To view the PDF file, sign up for a MySharenet subscription.

CONSOLIDATED INFRASTRUCTURE GROUP LIMITED - Consolidated Infrastructure Group Limited

Release Date: 01/03/2018 16:55
Code(s): CIG04 CIG05 CIG10 CIG11 CIG12 CIG06 CIG07     PDF:  
Wrap Text
Consolidated Infrastructure Group Limited

Consolidated Infrastructure Group Limited

Dated: 01 March 2018

Release: audited annual financial statements

Noteholders are advised that the Consolidated Infrastructure Group Limited’s (“CIG”) integrated annual
report, incorporating the audited annual financial statements for the year ended 31 August 2017, was
distributed to the market on 28 February 2018. The integrated annual report is available on the
Company’s website (www.ciglimited.com).

The audited annual financial statements contains reclassifications to the “statement of financial position”
and “statement of cash flows” of R16.3 million as a result of a reallocation between assets and liabilities
from the reviewed provisional condensed consolidated results for the year ended 31 August 2017,
released on SENS on 30 November 2017 (“the SENS announcement”). It should be noted that net asset
value, the total cash and cash equivalents balance, loss for the year, earnings per share and headline
earnings per share remain the same as the SENS announcement. The statement of comprehensive
income” did not change from the SENS announcement.

Noteholders are advised that an unqualified audit opinion was issued on the audited annual financial
statements.



STATEMENTS OF FINANCIAL POSITION

                                                                  Reviewed
                                                                 year ended
                                                             31 August 2017
                                                                      R'000

ASSETS
Non-current assets                                             2,715,276
Property, plant and equipment                                  513,660
Goodwill                                                       1,151,969
Intangible assets                                              163,373
Deferred tax                                                   140,293
Investment in joint arrangement                                724,783
Financial assets                                               21,198

Current assets                                                 4,312,699
Inventories                                                    232,208
Trade and other receivables                                    539,306
Amounts due from contract customers                            3,107,633
Taxation receivable                                            73,334
Cash and cash equivalents                                      360,218

Total assets                                                   7,027,975

EQUITY AND LIABILITIES
Equity                                                        3,839,348
Stated Capital                                                2,328,926
Share based payment reserve                                   49,410
Foreign currency translation reserve                          44,282
Accumulated profits                                           1,418,640

Non-controlling interest                                      (1,910)
Non-current liabilities                                       223,339
Other financial liabilities – interest bearing                111
Other financial liabilities – non-interest bearing            87,144
Provisions                                                    23,092
Instalment sale liabilities                                   25,480
Deferred tax                                                  87,512

Current liabilities                                           2,965,288
Other financial liabilities                                   948,737
Trade and other payables                                      1,466,352
Amounts received in advance                                   79,325
Amounts due to contract customers                             68,276
Instalment sale liabilities                                   25,784
Bank overdraft                                                370,774
Taxation payable                                              6,040

Total equity and liabilities                                  7,027,975


The updated “statement of financial position” from the audited annual financial
statements is as follows:

STATEMENT OF FINANCIAL POSITION

                                                                 Audited
                                                               year ended
                                                           31 August 2017
                                                                    R'000
ASSETS

Non-current assets                                             2,708 085
Property, plant and equipment                                  513,660
Goodwill                                                       1,151,969
Intangible assets                                              163,373
Deferred tax                                                   140,293
Investment in joint arrangement                                724,783
Financial assets                                               14,007

Current assets                                                 4,303,542
Inventories                                                    232,208
Trade and other receivables                                    522,958
Amounts due from contract customers                            3,107,633
Financial assets                                               7,191
Taxation receivable                                            73,334
Cash and cash equivalents                                      360,218

Total assets                                                   7,011,627

EQUITY AND LIABILITIES

Equity                                                     3,839,348
Stated Capital                                             2,328,926
Share based payment reserve                                49,410
Foreign currency translation reserve                       44,282
Accumulated profits                                        1,418,640
Non-controlling interest                                   (1,910)

Non-current liabilities                                    229,319
Financial liabilities                                      87,255
Instalment sale liabilities                                25,480
Operating lease liability                                  6,569
Retirement benefit obligation                              15,598
Deferred tax                                               87,512
Provisions                                                 6,905

Current liabilities                                        2,942,960
Other financial liabilities                                932,389
Trade and other payables                                   1,466,352
Amounts received in advance                                79,325
Amounts due to contract customers                          68,276
Operating lease liability                                  3,377
Instalment sale liabilities                                15,838
Bank overdraft                                             370,774

Total equity and liabilities                               7,011,627


The following was the “statement of cash flow” from the SENS announcement:


STATEMENTS OF CASHFLOW

                                                            Reviewed
                                                           year ended
                                                       31 August 2017
                                                                R'000

Cash flows from operating activities

Cash used in operations                                          (59,489)
Interest income                                                   34,520
Finance costs                                                    (137,180)
Tax paid                                                         (121,812)
Net cash flows from operating activities                         (283,961)

Cash flows from investing activities

Acquisition of property, plant and equipment                      (83,309)
Proceeds on sale of property, plant and equipment                 3,506
Purchase of other intangible assets                               (39,563)
Business combinations                                             (824,623)
Acquisition of financial assets                                   (4,305)
Net cash flows from investing activities                          (948,294)

Cash flows from financing activities

Proceeds on share issue                                           720,947
Increase in financial liabilities                                 -
Repayment of financial liabilities                                (38,822)
Repayment of instalment sales liabilities                         (25,197)
Net cash flows from financing activities                          656,928

Total cash and cash equivalents movements for the year            (575,327)


Cash and cash equivalents at the beginning of year                 557,926
Effect of foreign currency translation reserve movement on cash    6,845
balances

Total cash and cash equivalents at end of the year                 (10,556)


The updated “statement of cashflow” from the audited annual financial statements is as follows:


STATEMENT OF CASHFLOW


                                                                 Audited
                                                               year ended
                                                           31 August 2017
                                                                    R'000
Cash flows from operating activities

Cash used in operations                                            (43,142)
Interest income                                                    34,520
Finance costs                                                      (137,180)
Tax paid                                                           (121,812)

Net cash flows from operating activities                           (267,614)

Cash flows from investing activities

Acquisition of property, plant and equipment                       (83,309)
Proceeds on sale of property, plant and equipment                 3,506
Purchase of other intangible assets                               (39,563)
Business combinations                                             (824,623)
Acquisition of financial assets                                   (4,305)
Net cash flows from investing activities                          (948,294)

Cash flows from financing activities

Proceeds on share issue                                           720,947
Increase in financial liabilities                                 -
Repayment of financial liabilities                                (55,169)
Repayment of instalment sales liabilities                         (25,197)
Net cash flows from financing activities                          640,581

Total cash and cash equivalents movements for the year            (575,327)

Cash and cash equivalents at the beginning of year                557,926
Effect of foreign currency translation reserve movement on cash   6,845
balances

Total cash and cash equivalents at end of the year                (10,556)


Debt Sponsor: Investec Bank Limited

Date: 01/03/2018 04:55:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.