To view the PDF file, sign up for a MySharenet subscription.

GLOBAL ASSET MANAGEMENT LTD - Reviewed Results for the year ended 30 November 2013

Release Date: 14/03/2014 17:12
Code(s): GAM     PDF:  
Wrap Text
Reviewed Results for the year ended 30 November 2013

GLOBAL ASSET MANAGEMENT LIMITED
(Incorporated in the Republic of South Africa)
(Registration number: 2002/003192/06)
Share Code: GAM ISIN: ZAE000173498
("Global" or “the company”)


REVIEWED RESULTS FOR THE YEAR ENDED 30 NOVEMBER 2013


The Board of Directors of Global is pleased to present the reviewed results of Global and its Subsidiary
(“the Group”) for the year ended 30 November 2013. The Statement of comprehensive income,
Statement of financial position, Statement of changes in equity and Cash flow statement for 30 November
2012 have been restated for reallocations as well as a change in the taxation charge, details of which are
set out below.

Statement of comprehensive income
                                                                           Reviewed            Restated
                                                                              Group               Group
                                                                               2013                2012
                                                                                 R’                  R’
Revenue                                                                 177,217,074         185,765,536

Cost of Sales                                                           112,497,611         136,089,488

Gross Profit                                                              64,719,463         49,676,048
  Other income                                                               638,868          2,498,819
  Operating expenses                                                    (22,894,949)       (13,803,045)
Income from operations                                                    42,463,382         38,371,822
  Investment revenue                                                           7,217             92,678
  Finance costs                                                         (24,407,843)       (21,542,699)
Profit before taxation                                                    18,062,756         16,921,801
Taxation expense                                                         (4,811,163)        (4,835,134)
Profit from continuing operations                                         13,251,593         12,086,667
Discontinued Operations
Loss for the year from discontinuing operations                                    -          (307,127)
Profit for the year                                                       13,251,593         11,779,540
Other comprehensive income                                                         -            798,813
Available-for-sale fair value adjustment                                           -            798,813
Total comprehensive income                                                13,251,593         12,578,353
Total comprehensive income attributable to:                               13,251,593         12,578,353
  Equity holders of the parent                                            13,251,593         12,578,353

Attributable earnings per share (cents)                                         37,6              470,5
Headline earnings per share (cents)                                             45,5              400,5
Weighted average shares in issue*                                         35 220 790          2 503 660

* Shareholders are reminded that the company only listed on 14 December 2012 and thus the weighted
average shares in issue and earnings per share information is not comparable.
Condensed consolidated statement of financial position

                                                             Reviewed       Restated       Restated
                                                                Group          Group          Group
                                                                 2013           2012           2011
                                                    Note           R’             R’             R’
ASSETS
  Non-current assets                                       445,493,494   412,610,563    345,886,710
   Property, plant and equipment                       2   409,072,068   378,369,815    318,525,578
   Intangible assets                                         1,000,000             -              -
   Loans and advances to customers                          16,991,006    15,856,595     10,972,189
   Deferred taxation                                        18,430,420    18,384,153     16,388,943
  Current assets                                            54,714,439    40,293,547     33,947,144
   Assets classified as held for sale                                -     4,520,519      3,538,596
   Loans and advances to customers                           5,128,873     5,888,920      4,506,429
   Trade and other receivables                              31,175,302    28,159,807     18,508,358
   Cash and cash equivalents                                18,410,264     1,724,301      7,393,761
  Disposal group held for sale                               4,889,030             -              -
Total assets                                               505,096,963   452,904,110    379,833,854

EQUITY AND LIABILITIES
Equity
   Ordinary share capital                              3    31,942,487     4,279,276          1,500
   Reserves                                                 66,766,533    53,514,940     40,936,587

Total equity attributable to equity
holders of the parent                                       98,709,020    57,794,216     40,938,087

Liabilities
  Non-current liabilities                                  275,063,434   280,192,392    211,410,643
   Deferred tax liability                                   50,845,387    46,755,018     40,086,553
   Other financial liabilities                             224,218,047   233,437,374    171,324,090
  Current liabilities                                      130,564,839   114,917,502    127,485,124
   Loan from holding company                                 1,352,207     6,151,255     14,677,195
   Other financial liabilities                              86,122,708    64,835,271     68,003,260
   Bank overdraft                                                    –       489,497              -
   Trade and other payables                                 42,532,159    43,244,717     44,428,056
   Taxation payable                                            557,765       196,762        376,613
  Disposal group held for sale                                 759,670             -              -
Total equity and liabilities                               505,096,963   452,904,110    379,833,854


Net asset value per share (cents)                                220,8         183,5              -*
Tangible net asset value per share (cents per share)             218,6         183,5              -*
Shares in issue at year end                                 44 699 113    31 500 000              -*

* The Company operated as a private unlisted company at this date and per share information had not
been previously published. The Company listed on 14 December 2012.
Condensed consolidated statement of changes in equity

                                                                                   Attributable           Non-
                                     Available for        Common      Retained        to equity    controlling
                     Share capital   sale reserve        reserve      earnings          holders       interest    Total equity  
                                 R’             R’             R’            R’               R’             R’              R’
Restated
Group balances at
30 November 2010              1,500             -              -     32,647,575       32,649,075      7,889,990      40,539,065
Change in                         -             -     (6,941,028)     (958,516)      (7,899,544)     (7,889,990)   (15,789,534)
ownership interest
Total comprehensive
                                  -             -              -     16,188,556       16,188,556                     16,188,556
income                                                                                                        -
Total changes                     -             -     (6,941,028)    15,230,040        8,289,012     (7,889,990)        399,022
Balances at 30
November 2011                 1,500             -     (6,941,028)    47,877,615       40,938,087              -      40,938,087

Share issue               4,277,776             -              -              -        4,277,776              -       4,277,776
Total comprehensive
                                  -       798,813              -     11,779,540       12,578,353                     12,578,353
income                                                                                                        -
Total changes             4,277,776             -              -     11,779,540       16,856,129              -      16,856,129
Balances at 30
November 2012             4,279,276       798,813     (6,941,028)    59,657,155       57,794,216              -      57,794,216
Share issue              29,307,959             -              -              -       29,307,959              -      29,307,959
Share issue expense      (1,644,748)            -              -              -       (1,644,748)             -     (1,644,748)
Total comprehensive
                                  -             -              -     13,251,593       13,251,593                     13,251,593
Income                                                                                                        -
Total changes            27,663,211             -              -     13,251,593       40,914,804              -      40,914,804
Balances at 30
November 2013            31,942,487        798,813     (6,941,028)    72,908,748       98,709,020             -      98,709,020
Condensed consolidated statement of cash flows

                                                                                                Restated
                                                                            Group                  Group
                                                                             2013                   2012
                                                                                R’                     R’
Cash flows from operating activities
 Cash generated from operations                                         92,365,331            64,921,415
   Interest income                                                           7,217                92,678
   Finance costs                                                      (24,407,843)          (21,542,699)
   Taxation paid                                                         (407,165)             (405,400)
      Net cash from operating activities                                67,557,540            43,065,994
Cash flows from investing activities
  Cash flow to maintain activities
   Property, plant and equipment additions                            (11,066,500)           (7,887,080)
   Property, plant and equipment disposals                              35,874,322            52,464,964
   Intangible assets additions                                         (1,000,000)                     –
      Net cash from investing activities                                23,807,822            44,577,884
Cash flows used in financing activities
   Proceeds from the issue of share capital                             27,663,211                     –
   Repayments of other financial liabilities                          (97,054,065)          (89,554,670)
   Repayments to shareholder                                           (4,799,048)           (4,155,689)
   Repayment to group company                                                    –              (92,476)
      Net cash used in financing activities                           (74,189,902)          (93,802,835)
      Total cash movement for the year                                  17,175,460           (6,158,957)
      Cash at the beginning of the year                                  1,234,804             7,393,761
Cash at the end of the year                                             18,410,264             1,234,804

 1.    BASIS OF PREPARATION

       The Board of Directors is pleased to present the company?s reviewed results for the year ended 30
       November 2013 in accordance with IAS 34: Interim Financial Reporting. The accounting policies
       adopted for purposes of this report comply, and have been consistently applied in all material
       respects with International Financial Reporting Standards (“IFRS”).

       The same accounting policies and methods of computation have been followed as compared to the
       prior year. The results have been reviewed by Horwath Leveton Boner and the unqualified and
       unmodified review report is available for inspection at the Company?s registered office.

       The financial results have been prepared by the financial director, Mr W Basson CA (SA).

 2.   PROPERTY, PLANT AND EQUIPMENT

                                                                      Accumulated
                                                        Cost         depreciation       Carrying value
GROUP – 2013                                              R’                   R’                    R’
Forklifts                                        578,388,343        (169,769,798)          408,618,545
Furniture and Fittings                                69,188             (55,789)               13,399
Office equipment                                      12,000              (4,168)                7,832
IT equipment                                         310,472            (244,939)               65,533
Computer software                                    125,207            (120,957)                4,250
Tank containers                                    1,051,750            (689,241)              362,509
                                                 579,956,960        (170,844,892)          409,072,068

                                                                      Accumulated
                                                       Cost          depreciation       Carrying value
GROUP – 2012                                              R’                   R’                    R’
Forklifts                                        515,466,557        (137,644,787)          377,821,770
Furniture and Fittings                               296,733            (272,406)               24,327
Office equipment                                     139,922            (130,084)                9,838
IT equipment                                         839,127            (746,694)               92,433
Computer software                                    199,978            (193,626)                6,352
Tank containers                                    1,051,750            (636,655)              415,095
                                                 517,994,067        (139,624,252)          378,369,815

                                                                      Accumulated
                                                       Cost          depreciation       Carrying value
GROUP – 2011                                              R’                   R’                    R’
Forklifts                                        426,588,452        (108,681,517)          317,906,935
Furniture and fixtures                               293,514            (260,855)               32,659
Office equipment                                     139,922            (128,083)               11,839
IT equipment                                         768,254            (677,197)               91,057
Computer Software                                    199,978            (184,572)               15,406
Tank containers                                    1,051,750            (584,068)              467,682
                                                 429,041,870        (110,516,292)          318,525,578


Carrying amounts of Property, plant and equipment can be reconciled as follows:

                      Carrying                                                             Carrying
                         value                                                                value
                      opening                                                               closing
                       balance   Additions Impairment       Disposals   Depreciation        balance
GROUP – 2013                R’          R’          R’              R’             R’            R’
Forklifts          377,821,770 120,912,182 (3,878,960)    (35,874,322)   (50,362,125)   408,618,545
Furniture and
Fittings                24,327           –           –               –       (10,928)        13,399
Office equipment         9,838           –           –               –        (2,006)         7,832
IT equipment            92,433      32,156           –               –       (59,056)        65,533
Computer
software                 6,352       5,113           –               –        (7,215)         4,250
Tank containers        415,095           –           –               –       (52,586)       362,509
                   378,369,815 120,949,451 (3,878,960)    (35,874,322)   (50,493,916)   409,072,068

                        Carrying                                                           Carrying
                           value                                         Depreciation         value
                         opening                                                  and       closing
                         balance    Additions  Impairment     Disposals    impairment       balance
GROUP – 2012                  R’            R’         R’             R’            R’            R’
Forklifts           317,906,935   224,610,564          –   (118,609,971)  (46,085,758)  377,821,770
Furniture and
Fittings                 32,659         3,219          –               –      (11,551)       24,327
Office equipment         11,839             –          –               –       (2,001)        9,838
IT equipment             91,057        70,656          –               –      (69,280)       92,433
Computer
software                 15,406             –          –               –       (9,054)        6,352
Tank containers         467,682             –          –               –      (52,587)      415,095
                    318,525,578   224,684,439          –   (118,609,971)  (46,230,231)  378,369,815


                     Carrying                     Additions
                value opening                       through                   Disposals from                        Carrying
                      balance                      business                         business                   value closing
GROUP –                          Additions     combinations        Disposals    combinations     Depreciation        balance
2011                        R’           R’               R’               R’              R’               R’             R’

Forklifts         299,275,444   96,761,975      275,092,966      (39,233,462)   (275,092,966)     (38,897,022)   317,906,935
Furniture and
fixtures               44,112            -           33,556                -         (33,556)         (11,453)        32,659
Office
equipment                 318       12,000          119,170                -        (119,170)            (479)        11,839
IT equipment          136,471       22,475                -                -               -          (67,889)        91,057
Computer
software               25,751        7,500                -                -               -          (17,845)        15,406
Tank                                                                                    
containers            520,270            -                -                -               -          (52,588)       467,682
                  300,002,366   96,803,950      275,245,692      (39,233,462)   (275,245,692)     (39,047,276)   318,525,578


 3.   SHARE CAPITAL

                                                                       Group                   Group             Group
                                                                        2013                    2012              2011
                                                                          R’                      R’                R’
       Authorised
       1,000,000,000 Ordinary Shares
       with no par value                                                  -                       -                 -
       2011: 10,000 Ordinary Shares of
       R1 each                                                            -                       -            10,000
       2011: 1,000 Ordinary Type A
       Shares of R1 each                                                  -                       -             1,000


955,300,887 (2012: 968,500,000) (2011: 9,000 and 500 Type A) unissued ordinary shares are under the
control of the shareholders in terms of a shareholder?s agreement.

                                                                       Group                   Group             Group
                                                                        2013                    2012              2011
                                                                           R’                      R’                R’
       Issued
       Opening balance                                             4,279,276                   1,500             1,500
       Issued                                                     27,663,211               4,277,776                 -
       Closing balance                                            31,942,487               4,279,276             1,500

Issued share capital consists of 44,699,113 (2012: 31,500,000) Ordinary share with on par value, and
9,000 Ordinary shares of R1 each and 500 Ordinary Type A Shares of R1 each in 2011.

4.   PRIOR PERIOD ERRORS

     On the updated IFRS advice that the directors have received, it was determined that a lease back
     arrangement did not qualify for revenue recognition in terms of IAS 17.

     The correct disclosure is as follows:
                                                                                               Effect on
     Group                                                                                          2012

                                                                                                       R’
     Effect on the Statement of Comprehensive income:
     (Decrease) in revenue                                                                   (61,654,848)
     Decrease in cost of sales                                                                 61,654,848

                                                                                                        -


     It came to the directors? attention that the capitalisation of a shareholder loan prior to listing had
     only been capitalised to stated capital subsequent to year end. However, the weighted average
     shares in issue, earnings per share and headline earnings per share had been correctly calculated
     and presented.

     The correct accounting treatment is as follows:
                                                                                               Effect on
     Group                                                                                          2012

                                                                                                       R’
     Effect on the Statement of Financial Position:
     (Decrease) in Loan from holding company                                                  (4,278,276)
     Increase in stated share capital                                                           4,278,276

                                                                                                        -


     It came to the directors? attention that the available for sale reserve was disclosed as part of
     retained earnings in the 2012 financial year. The available for sale reserve needs to be disclosed
     as a separate line item in the Statement of Changes in Equity.

     The correct disclosure is as follows:
                                                                                               Effect on
     Group                                                                                          2012

                                                                                                       R’
     Effect on the Statement of Changes in Equity :
     (Decrease) in retained earnings                                                            (798,813)
     Increase in available for sale reserve                                                       798,813

                                                                                                        -

On the advice that the directors have received, it was determined that cash flows from investing
activities and cash flows from financing activities needs to be accounted in terms of IAS 7 where
only the physical cash movement needs to be reflected in the statement of Cash flows.

The correct disclosure is as follows:
                                                                                              Effect on
Group                                                                                              2012

                                                                                                      R’
Effect on the Statement of Cash flows :
Increase in cash flows for investing activities                                             148,499,965
(Decrease) in cash flows from financing activities                                        (148,499,965)

                                                                                                      -


The directors have established that that the increase in the prior year tax rate on the CGT
provision raised in Global on the investment in Linde had not been eliminated on consolidation.

The correct disclosure is as follows:
                                                                                              Effect on
Group                                                                                              2012

                                                                                                      R’

Effect on the Statement of Financial position:
(Decrease) in deferred tax liability                                                         (1,826,986)

Effect on the Statement of Comprehensive income:
Decrease in Current tax charge                                                                 1,826,986
                                                                                                       -



Based on updated IFRS advice that the directors have received, it was determined that goodwill
needs to be accounted for as Common Control in terms of IFRS3.

The correct disclosure is as follows:
                                                                                               Effect on
Group                                                                                               2011

                                                                                                       R’
Effect on the Statement of Financial Position:
(Decrease) in Intangible Assets                                                               (6,941,028)
(Decrease) in                                                                                 (6,941,028)

                                                                                                        -
 
      It came to the directors? attention that there was a misallocation between the deferred tax liability
      account and other long term financial liabilities account.

      The correct disclosure is as follows:
                                                                                                Effect on
      Group                                                                                          2011

                                                                                                       R’

      Effect on the Statement of Financial position:
      Increase in deferred tax liability                                                        1,265,001
      (Decrease) in other long term financial liabilities                                     (1,265,001)
                                                                                                        -


The above mentioned changes had the following combined effect on the weighted average number of
shares (WANS), earnings per share (EPS) and headline earnings per share (HEPS).

                                                                 WANS            EPS                  HEPS
       Group 2012                                                              Cents                 Cents

       Previously reported                                   2,503,660         429,4                 327,5
       Increase (decrease)                                           -          41,1                  73,0
                                                             2,503,660         470,5                 400,5

The above mentioned changes had the following combined effect on the shares in issue at 30 November
2012, net asset value per share (NAVPS) and the tangible net asset value per share (TNAVPS).

                                                             Shares in           NAVPS              TNAVPS
       Group 2012                                                issue           Cents               Cents

       Previously reported                                       1,500         2,341,8             2 064,6
       Increase (decrease)                                  31,498,500       (2 158,3)           (1 881,1)
                                                            31,500,000           183,5               183,5

The above mentioned had the following combined effect on equity and profit for the year.

                                                                                Equity      Profit for the
                                                                                                      year
       Group 2012                                                                   R’                  R’

       Previously reported                                                  58,630,482           9,952,555
       Increase (decrease)                                                   (836,266)           1,826,985
                                                                            57,794,216          11,779,540

 5.   Earnings per share (cents)

      Reconciliation between earnings per share and headline earnings per share:
                                                           Continuing     Discontinuing
                                                           operations        operations              Total
      GROUP – 2013                                                 R’                R’                 R’
      Earnings                                             13,251,593                 –         13,251,593
      Impairment                                            2,792,851                 –          2,792,851
      Headline earnings                                    16,044,444                 –         16,044,444

                                                            Continuing    Discontinuing
                                                            operations       operations              Total
      GROUP – 2012                                                  R’               R’                 R’
      Earnings                                              12,086,667        (307,126)         11,779,541
      Capital gains on sale of investments                  (1,751,097)              –         (1,751,097)
      Headline earnings                                     10,335,570        (307,126)         10,028,444


6.   INDUSTRY AND BUSINESS OVERVIEW

     Global listed on the Alternative Exchange ("AltX") of the Johannesburg Stock Exchange (“JSE”) on
     14 December 2012.

     Global was initially incorporated as a private company on 15 February 2002 and was converted by
     way of a special resolution to a public company on 1 November 2012. Global has focused on
     project and structured finance, as well as asset finance since 1992. Under the motto “We achieve
     that little extra” Global brings to bear a significant array of skills and experience into its business
     ventures, backed by access to a vast network of local and international financial institutions.

     In September 2009, Global became part of the Inshare Proprietary Limited (“Inshare”) Group - a
     private investment holding enterprise that specializes in identifying undervalued opportunities and
     invests in strong and sustainable annuity businesses.

     Global is the holding company of LFS Assets Proprietary Limited (“LFS”), a very successful asset
     finance company, specialising in the financing of Linde forklift trucks.

     LFS was formed to satisfy very specific needs which existed within Linde Material Handling
     Proprietary Limited (“LMH”), a South African registered company with ownership being held by the
     ultimate manufacturer of Linde forklift trucks, a company operating out of Germany and owned by
     Goldman Sachs and Kohlberg Kravis Roberts & Company, both investment houses of American
     origin.

     The current consortium of funders to the LFS book includes Rand Merchant Bank, Standard Bank,
     Nedbank, Imperial Bank and Mercantile Bank.

7.   FINANCIAL RESULTS

     Global reports that the performance of the Group was marginally below what was expected and as
     published in its profit estimate. Shareholders are reminded that the Group removed some of the
     non-core operations and small properties in anticipation of the listing, which impacts on the
     comparison of the results to the prior year.

     Revenue is down from 30 November 2012 due to a decrease in the sale of second hand forklift
     trucks which are included in other revenue income of R 55,2 million in 2012 to R 19 million in 2013.
     However, revenue from the rental business has increased by 18,1% to R 114,3 million during the
     year under review. Cost of sales has similarly decreased due decrease in the sale of second hand
     forklift trucks.

     The company restated its Statement of Financial Position, Statement of Comprehensive Income
     and Statement of Changes in Equity as a result of various prior period errors. Please refer to the
     prior period errors and the effect this has on the Statement of Financial Position, Statement of
     Comprehensive Income and Statement of Changes in Equity above.

     Operating expenses were substantially higher during the year ended 30 November 2013 due to the
     inclusion of a charge for the impairment of assets of R 3,8 million as well as an increase in repair
     and maintenance costs of R 4,5 million.

     It should be noted that the current portion of other financial liabilities reflected on the balance sheet
     represents a 12 month accrual for finance associated with the Group?s rental book. On the other
     side, Trade and Other Receivables only reflect approximately one month of receivables arising
     from the matching rental contracts. The net current liability position of the Group is thus considered
     to be sound as current liabilities will be settled by ongoing monthly rental billings.

     Performance Highlights for 2013

     Global has delivered satisfactory results, considering the difficult environment and its revised
     business model as a listed entity. Key achievements include:

     -   Growth in profit for the year ended 30 November 2013 of 12,5%;
     -   Total Assets growing by 11,5% to R505,1 million, with Total Equity growing by 76.4% to
         R98,7 million;
     -   Share price increasing to R2.20 at 30 November 2013, resulting in an annualized pre-tax
         return of approximately 10% to shareholders;
     -   Issuing 13,199,113 million of new ordinary shares, raising R29,307,959 million in equity;
     -   Securing the rights to 51% of Earthwize Energy Holdings (Pty) Ltd subsequent to year
         end by way of an initial shareholding of 5% and an option to acquire a further 46%;
     -   Establishing the Energy Efficiency Company (Pty) Ltd shortly after year end.

     Performance of Global Business

         Global achieved a profit for 2013 of R13.2 million, in spite of increased costs due to the
         listing.

         Corporate services revenues continued to grow and amounted to R4.2 million for the
         financial year. Project Finance related revenues came in at R3.3 million, which remained
         well below expectations, due to the difficult funding environment.

         LFS Assets was the only operating subsidiary of Global during the 2013 financial year.
         The company is wholly owned by the Global holding company GAM Industrial. The Net
         Income for LFS Assets during 2013 represents the bulk of the Global net result.

         The results of LFS Assets were negatively impacted by rising refurbishment costs on
         second-hand trucks, allocated to be sold, whilst prices realised on the sales of second-
         hand trucks also remained below expectations.

         A concerted effort will be made to improve the results for the second-hand book in 2014
         and various strategic initiatives are underway together with the equipment provider Linde
         Materials Handling, to ensure a much improved outcome for 2014.

         Property, plant and equipment on the Statement of Financial Position increased by 8%,
         primarily as a result of additional forklift trucks being acquired for the rental book during
         the year.

         Share capital has increased due to the issue of shares. This led to an increase in cash
         and cash equivalents.

         Global has assembled a strong team of professionals and managers during 2013, and
         the strategic focus has been set for 2014 on executing projects and business initiatives
         developed in 2013, delivering positive cash flows and returns.

8.   SEGMENTAL REPORTING

     Segmental information has been reported by the Group in the following segments, namely forklift
     truck rentals and fork truck maintenance transactions.

                                           2013             2013             2012              2012
                                              %               R’                %                R’
       Revenue
       Rental income                         65      114,279,756               52        96,758,834
       Maintenance income                    25       43,912,101               18        33,817,702
       Other revenue income                  10       19,025,217               30        55,189,000
                                            100      177,217,074              100       185,765,536

                                  Rental income      Maintenance     Other income     Consolidation
                                                          income
                                             R’               R’               R’                R’
       GROUP 2013
       Sales                        114,279,756       43,912,101       19,025,217      177,217,074
       Cost of sales               (50,362,127)     (43,904,072)     (18,231,412)    (112,497,611)
       Gross profit                  63,917,629            8,029          793,805       64,719,463
       Operating expense           (41,009,381)                -      (5,647,326)     (46,656,707)
       Taxation                     (6,643,278)          (2,248)        1,834,363      (4,811,163)
       Profit after tax              16,264,970            5,781      (3,019,158)       13,251,593
       Depreciation and
       impairment                  (52,921,792)                -      (1,451,084)     (54,372,876)

       Additional
       information
       Segment assets               427,955,736                -      77,141,227       505,096,963
       Deferred tax assets           18,430,420                -               -        18,430,420
       Deferred tax liability      (43,044,686)                -      7,800,701)      (50,845,387)
       Segment liability          (395,046,861)                -    (11,341,082)     (406,387,943)

                                  Rental income      Maintenance    Other income     Consolidation
                                                          income
                                             R’               R’              R’                R’
      GROUP 2012
      Sales                          96,758,834       33,817,702      55,189,000       185,765,536
      Cost of sales                (46,085,758)     (33,048,607)    (56,955,123)     (136,089,488)
      Segment result                 50,673,076          769,095     (1,766,123)        49,676,048
      Operating expense            (30,219,419)                -     (2,841,955)      (33,061,374)
      Taxation                      (4,108,413)        (215,346)       (511,375)       (4,835,134)
      Profit after tax               16,345,244          553,749     (5,119,453)        11,779,540
      Depreciation and
      amortisation                 (45,543,506)                -     (1,770,797)      (47,314,303)

      Additional information
      Segment assets                379,833,854                -      14,410,021      452,904,110
      Deferred tax assets            18,384,153                -               -       18,384,153
      Deferred tax liability       (36,473,336)                -    (10,281,682)     (46,755,018)
      Segment liability           (381,417,682)                -    (13,692,212)    (395,109,894)

     Project management, corporate services and any other income is below the quantitative threshold
     set by IFRS for reporting.

9.   FORECASTS AS PER PROSPECTUS

                                                       Actual              Forecast             Variance             Variance
                                                      R 000’s               R 000’s              R 000’s          % Increase/
                                                                                                                   (Decrease)

           Revenue                                    177,217               174,162                3,055                 1.7%
           Cost of sales                            (112,498)             (111,370)*             (1,128)                 1.0%
           Gross profit                                64,719                62,792                1,927                 3.1%
           Other income                                   638                     -                  638                   -%
           Operating expenses                        (22,894)              (16,177)*             (6,717)              (41.5%)
           Profit before finance                       42,463                46,615              (4,152)               (8.9%)
           charges
           Net financing costs                       (24,400)              (25,548)              (1,148)               (4.4%)
           Profit for the period                       18,063                21,066              (3,003)              (14.2%)
           Taxation                                   (4,811)               (6,163)                1,352              (21.9%)
           Profit after taxation                       13,251                14,903              (1,652)              (11.1%)

*Cost of Sales restated by depreciation of R 55,735 mil. Depreciation previously included in Operating expenses as per forecast per
the prospectus.

The key reasons for the variance relative to the profit forecast are the following:

      -    Revenue is higher than expected partly due to rentals being charged for the increased utilisation
           of fork lift trucks. The increased utilization of forklift trucks also led to a higher than expected
           maintenance charge.

      -    The increase in operating expenses is partly due to a higher than expected repair and
           maintenance cost. The value impaired also added to the increase in Operating expenses.

      -    The decrease in taxation was a direct result of the lower than expected profit for the period.

10. DIRECTORS
    The current board is constituted as follows:

           Name                                    Date of appointment            Position/title
           Niels Penzhorn                          1 December 2009                Chief Executive Officer
           Werner Petrus Basson                    14 November 2012               Chief Financial Officer
           Marinus Cornelis Christoffel            13 February 2002               Chief Operating Officer
           (“Koos”) van Ettinger
           Alan Jerome Naidoo                      1 November 2012                Non-Executive Director
           Andrew Alexander Maren                  1 November 2012                Non-Executive Director
           Gabriel Thona Magomola                  1 November 2012                Independent Non-Executive Director
           Gordon Kenneth Cunliffe                 1 November 2012                Independent Non-Executive Director
                                                                                  and Chairman

11. SHARE CAPITAL AND ISSUE/ REPURCHASE OF SHARES
    The Company has raised R29 307 959 in cash through the issue of 3 500 000 and 9 699 113
    ordinary shares for cash at 200 cents and 230 cents per ordinary share respectively at the listing
    and subsequent to the listing respectively. The issue of 9 699 113 shares is under the general
    authority to issue shares cash.

          An application for the listing of these shares on the Johannesburg Stock Exchange (“JSE”) was
          made and the shares were listed on or about 18 November 2013. The company is still in the
          process of placing an additional 5 300 887 shares at 230 cents per share over a period of time.

          During the year under review, the Company did not repurchase any shares.

12. DIVIDEND
    The Company has not declared a dividend for the year ended 30 November 2013 (2012: RNil).

13. LITIGATION
    There is no litigation pending against the Company or its Subsidiary, which is expected to have a
    material impact on the results of the Group.

14. CONTINGENT LIABILITIES
    At the balance sheet date the Group does not have any contingent liabilities (2012: RNil).

15. SUBSEQUENT EVENTS
    Subsequent to year end, the Company intends investing into the following strategic entities.

    Energy Efficiency Company Proprietary Limited (“EEC”)

    Global, via its 100% owned, newly formed subsidiary GAM Business Solutions Proprietary Limited,
    will subscribe for 51% of the new issued share capital in EEC for R10 000 000 and a Mauritian
    investor will subscribe for the remaining 49% shareholding for R10 000 000. This will lead to the
    establishment of a company focused on providing funding to corporates for the installation of
    energy efficiency equipment in order to replace the old electrical infrastructure to achieve between
    a 35% to 50% reduction in electricity consumption. It is intended that the funding capacity of the
    EEC will grow to around R250 million over time.

    Earthwize Energy Holdings Proprietary Limited (“Earthwize”)

    Global intends injecting R20 million of capital to be raised into a newly formed 100% subsidiary,
    namely GAM New Energy Proprietary Limited (“GAM New Energy”). GAM New Energy will be the
    holding company of companies with a strategic focus on investments into waste to energy projects,
    including plastic to oil and rubber to oil pyrolysis projects.

    GAM New Energy, has acquired 5% of the existing issued share capital in Earthwize for R560 000
    and has secured an option with Earthwize to acquire an additional 20% in Earthwize, by investing
    up to R20 million in the first EWEH plastic to oil pyrolysis plant. A further 26% will be acquired from
    existing Earthwize shareholders on terms to be agreed, tied to the performance of Earthwize over a
    period of five years.

    This acquisition and funding will only be implemented once full funding for the underlying project
    and plant has been secured, which is expected to be in the next financial year commencing 1
    December 2013.

    Earthwize has developed pyrolysis technology for the purpose of converting waste plastic into
    heavy fuel oil and production of oil through a pilot plant has been successful. The technology is
    ready for commercialization with construction to commence on the first plastic pyrolysis plant
    planned for the first half of 2014.

16. FUTURE PROSPECTS
    Global will continue to build on its formidable platform of assets and skills, linking financial
    management prowess and structuring expertise within Global and its partner companies, to
    become the investment vehicle and financing partner of choice for investors, business owners and
    clients. Being listed on the JSE will provide Global with an enhanced standing and visibility in the
    market, which will allow the company to access an increased set of funding options.

    The following strategic objectives will be pursued in 2014:

    -      Building Global and its underlying entities into highly profitable companies;
    -      Focussing on cash generative businesses;
    -      Executing earmarked acquisitions and projects; and
    -      Diversifying geographically through a potential secondary listing on an offshore stock
           exchange.

By order of the Board

Chairman                                             Chief Executive Officer
Johannesburg
14 March 2014

Registered Office
Ruimsig Country Office Park
Block E
129 Hole in One Avenue
Ruimsig
Roodepoort
1724

Directors
G.K. Cunliffe*; M.C.C van Ettinger; N. Penzhorn; W.P Basson; G.T Magomola*; A.A Maren*; A.J
Naidoo*
* - independent non-executive


Designated Advisor                                Transfer Office
Arcay Moela Sponsors Proprietary Limited          Link Market Services Proprietary Limited

Date: 14/03/2014 05:12:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story