tax assets                                67           35
Taxation in advance                                19           29
Cash and cash equivalents                          93          300
Total assets                                   13 876       13 301
LIABILITIES
Trade and other payables and derivatives        1 667        1 656        527           535         490         400       592           622         58            99
Interest-bearing borrowings                     7 976        7 597      2 426         1 948       2 463       2 186     3 300         3 312      (213)           151
Operating liabilities                           9 643        9 253      2 953         2 483       2 953       2 586     3 892         3 934      (155)           250
Deferred tax liabilities                          753          761
Current tax liabilities                            29           12
Total liabilities                              10 425       10 026
GEOGRAPHIC SEGMENTATION
Operating assets                               13 697       12 937      3 893         3 345       4 068       3 650     5 594         5 689        142           253
– South Africa                                 10 586       10 287      2 784         2 550       3 687       3 419     3 973         4 065        142           253
– Rest of world                                 3 111        2 650      1 109           795         381         231     1 621         1 624          –             –
Trade and other payables and derivatives        1 667        1 656        527           535         490         400       592           622         58            99
– South Africa                                  1 327        1 425        409           460         424         364       436           502         58            99
– Rest of world                                   340          231        118            75          66          36       156           120          –             –
Interest-bearing borrowings                     7 976        7 597      2 426         1 948       2 463       2 186     3 300         3 312      (213)           151
– South Africa                                  6 280        6 017      1 670         1 391       2 192       2 034     2 631         2 441      (213)           151
– Rest of world                                 1 696        1 580        756           557         271         152       669           871          –             –
Net capital expenditure                         3 130        2 835        856           850       1 517       1 279       752           702          5             4
– South Africa                                  2 717        2 472        630           699       1 358       1 221       724           548          5             4
– Rest of world                                   413          363        226           151         159          58        28           154          –             –

SEGMENTAL INFORMATION - SUMMARISED GROUP INCOME STATEMENTS
for the years ended
                                                                                                                Fleet Management and     Contract Mining and      Corporate Office and
                                                                   Group              Industrial Equipment             Logistics            Plant Rental              Eliminations
                                                             30 June       30 June    30 June       30 June      30 June      30 June    30 June       30 June     30 June      30 June
                                                                2014          2013       2014          2013         2014         2013       2014          2013        2014         2013
                                                                  Rm            Rm         Rm            Rm           Rm           Rm         Rm            Rm          Rm           Rm
BUSINESS SEGMENTATION
Revenue
– Sales of goods                                               2 275         2 088      1 538         1 533          654          443         83           112           –            –
– Rendering of services, leasing income and other              7 703         7 001      1 249         1 111        2 022        1 779      4 432         4 111           –            –
                                                               9 978         9 089      2 787         2 644        2 676        2 222      4 515         4 223           –            –
Inter-segment revenue                                              –             –        250            64          120          140          –             –       (370)        (204)
                                                               9 978         9 089      3 037         2 708        2 796        2 362      4 515         4 223       (370)        (204)
Net operating expenses                                       (6 974)       (6 219)    (2 252)       (2 068)      (1 691)      (1 385)    (3 403)       (2 956)         372          190
Depreciation and amortisation                                (2 067)       (1 836)      (474)         (382)        (739)        (673)      (873)         (794)          19           13
Recoupments                                                        1             4          –             –            –            7          –             –           1          (3)
Operating profit (loss)                                          938         1 038        311           258          366          311        239           473          22          (4)
Foreign exchange (losses) gains                                  (1)             7        (5)           (4)            –            –          2            10           2            1
Net (impairment) reversal of leasing assets                      (2)          (16)          –             –            –            2        (2)          (18)           –            –
Impairment of investment                                        (63)             –          –             –            –            –          –             –        (63)            –
Profit (loss) before net finance costs                           872         1 029        306           254          366          313        239           465        (39)          (3)
Net finance costs                                              (603)         (543)      (153)         (109)        (184)        (156)      (263)         (273)         (3)          (5)
Finance costs including fair value gains                       (628)         (582)      (155)         (112)        (208)        (193)      (265)         (273)           –          (4)
Finance income                                                    25            39          2             3           24           37          2             –         (3)          (1)

Profit (loss) before taxation                                    269           486        153           145          182          157       (24)           192        (42)          (8)
Income tax (expense) income                                     (18)          (78)       (20)          (20)         (51)         (35)         58          (24)         (5)            1
Profit (loss) for the year                                       251           408        133           125          131          122         34           168        (47)          (7)
GEOGRAPHIC SEGMENTATION
Revenue                                                        9 978         9 089      3 037         2 708        2 796        2 362      4 515         4 223       (370)        (204)
– South Africa                                                 7 999         7 537      2 280         2 209        2 599        2 168      3 490         3 364       (370)        (204)
– Rest of world                                                1 979         1 552        757           499          197          194      1 025           859           –            –
Operating profit (loss)                                          938         1 038        311           258          366          311        239           473          22          (4)
– South Africa                                                   589           827        256           235          333          284       (22)           312          22          (4)
– Rest of world                                                  349           211         55            23           33           27        261           161           –            –
Net finance costs                                                603           543        153           109          184          156        263           273           3            5
– South Africa                                                   520           468        134            96          172          146        211           221           3            5
– Rest of world                                                   83            75         19            13           12           10         52            52           –            –

NOTES
(1) Basis of preparation
    These summarised preliminary group financial statements have been prepared in
    accordance with the framework concepts, measurement and recognition requirements
    of International Financial Reporting Standards (IFRS), the SAICA Financial Reporting
    Guides, as issued by the Accounting Practices Committee and the Financial Reporting
    Pronouncements as issued by the Financial Reporting Standards Council and contains
    information required by IAS 34: Interim Financial Reporting, the JSE Limited Listings
    Requirements and the South African Companies Act. The accounting policies and
    their application are consistent, in all material respects, with those detailed in Eqstra's
    2013 annual report, except for the adoption on 1 July 2013 of those new, revised and
    amended standards and interpretations in Eqstra's 2014 annual report.
    
    The adoption of the new and amended statements of generally accepted accounting
    practice, interpretations of statements of generally accepted accounting practice,
    and improvements project amendments did not have a material impact on the group.

                                                                     30 June         30 June
                                                                        2014            2013
                                                                          Rm              Rm
(2) Other investments, loans and derivatives
    – Listed, at market value                                              1              64
    – Unlisted, at fair value or directors' valuation                     16              40
    – Other loans                                                         49               –
    – Derivative financial asset                                           –              53
                                                                          66             157

    The 32.59% investment in Protech Khethele Holdings Limited is fully impaired as at
    30 June 2014 (2013 Investment value: R63 million).

(3) Current portion of interest-bearing borrowings
    The current portion of interest-bearing borrowings includes R823 million (2013: R900
    million) commercial paper that is supported by a R1 000 million standby liquidity facility
    that has an 13-month rolling notice period. It also includes R754 million UK debt that was
    extended for three years after year-end.
                                                                      30 June        30 June
                                                                         2014           2013
                                                                           Rm             Rm
(4) Capital commitments and contingencies                               2 835          2 086
    – Contracted                                                          530            501
    – Authorised by directors but not contracted                        2 305          1 585
    Contingent liabilities                                                  –              –
    Guarantees                                                             18             55
    The capital commitments are substantially for the acquisition and replacement of
    leasing assets. Expenditure will be financed out of cash generated from operations,
    proceeds on disposals and existing banking facilities.
                                                                      30 June        30 June
                                                                         2014           2013
                                                                           Rm             Rm
(5) Finance costs including fair value gains
    Net interest expense                                                  627            585
    Fair value gains on borrowings and interest swaps
    (unrealised)                                                            1            (3)
                                                                          628            582

                                                                      30 June        30 June
                                                                         2014           2013
                                                                        Cents          Cents
(6) Net asset value per share attributable to owners of
    the parent                                                          826.8          791.4

(7) Headline earnings per share
    Headline earnings per share - continuing operations(8)
    – Basic and diluted earnings per share (cents)                       76.7          104.0
    Headline earnings per share - discontinued operations(8)
    – Basic and diluted loss per share (cents)                              –          (4.5)
    Reconciliation of continuing earnings per share
    Basic and diluted earnings per share                                 60.6          100.0
    Profit on sale of property, plant and equipment
    and leasing equipment                                               (0.3)          (1.0)
    Impairment of investment                                             15.9              –
    Net impairment of leasing assets                                      0.5            4.7
    Taxation effect                                                         –            0.3
    Headline earnings per share                                          76.7          104.0

                                                                      Million        Million
(8) Weighted average number of shares in issue for the year
    Number of ordinary shares
    – in issue                                                          411.4          394.2
    – opening shares net of treasury shares                             394.2          411.4
    – disposal of treasury shares                                         2.1              –
    – repurchase of ordinary shares                                         –          (8.5)
    Weighted average number of ordinary shares in issue
    during the year                                                     396.3          402.9
    – dilutionary effect                                                    –              –
    Diluted weighted average number of ordinary shares                  396.3          402.9

(9) The auditors, Deloitte & Touche, have issued their unmodified opinion on the group's
    annual financial statements for the year ended 30 June 2014. The audit was conducted
    in accordance with International Standards on Auditing. A copy of the auditors report
    together with a copy of the audited group financial statements are available for
    inspection at the company's registered office. These summarised preliminary group
    financial statements have been derived from the group's annual financial statements
    and are consistent in all material respects with the group's annual financial statements.
    These summarised preliminary group financial statements have been audited by the
    company's auditors who have issued an unmodified opinion and the audit report
    on these summarised group financial statements is available for inspection at the
    company's registered office.

    The auditors' report does not necessarily report on all of the information contained in
    this announcement. Shareholders are therefore advised that, in order to obtain a full
    understanding of the nature of the auditor's engagement, they should obtain a copy
    of the auditor's report, together with the accompanying financial information from the
    companies' registered office. Any reference to future financial information included in
    this announcement has not been reviewed or reported on by the auditors.

NAME AND REGISTRATION NUMBER                    EXECUTIVE DIRECTORS
EQSTRA HOLDINGS LIMITED                         E Clarke, WS Hill (CEO),
1998/011672/06                                  JL Serfontein (CFO)(1) CA(SA)
JSE codes: EQS; EQS01; EQS02; EQS04; EQS05;     ((1)Preparer of financial results)
EQS06; EQS07; EQ508A; EQ509
ISIN: ZAE000117123
                                                COMPANY SECRETARY
                                                L Möller
REGISTERED OFFICE AND
BUSINESS ADDRESS
61 Maple Street, Pomona, Kempton Park, 1619     TRANSFER SECRETARIES
PO Box 1050, Bedfordview, 2008                  Computershare Investor Services
                                                Proprietary Limited
                                                70 Marshall Street, Johannesburg, 2001
NON-EXECUTIVE DIRECTORS                         PO Box 61051, Marshalltown, 2107
NP Mageza*(Chairperson), MJ Croucamp*,
S Dakile-Hlongwane, VJ Mokoena*,
SD Mthembi-Mahanyele*, AJ Phillips*,            SPONSOR
TDA Ross*, GG Gelink*, LL von Zeuner*#          Rand Merchant Bank
(*Independent), (#Appointed 22 November 2013)   (a division of FirstRand Bank Limited)

SENS release date: 2 September 2014

Date: 02/09/2014 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story