To view the PDF file, sign up for a MySharenet subscription.

SIBANYE STILLWATER LIMITED - Operating update for the quarter ended 30 September 2022,

Release Date: 03/11/2022 08:00
Code(s): SSW     PDF:  
Wrap Text
Operating update for the quarter ended 30 September 2022,

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

OPERATING UPDATE

QUARTER ENDED 30 SEPTEMBER 2022

Johannesburg, 3 November 2022: Sibanye Stillwater Limited (Sibanye-Stillwater or the Group) (JSE: SSW and NYSE: SBSW) is pleased to
provide an operating update for the quarter ended 30 September 2022, Group financial results are only provided on a six-monthly basis.

SALIENT FEATURES - QUARTER ENDED 30 SEPTEMBER 2022 (Q3 2022) COMPARED TO QUARTER ENDED 30 SEPTEMBER 2021 (Q3 2021)

-   Production build-up to planned levels at the SA gold and Stillwater operation achieved during October 2022
-   SA PGM operations impacted by Eskom load curtailment
-   Five-year wage agreements concluded at the SA PGM Marikana and Rustenburg operations
-   The K4 project is slightly ahead of budget and schedule and delivered initial 4E PGM production of 914 4Eoz during Q3 2022
-   Increase stake in Keliber to 84.96%, securing majority control of the advanced Finnish lithium hydroxide project

           US dollar                                                                                                 SA rand
         Quarter ended                                                                                             Quarter ended
Sep 2021  Jun 2022   Sep 2022                               KEY STATISTICS                                 Sep 2022   Jun 2022   Sep 2021
                                                                 GROUP
   1,017       571        496   US$m                       Adjusted EBITDA(1)                         Rm      8,455      8,897     14,877
   14.63     15.59      17.05   R/US$        Average exchange rate using daily closing rate
                                                            AMERICAS REGION
                                                    US PGM underground operations(2,3)
 144,325   107,650     85,889   oz                     2E PGM production(2,3)                         kg      2,671      3,348      4,489
   2,114     1,828      1,811   US$/2Eoz                Average basket price                      R/2Eoz     30,878     28,499     30,924
     179       122         52   US$m                      Adjusted EBITDA(1)                          Rm        895      1,909      2,622
     968     1,503      1,815   US$/2Eoz              All-in sustaining cost(4)                   R/2Eoz     30,947     23,437     14,156
                                                         US PGM recycling(2,3)
 179,765   170,462    141,560   oz                       3E PGM recycling(2,3)                        kg      4,403      5,302      5,591
   4,386     2,799      3,378   US$/3Eoz                Average basket price                      R/3Eoz     57,595     43,636     64,167
      30        21         22   US$m                       Adjusted EBITDA(1)                         Rm        371        335        436
                                                   SOUTHERN AFRICA (SA) OPERATIONS
                                                             PGM operations(3)
 500,073   412,958    432,143   oz                     4E PGM production(3,5)                         kg     13,441     12,844     15,554
   2,895     2,675      2,479   US$/4Eoz               Average basket price                       R/4Eoz     42,269     41,699     42,347
     721       578        489   US$m                      Adjusted EBITDA(1)                          Rm      8,332      9,012     10,542
   1,093     1,183      1,127   US$/4Eoz                All-in sustaining cost(4)                 R/4Eoz     19,211     18,438     15,992
                                                             Gold operations
 293,761    54,592    204,672   oz                           Gold produced                            kg      6,366      1,698      9,137
   1,781     1,877      1,723   US$/oz                  Average gold price                          R/kg    944,316    940,634    837,799
      97     (156)       (48)   US$m                      Adjusted EBITDA(1)                          Rm      (811)    (2,426)      1,421
   1,692     5,032      2,207   US$/oz                   All-in sustaining cost(4)                  R/kg  1,210,049  2,522,190    796,008
                                                            EUROPEAN REGION
                                                  Battery Metals - Sandouville refinery
       -     2,919      1,653   tNi                        Nickel Production(6)                      tNi      1,653      2,919          -
       -    30,261     22,553   US$/tNi         Nickel equivalent average basket price(7)          R/tNi    384,525    471,774          -
       -         9       (14)   US$m                      Adjusted EBITDA(1)                          Rm      (246)        148          -
       -    26,856     30,185   US$/tNi            Nickel equivalent sustaining cost(8)            R/tNi    514,654    418,683          -

(1) The Group reports adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) based on the formula included in the facility agreements for compliance with the debt
    covenant formula. Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA is not a measure of performance under IFRS and should be
    considered in addition to and not as a substitute for other measures of financial performance and liquidity. For a reconciliation of profit/(loss) before royalties and tax to adjusted EBITDA, see
    "Adjusted EBITDA reconciliation - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated to SA rand (rand). In addition to the US PGM operations'
    underground production, the operation treats recycling material which is excluded from the 2E PGM production, average basket price and All-in sustaining cost statistics shown. PGM recycling
    represents palladium, platinum, and rhodium ounces fed to the furnace
(3) The Platinum Group Metals (PGM) production in the SA operations is principally platinum, palladium, rhodium and gold, referred to as 4E (3PGM+Au), and in the US operations is principally
    platinum and palladium, referred to as 2E (2PGM) and US PGM recycling is principally platinum, palladium and rhodium referred to as 3E (3PGM)
(4) See "Salient features and cost benchmarks - Quarters" for the definition of All-in sustaining cost (AISC)
(5) The SA PGM production excludes the production associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the production including third party PoC, refer to
    the "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(6) The nickel production at the Sandouville refinery operations is principally nickel metal and nickel salts (liquid form), together referred to as nickel equivalent products
(7) The nickel equivalent average basket price per ton is the total nickel revenue adjusted for other income - non-product sales divided by the total nickel equivalent tons sold
(8) See "Salient features and cost benchmarks - Quarters Sibanye-Stillwater Sandouville Refinery" for a reconciliation of cost of sales before amortisation and depreciation to nickel equivalent
    sustaining cost

Stock data for the Quarter ended 30 September 2022                   JSE Limited - (SSW)                                                            
Number of shares in issue                                            Price range per ordinary share (High/Low)                   R35.74 to R43.67   
- at 30 September 2022                               2,830,238,200   Average daily volume                                              11,117,281   
- weighted average                                   2,830,102,345   NYSE - (SBSW); one ADR represents four ordinary shares                         
Free Float                                                     99%   Price range per ADR (High/Low)                           US$8.16 to US$10.66   
Bloomberg/Reuters                                     SSWSJ/SSWJ.J   Average daily volume                                               3,251,823   

OVERVIEW FOR THE QUARTER ENDED 30 SEPTEMBER 2022 COMPARED TO QUARTER ENDED 30 SEPTEMBER 2021

The Group has successfully navigated a challenging period, with production from the SA gold and the Stillwater operation building up
during Q3 2022 from the operational disruptions which occurred in the first half of the year and returning to normalised levels of production
during October 2022 at both of these operations. The SA PGM operations continued to deliver consistent operational results despite
challenges associated with Eskom load curtailment and the increased incidence of copper cable theft, which disrupted operations
during Q3 2022.

Significantly, a five-year wage agreement has been reached with the representative unions at the Rustenburg and Marikana operations.
This historic agreement, which was achieved peacefully, timeously and without the disruption experienced during the SA gold operations'
wage negotiations earlier this year, is expected to set the scene for five years of relative stability.

Despite deterioration in the global political and economic environment during the course of 2022, precious metals prices have remained
well supported and within historically high price ranges. Greater operational stability across the Group, should enable improved cost
management for 2023, ensuring more stable earnings and cash flow and consolidating the already robust Group financial position.

SAFE PRODUCTION

The improvement in Group safety indicators following reprioritisation of safety initiatives from mid-2021 and subsequent roll out of the "Fatal
Elimination Strategy" in January 2022, has been maintained during Q3 2022. The Group fatal injury frequency rate (FIFR) (per million hours
worked), excluding Sandouville (which was incorporated from Q1 2022) improved from 0.07 for Q3 2021 to 0.05 for Q3 2022, with the
serious injury frequency rate (SIFR) improving by 10% to 2.83 from 3.13 for Q3 2021. The Group lost day injury frequency rate (LDIFR) also
improved, by 9%, from 5.08 to 4.65, with the Group total recordable injury frequency rate (TRIFR) improving 13% year-on-year, from 6.20 to 5.40.

Not only has the sustained focus on and implementation of the "Fatal Elimination Strategy" led to reduced fatalities, but also to improved
injury metrics. Group fatalities have reduced by 64%, from eleven for the first nine months of 2021, to four for the same period in 2022. The SA gold 
and US PGM operations also recorded another fatality free quarter despite the risks associated with resuming operations. This follows Q2 2022, 
which was fatality free Group wide. Sadly, two fatalities were suffered at the SA PGM operations, which reaffirm the need to maintain a relentless 
safety focus across the Group.

On 29 August 2022 at the Saffy shaft, Marikana operation, Mr. S. Tyobeka, a general worker, was involved in a winch and rigging related
incident. On 30 August 2022 a second fatality occurred at the Rowland shaft, Marikana operation, when Mr. M. Msiya, a fitter, was
involved in a mud rush incident. The board and management of Sibanye-Stillwater extend heartfelt condolences to the families, friends
and colleagues of Mr Tyobeka and Mr Msiya. Both incidents are being investigated with all relevant stakeholders and appropriate support
is being provided to the families of the deceased.

US PGM operations

Mined 2E PGM production from the US PGM operations of 85,889 2Eoz for Q3 2022 was 40% lower than for Q3 2021, primarily as a result of
the suspension of production at the Stillwater operation (Stillwater East and Stillwater West mine) for seven weeks following regional
flooding in Montana in mid-June 2022. The East Boulder operation was issued a Mine Health and Safety Administration (MSHA) stop order
which was in full effect from 18 to 29 September 2022, due to reporting of elevated nitrous oxide exposures. Subsequent investigations
highlighted gas testing equipment calibration issues and contaminated fuel as the primary concerns. This order remains in force, with most
restrictions eased following comprehensive feedback to MSHA on the investigation findings. Following thorough investigation, the Group is
assessing the introduction of battery powered equipment and the establishment of an additional intake airway.

As per the revised plan presented to the market during August 2022, lower planned production across the US PGM operations year-on-
year complicates comparisons (see https://www.sibanyestillwater.com/features/us-pgm-operations-review/) for detail.

Tonnes milled for Q3 2022 totalled 241kt, 37% lower than for Q3 2021 with plant head grade of 12.2g/t for Q3 2022 , 5% lower than for Q3 2021. 
The Stillwater operations grade was affected by feeding and milling low grade reef sand to ensure adequate volumes of backfill for
stope support purposes post the flood event. Ongoing attrition amongst more experienced miners and geological and geotechnical
complexity affecting productivity at East Boulder is receiving increased management and supervisory input. Following the successful
ramp-up the grade normalised at the Stillwater operation in September with the East Boulder operation's grade expected to normalise in
November 2022.

The Stillwater operation resumed production in a phased manner from the end of July 2022, with production rates normalising during
October 2022. Production of 47,423 2Eoz, was 47% lower than for Q3 2021, with production approximately 34,000 2Eoz lower due to the
ramp up after the flooding event.

Production from East Boulder of 38,467 2Eoz, was 29% lower than for Q3 2021, primarily due to the MSHA stop order, compounded by the
issues detailed in the US PGM operations' repositioning presented in August 2022.

2E PGM sold for Q3 2022 of 69,534 2Eoz, was 48% lower year-on-year and 19% lower than 2E PGM mined production for the quarter, due to
the timing of deliveries in September 2022 which will reflect in sold ounces for Q4 2022.

AISC of US$1,815/2Eoz (R30,947/2Eoz) for Q3 2022 was 88% higher than for Q3 2021 (US$968, R14,156/2Eoz) due to lower production and
inflationary cost pressures, with ORD capital increasing by 110% year-on-year to US$42 million (R723 million) and sustaining capital
increasing by 76% to US$17 million (R293 million), primarily as a result of the repositioning of the US underground operations, with Stillwater
East expenditure which had previously been classified as project capital now reclassified as ORD and sustaining capital. Costs at the
Stillwater operation have been impacted by additional once-off flood recovery costs including road, piping and infrastructure repairs. At East Boulder 
the availability of skills continues to be a challenge and therefore costs relating to contractors have risen. Continued inflationary pressure 
on stores and premiums on contractor costs also contributed to the higher costs.

Implementation of the repositioned operational plan and accelerated development to restore operational flexibility, will result in elevated
costs in the medium term. As production begins to build up again and stope face availability improves, costs are expected to reduce
significantly with AISC planned to reduce to below US$1,000 (real 2022 terms) from 2026.

Total capital expenditure increased by 22% year-on-year for Q3 2022 to US$85 million (R1,450 million), with the increase in ORD and
sustaining capital comprising 70% or US$60 million (R1,016 million) of this and project capital 36% lower at US$25 million(R434 million) in line
with the reduced spending on the Stillwater East project and change in the classification of development from growth capital to ORD. A major 
milestone for the quarter was the completion of the 56 East Footwall level which now ties into the Benbow decline, completed on
16 September 2022.

PGM recycling operations

Logistical issues affecting delivery of autocatalyst material highlighted during H1 2022 have continued into Q3 2022 and it is estimated that
there has been a significant reduction in receipts year-on year due to logistics issues and lower scrappage of cars, with higher 3E PGM
prices in Q3 2021 also incentivising used auto catalyst collection and strong scrap flows. The recycling operations fed an average of 17.7 tonnes 
per day (tpd) for Q3 2022, 22% lower than for the comparable period in 2021. During Q3 2022, 1,548 tonnes of recycle material was
received while 1,630 tonnes was treated. At the end of Q3 2022, approximately 42 tonnes of recycle inventory was on hand, an 82 tonne
decrease versus the Q2 2022 ending inventory of 124 tonnes at the end of June 2022.

SA PGM operations

4E PGM production from the SA PGM operations was impacted by unprecedented power curtailment imposed by Eskom during Q3 and
a significant rise in copper cable theft. In addition, reduced output has been planned at the Siphumelele shaft owing to increased levels
of seismicity. Pleasingly, mining has safely progressed through the challenging ground conditions associated with the Hex River Fault at the
Bathopele mine, which has negatively impacted production during Q2 2022 and Q3 2022 and is expected to normalise by the end of Q4 2022.

Production of 432,143 4Eoz (excluding third party purchase of concentrate (PoC) for Q3 2022 was 14% lower than for the comparable
period in 2021, although production was 5% higher than for Q2 2022 despite the increased load curtailment. Severe load shedding
imposed by Eskom during September 2022 necessitated the curtailment of concentrator capacity across the SA PGM operations,
impacting processed output and sales for the quarter. Underground mining was less impacted by the load curtailment, resulting in
underground ore containing approximately 33,000 4Eoz being stockpiled on surface by the end of the quarter.

Third party PoC processed at the Marikana smelting and refining operations of 16,720 4Eoz was 22% higher year-on-year although the toll
concentrate processed during Q3 2021 fell away due to the tolling contract concluding. Total 4E PGM production (including PoC)
was 13% lower year-on-year at 448,863 4Eoz. Had the 33,000 4Eoz stockpile of mined material been processed, we estimate PGM
production from SA PGM operations (including PoC) would have been around 482,000 4Eoz, compared to 513,778 4Eoz for Q3 2021.

AISC (excluding PoC) for Q3 2022 of R19,211/4Eoz (US$1,127/4Eoz), was 20% higher than for Q3 2021 at R15,992/4Eoz (US$1,093/4Eoz)
primarily due to lower production, lower by-product credits and inflationary cost pressures. AISC (including PoC) of R20,143/4Eoz
(US$1,181/4Eoz) was also 21% higher year-on-year, with ORD 33% higher, largely as a result of the inclusion of K4 development and 6%
lower by-product credits due to lower production and specific third party processing agreements concluding.

4E PGM production from the Rustenburg operation for Q3 2022 of 179,438 4Eoz, was 2% lower year-on-year despite operational
challenges including severe Eskom load curtailment. Surface production increased by 43% due to processing of smelter slag from a third
party with underground production decreasing by 7% primarily due to power disruptions from Eskom load curtailment and cable theft.
Production from the Bathopele mine continued to be impacted by mining through the Hexriver fault and loss of available face at
Siphumelele due to seismicity. The Hexriver fault has largely been traversed and production is expected to improve from Q4 2022. A
stockpile of ore containing approximately 6,000 4Eoz built up as a result of Eskom load curtailment, impacted Q3 2022 production and unit
costs, contributing to a 4% year-on-year increase in AISC to R18,435/4Eoz (US$1,081/4Eoz). In addition to this, a 31% increase in by-product
credits (driven mainly by higher chrome revenue) more than offset a 15% increase in ORD and a 22% increase in sustaining capital year-on-year.

4E PGM production from the Kroondal operation of 48,120 4Eoz for Q3 2022 was 21% lower than for the comparable period in 2021. This
declining production output is expected due to the gradual ramp-down of the Simunye shaft, compounded by the load curtailment with
Kroondal building an ore stockpile containing approximately 7,000 4Eoz at the end of the quarter. AISC of R15,399/4Eoz (US$903/4Eoz) was
25% higher than for Q3 2021 primarily due to lower production and stockpile being built up at the end of the quarter.

4E PGM production for Q3 2022 from the Marikana operation (excluding third party PoC) of 163,596 4Eoz, was 23% lower than for Q3 2021,
with underground production 24% lower and surface production 11% lower. Underground production was impacted by safety stoppages,
cable theft and Eskom load curtailment. 4E PGM production (including PoC) of 180,316 4Eoz for Q3 2022 was 20% lower than for Q3 2021.
Third party concentrate processed at Marikana increased by 22% year-on-year to 16,720 4Eoz. The Marikana operation ended the quarter
with an ore stockpile containing approximately 20,000 4Eoz. Had this material been processed, PGM production from Marikana (incl PoC)
would have been around 200,000 4Eoz, compared to 226,591/4Eoz for Q3 2021. AISC (excluding third party PoC) for Q3 2022 of
R21,785/4Eoz (US$1,278/4Eoz), was 37% higher than for Q3 2021, primarily due to lower production, inflationary costs, ORD (+44%) and
lower by-product credits (-27%). Key inflationary costs were due to the high cost of steel, ammonia, chemicals, fuel and related products,
with AISC (including PoC) also increasing by 37% to R23,719/4Eoz (US$1,391/4Eoz) due to higher purchase of concentrate costs (+33%).
ORD costs increased with the ramp-up of K4 shaft as well as an increase in off-reef development at other shafts.

Attributable 4E PGM production from Mimosa of 28,670 4Eoz was in line with production for Q3 2021. AISC increased by 18% year-on-year
to US$1,234/4Eoz (R21,032/4Eoz) primarily due to a 119% increase in sustaining capital expenditure associated with the approved life of
mine extension project, which includes optimisation of the plant, construction of a new tailings storage facility and life of mine extension
development, which is expected to be completed in Q1 2024.

Attributable 4E PGM production from Platinum Mile of 12,319 4Eoz was 10% lower year-on-year due to 6% less tons processed, a decrease
in the built-up head grade and lower recoveries. AISC at Platinum Mile increased by 9% year-on-year to R11,283/4Eoz (US$662/4Eoz).

Chrome sales from the SA PGM operations for Q3 2022 of approximately 560kt were in line with Q3 2021. The chrome price received
increased by 33% to US$227/tonne (Q3 2021: US$171/tonne), underpinning a 37% increase in chrome revenue.

Capital expenditure of R1,263 million (US$74 million) for Q3 2022 was 33% higher than for the corresponding period in 2021 with ORD 33%
higher at R590 million (US$35 million), sustaining capital 4% higher at R465 million (US$27 million) and project capital 271% higher at 
R208 million (US$12 million). The increase in project capital is linked to the K4 project at the Marikana operation during Q3 2022.

The K4 Project

The K4 project remains on schedule. First ore was hoisted during H1 2022 with first production of 914 4Eoz achieved during Q3 2022.
Development and reef tonnes hoisted was significantly higher for Q3 2022 than for Q2 2022. Project capital expenditure was R207 million
(US$12 million) in Q3 2022 (R56 million (US$4 million) in Q3 2021) project capital expenditure of R612 (US$48 million) million for the first 
three months.

Five-year wage agreement secures operational stability

On 28 October 2022 a five-year wage agreement was reached with the representative unions at the Marikana and Rustenburg
operations, marking the conclusion of annual wage negotiations for 2022 to 2027.

The wage agreement is consistent with the recent inflation linked wage increases concluded in June 2022 at the SA gold operations. The wage 
agreement comprises annual wage increases of 6% and above for bargaining unit employees (year one: R1,050 per month or 6%, 
year two: R1,100 per month or 6%, year three: R1,250 per month or 6%, year four: R1,300 per month or 6% and year five: R1,400 per month
or 6%). Miners and artisans will receive average annual wage increases of 6% per annum for each of the five years.

The annual wage and benefit increases that have been agreed are in line with inflation and represents a total estimated average
increase in the wage bill, including all benefits, over the five-year period of approximately 6.3% per annum, which is in line with inflation
and the wage agreement reached at the SA gold operations in June 2022. Importantly the agreement secures a five-year period of
greater stability at the Rustenburg and Marikana operations and reduced risk of labour related disruptions, which will be beneficial for all
stakeholders.

SA gold operations

The build up to normalised levels of production at the SA gold operations following the industrial action from 9 March to 13 June 2022,
proceeded according to plan. Underground production commenced on 1 July after medical screening, training and acclimatisation of
returning employees was concluded, and comprehensive underground safety audits were completed, with work crews resuming
operating activities in a phased manner. Normalised production rates were achieved during October 2022. As a result, we believe that
comparison of operational statistics has limited value for this period.

Production from the SA gold operations (including DRDGOLD) for Q3 2022 of 6,366kg (204,672oz) was 30% lower compared with Q3 2021.
Gold production in Q3 2022 (excluding DRDGOLD) decreased by 36% to 4,913kg (157,957oz) due to the phased resumption of safe
production over the quarter.

AISC (including DRDGOLD) of R1,210,049/kg (US$2,207/oz) was 52% higher than for Q3 2021 with AISC (excluding DRDGOLD) 64% higher at
R1,348,531/kg (US$2,460/oz). The increase was a direct function of the 39% decrease in gold sold year-on-year with a working cost and SIB
capital increasing by 4% and 11% respectively, offset by a 35% decrease in ORD due to the reduced mining activity.

Normalisation of production over an extended period is expected to result in a significant reduction in unit cost during 2023. For Q3 2021,
AISC (excluding DRDGOLD) averaged R822,144/kg (US$1,748/oz).

Capital expenditure for Q3 2022 (excluding DRDGOLD) increased by 10% to R1,188 million (US$70 million) compared to the same period in
2021 due to a four-fold increase in project capital which offset a 35% decrease in ORD to R472 million (US$28 million). ORD declined due to
lower development metres in 2022 compared to 2021 as a result of the slow start-up process after the industrial action. SIB capital
increased 11% to R296 million (US$17 million) mainly due to expenditure on regulatory lamp room upgrades at all operations and electrical
and winder upgrades which commenced during the industrial action when the facilities and equipment were not in use. Project capital
increased to R420 million (US$25 million) with R315 million (US$18 million) spent on the Burnstone project and R105 million (US$6 million) on
the Kloof shaft deepening project.

Underground production from the Driefontein operation decreased by 34% to 1,640kg (52,727oz) compared to the same period in 2021
as a result of the phased return to work post industrial action, while surface production of 50kg (1,608oz) was 25% lower due to depletion
of surface reserves. AISC of R1,215,013/kg (US$2,216/oz) was 54% higher than for Q3 2021 primarily as a result of the 35% decrease in gold sold.

Underground production from the Kloof operation decreased by 50% to 1,393kg (44,786oz) with the underground yield 27% lower due to
a slower start at the higher grade 4 and 8 shafts. Production from surface sources of 190kg (6,109oz), was 25% lower year-on-year due to a
slow onboarding of a surface transport contractor after the strike as well as depletion of the surface rock dump reserves. AISC of
R1,527,554/kg (US$2,787/oz) was 80% higher than for Q3 2021, primarily due to 50% lower gold sold as a result of the phased build-up after
the industrial action.

Underground production of 1,321kg (42,471oz) in Q3 2022 from the Beatrix operation was 26% lower than Q3 2021 with tonnes milled only
11% lower year-on-year despite the industrial action and the gradual return to work. This was due to the processing of underground ore
which was stockpiled from late January 2022 while precautionary reinforcement and buttressing work was being done on the Beatrix
tailings storage facility. The underground yield declined by 17% due to less production from the higher grade 4 Shaft which was affected
by a loss of face length and safety stoppages. Gold production from surface sources was suspended for the period as the focus was
placed on milling underground stockpile tonnages first. AISC of R1,424,025/kg (US$2,598/oz) was 72% higher than Q3 2021, primarily due to
35% less gold sold during the production build-up after the industrial action and higher working cost due to above inflationary increases,
and the additional cost associated with ramping up the operations to normalised production levels.

Surface gold production from Cooke operations increased by 10% to 319kg (10,256oz) due to slightly increased tonnes milled and yield
with AISC increasing by 9% year-on-year to R861,736/kg (US$1,572/oz).

DRDGOLD surface tonnes milled decreased by 4% year-on-year, however with a 4% increase in grade, gold production of 1,453kg
(46,715oz) remained in line with Q3 2021. AISC of R765,603/kg (US$1,397/oz) increased by 18% year-on-year primarily due to industry wide
inflationary effects and a 51% increase in sustaining capital, reflecting investment in new pump stations and piping at the ERGO
operations. DRDGOLD project capital also increased from R14 million (US$1 million) in Q3 2021 to R53 million (US$3 million) in Q3 2022 with
spending on the solar power plant and the Far West Gold Recoveries project at the Driefontein 2 reclamation plant.

Consultations regarding possible restructuring of Beatrix 4 shaft and Kloof 1 plant

On 1 November 2022, organised labour and other potentially affected stakeholders were notified that the company would be entering
into consultation in terms of S189A of the Labour Relations Act (S189) regarding the possible restructuring of its SA gold operations pursuant
to ongoing losses experienced at the Beatrix 4 shaft and the impact of depleting mineral reserves to the Kloof 1 plant.

The life of the Beatrix 4 shaft was previously prolonged, following S189 consultations in 2017, which, through the successful adoption of
productivity enhancement and cost containment measures implemented following consultation with stakeholders, enabled it to remain
in operation as long as it made a profit, on average, over any continuous period of three months (after accounting for AISC).

It is anticipated that the consultation process will reduce the number of employees that may potentially be retrenched through the
implementation of possible retrenchment avoidance measures, including natural attrition, retirements, voluntary retrenchment and the
transfer of suitably skilled employees to vacant positions.

We are committed to minimising the impact of the proposed restructuring and will engage with all relevant stakeholders in an effort to
avoid job losses, while attempting to limit the impact on the remainder of the operations and employees at the SA gold operations and
the sustainability of the Group.

The Burnstone project

Progress on the project was adversely affected by the industrial action during H1 2022, resulting delays in underground development. In addition 
due to logistics issues, there have been delays in the delivery of critical spares from Europe. Labour procurement has been slower than expected 
due to the unavailability of skilled operators from surrounding areas. Project capital guidance remains unchanged at R1.1 billion (US$73 million) with 
R644 million (US$40 million) spent to date (R329 million (US$21 million) in H1 2022 and R315 million (US$18 million) in Q3 2022).

Sandouville nickel refinery

The integration of the Sandouville nickel refinery into the Group continued during Q3 2022. Sandouville faced various operational and
logistics issues during Q3 2022, including solvent supply constraints, and engineering failures in July 2022 which temporarily took 40% of
capacity offline. In addition, a four week technical shutdown commenced in September 2022 with operations recommencing in mid
October 2022. The Sandouville nickel refinery produced 1,003 tonnes of nickel metal in Q3 2022 (2,251 tonnes in Q2 2022), 650 tonnes of
nickel salts (668 tonnes in Q2 2022) and 37 tonnes of cobalt chloride (78 tonnes in Q2 2022) at a nickel equivalent sustaining cost of
US$30,185/tNi (R514,654/tNi), 12% higher than Q2 2022.

Integration is focused on: recruitment, implementing rigorous maintenance programs and increasing critical spares. The focus is on
continuity and stability of production by de-bottlenecking the plant to increase throughput to nameplate capacity of c.12kt of Ni metal,
c.4kt of Ni salts and c.600t of CoCl2 by 2026.

Recent increases in electricity and gas prices have reduced the gross operating margin and pose an ongoing risk to costs especially the
future supply and availability of European energy and gas during the upcoming winter season.

In parallel with the current plant production, Sibanye-Stillwater continues to advance pre-feasibility studies on the following three
processes, expected to be completed during 2023:

-  Producing battery grade nickel sulphate with the intention of producing 44,000 tonnes per year in two stages
-  PGM autocatalyst recycling using European feedstocks
-  Battery metals recycling

Further announcements will be made on these developments when the studies have been concluded.

STRATEGIC DEVELOPMENTS

Increased shareholding in Keliber Oy (Keliber)

On 30 June 2022, the Group announced its intention to exercise its pre-emptive right to increase its shareholding in Keliber to 50% plus one
share for a cash consideration of approximately EUR146 million. A simultaneous voluntary cash offer was made to minority shareholders of
Keliber, other than the Finnish Minerals Group, which increased Sibanye-Stillwater's shareholding in Keliber to an effective 84.96% for a
further cash consideration of approximately EUR189.8 million excluding Finnish transfer tax of EUR2.3 million.

The Finnish Minerals Group, a Finnish State-owned holding and development company which manages the state's mining industry
shareholdings and is the second largest shareholder in Keliber behind Sibanye-Stillwater has a current effective holding of 13.90% in Keliber
with the other remaining minority shareholders holding an effective 1.14%.

With the voluntary offer now concluded, a capital raise by Keliber will be executed to achieve Keliber's desired debt to equity ratio. The maximum 
total investment by Sibanye-Stillwater in the proposed capital raise is around EUR104 million depending on the extent to which minorities and 
the Finnish Minerals Group participate. Conventional debt facilities are currently under discussion with third party lenders to
at least match the EUR250 million equity contribution to fully fund construction of the project.

Keliber is aiming to be the first fully integrated lithium producer in Europe supplying approximately 15,000 tonnes of lithium hydroxide
monohydrate per annum into the developing European battery industry. A recent definitive feasibility study and a 31% increase in ore
reserves has confirmed the quality and inherent value of the Keliber project with the fundamental outlook for the lithium market improving
significantly since Sibanye-Stillwater acquired its initial stake in Q1 2021.

The transactions secure a significant and controlling exposure for the Group in Keliber, which offers significant growth potential and a
valuable footprint in a supportive and attractive jurisdiction to supply critical battery metals into the burgeoning European battery
industry.

OPERATING GUIDANCE FOR THE 2022 YEAR(1)

As previously announced on 11 August 2022, forecast mined 2E PGM production from the US PGM operations for 2022 was revised to
between 445,000 2Eoz and 460,000 2Eoz, with AISC of between US$1,380/2Eoz and US$1,425/2Eoz due to the impact of the regional flood
and the repositioning of the operations following the optimisation planning carried out during H1 2022. Due to disruptions experienced
during Q3 2022 and ongoing issues with employee attrition and skills availability, production for 2022 is likely to be at the lower end of the
range provided with costs at the upper end of the range. Capital expenditure is forecast to be between US$275 million and US$285 million
(including US$70 million of project capital).

As a result of the challenges highlighted with collection and receipt of used autocatalysts, recycling feed rates have declined
significantly and are likely to remain constrained until year end. The US Recycling operations are therefore forecast to feed between
610,000 and 625,000 3Eoz for 2022, with minimal capital expenditure.
                                                                                    
Forecast 4E PGM production from the SA PGM operations(2) for 2022 remains at between 1,750,000 4Eoz and 1,850,000 4Eoz with AISC
between R18,500/4Eoz and R19,200/4Eoz (US$1,233/4Eoz and US$1,280/4Eoz). Capital expenditure is forecast at R4.8 billion (US$320 million)
including R950 million (US$63 million) for the K4 project during 2022.

Guidance for gold production from the managed SA gold operations (excluding DRDGOLD) is maintained at between 14,000kg
(450,000oz) and 14,500kg (466,000oz) with AISC between R1,390,000/kg (US$2,880/oz) and R1,470,000/kg (US$3,060/oz). Capital
expenditure is forecast at R3.9 billion (US$260 million), including R1.1 billion (US$73 million) on the Burnstone project and 
R270 million (US$18 million) on the Kloof 4 deepening project.

(1) The dollar cost conversions for 2022 are based on an average exchange rate of R15.00/US$
(2) SA PGM guidance includes third party PoC

NEAL FRONEMAN
CHIEF EXECUTIVE OFFICER

SALIENT FEATURES AND COST BENCHMARKS - QUARTERS
US and SA PGM operations

                                                                           
                                                                               US OPERATIONS                                                          SA OPERATIONS 
                                                                  Total US           Total US           Total SA PGM(1)                    Rustenburg             Marikana(1)           Kroondal  Plat Mile        Mimosa
                                                             and SA PGM(1)            PGM    
                                                                             Underground(2)      Total   Underground    Surface   Underground    Surface   Underground    Surface   Attributable    Surface  Attributable
Production
Tonnes milled/treated           000't                 Sep 2022       9,625              241      9,383         4,303      5,081         1,666     1,418          1,515        927            782      2,736           340
                                                      Jun 2022       9,641              299      9,342         4,328      5,014         1,552     1,385          1,602        952            814      2,677           360
                                                      Sep 2021      10,747              384     10,363         4,964      5,399         1,778     1,442          1,889      1,044            945      2,913           352
Plant head grade                g/t                   Sep 2022        2.21            12.23       1.96          3.30       0.82          3.34      1.03           3.70       0.87           2.33       0.69          3.52
                                                      Jun 2022        2.25            12.41       1.92          3.23       0.79          3.26      0.95           3.57       0.87           2.39       0.68          3.49
                                                      Sep 2021        2.46            12.92       2.08          3.40       0.86          3.37      1.17           3.89       0.87           2.40       0.71          3.58
Plant recoveries                %                     Sep 2022       75.59            89.25      73.19         85.09      32.61         86.52     52.47          87.06      25.94          82.17      20.30         74.44
                                                      Jun 2022       74.79            90.93      71.59         84.87      24.75         86.28     36.61          86.90      23.91          82.81      16.50         73.06
                                                      Sep 2021       75.69            90.62      72.27         85.07      25.78         86.38     31.72          86.92      25.85          83.77      20.64         71.01
Yield                           g/t                   Sep 2022        1.67            10.92       1.43          2.81       0.27          2.89      0.54           3.22       0.23           1.91       0.14          2.62
                                                      Jun 2022        1.68            11.28       1.37          2.74       0.20          2.81      0.35           3.10       0.21           1.98       0.11          2.55
                                                      Sep 2021        1.86            11.71       1.50          2.89       0.22          2.91      0.37           3.38       0.22           2.01       0.15          2.54
PGM production(3)               4Eoz - 2Eoz           Sep 2022     518,032           85,889    432,143       388,460     43,683       154,797    24,641        156,873      6,723         48,120     12,319        28,670
                                                      Jun 2022     520,608          107,650    412,958       381,445     31,513       140,344    15,487        159,793      6,368         51,797      9,658        29,511
                                                      Sep 2021     644,398          144,325    500,073       461,593     38,480       166,400    17,206        205,340      7,548         61,083     13,726        28,770
PGM sold(4)                     4Eoz - 2Eoz           Sep 2022     471,994           69,534    402,460                                137,246    16,578               160,115             48,120     12,319        28,082
                                                      Jun 2022     521,579          127,047    394,532                                111,494    17,887               176,830             51,797      9,658        26,866
                                                      Sep 2021     592,631          132,637    459,994                                144,461    16,088               196,251             61,083     13,726        28,385
Price and cost(5)
Average PGM basket price(6)     R/4Eoz - R/2Eoz       Sep 2022      40,485           30,878     42,269                                 43,331    34,278                42,033             44,972     33,714        33,412
                                                      Jun 2022      38,309           28,499     41,699                                 42,844    28,408                42,147             44,461     30,080        32,363
                                                      Sep 2021      39,662           30,924     42,347                                 43,089    28,266                42,247             46,357     34,642        33,392
Average PGM basket price(6)     US$/4Eoz - US$/2Eoz   Sep 2022       2,374            1,811      2,479                                  2,541     2,010                 2,465              2,638      1,977         1,960
                                                      Jun 2022       2,457            1,828      2,675                                  2,748     1,822                 2,703              2,852      1,929         2,076
                                                      Sep 2021       2,711            2,114      2,895                                  2,945     1,932                 2,888              3,169      2,368         2,282
Operating cost(7)               R/t                   Sep 2022       1,043            7,504        871                                  1,764       279                 1,459              1,049         58         1,493
                                                      Jun 2022       1,037            6,478        856                                  1,843       229                 1,374              1,053         53         1,292
                                                      Sep 2021         928            4,932        775                                  1,575       244                 1,233                894         48         1,173
Operating cost(7)               US$/t                 Sep 2022          61              440         51                                    103        16                    86                 62          3            88
                                                      Jun 2022          67              416         55                                    118        15                    88                 68          3            83
                                                      Sep 2021          63              337         53                                    108        17                    84                 61          3            80
Operating cost(7)               R/4Eoz - R/2Eoz       Sep 2022      19,793           21,085     19,518                                 18,986    16,071                21,767             17,041     12,907        17,719
                                                      Jun 2022      19,593           17,993     20,042                                 20,378    20,469                21,118             16,545     14,703        15,757
                                                      Sep 2021      15,673           13,123     16,454                                 16,833    20,458                16,990             13,834     10,200        14,355
Operating cost(7)               US$/4Eoz - US$/2Eoz   Sep 2022       1,161            1,237      1,145                                  1,114       943                 1,277                999        757         1,039
                                                      Jun 2022       1,257            1,154      1,286                                  1,307     1,313                 1,355              1,061        943         1,011
                                                      Sep 2021       1,071              897      1,125                                  1,151     1,398                 1,161                946        697            98
All-in sustaining cost(8)       R/4Eoz - R/2Eoz       Sep 2022      21,271           30,947     19,211                                       18,435                    21,785             15,399     11,283        21,032
                                                      Jun 2022      19,534           23,437     18,438                                       18,129                    20,107             14,904     13,667        16,062
                                                      Sep 2021      15,561           14,156     15,992                                       17,701                    15,933             12,327     10,345        15,294
All-in sustaining cost(8)       US$/4Eoz - US$/2Eoz   Sep 2022       1,248            1,815      1,127                                        1,081                     1,278                903        662         1,234
                                                      Jun 2022       1,253            1,503      1,183                                        1,163                     1,290                956        877         1,030
                                                      Sep 2021       1,064              968      1,093                                        1,210                     1,089                843        707         1,045
All-in cost(8)                  R/4Eoz - R/2Eoz       Sep 2022      22,582           36,000     19,726                                       18,441                    23,051             15,399     11,283        21,032
                                                      Jun 2022      20,389           25,397     18,983                                       18,129                    21,365             14,904     13,667        16,062
                                                      Sep 2021      16,609           18,195     16,123                                       17,701                    16,224             12,327     10,345        15,294
All-in cost(8)                  US$/4Eoz - US$/2Eoz   Sep 2022       1,324            2,111      1,157                                        1,082                     1,352                903        662         1,234
                                                      Jun 2022       1,308            1,629      1,218                                        1,163                     1,370                956        877         1,030
                                                      Sep 2021       1,135            1,244      1,102                                        1,210                     1,109                843        707         1,045
Capital expenditure(5) 
Ore reserve development          Rm                   Sep 2022       1,313              723        590                                          194                       396                  -          -             -
                                                      Jun 2022       1,196              641        555                                          173                       382                  -          -             -
                                                      Sep 2021         739              296        443                                          168                       275                  -          -             -
Sustaining capital               Rm                   Sep 2022         758              293        465                                          140                       242                 80          3           258
                                                      Jun 2022         640              211        429                                          148                       208                 68          5           181
                                                      Sep 2021         592              143        449                                          115                       268                 58          8           118
Corporate and projects           Rm                   Sep 2022         642              434        208                                            1                       207                  -          -             -
                                                      Jun 2022         412              211        201                                            -                       201                  -          -             -
                                                      Sep 2021         639              583         56                                            -                        56                  -          -             -
Total capital expenditure        Rm                   Sep 2022       2,713            1,450      1,263                                          335                       845                 80          3           258
                                                      Jun 2022       2,248            1,063      1,185                                          321                       791                 68          5           181
                                                      Sep 2021       1,970            1,022        948                                          283                       599                 58          8           118
Total capital expenditure        US$m                 Sep 2022         159               85         74                                           20                        50                  5          -            15
                                                      Jun 2022         144               68         76                                           21                        51                  4          -            12
                                                      Sep 2021         135               70         65                                           19                        41                  4          1             8
 

Average exchange rate for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R17.05/US$, R15.59/US$ and R14.63/US$, respectively

Figures may not add as they are rounded independently

(1) The Total US and SA PGM, Total SA PGM and Marikana excludes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the
    Operating cost, AISC and AIC excluding third party PoC, refer to "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
    and "Reconciliation of AISC and AIC excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations' underground
    production, the operation treats recycling material which is excluded from the statistics shown above and is detailed in the PGM recycling table below
(3) Production per product - see prill split in the table below
(4) PGM sold includes the third party PoC ounces sold
(5) The Total US and SA PGM and Total SA PGM operations' unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, which is equity accounted and excluded from revenue and cost of sales
(6) The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
(7) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
    period by the tonnes milled/treated in the same period, and operating cost per ounce (and kilogram) is calculated by dividing the cost of sales, before amortisation and depreciation and
    change in inventory in a period, by the PGM produced in the same period
(8) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E PGM produced in the same period. For a reconciliation
    of cost of sales, before amortisation and depreciation to All-in cost, see "All-in costs - Quarters"

Mining - PGM Prill split including third party PoC, excluding recycling operations

                                                                                 GROUP PGM                                         SA OPERATIONS                                    US OPERATIONS
                                                                   Sep 2022        Jun 2022        Sep 2021           Sep 2022       Jun 2022         Sep 2021          Sep 2022       Jun 2022       Sep 2021
                                                                            %               %                %                 %               %                %                %              %              %
Platinum                                                       286,103    54%   278,511   52%   336,620    51%    265,975    59%   253,999    59%  304,116     59%    20,128   23%  24,512    23%   32,504   23%
Palladium                                                      200,137    37%   210,930   39%   265,876    40%    134,376    30%   127,792    30%  154,055     30%    65,761   77%  83,138    77%  111,821   77%
Rhodium                                                         40,296     8%    37,880    7%    44,433     7%     40,296     9%    37,880     9%   44,433      9%  
Gold                                                             8,216     2%     7,942    2%    11,174     2%      8,216     2%     7,942     2%   11,174      2%  
PGM production 4E/2E                                           534,752   100%   535,262  100%   658,103   100%    448,863   100%   427,612   100%  513,778    100%    85,889  100%  107,650  100%  144,325  100%
Ruthenium                                                       64,192           59,933          80,065            64,192           59,933          80,065 
Iridium                                                         16,034           15,299          18,451            16,034           15,299          18,451 
Total 6E/2E                                                    614,978          610,494         756,619           529,089          502,844         612,294            85,889        107,650        144,325

Recycling at US operations
                                                               Unit                                 Sep 2022              Jun 2022                Sep 2021
Average catalyst fed/day                                       Tonne                                    17.7                  22.0                    22.7
Total processed                                                Tonne                                   1,630                 2,004                   2,087
Tolled                                                         Tonne                                      -                     -                       23
Purchased                                                      Tonne                                   1,630                 2,004                   2,064
PGM fed                                                        3Eoz                                  141,560               170,462                 179,765
PGM sold                                                       3Eoz                                  162,659               213,988                 183,734
PGM tolled returned                                            3Eoz                                    4,715                 1,878                      99
  
SA gold operations
                                                                                                                       SA OPERATIONS
                                                                        Total SA gold                     Driefontein                       Kloof                        Beatrix              Cooke      DRDGOLD
                                                                           Under-                    Under-                       Under-                          Under-
                                                                Total      ground      Surface       ground         Surface       ground           Surface        ground         Surface    Surface      Surface
Production
Tonnes milled/treated         000't             Sep 2022       10,237       1,117        9,120          290             123          336              620            490              18      1,202        7,157
                                                Jun 2022        8,123           -        8,123            -               5            -               40              -               -      1,014        7,064
                                                Sep 2021       11,199       1,474        9,725          432             164          493              855            549             103      1,182        7,421
Yield                         g/t               Sep 2022         0.62        3.90         0.22         5.65            0.41         4.14             0.31           2.69               -       0.27         0.20
                                                Jun 2022         0.21          -          0.20            -              -             -             0.28              -               -       0.19         0.20
                                                Sep 2021         0.82        4.78         0.21         5.72            0.41         5.68             0.30           3.24            0.29       0.25         0.20
Gold produced                 kg                Sep 2022        6,366       4,354        2,012        1,640              50        1,393              190          1,321               -        319        1,453
                                                Jun 2022        1,698          49        1,649            7              -            20               11             22               -        195        1,443
                                                Sep 2021        9,137       7,048        2,089        2,470              67        2,801              253          1,777              30        290        1,449
                              oz                Sep 2022      204,672     139,984       64,687       52,727           1,608       44,786            6,109         42,471               -     10,256       46,715
                                                Jun 2022       54,592       1,575       53,017          225               -          643              354            707               -      6,269       46,394
                                                Sep 2021      293,761     226,598       67,163       79,412           2,154       90,054            8,134         57,132             965      9,324       46,586
Gold sold                     kg                Sep 2022        6,070       4,095        1,975        1,524              48        1,314              174          1,257               -        311        1,442
                                                Jun 2022        1,735         129        1,606            9              -            14                1            106               -        159        1,446
                                                Sep 2021        9,069       7,025        2,044        2,375              47        2,742              247          1,908              30        292        1,428
                              oz                Sep 2022      195,155     131,657       63,498       48,998           1,543       42,246            5,594         40,413               -      9,999       46,361
                                                Jun 2022       55,782       4,147       51,634          289              -           450               32          3,408               -      5,112       46,490
                                                Sep 2021      291,575     225,859       65,716       76,358           1,511       88,157            7,941         61,344             965      9,388       45,911
Price and costs
Gold price received           R/kg              Sep 2022      944,316                                         944,020                    944,220                          942,721            945,338     945,908
                                                Jun 2022      940,634                                       1,000,000                  1,000,000                          962,264            930,818     939,142
                                                Sep 2021      837,799                                         839,389                    836,066                          834,881            842,466     841,737
Gold price received           US$/oz            Sep 2022        1,723                                           1,722                      1,722                            1,720              1,725       1,726
                                                Jun 2022        1,877                                           1,995                      1,995                            1,920              1,857       1,874
                                                Sep 2021        1,781                                           1,785                      1,777                            1,775              1,791       1,790
Operating cost(1)             R/t               Sep 2022          645       4,573          163        5,623             359        5,388              305          3,393           1,222         214         137
                                                Jun 2022          463           -          151            -               -            -            1,825              -               -         178         136
                                                Sep 2021          537       3,157          139        3,438             159        3,907              251          2,262             204         184         118
                              US$/t             Sep 2022           38         268           10          330              21          316               18            199              72          13           8
                                                Jun 2022           30           -           10            -               -            -              117              -               -          11           9
                                                Sep 2021           37         216           10          235              11          267               17            155              14          13           8
                              R/kg              Sep 2022    1,036,601   1,173,404      740,557      995,732         880,000    1,300,790          994,737      1,259,652              -      805,643     673,090
                                                Jun 2022    2,214,370  51,632,653      745,907  131,285,714              -    50,200,000        6,636,364     27,590,909              -      923,077     664,588
                                                Sep 2021      657,656     660,187      649,114      601,215         388,060      687,612          849,802        698,931         700,000     751,724     604,555
                              US$/oz            Sep 2022        1,891       2,141        1,351        1,816           1,605        2,373            1,815          2,298              -        1,470       1,228
                                                Jun 2022        4,418     103,012        1,488      261,927               -      100,154           13,240         55,046              -        1,842       1,326
                                                Sep 2021        1,398       1,404        1,380        1,278             825        1,462            1,807          1,486           1,488       1,598       1,285
All-in sustaining cost(2)     R/kg              Sep 2022    1,210,049                                       1,215,013                  1,527,554                        1,424,025            861,736     765,603
                                                Jun 2022    2,522,190                                     110,222,222                 76,266,667                        7,264,151          1,056,604     899,723
                                                Sep 2021      796,008                                         790,669                    848,444                          825,593            787,671     649,860
All-in sustaining cost(2)     US$/oz            Sep 2022        2,207                                           2,216                      2,787                            2,598              1,572       1,397
                                                Jun 2022        5,032                                         219,903                    152,159                           14,493              2,108       1,795
                                                Sep 2021        1,692                                           1,681                      1,804                            1,755              1,675       1,382
All-in cost(2)                R/kg              Sep 2022    1,293,245                                       1,215,013                  1,598,118                        1,424,025            861,736     802,358
                                                Jun 2022    2,663,977                                     110,222,222                 77,600,000                        7,264,151          1,056,604     887,967
                                                Sep 2021      809,792                                         790,669                    862,830                          826,625            787,671     659,664
All-in cost(2)                US$/oz            Sep 2022        2,359                                           2,216                      2,915                            2,598              1,572       1,464
                                                Jun 2022        5,315                                         219,903                    154,819                           14,493              2,108       1,772
                                                Sep 2021        1,722                                           1,681                      1,834                            1,757              1,675       1,402
Capital expenditure             
Ore reserve development       Rm                Sep 2022          472                                             208                        174                               90                  -           -
                                                Jun 2022            -                                               -                          -                                -                  -           -
                                                Sep 2021          729                                             324                        270                              135                  -           -
Sustaining capital            Rm                Sep 2022          409                                             109                        150                               37                  -         113
                                                Jun 2022          455                                              35                         58                               32                  -         330
                                                Sep 2021          342                                              94                        128                               45                  -          75
Corporate and projects(3)     Rm                Sep 2022          488                                               -                        105                                -                  -          53
                                                Jun 2022          220                                               -                         20                                -                  -        (17)
                                                Sep 2021           97                                               -                         43                                2                  -          14
Total capital expenditure     Rm                Sep 2022        1,369                                             317                        429                              127                  -         166
                                                Jun 2022          675                                              35                         78                               32                  -         313
                                                Sep 2021        1,168                                             418                        441                              182                  -          89
Total capital expenditure     US$m              Sep 2022           80                                              19                         25                                7                  -          10
                                                Jun 2022           43                                               2                          5                                2                  -          20
                                                Sep 2021           80                                              29                         30                               12                  -           6
             
Average exchange rates for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R17.05/US$, R15.59/US$ and R14.63/US$, respectively

Figures may not add as they are rounded independently

(1) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
    period by the tonnes milled/treated in the same period, and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and
    change in inventory in a period by the gold produced in the same period
(2) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost
    per kilogram (and ounce) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total gold sold over the same period. For a reconciliation of cost of
    sales before amortisation and depreciation to All-in cost, see "All-in costs - Quarters"
(3) Corporate project expenditure for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R330 million (US$19 million), R217 million (US$14 million) and R38 million (US$3
    million), respectively, the majority of which related to the Burnstone project

European operations

Sibanye-Stillwater Sandouville Refinery

Battery Metal Split

                                                                        Sep 2022            Jun 2022
Volumes produced (tons)                                                          %                   %
Nickel Salts(1)                                                       650      39%         668     23%
Nickel Metal                                                        1,003      61%       2,251     77%
Total Nickel Production tNi                                         1,653     100%       2,919    100%
Nickel Cakes(2)                                                        68                  123
Cobalt Chloride (CoCl2)(3)                                             37                   78
Ferric Chloride (FeCl3)(3)                                            321                  608
Volumes sales (tons)
Nickel Salts(1)                                                       529      31%         609     20%
Nickel Metal                                                        1,177      69%       2,367     80%
Total Nickel Sold tNi                                               1,706     100%       2,976    100%
Cobalt Chloride (CoCl2)(3)                                             51                   95
Ferric Chloride (FeCl3)(3)                                            321                  608

Nickel equivalent basket price                                       Unit      Sep 2022       Jun 2022
Nickel equivalent average basket price                              R/tNi       384,525        471,774
                                                                  US$/tNi        22,553         30,261

Nickel equivalent sustaining cost                                    Unit      Sep 2022       Jun 2022
Cost of sales, before amortisation and depreciation                    Rm           882          1,260
Carbon tax                                                             Rm             -              -
Community costs                                                        Rm             -              -
Share-based payments                                                   Rm             -              -
Rehabilitation interest and amortisation                               Rm             1              1
Leases                                                                 Rm            15             10
Sustaining capital expenditure                                         Rm            23             19
Less: By-product credit                                                Rm          (43)           (44)
Nickel equivalent sustaining cost                                      Rm           878          1,246
Nickel Products sold                                                  tNi         1,706          2,976
Nickel equivalent sustaining cost                                   R/tNi       514,654        418,683
                                                                  US$/tNi        30,185         26,856
Nickel recovery yield(4)                                                %        95.04%         99.36%

Average exchange rates for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R17.05/US$, R15.59/US$ and R14.63/US$, respectively

(1) Nickel salts consist of anhydrous nickel, nickel chloride low sodium, nickel chloride standard, nickel carbonate and nickel chloride solution
(2) Nickel cakes occur during the processing of nickel matte and are recycled back into the nickel refining process
(3) Cobalt chloride and ferric chloride are obtained from nickel matte through a different refining process on an order basis
(4) Nickel recovery yield is the percentage of total nickel recovered from the matte relative to the nickel contained in the matte received

ALL-IN COSTS - QUARTERS

SA and US PGM operations

Figures are in millions unless otherwise stated
                                                                                                                  US                                              SA OPERATIONS
                                                                                                              OPERATIONS  
                                                                                            Total US and SA     Total US      Total SA     Rustenburg  Marikana(1)    Kroondal    Plat Mile    Mimosa   Corporate
                                                                                                     PGM(1)       PGM(2)        PGM(1)
                                                R' million                                 
Cost of sales, before amortisation and depreciation(3)                                Sep 2022        9,416        1,413         8,003          3,218        3,758         868          159       511       (511)
                                                                                      Jun 2022        9,696        2,045         7,651          3,208        3,364         937          142       461       (461)
                                                                                      Sep 2021        9,598        1,820         7,778          2,647        4,077         914          140       419       (419)
Royalties                                                                             Sep 2022          374            -           374            258          112           4            -        26        (26)
                                                                                      Jun 2022          316            -           316             94          219           3            -        39        (39)
                                                                                      Sep 2021          573            -           573            269          302           2            -        42        (42)
Carbon tax                                                                            Sep 2022          (1)            -           (1)              -            -         (1)            -         -           -
                                                                                      Jun 2022            1            -             1              -            1           -            -         -           -
                                                                                      Sep 2021          (1)            -           (1)              -          (1)           -            -         -           -
Community costs                                                                       Sep 2022           22            -            22              -           22           -            -         -           -
                                                                                      Jun 2022           54            -            54              -           54           -            -         -           -
                                                                                      Sep 2021           92            -            92              3           89           -            -         -           -
Inventory change                                                                      Sep 2022        1,462          398         1,064            375          689           -            -       (3)           3
                                                                                      Jun 2022          913        (108)         1,021            232          789           -            -         4         (4)
                                                                                      Sep 2021          982           74           908            711          197           -            -       (6)           6
Share-based payments(4)                                                               Sep 2022           54           12            42             16           19           7            -         -           -
                                                                                      Jun 2022          147           68            79             29           35          14            1         -           -
                                                                                      Sep 2021           50           21            29             12           13           4            -         -           -
Rehabilitation interest and amortisation(5)                                           Sep 2022           35           13            22            (8)           10          20            -         1         (1)
                                                                                      Jun 2022           53           13            40              1           20          19            -        11        (11)
                                                                                      Sep 2021           64            8            56            (1)           40          17            -         1         (1)
Leases                                                                                Sep 2022           16            2            14              3           10           1            -         -           -
                                                                                      Jun 2022           15            1            14              3            9           2            -         -           -
                                                                                      Sep 2021           12            -            12              2            9           1            -         -           -
Ore reserve development                                                               Sep 2022        1,313          723           590            194          396           -            -         -           -
                                                                                      Jun 2022        1,196          641           555            173          382           -            -         -           -
                                                                                      Sep 2021          739          296           443            168          275           -            -         -           -
Sustaining capital expenditure                                                        Sep 2022          758          293           465            140          242          80            3       258       (258)
                                                                                      Jun 2022          640          211           429            148          208          68            5       181       (181)
                                                                                      Sep 2021          592          143           449            115          268          58            8       118       (118)
Less: By-product credit                                                               Sep 2022      (2,327)        (196)       (2,131)          (888)        (981)       (238)         (23)     (190)         189
                                                                                      Jun 2022      (2,940)        (348)       (2,592)        (1,063)      (1,242)       (271)         (16)     (222)         222
                                                                                      Sep 2021      (2,591)        (319)       (2,272)          (676)      (1,347)       (243)          (6)     (134)         134
Total All-in-sustaining costs(6)                                                      Sep 2022       11,122        2,658         8,464          3,308        4,277         741          139       603       (604)
                                                                                      Jun 2022       10,091        2,523         7,568          2,825        3,839         772          132       474       (474)
                                                                                      Sep 2021       10,110        2,043         8,067          3,250        3,922         753          142       440       (440)
Plus: Corporate cost, growth and capital expenditure                                  Sep 2022          642          434           208              1          207           -            -         -           -
                                                                                      Jun 2022          420          211           209              -          209           -            -         -           -
                                                                                      Sep 2021          645          583            62              -           62           -            -         -           -
Total All-in-costs(6)                                                                 Sep 2022       11,764        3,092         8,672          3,309        4,484         741          139       603       (604)
                                                                                      Jun 2022       10,511        2,734         7,777          2,825        4,048         772          132       474       (474)
                                                                                      Sep 2021       10,755        2,626         8,129          3,250        3,984         753          142       440       (440)
PGM production                                  4Eoz - 2Eoz                           Sep 2022      534,752       85,889       448,863        179,438      180,316      48,120       12,319    28,670           -
                                                                                      Jun 2022      535,262      107,650       427,612        155,831      180,815      51,797        9,658    29,511           -
                                                                                      Sep 2021      658,101      144,325       513,776        183,606      226,591      61,083       13,726    28,770           -
                                                kg                                    Sep 2022       16,633        2,671        13,961          5,581        5,608       1,497          383       892           -
                                                                                      Jun 2022       16,649        3,348        13,300          4,847        5,624       1,611          300       918           -
                                                                                      Sep 2021       20,469        4,489        15,980          5,711        7,048       1,900          427       895           -
All-in-sustaining cost                          R/4Eoz - R/2Eoz                       Sep 2022       21,977       30,947        20,143         18,435       23,719      15,399       11,283    21,032           -
                                                                                      Jun 2022       19,953       23,437        19,010         18,129       21,232      14,904       13,667    16,062           -
                                                                                      Sep 2021       16,065       14,156        16,633         17,701       17,309      12,327       10,345    15,294           -
                                                US$/4Eoz - US$/2Eoz                   Sep 2022        1,289        1,815         1,181          1,081        1,391         903          662     1,234           -
                                                                                      Jun 2022        1,280        1,503         1,219          1,163        1,362         956          877     1,030           -
                                                                                      Sep 2021        1,098          968         1,137          1,210        1,183         843          707     1,045           -
All-in-cost                                     R/4Eoz - R/2Eoz                       Sep 2022       23,245       36,000        20,638         18,441       24,867      15,399       11,283    21,032           -
                                                                                      Jun 2022       20,783       25,397        19,535         18,129       22,388      14,904       13,667    16,062           -
                                                                                      Sep 2021       17,090       18,195        16,761         17,701       17,582      12,327       10,345    15,294           -
                                                US$/4Eoz - US$/2Eoz                   Sep 2022        1,363        2,111         1,210          1,082        1,459         903          662     1,234           -
                                                                                      Jun 2022        1,333        1,629         1,253          1,163        1,436         956          877     1,030           -
                                                                                      Sep 2021        1,168        1,244         1,146          1,210        1,202         843          707     1,045           -
   

Average exchange rates for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R17.05/US$, R15.59/US$ and R14.63/US$, respectively

Figures may not add as they are rounded independently

(1) The Total US and SA PGM, Total SA PGM and Marikana includes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the
    Operating cost, AISC and AIC excluding third party PoC, refer to "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
    and "Reconciliation of AISC and AIC excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition to the US PGM operations' underground
    production, the operation processes various recycling material which is excluded from the 2E PGM production, All-in sustaining cost and All-in cost statistics shown
(3) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
(4) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
    fair value
(5) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
    to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current PGM production
(6) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E PGM produced in the same period

Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters

                                                                                                          Total US and SA PGM                      Total SA PGM                             Marikana
                                                                                  R' million     Sep 2022     Jun 2022    Sep 2021     Sep 2022     Jun 2022     Sep 2021     Sep 2022      Jun 2022    Sep 2021
Cost of sales, before amortisation and depreciation as reported per table above                     9,416        9,696       9,598        8,003        7,651        7,778        3,758         3,364       4,077
Inventory change as reported per table above                                                        1,462          913         982        1,064        1,021          908          689           789         197
Less: Chrome cost of sales                                                                          (402)        (422)       (338)        (402)        (422)        (338)         (96)          (79)        (64)
Total operating cost including third party PoC                                                     10,476       10,187      10,242        8,665        8,250        8,348        4,351         4,074       4,210
Less: Purchase cost of PoC                                                                          (790)        (565)       (593)        (790)        (565)        (593)        (790)         (565)       (593)
Total operating cost excluding third party PoC                                                      9,686        9,622       9,649        7,875        7,685        7,755        3,561         3,509       3,617
PGM production as reported per table above                                        4Eoz- 2Eoz      534,752      535,262     658,101      448,863      427,612      513,776      180,316       180,815     226,591
Less: Mimosa production                                                                          (28,670)     (29,511)    (28,770)     (28,670)     (29,511)     (28,770)            -             -           -
PGM production excluding Mimosa                                                                   506,082      505,751     629,331      420,193      398,101      485,006      180,316       180,815     226,591
Less: PoC production                                                                             (16,720)     (14,654)    (13,703)     (16,720)     (14,654)     (13,703)     (16,720)      (14,654)    (13,703)
PGM production excluding Mimosa and third party PoC                                               489,362      491,097     615,628      403,473      383,447      471,303      163,596       166,161     212,888
PGM production including Mimosa and excluding third party PoC                                     518,032      520,608     644,398      432,143      412,958      500,073      163,596       166,161     212,888
Tonnes milled/treated                                                                  000't        9,625        9,641      10,747        9,383        9,342       10,363        2,441         2,554       2,933
Less: Mimosa tonnes                                                                                 (340)        (360)       (352)        (340)        (360)        (352)            -             -           -
PGM tonnes excluding Mimosa and third party PoC                                                     9,284        9,281      10,395        9,043        8,982       10,011        2,441         2,554       2,933
                                                                                     R/4Eoz-
Operating cost including third party PoC                                              R/2Eoz       20,700       20,142      16,274       20,621       20,723       17,212       24,130        22,531      18,580
                                                                                   US$/4Eoz-
                                                                                    US$/2Eoz        1,214        1,292       1,112        1,209        1,329        1,176        1,415         1,445       1,270
                                                                                         R/t        1,128        1,098         985          958          919          834        1,782         1,595       1,435
                                                                                       US$/t           66           70          67           56           59           57          105           102          98
                                                                                     R/4Eoz-
Operating cost excluding third party PoC                                              R/2Eoz       19,793       19,593      15,673       19,518       20,042       16,454       21,767        21,118      16,990
                                                                                   US$/4Eoz-
                                                                                    US$/2Eoz        1,161        1,257       1,071        1,145        1,286        1,125        1,277         1,355       1,161
                                                                                         R/t        1,043        1,037         928          871          856          775        1,459         1,374       1,233
                                                                                       US$/t           61           67          63           51           55           53           86            88          84

Reconciliation of AISC and AIC excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters

                                                                                                          Total US and SA PGM                      Total SA PGM                             Marikana
                                                                                  R' million     Sep 2022     Jun 2022    Sep 2021     Sep 2022     Jun 2022     Sep 2021     Sep 2022      Jun 2022    Sep 2021
Total All-in-sustaining cost as reported per table above                                           11,122       10,091      10,110        8,464        7,568        8,067        4,277         3,839       3,922
Less: Purchase cost of PoC                                                                          (790)        (565)       (593)        (790)        (565)        (593)        (790)         (565)       (593)
Add: By-product credit of PoC                                                                          77           67          63           77           67           63           77            67          63
Total All-in-sustaining cost excluding third party PoC                                             10,409        9,593       9,580        7,751        7,070        7,537        3,564         3,341       3,392
Plus: Corporate cost, growth and capital expenditure                                                  642          420         645          208          209           62          207           209          62
Total All-in-cost excluding third party PoC                                                        11,051       10,013      10,225        7,959        7,279        7,599        3,771         3,550       3,454
PGM production excluding Mimosa and third party PoC                               4Eoz- 2Eoz      489,362      491,097     615,628      403,473      383,447      471,303      163,596       166,161     212,888
                                                                                     R/4Eoz-
All-in-sustaining cost excluding third party PoC                                      R/2Eoz       21,271       19,534      15,561       19,211       18,438       15,992       21,785        20,107      15,933
                                                                                   US$/4Eoz-
                                                                                    US$/2Eoz        1,248        1,253       1,064        1,127        1,183        1,093        1,278         1,290       1,089
                                                                                     R/4Eoz-
All-in-cost excluding third party PoC                                                 R/2Eoz       22,582       20,389      16,609       19,726       18,983       16,123       23,051        21,365      16,224
                                                                                   US$/4Eoz-
                                                                                    US$/2Eoz        1,324        1,308       1,135        1,157        1,218        1,102        1,352         1,370       1,109

SA gold operations

Figures are in millions unless otherwise stated
                                                                                                                                                                    SA OPERATIONS
                                                                                                                               Total SA                              
                                                                                                   R' million                      gold   Driefontein        Kloof     Beatrix       Cooke   DRDGOLD   Corporate
Cost of sales, before amortisation and depreciation(1)                                                           Sep 2022         6,342         1,562        1,926       1,624         256       974           -
                                                                                                                 Jun 2022         3,784           915        1,059         701         154       955           -
                                                                                                                 Sep 2021         5,978         1,450        2,102       1,371         217       838           -
Royalties                                                                                                        Sep 2022            21             7            7           6           1         -           -
                                                                                                                 Jun 2022             2             -            -           1           1         -           -
                                                                                                                 Sep 2021            49            19           12           8           1         -           9
Carbon tax                                                                                                       Sep 2022             1             -            -           1           -         -           -
                                                                                                                 Jun 2022             1             -            -           1           -         -           -
                                                                                                                 Sep 2021             -             -            -           -           -         -           -
Community costs                                                                                                  Sep 2022            24             8            7           6           -         3           -
                                                                                                                 Jun 2022            33            12           10           8           -         3           -
                                                                                                                 Sep 2021            33            12           10           9           -         2           -
Share-based payments(2)                                                                                          Sep 2022            28            10            9           5           -         4           -
                                                                                                                 Jun 2022            51            21           15          10           -         5           -
                                                                                                                 Sep 2021            26             6            9           6           -         5           -
Rehabilitation interest and amortisation(3)                                                                      Sep 2022            32             5          (3)          15          11         4           -
                                                                                                                 Jun 2022            31             8          (2)          10          12         2           1
                                                                                                                 Sep 2021            50            10            5          20           9         5           1
Leases                                                                                                           Sep 2022            19             2            4           7           -         6           -
                                                                                                                 Jun 2022            21             1            4           7           1         8           -
                                                                                                                 Sep 2021            19             2            2           7           3         5           -
Ore reserve development                                                                                          Sep 2022           472           208          174          90           -         -           -
                                                                                                                 Jun 2022             -             -            -           -           -         -           -
                                                                                                                 Sep 2021           729           324          270         135           -         -           -
Sustaining capital expenditure                                                                                   Sep 2022           409           109          150          37           -       113           -
                                                                                                                 Jun 2022           455            35           58          32           -       330           -
                                                                                                                 Sep 2021           342            94          128          45           -        75           -
Less: By-product credit                                                                                          Sep 2022           (3)           (1)          (1)         (1)           -         -           -
                                                                                                                 Jun 2022           (2)             -            -           -           -       (2)           -
                                                                                                                 Sep 2021           (7)           (2)          (2)         (1)           -       (2)           -
Total All-in-sustaining costs(4)                                                                                 Sep 2022         7,345         1,910        2,273       1,790         268     1,104           -
                                                                                                                 Jun 2022         4,376           992        1,144         770         168     1,301           1
                                                                                                                 Sep 2021         7,219         1,915        2,536       1,600         230       928          10
Plus: Corporate cost, growth and capital expenditure                                                             Sep 2022           505             -          105           -           -        53         347
                                                                                                                 Jun 2022           246             -           20           -           -      (17)         243
                                                                                                                 Sep 2021           125             -           43           2           -        14          66
Total All-in-costs(4)                                                                                            Sep 2022         7,850         1,910        2,378       1,790         268     1,157         347
                                                                                                                 Jun 2022         4,622           992        1,164         770         168     1,284         244
                                                                                                                 Sep 2021         7,344         1,915        2,579       1,602         230       942          76
Gold sold                                                                                                  kg    Sep 2022         6,070         1,572        1,488       1,257         311     1,442           -
                                                                                                                 Jun 2022         1,735             9           15         106         159     1,446           -
                                                                                                                 Sep 2021         9,069         2,422        2,989       1,938         292     1,428           -
                                                                                                           oz    Sep 2022       195,155        50,541       47,840      40,413       9,999    46,361           -
                                                                                                                 Jun 2022        55,782           289          482       3,408       5,112    46,490           -
                                                                                                                 Sep 2021       291,575        77,869       96,099      62,308       9,388    45,911           -
All-in-sustaining cost                                                                                   R/kg    Sep 2022     1,210,049     1,215,013    1,527,554   1,424,025     861,736   765,603           -
                                                                                                                 Jun 2022     2,522,190   110,222,222   76,266,667   7,264,151   1,056,604   899,723           -
                                                                                                                 Sep 2021       796,008       790,669      848,444     825,593     787,671   649,860           -
All-in-sustaining cost                                                                                 US$/oz    Sep 2022         2,207         2,216        2,787       2,598       1,572     1,397           -
                                                                                                                 Jun 2022         5,032       219,903      152,159      14,493       2,108     1,795           -
                                                                                                                 Sep 2021         1,692         1,681        1,804       1,755       1,675     1,382           -
All-in-cost                                                                                              R/kg    Sep 2022     1,293,245     1,215,013    1,598,118   1,424,025     861,736   802,358           -
                                                                                                                 Jun 2022     2,663,977   110,222,222   77,600,000   7,264,151   1,056,604   887,967           -
                                                                                                                 Sep 2021       809,792       790,669      862,830     826,625     787,671   659,664           -
All-in-cost                                                                                            US$/oz    Sep 2022         2,359         2,216        2,915       2,598       1,572     1,464           -
                                                                                                                 Jun 2022         5,315       219,903      154,819      14,493       2,108     1,772           -
                                                                                                                 Sep 2021         1,722         1,681        1,834       1,757       1,675     1,402           -


Average exchange rates for the quarters ended 30 September 2022, 30 June 2022 and 30 September 2021 was R17.05/US$, R15.59/US$ and R14.63/US$, respectively

Figures may not add as they are rounded independently

(1) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
(2) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
    fair value
(3) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
    to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
(4) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost
    per kilogram (and ounce) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total gold sold over the same period

ADJUSTED EBITDA RECONCILIATION - QUARTERS

                                                                                 Quarter ended Sep 2022                                                                       Quarter ended Jun 2022                                                           Quarter ended Sep 2021
                                                                                     Southern Africa   European                                                                                   European
                                                            Americas region            (SA) region       region      Group                       Americas region               SA region            region      Group                      Americas region              SA region            Group
                                                                  US                                                                          US                                                                                            US Under-                   
                                               Total US  Underground         US                         Battery                     Total US  Underground          US                              Battery                        Total US     ground          US       
Figures in million - SA rand                        PGM          PGM  Recycling     SA PGM   SA gold  Metals(1)  Corporate   Total       PGM          PGM   Recycling       SA PGM     SA gold   Metals(1)  Corporate      Total       PGM        PGM   Recycling     SA PGM   SA gold   Corporate      Total
Profit/(loss) before royalties and tax(2)           356         (83)        439      7,374     (802)      (331)      (142)   6,455     1,520        1,090         430        8,854     (1,790)         103      (227)      8,460     3,021      2,502         519     10,043     1,192       (236)     14,020
Adjusted for:  
Amortisation and depreciation                       580          579          1        625       481         55          -   1,741       739          738           1          601         183          58          -      1,581       631        630           1        678       885           -      2,194
Interest income                                   (101)         (32)       (69)       (83)     (124)          -          -   (308)     (103)          (7)        (96)        (131)       (116)           -        (1)      (351)      (94)          -        (94)       (45)     (160)         (2)      (301)
Finance expense                                     248          248          -        163       177          6         78     672       226          226           -          248         183           5         78        740       167        157          10        154       113          80        514
Share-based payments                                 10           10          -         41        43          -          -      94       (8)          (8)           -         (25)         (8)           -          -       (41)         4          4           -          6        34           -         44
Loss/(gain) on financial instruments(3)             160          160          -        125         4       (23)          -     266     (124)        (124)           -          189          24        (23)          -         66     (684)      (684)           -         83       (2)           -      (603)
Loss/(gain) on foreign exchange differences(4)        8            8          -      (135)     (518)         63       (39)   (621)       (1)          (1)           -        (350)       (787)          18          2    (1,118)         -          -           -       (83)     (527)           -      (610)
Share of results of equity-accounted  
investees after tax                                   -            -          -       (55)      (37)          -          3    (89)         -            -           -        (357)        (67)           -          4      (420)         -          -           -      (286)      (71)           -      (357)
Loss/(gain) on disposal of property,  
plant and equipment                                   1            1          -       (15)      (18)          -          -    (32)       (4)          (4)           -         (17)        (11)           -          -       (32)         8          8           -        (1)      (10)           -        (3)
Reversal of impairments                               -            -          -        (7)         -          -          -     (7)         -            -           -            -           -           -          -          -         -          -           -          -         -           -          -
Restructuring cost                                    -            -          -          4         3          -          -       7         -            -           -           16          11           -          -         27         -          -           -          6         4           -         10
IFRS 16 lease payments(5)                           (2)          (2)          -       (14)      (20)       (16)          -    (52)       (1)          (1)           -         (15)        (23)        (13)          -       (52)         -          -           -       (13)      (21)           -       (34)
Occupational healthcare expense                       -            -          -          -        -           -          -       -         -            -           -            -        (25)           -          -       (25)         -          -           -          -         -           -          -
Other non-recurring costs                             6            6          -        309        -           -         14     329         -            -           -          (1)           -           -         63         62         5          5           -          -      (16)          14          3
Adjusted EBITDA                                   1,266          895        371      8,332     (811)      (246)       (86)   8,455     2,244        1,909         335        9,012     (2,426)         148       (81)      8,897     3,058      2,622         436     10,542     1,421       (144)     14,877

(1) The Battery Metals segment includes Sandouville refinery (Sandouville), Keliber Oy (Keliber) and Battery Metals corporate and reconciling items since the effective dates of acquiring Sandouville on 4 February 2022 and Keliber on 14 March 2022 (where appropriate, Keliber project
    costs are capitalised in terms of the group accounting policies)
(2) Battery Metals includes a loss before royalties and tax of R22 million related to Battery Metals corporate and reconciling items for the three months ended 30 September 2022 (R24 million profit before royalties and tax for the three months ended 30 June 2022)
(3) Battery Metals includes a gain on financial instruments of R22 million and R23 million related to Battery Metals corporate and reconciling items for the three months ended 30 September 2022 and 30 June 2022, respectively
(4) Battery Metals includes a loss on foreign exchange differences of R45 million related to Battery Metals corporate and reconciling items for the three months ended 30 September 2022
(5) Battery Metals includes IFRS 16 lease payments of R1 million related to Keliber for both the three months ended 30 September 2022 and 30 June 2022

DEVELOPMENT RESULTS

Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be necessary when estimating ore reserves. All figures below exclude
shaft sinking metres, which are reported separately where appropriate.

US PGM operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                                                                      Stillwater         East                                                Stillwater         East                                               Stillwater         East
                                 Reef                                                 incl Blitz      Boulder                                                incl Blitz      Boulder                                               incl Blitz      Boulder
Total US PGM                     Unit
Primary development (off reef)   (m)                                                       1,405          269                                                     1,576          206                                                    4,833        1,141
Secondary development            (m)                                                       3,508        1,196                                                     2,755        1,495                                                    9,161        3,777

SA PGM operations
Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                                                           Thembe-                   Siphume-                                     Thembe-                   Siphume-                                    Thembe-                   Siphume-
                                 Reef                        Bathopele        lani     Khuseleka         lele                      Bathopele         lani     Khuseleka         lele                       Bathopele       lani     Khuseleka         lele
Rustenburg                       Unit
Advanced                         (m)                               443       1,877         3,273          738                            404        1,695         3,015          712                           1,190      4,964         8,508        2,009
Advanced on reef                 (m)                               443         696         1,277          403                            404          756         1,129          339                           1,190      2,055         3,298        1,058
Height                           (cm)                              220         295           282          285                            212          300           285          275                             215        296           283          278
Average value                    (g/t)                             2.9         2.3           2.2          2.9                            3.0          2.4           2.2          3.1                             2.9        2.3           2.2          3.0
                                 (cm.g/t)                          632         670           630          815                            643          717           617          860                             626        690           618          827

SA PGM operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                 Reef         K3    Rowland       Saffy         E3            4B          K4         K3    Rowland     Saffy           E3            4B           K4        K3    Rowland      Saffy         E3            4B           K4
Marikana                         Unit
Primary development              (m)        8,996     4,263       3,953        867           914        2,317     8,535      4,928     4,049          780           968          908    24,209     13,832     11,124      2,296         2,671        3,253
Primary development - on reef    (m)        6,687     2,532       2,390        455           556          759     6,322      3,168     2,378          343           623          169    18,147      9,066      6,817      1,180         1,745          930
Height                           (cm)         217       219         238        230           214          239       216        219       234          217           221          237       216        219        232        221           219          238
Average value                    (g/t)        2.5       2.5         2.4        2.6           3.0          2.8       2.8        2.6       2.5          2.9           2.9          2.9       2.7        2.6        2.5        2.8           2.9          2.8
                                 (cm.g/t)     534       557         579        591           638          666       602        570       574          635           635          676       578        567        569        610           632          669

SA PGM operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                                                            Bamba-                                                                 Bamba-                                                                Bamba-
                                 Reef                          Kopaneng       nani         Kwezi           K6                       Kopaneng         nani         Kwezi           K6                        Kopaneng       nani         Kwezi           K6
Kroondal                         Unit
Advanced                         (m)                                586        789           531          556                            527          843           501          395                           1,591      2,165         1,585        1,161
Advanced on reef                 (m)                                436        271           420          478                            376          422           250          331                           1,073      1,083           880          891
Height                           (cm)                               242        214           223          240                            245          215           222          229                             239        215           220          242
Average value                    (g/t)                              1.6        1.0           2.2          2.0                            1.5          1.5           1.3          1.9                             1.5        1.4           1.5          1.6
                                 (cm.g/t)                           381        210           480          480                            376          325           278          424                             350        307           327          391

SA gold operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                                                            Carbon                                                                 Carbon                                                                Carbon
                                 Reef                                       leader          Main          VCR                                      leader          Main          VCR                                     leader          Main          VCR
Driefontein                      Unit
Advanced                         (m)                                           443           223          610                                           -             -            -                                      1,119           516        1,568
Advanced on reef                 (m)                                            40            74          172                                           -             -            -                                        158           164          430
Channel width                    (cm)                                           16            56           48                                           -             -            -                                         21            57           63
Average value                    (g/t)                                        42.5           7.4         35.6                                           -             -            -                                       37.5           9.4         43.7
                                 (cm.g/t)                                      666           414        1,707                                           -             -            -                                        779           540        2,737

SA gold operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                 Reef                             Kloof       Main       Libanon          VCR                          Kloof         Main       Libanon          VCR                           Kloof       Main       Libanon          VCR
Kloof                            Unit
Advanced                         (m)                               901         362            45          604                              -            -             -            -                           1,899        737            64        1,443
Advanced on reef                 (m)                               259          84            45          103                              -            -             -            -                             525        186            64          225
Channel width                    (cm)                              162          73            88           83                              -            -             -            -                             153         87            94           92
Average value                    (g/t)                            10.9        10.3           2.9         16.7                              -            -             -            -                            11.9       10.6           2.8         14.8
                                 (cm.g/t)                        1,766         755           253        1,397                              -            -             -            -                           1,814        923           261        1,355

SA gold operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                                                                                     Kalkoen-                                                               Kalkoen-                                                              Kalkoen-
                                 Reef                                                    Beatrix        krans                                                   Beatrix        krans                                                  Beatrix        krans
Beatrix                          Unit
Advanced                         (m)                                                       1,640           65                                                         -            -                                                    2,426          117
Advanced on reef                 (m)                                                         500            -                                                         -            -                                                      730            -
Channel width                    (cm)                                                        151            -                                                         -            -                                                      145            -
Average value                    (g/t)                                                       7.6            -                                                         -            -                                                      7.9            -
                                 (cm.g/t)                                                  1,143            -                                                         -            -                                                    1,143            -

SA gold operations

Quarter ended                                                      Sep 2022                                                                     Jun 2022                                                    Nine months ended Sep 2022
                                 Reef                                                               Kimberley                                                              Kimberley                                                             Kimberley
Burnstone                        Unit
Advanced                         (m)                                                                      223                                                                      -                                                                   260
Advanced on reef                 (m)                                                                        -                                                                      -                                                                     -
Channel width                    (cm)                                                                       -                                                                      -                                                                     -
Average value                    (g/t)                                                                      -                                                                      -                                                                     -
                                 (cm.g/t)                                                                   -                                                                      -                                                                     -

ADMINISTRATION AND CORPORATE

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

LISTINGS
JSE: SSW
NYSE: SBSW

WEBSITE
www.sibanyestillwater.com

REGISTERED AND CORPORATE OFFICE
Constantia Office Park
Bridgeview House, Building 11, Ground floor,
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa

Private Bag X5
Westonaria 1780
South Africa
Tel: +27 11 278 9600
Fax: +27 11 278 9863

COMPANY SECRETARY
Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com

DIRECTORS
Dr Vincent Maphai* (Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)
Dr Elaine Dorward-King*
Harry Kenyon-Slaney*
Jeremiah Vilakazi*
Keith Rayner*
Nkosemntu Nika*
Richard Menell*^
Savannah Danson*
Susan van der Merwe*
Timothy Cumming*
Sindiswa Zilwa*

* Independent non-executive
^ Lead independent director

INVESTOR ENQUIRIES
James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile: +27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com

JSE SPONSOR
JP Morgan Equities South Africa Proprietary Limited
Registration number 1995/011815/07
1 Fricker Road
Illovo
Johannesburg 2196
South Africa

Private Bag X9936
Sandton 2146
South Africa

AUDITORS
Ernst & Young Inc. (EY)
102 Rivonia Road
Sandton 2196
South Africa

Private Bag X14
Sandton 2146
South Africa
Tel: +27 11 772 3000

AMERICAN DEPOSITARY RECEIPTS
TRANSFER AGENT
BNY Mellon Shareowner Correspondence (ADR)
PO Box 505000
Louisville
KY 40233-5000

US toll free: +1 866 247 3871
Tel: +1 201 680 6825
Email: shrrelations@cpushareownerservices.com

Tatyana Vesselovskaya
Relationship Manager
BNY Mellon
Depositary Receipts

Direct line: +1 212 815 2867
Mobile: +1 203 609 5159
Fax: +1 212 571 3050
Email: tatyana.vesselovskaya@bnymellon.com

TRANSFER SECRETARIES SOUTH AFRICA
Computershare Investor Services Proprietary Limited
Rosebank Towers
15 Biermann Avenue
Rosebank 2196

PO Box 61051
Marshalltown 2107
South Africa

Tel: +27 11 370 5000
Fax: +27 11 688 5248

DISCLAIMER

FORWARD LOOKING STATEMENTS

The information in this document may contain forward-looking statements within the meaning of the "safe harbour" provisions of the United States
Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, among others, those relating to Sibanye Stillwater
Limited's ("Sibanye-Stillwater" or the "Group") financial positions, business strategies, plans and objectives of management for future operations,
are necessarily estimates reflecting the best judgment of the senior management and directors of Sibanye-Stillwater and involve a number of risks
and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. As a consequence,
these forward-looking statements should be considered in light of various important factors, including those set forth in this document.

All statements other than statements of historical facts included in this document may be forward-looking statements. Forward-looking statements
also often use words such as "will", "would", "expect", "forecast", "potential", "may", "could", "believe", "aim", "anticipate", "target", "estimate"
and words of similar meaning. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and
circumstances and should be considered in light of various important factors, including those set forth in this disclaimer. Readers are cautioned not
to place undue reliance on such statements.

The important factors that could cause Sibanye-Stillwater's actual results, performance or achievements to differ materially from estimates or
projections contained in the forward-looking statements include, without limitation, Sibanye-Stillwater's future financial position, plans, strategies,
objectives, capital expenditures, projected costs and anticipated cost savings, financing plans, debt position and ability to reduce debt leverage;
economic, business, political and social conditions in South Africa, Zimbabwe, the United States and elsewhere; plans and objectives of
management for future operations; Sibanye-Stillwater's ability to obtain the benefits of any streaming arrangements or pipeline financing; the
ability of Sibanye-Stillwater to comply with loan and other covenants and restrictions and difficulties in obtaining additional financing or
refinancing; Sibanye-Stillwater's ability to service its bond instruments; changes in assumptions underlying Sibanye-Stillwater's estimation of its
current mineral reserves; any failure of a tailings storage facility; the ability to achieve anticipated efficiencies and other cost savings in connection
with, and the ability to successfully integrate, past, ongoing and future acquisitions, as well as at existing operations; the ability of Sibanye-Stillwater
to complete any ongoing or future acquisitions; the success of Sibanye-Stillwater's business strategy and exploration and development activities,
including any proposed, anticipated or planned expansions into the battery metals or adjacent sectors and estimations or expectations of
enterprise value; the ability of Sibanye-Stillwater to comply with requirements that it operate in ways that provide progressive benefits to affected
communities; changes in the market price of gold, PGMs, battery metals (e.g., nickel, lithium, copper and zinc) and the cost of power, petroleum
fuels, and oil, among other commodities and supply requirements; the occurrence of hazards associated with underground and surface mining;
any further downgrade of South Africa's credit rating; a challenge regarding the title to any of Sibanye-Stillwater's properties by claimants to land
under restitution and other legislation; Sibanye-Stillwater's ability to implement its strategy and any changes thereto; the outcome of legal
challenges to the Group's mining or other land use rights; the occurrence of labour disputes, disruptions and industrial actions; the availability,
terms and deployment of capital or credit; changes in the imposition of industry standards, regulatory costs and relevant government regulations,
particularly environmental, sustainability, tax, health and safety regulations and new legislation affecting water, mining, mineral rights and business
ownership, including any interpretation thereof which may be subject to dispute; the outcome and consequence of any potential or pending
litigation or regulatory proceedings, including in relation to any environmental, health or safety issues; failure to meet ethical standards, including
actual or alleged instances of fraud, bribery or corruption; the effect of climate change or other extreme weather events on Sibanye-Stillwater's
business; the concentration of all final refining activity and a large portion of Sibanye-Stillwater's PGM sales from mine production in the United
States with one entity; the identification of a material weakness in disclosure and internal controls over financial reporting; the effect of US tax
reform legislation on Sibanye-Stillwater and its subsidiaries; the effect of South African Exchange Control Regulations on Sibanye-Stillwater's
financial flexibility; operating in new geographies and regulatory environments where Sibanye-Stillwater has no previous experience; power
disruptions, constraints and cost increases; supply chain disruptions and shortages and increases in the price of production inputs; the regional
concentration of Sibanye-Stillwater's operations; fluctuations in exchange rates, currency devaluations, inflation and other macro-economic
monetary policies; the occurrence of temporary stoppages or precautionary suspension of operations at its mines for safety or environmental
incidents (including natural disasters) and unplanned maintenance; Sibanye-Stillwater's ability to hire and retain senior management and
employees with sufficient technical and/or production skills across its global operations necessary to meet its labour recruitment and retention
goals, as well as its ability to achieve sufficient representation of historically disadvantaged South Africans in its management positions; failure of
Sibanye-Stillwater's information technology, communications and systems; the adequacy of Sibanye-Stillwater's insurance coverage; social unrest,
sickness or natural or man-made disaster at informal settlements in the vicinity of some of Sibanye-Stillwater's South African-based operations; and
the impact of HIV, tuberculosis and the spread of other contagious diseases, such as the coronavirus disease (COVID-19). Further details of
potential risks and uncertainties affecting Sibanye-Stillwater are described in Sibanye-Stillwater's filings with the Johannesburg Stock Exchange and
the United States Securities and Exchange Commission, including the 2021 Integrated Report and the annual report on Form 20-F for the fiscal year
ended 31 December 2021.

These forward-looking statements speak only as of the date of the content. Sibanye-Stillwater expressly disclaims any obligation or undertaking to
update or revise any forward-looking statement (except to the extent legally required). These forward-looking statements have not been reviewed
or reported on by the Group's external auditors.

NON-IFRS MEASURES

The information in this document contains certain non-IFRS measures, including adjusted EBITDA, AISC and AIC. These measures may not be
comparable to similarly-titled measures used by other companies and are not measures of Sibanye-Stillwater's financial performance under IFRS.
These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Sibanye-
Stillwater is not providing a reconciliation of the forecast non-IFRS financial information presented in this report because it is unable to provide this
reconciliation without unreasonable effort.

WEBSITES

References in this document to information on websites (and/or social media sites) are included as an aid to their location and such information is
not incorporated in, and does not form part of, this report.
Date: 03-11-2022 08:00:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.