Wrap Text
Announcement of Gemfields and Fabergé Merger
PALLINGHURST RESOURCES LIMITED
(Incorporated in Guernsey)
(Guernsey registration Number: 47656)
(South African external company registration number 2009/012636/10)
Share code on the BSX: PALLRES ISIN: GG00B27Y8Z93
Share code on the JSE: PGL
("Pallinghurst" or the "Company")
Announcement of Gemfields and Fabergé Merger
1. Introduction
Gemfields plc (“Gemfields”) has announced its proposed merger with Fabergé Limited (“Fabergé”), to be
executed by way of an acquisition of 100% of the shares of Fabergé (the “Transaction”) in exchange for up to
214 million new shares in Gemfields (the “Consideration Shares”), representing approximately 40% of
Gemfields’ fully diluted enlarged share capital post completion of the Transaction. Pallinghurst currently owns
indirect interests of 33.0% in Gemfields and 49.1% in Fabergé.
Arne H. Frandsen, Pallinghurst Chief Executive, commented:
“Today’s announcement represents the logical next step in realising our vision and strategy for our gemstones
and luxury platform. The merged company will be capturing a large part of the value chain from mine-to-
market. Once consummated, we will be well on the way to creating the coloured gemstone equivalent of what
De Beers has created for diamonds. The combined company represents a very attractive investment proposition
and is very well positioned to unlock further shareholder value.”
2. Key features and accounting impact of the Transaction
In line with its strategy of supporting its investments, Pallinghurst has previously loaned US$50 million to
Fabergé (excluding accrued interest, including structuring fees). Assuming the Transaction completes, the
terms of the conversion mechanism included within the US$50 million loan agreement would be met and
Pallinghurst would convert its loan into Fabergé shares at US$35 per share, immediately before exchanging
these for its share of the Consideration Shares as per the terms of the Transaction.
The number of Consideration Shares is fixed so the implied valuation of Fabergé at the date of completion
(expected during the first quarter of 2013) will fluctuate depending on the Gemfields share price and US$:GBP
exchange rate. Accordingly, the financial impact of the transaction can only be determined at the date of
completion. Based on the closing Gemfields share price on 20 November 2012 (£0.39 per share), the
Transaction results in an unrealised decrease in NAV for Pallinghurst versus the most recent valuation at 30
June 2012 of approximately US$0.05 per share. Alternatively, the Transaction results in a small gain assuming a
valuation of Gemfields of £0.58 per share.A recent broker report for Gemfields by JP Morgan Cazenove
entitled “Gemfields - Higher Quality Auction Delivers Second Highest Sales Result”, dated 6 November 2012,
included a target price of £0.58 per Gemfields share.
Given the uncertainties over whether the conditions for the Transaction will be met, the timing of completion,
the future Gemfields share price and the future US$:GBP exchange rate, any indicative analysis of valuation
impact for Pallinghurst should be treated with caution. The pro forma financial effects below, included for
illustrative purposes, show the impact of the potential accounting loss.
3. Rationale for the Transaction
Gemfields has articulated a number of benefits of the Transaction for its shareholders, including Pallinghurst:
a. It positions Gemfields as a UK based leading coloured gemstone miner and a global iconic luxury
brand with an exceptional heritage operating in the two most profitable segments within the
gemstone supply chain;
b. Further advances Gemfields’ “Mine and Market” strategy creating a recognised coloured gemstone
champion;
c. Positions Fabergé as the coloured gemstone retailer of choice, within the hard luxury retail sector; a
sector with an estimated turnover of US$54 billion in 2011 according to the Bain Luxury Market Study;
d. Creates marketing, communication, management and supply synergies to deliver operational
efficiencies; and
e. Consolidates Gemfields’ brand as “The Coloured Gemstone Company”, creating a platform to further
increase the Company’s market share within the coloured gemstone sector, while gaining exposure to
luxury sector multiples and greater influence over product positioning and consumer awareness.
In addition, there are significant benefits to Pallinghurst if the transaction completes, in particular that
Pallinghurst’s loan to Faberge will be converted to equity and the interest held in Gemfields will increase to
approximately 48%.
4. Pro forma financial effects of the Transaction on the Company
The impact of the completion of the Transaction on certain key elements of Pallinghurst’s financial information
from the most recent published financial statements (30 June 2012) (the “Interim Report”) is illustrated below:
Extract from
Interim
Report
Extract from including
Interim Impact of impact of
Report Transaction Transaction
Weighted average number of shares for loss per share 498,611,862 - 498,611,862
Loss and headline loss per share-US Dollar (0.03) (0.08) (0.11)
Number of shares in issue for NAV and Tangible NAV per share 760,452,631 - 760,452,631
NAV and Tangible NAV per share -US Dollar 0.56 (0.05) 0.51
1
Assuming completion of the Company's Rights Offer at 30 June 2012, see 30 June 2012 Report for more detail.
2
This table is the responsibility of the Directors of the Company.
5. Conditions precedent
The completion of the Transaction is subject to a number of conditions, including, inter alia, the approval of
various related shareholder resolutions at Gemfields’ AGM which is expected to be held in December 2012.
Pallinghurst will not able to vote on these resolutions at the AGM. Assuming the Transaction completes, the
Directors anticipate that the successful completion would not occur prior to January 2013.
Pallinghurst will release further relevant information on the Transaction as it becomes available. A number of
explanatory documents can also be found on Gemfields website at www.gemfields.com.
Ian Harebottle, Gemfields CEO, commented:
“Gemfields has firmly established itself as “the Coloured Gemstone Mining Company” and the proposed
acquisition of Fabergé further enhances our potential to be recognised as the leading coloured gemstone
company. It provides exposure to the two most profitable segments in the gemstones value chain, namely
mining and consumer sales. Fabergé is a globally recognised brand with a unique heritage, a history of
excellence and a commitment to coloured gemstone products, sales and marketing, all of which is perfectly
demonstrated by the magnificent Romanov necklace crafted from 2,225 emeralds and diamonds and unveiled
earlier this year. The proposed acquisition is transformational for Gemfields, our team and our shareholders
and has the potential to deliver significant value, expanded growth and diversification opportunities to
Gemfields and our shareholders.
Gemfields has made excellent strides in its coloured gemstones mining and marketing initiatives, which will
remain core to our business. However, we are confident that we will be able to put the new and exciting
opportunities and natural synergies that a globally recognised brand of Fabergé’s standing is able to offer us to
good use. I have no doubt that Fabergé will help to further accelerate demand for Gemfields’ ethically sourced
premium coloured gemstones, actively championing the coloured gemstone industry and providing a directly-
controlled showcase for our finest gems. We look forward to moving into what is a considerably larger and
grander market space than that which was previously available to the Gemfields brand.”
Guernsey
21 November 2012
Sponsor
Investec Bank Limited
Date: 21/11/2012 05:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Sharenet Sites 
