To view the PDF file, sign up for a MySharenet subscription.

RAND MERCHANT INVESTMENT HOLDINGS LIMITED - Unaudited summary results announcement and cash dividend declaration for the six months ended 31 December 2021

Release Date: 16/03/2022 08:00
Code(s): RMI     PDF:  
Wrap Text
Unaudited summary results announcement and cash dividend declaration for the six months ended 31 December 2021

Rand Merchant Investment Holdings Limited (RMI)
(Incorporated in the Republic of South Africa)
(Registration number: 2010/005770/06)
ISIN: ZAE000210688
Share code: RMI
(RMI or the Company)


UNAUDITED SUMMARY RESULTS ANNOUNCEMENT AND CASH DIVIDEND DECLARATION FOR THE SIX MONTHS ENDED 31
DECEMBER 2021


VALUE CREATED
for the six months ended 31 December 2021

RMI measures the execution of its strategy through the creation of discernible value.

Notwithstanding the challenging macro-economic environment, as well as the ongoing Covid-19 pandemic and its impact on our
businesses, the group was able to produce pleasing financial results.

The announcement on 20 September 2021 of RMI's intention to unbundle its investments in Discovery Limited (Discovery) and Momentum
Metropolitan Holdings Limited (Momentum Metropolitan) and on 8 December 2021 in respect of the sale of the group's 30% interest in
Hastings Group (Consolidated) Limited (Hastings) for R14.6 billion have resulted in the creation of significant shareholder value.


Compound shareholders' return of 17.9% per annum since listing in 2011

Market capitalisation up 41% to R69.2 billion (2020: R49.1 billion)

Intrinsic net asset value up 14% to R76.3 billion (2020: R67.1 billion)

Normalised earnings down 6% to R1 922 million (2020: R2 048 million)

Headline earnings up 6% to R1 680 million (2020: R1 591 million)

Ordinary and special dividend up more than 100% to 165.5 cents per share (2020: 22.5 cents per share)


ABOUT RMI

RMI is a JSE-listed holding company with significant investments in property and casualty insurance (P&C), life insurance, asset management
and fintech.

Since its formation, and in partnership with the Rand Merchant Bank group of companies, RMI has been a significant investor in some of
South Africa's most iconic financial services brands, as well as a portfolio of emerging financial services businesses.


RMI'S FUTURE STRATEGY

RMI value unlock

RMI has unlocked significant value for shareholders since the announcement of:
 
i)  its intention to restructure its portfolio through the distribution of its listed shares in Discovery and Momentum Metropolitan to 
    RMI shareholders (the Unbundling) on 20 September 2021 and 
ii) the subsequent sale of its 30% interest in Hastings to its co-shareholder in the business, Sampo plc (the Sale), on 8 December 2021:

    - RMI now trades at a c.2% discount to its intrinsic net asset value, having previously traded at a c.30% discount prior to the Unbundling
      announcement, representing a c.28% value unlock.
    - The RMI share price has increased c.54% during the period(1), compared to the increases in the JSE All Share Index of c.17% and 
      Life Insurance Index of c.6%.

Through the implementation of the Unbundling, RMI will return value to shareholders of c.R33.4 billion (based on the market capitalisation
of Discovery and Momentum Metropolitan or R21.83 per share as at 11 March 2022, being the last practicable date prior to finalisation of
this announcement). Further details of the terms, structure and timing of implementation of the Unbundling will be published in a matter of
days. The Unbundling is expected to be implemented before the end of April 2022.

1 Period from 17 September 2021, being the last practicable date prior to finalisation of the Unbundling announcement to 11 March 2022,
  being the last practicable date prior to finalisation of this announcement.

As a consequence of the Sale, RMI:

- no longer requires a rights issue to give effect to the restructure (as set out in the Unbundling announcement); and
- has increased its dividend payout ratio and, net of the ordinary and special dividend described below, held a net cash position of
  R0.8 billion as at 31 December 2021. In turn, OUTsurance has cash reserves of R4.1 billion.

In line with its stated dividend policy to return excess free cash generated to its shareholders (in the absence of suitable investment
opportunities), RMI has declared an ordinary and special dividend of R2.54 billion, being 165.5 cents per share. Combined with the
Unbundling, RMI will be delivering c.R36.0 billion in value to shareholders or R23.48 per share, representing c.50% of RMI's share price as at
11 March 2022.

Following the Sale and implementation of the Unbundling, RMI will predominantly reflect the value of OUTsurance alongside RMI's
investments in RMI Investment Managers and the AlphaCode portfolio of fintech companies.


Transition to OUTsurance

Over the last two years, RMI has been evaluating the creation of a portfolio of unlisted, non-competing and collaborative businesses in
the short-term insurance industry. This portfolio could benefit greatly from shared best practice across markets, distribution channels and
underwriting experience and represent a blend of diversified and cash generative 'local champions'. RMI conducted a detailed country and
company analysis to identify potential target investments. Currently there are no actionable investment opportunities which meet RMI's
expectations around asset quality, price and availability.

An expanded portfolio also needs to be compared to the status quo – an efficient and capitalised corporate structure almost solely
representing OUTsurance which, in its own right, is a growing short-term insurance group operating across multiple geographies.
OUTsurance could, in time, drive international expansion independently, should attractive opportunities arise.

The RMI board of directors has concluded that it is in the best interests of shareholders not to continue with the active investment strategy
as outlined to RMI shareholders in the SENS announcement issued on 20 September 2021, and has therefore decided to embark on an
orderly and managed transition to a structure that represents an effective listing of OUTsurance.

The managed transition is expected to result in the following key benefits for RMI shareholders:

- Simpler operational structure offering a single access point to OUTsurance;
- More focused OUTsurance management team with direct accountability to shareholders;
- Higher dividend payout ratio;
- A phased reduction of the holding company and personnel costs at RMI of approximately R25 million to R30 million over the next six
  to 12 months; and
- A special dividend of R2.18 billion.

The options available in relation to RMI Investment Managers and the AlphaCode portfolio companies are under review and RMI 
is in the process of engaging the management teams and co-shareholders to design the optimal future strategic outcomes for 
these portfolio companies and their underlying investee businesses. The RMI management team will continue to support these 
businesses during the transition period.

The managed transition is expected to be implemented over the next six to 12 months. Further details, including the implementation
structure, will be announced in time.


Important note:

RMI shareholders are referred to the SENS announcement issued by RMI on 20 September 2021 (and accessible on RMI's website via
the following link: https://www.rmih.co.za/investor-relations) for the full disclaimers which apply to this announcement (including the
information contained herein) and are incorporated by reference in full in this announcement, as if specifically stated.


PERFORMANCE AND OUTLOOK

Operating environment

Our operating model, investment decisions and the results of our portfolio companies are impacted by factors in our external environment
and the outlook in the countries in which our businesses operate.


Overview of results

At the time when RMI's intention to unbundle its shareholdings in Discovery and Momentum Metropolitan was announced, it was
envisaged that a rights issue of approximately R6.5 billion would be required before the unbundling could be finalised to reduce debt to
a level that would be appropriate for the reduced size of the balance sheet post unbundling. The sales proceeds from the sale of Hastings
were utilised to repay all the preference share debt and therefore negated the need for a rights issue prior to the unbundling of Discovery
and Momentum Metropolitan.

Hastings represented a major geographical area of operation and both Discovery and Momentum Metropolitan represent major lines of
business. The results of all these investee companies have therefore been treated as discontinued operations in the RMI group results. The
results of Hastings were equity accounted until 8 December 2021, the effective date of the sale. The results of Discovery and Momentum
Metropolitan have also been equity accounted until 8 December 2021, the date on which the unbundling of these assets met the
accounting definition of being highly probable.

RMI regards normalised earnings as the appropriate basis to evaluate business performance as it eliminates the impact of non-recurring
items and accounting anomalies. The total reported normalised earnings of RMI's investee companies for the six months under review are
listed in the table below:


                                                                                         Six months ended
                                                                                           31 December                         Year ended
                                                                                                                          %       30 June
R million                                                                                   2021          2020       change          2021

Continuing operations
OUTsurance (excluding Hastings)                                                            1 037         1 351         (23%)        2 535

- OUTsurance (including Hastings)                                                          1 102         1 437         (23%)        2 779
- Hastings included in OUTsurance                                                            (65)          (86)         24%          (244)

RMI Investment Managers and AlphaCode investments                                             52            62         (16%)          142
Funding and holding company costs                                                           (254)         (269)          6%          (597)

Discontinued operations
Discovery                                                                                  2 876         2 284          26%         3 406
Hastings                                                                                     801           652          23%         2 066
Momentum Metropolitan                                                                      1 525         1 012          51%         1 007


RMI's consolidated normalised earnings for the period under review are listed in the table below:

                                                                                          Six months ended
                                                                                            31 December                        Year ended
                                                                                                                          %       30 June
R million                                                                                    2021         2020       change          2021

Continuing operations                                                                         741        1 015         (27%)        1 841

OUTsurance (excluding Hastings)                                                               943        1 222         (23%)        2 296

- OUTsurance (including Hastings)                                                           1 001        1 299         (23%)        2 513
- Hastings included in OUTsurance                                                             (58)         (77)         25%          (217)

RMI Investment Managers and AlphaCode investments                                              52           62         (16%)          142
Funding and holding company costs                                                            (254)        (269)          6%          (597)

Discontinued operations                                                                     1 181        1 033          14%         1 704

Discovery (up to 8 December 2021)                                                             620          578           7%           850
Hastings (up to 8 December 2021)                                                              191          183           4%           585
Momentum Metropolitan (up to 8 December 2021)                                                 370          272          36%           269

Normalised earnings                                                                         1 922        2 048          (6%)        3 545


If the financial results of Discovery and Momentum Metropolitan had been equity accounted up to 31 December 2021, group normalised
earnings would have increased by 1% to R2 069 million.


CONTINUING OPERATIONS

OUTsurance

Normalised earnings from OUTsurance, excluding its stake in Hastings, decreased by 23% for the six months ended 31 December 2021.
Annualised new premiums written increased by 18% to R3.4 billion and gross written premiums increased by 14% to R11.6 billion.
OUTsurance's South African operations were negatively impacted by an increased claims ratio as a result of wetter weather conditions,
increased non-motor claims costs and the further normalisation of motor claims frequencies. Premium adjustments in response to higher
non-motor claims are expected to improve the claims ratio during the second half of the financial year.

At Youi, the increase in the claims ratio from 53.4% to 62.0% is due to the extent of natural catastrophe events experienced which included
the Melbourne earthquake and various hail and flood events. This compares to a comparative six months which had few catastrophe
events. The financial impact of these events in the period under review was amplified by changes to Youi's reinsurance structure for the
2022 financial year, where reinsurance attaches at AU$30 million per event compared to AU$10 million per event in the 2021 financial year.
Youi's natural perils aggregate does, however, compensate for the higher event retention by providing cover of AU$70 million once the
aggregated retained natural perils losses for the year exceed AU$60 million. At 31 December 2021, the aggregated natural perils losses
stood at AU$58 million. Youi is therefore expected to have a favourable claims ratio performance in the second half of the financial year.


RMI Investment Managers and AlphaCode

Normalised earnings generated in the comparative period by RMI Investment Managers included a significant amount for performance
fees earned. Although the investment performance and growth in assets under management during the period under review were
pleasing, the same level of performance fees was not repeated.

RMI Investment Managers is largely in the consolidation phase of its business model evolution and has, therefore, focused its efforts on
optimising the existing portfolio by truly partnering its boutique investment managers in a supportive but non-interfering manner.

Assets under management (AUM) increased by 24% (up by R40.4 billion) during the six-month period to R208.8 billion. The increase in
AUM was a result of strong net inflows of R21 billion and market returns adding R19.4 billion over the six-month period to December 2021.

Local equities continued to rally in the second half of 2021, with the FTSE/JSE All Share Index and the FTSE/JSE All Property Index gaining
14.2% and 15.4% respectively. Fixed Income and cash returns were disappointing, with the STEFI and the FTSE/JSE All Bond Index ending
on 1.9% and 3.2%. Global markets were also strong performers, with 9.5% for the S&P 500, 12.3% for developed market equities and 11.8%
for emerging market equities over the period under review.

The Royal Investment Managers portfolio performed marginally ahead of expectation, largely due to the strong recovery in listed property
and listed equities over the six-month period.

The AlphaCode portfolio continues to perform in line with expectations.


RMI

All the preference share debt funding was repaid by mid-December with the proceeds from the sale of Hastings. This was the main
contributor to the reduction of 6% in funding and holding company costs during the period under review.


DISCONTINUED OPERATIONS

Discovery

Discovery's normalised earnings increased by 26% to R2.9 billion during the six months ended 31 December 2021. Normalised earnings
were positively impacted by mark-to-market foreign currency gains arising from a weakening of the Rand during the reporting period
compared to losses due to the strengthening of the Rand in the comparative period. Discovery has navigated the Covid-19 pandemic
across its global operations, with mortality risk in South Africa having the largest financial impact. Although the Covid-19 claims paid
of R3.4 billion during the reporting period was the highest throughout the pandemic, the earnings impact was limited, given strong
reinsurance arrangements and previously raised provisions. Discovery believes the remaining provisions are sufficient to withstand a
potential fifth wave. High levels of vaccination among its clients and high levels of immunity in South Africa contributed to the significant
reduction in case fatalities from the Omicron variant during the fourth wave.


Hastings

Hastings achieved 23% growth in normalised earnings during the reporting period. Its calendar year loss ratio for 2021 of 62.2% was
significantly ahead of the target of 76%. Motor claims frequencies, although higher than 2020, remained below 2019 levels throughout
2021, largely reflecting reduced motor vehicle usage as a result of Covid-19 restrictions. The average cost of claims continued to rise,
reflecting increases in repair costs, largely due to extended repair periods as a result of Covid-19 and general inflation in labour, parts and
paint. Client retention rates continue to be high and above market averages. Home insurance client policies grew by 16% year-on-year to
more than 310 000 policies.


Momentum Metropolitan

Momentum Metropolitan normalised earnings increased by 51% to R1.5 billion in the period under review, mainly due to a significant
increase in investment returns from R122 million to R630 million resulting from the general recovery of investment markets, fair value gains
from the group's investment in venture capital funds and foreign exchange gains on the foreign currency-based assets. Operating profit
increased by 1% and was negatively impacted by net mortality losses of R378 million. New business volumes increased by 23% to R37
billion and the value of new business increased by 20% to R400 million.


VALUE OF INVESTMENTS

During the 2021 calendar year, RMI's share price increased by 41% (2020: increased by 4%), compared to an 8% increase in the Life
Insurance Index and a 6% increase in the Non-life Insurance Index. RMI has delivered a total annually compounded return to shareholders
of 17.9% since its listing in March 2011.

The individual investment performances of RMI's investments during the 2021 calendar year are outlined below:

- Discovery's share price decreased by 6% (2020: increased by 25%)
- Momentum Metropolitan's share price increased by 20% (2020: decreased by 28%)
- The internal valuation of OUTsurance (excluding its stake in Hastings) increased by 16% to R39.7 billion
- The value of RMI's investments in RMI Investment Managers and AlphaCode investments increased by 31% to R1.9 billion.


                                                                                           Six months ended
                                                                                             31 December                         Year ended
                                                                                                                           %        30 June
R million                                                                                    2021          2020       change           2021

Internal valuation of unlisted investments                                                 41 553        44 408           (6)        46 295

OUTsurance (excluding Hastings)(1)                                                         39 681        34 127           16         35 429
Hastings(2)                                                                                     -         8 849         (100)         9 258
RMI Investment Managers and AlphaCode(3)                                                    1 872         1 432           31          1 608

Market value of listed investments                                                         31 262        31 625           (1)        28 631

Discovery(4)                                                                               23 662        25 305           (6)        20 811
Momentum Metropolitan(4)                                                                    7 600         6 320           20          7 820

Gross value of portfolio                                                                   72 815        76 033           (4)        74 926
Net assets/(liabilities) of holding company(5)                                              3 529        (8 941)        +100         (8 485)

Net value of portfolio(6)                                                                  76 344        67 092           14         66 441
Net value of portfolio per share (cents)                                                    4 984         4 380           14          4 337


The valuations are based on:
1 An internal discounted cash flow management model that has been independently verified.
2 A discounted cash flow valuation. The group's investment in Hastings was sold on 8 December 2021, the proceeds of which are
  included in the net assets of the holding company.
3 The investments in RMI Investment Managers and AlphaCode are shown at the internal management valuation.
4 Market capitalisation on 31 December 2021.
5 The net assets/(liabilities) of the holding company include all the assets and liabilities at holding company level other than the
  investments shown separately in the table above. All the preference share debt in terms of RMI's debt programme was repaid with the
  proceeds from the sale of Hastings.
6 The information in the table above does not include a provision for CGT. The size of RMI's stakes in its underlying investee companies
  qualifies for certain tax exemptions when certain corporate actions are performed.


OUTLOOK AND FUTURE VALUE CREATION

OUTsurance

OUTsurance's various growth initiatives are expected to maintain good momentum into the second half of the financial year, with
OUTsurance Business expected to improve its monthly loss profile as scale benefits are realised. Management is focused on ensuring that
the premium growth achieved translates into quality earnings and long-term shareholder value creation.

The rising inflation and interest rate environment will be the main factors impacting the shape of economic recovery since the onset of the
pandemic. These factors, if contained, will improve the revenue growth for the group after a protracted period of low premium inflation in
the South African operation.

OUTsurance aims to make significant progress with its operational and financial systems transformation projects over the course of 2022.
These modernisation projects are key to retaining systems agility and data analysis excellence to underpin its leading client service offering
and scientific underwriting.


RMI Investment Managers

RMI Investment Managers' view is that the portfolio is largely complete, however, they remain opportunistic and continue to explore
the addition of affiliates to either solve for additional exposure or under-exposure in certain asset classes or to further add value to the
portfolio.

The RMI Investment Managers team continues to actively engage in strategic dialogue with its affiliates with a focus on implementing its
shareholder value map, which offers affiliates access to comprehensive strategic support including operational, governance and financial
support, succession planning, talent management and board representation. In addition, the team continues to play a strategic advisory
role in helping its affiliates raise retail assets and foster meaningful and trusted client relationships. Many of the affiliates have also
benefited from marketing support provided by the team. This has enabled the affiliates to expand their branding, marketing and public
relations efforts to enhance their brand presence and credibility in the market.

RMI Investment Managers will ensure that its reputation as a trusted, value-adding but non-interfering shareholder of choice for the
independent asset management industry remains a core philosophy. The team and its partners in Momentum Metropolitan and Royal
Bafokeng Holdings remain excited and committed to working with its affiliates to support their growth to scale.


AlphaCode

AlphaCode identifies, partners, and grows the next generation of financial services entrepreneurs through incubation, acceleration,
collaboration and investment. The AlphaCode Explore and Incubate programmes supported 45 entrepreneurs in 2021 and provided about
1 500 hours of mentor and expert support to the businesses. This cohort, on average, saw 43% revenue growth in their businesses and the
start-ups created 46 jobs. Eight businesses have been selected for the 2022 programme, which includes fintech businesses ranging from
peer-to-peer payment platforms to mobile stokvel management systems, to analytics businesses using Artificial Intelligence to support the
insurance industry. We look forward to seeing what South Africa's top entrepreneurial talent has in store for us in the next year.

AlphaCode has recognised the need for very early stage and seed funding in the South African entrepreneurial landscape and has
launched its maiden seed fund. The fund is a fully-accredited ESD beneficiary and will provide funding of R1 million to R2 million for early-
stage financial services (and related) entrepreneurs. The fund works closely with the Incubate programme which offers an exciting pipeline
of start-ups and provides a proven base of mentor and entrepreneurial support to investees. The fund made its first investment into a
business called Carscan, which provides analytical tools to the insurance industry to make vehicle inspections simpler and more efficient.
The fund has an interesting pipeline of opportunities in the South African fintech industry.

AlphaCode's growth investment portfolio went from strength to strength in 2021 and attracted international attention. Entersekt secured
investment from one of the world's leading venture capital investors, Accel-KKR. Prodigy Finance received its first credit rating from Kroll
and Moody's and launched its maiden securitisation, which was 13 times oversubscribed. Merchant Capital launched new partnerships
with Discovery and AB InBev to deliver tailored financing solutions to the medical and FMCG industry. Guidepost secured new global
partners such as Abbott. The portfolio is well positioned to benefit from the interest in the African fintech industry which is attracting global
investors' attention.

We believe our updated strategy will enable RMI to continue delivering value to its shareholders in the short, medium and long term.

For and on behalf of the board.

JJ Durand                 HL Bosman
Chairman                  Chief executive officer
Rosebank

16 March 2022


CASH DIVIDEND DECLARATION

Notice is hereby given that an ordinary gross interim cash dividend of 23.5 cents per ordinary share and a special dividend of 142.0 cents
per ordinary share, payable out of income reserves, was declared on 16 March 2022 in respect of the six months ended 31 December 2021.

These dividends will be subject to Dividend Withholding Tax at a rate of 20%, which will result in a net dividend of 18.8 cents per ordinary
share in respect of the normal dividend and 113.6 cents per ordinary share in respect of the special dividend for those shareholders who
are not exempt.

The company's tax reference number is 9469/826/16/9. Its issued share capital at the declaration date comprises 1 531 807 770 ordinary
shares.

Shareholders' attention is drawn to the following important dates:

Finalisation date for the special dividend                                         Friday, 8 April 2022
Last day to trade in order to participate in this dividend                         Tuesday, 19 April 2022
Shares commence trading ex-dividend on                                             Wednesday, 20 April 2022
The record date for the dividend payment will be                                   Friday, 22 April 2022
Dividend payment date                                                              Monday, 25 April 2022

No dematerialisation or rematerialisation of share certificates may be done between Wednesday, 20 April 2022 and Friday, 22 April 2022
(both days inclusive). The special dividend is subject to South African Reserve Bank approval. Shareholders will be notified accordingly by
the finalisation date.

By order of the RMI board.

Schalk Human
Company secretary
Rosebank
16 March 2022


SUMMARY CONSOLIDATED INCOME STATEMENT

                                                                                          
                                                                                           Six months ended                      Year ended                                                                                            
                                                                                              31 December                           30 June

                                                                                             2021          2020            %           2021
R million                                                                               Unaudited     Unaudited       change        Audited

Gross insurance premiums                                                                   11 600        10 144           14         20 570
Less: Reinsurance premiums                                                                   (911)         (700)          30         (1 658)

Net insurance premiums                                                                     10 689         9 444           13         18 912
Change in provision for unearned premiums                                                    (765)         (572)          34           (861)

Net insurance premiums earned                                                               9 924         8 872           12         18 051
Fee and other income                                                                           63            17         +100             85
Investment income                                                                             153            79           94            152
Interest income on financial assets using the effective interest rate method                  170           169            1            333
Realised losses                                                                                 -            (8)        (100)            (6)
Net fair value gains on financial assets                                                      294           275            7            406
Expected credit losses on financial assets                                                      -            (9)        (100)            (2)

Net income                                                                                 10 604         9 395           13         19 019
Gross claims paid                                                                          (5 709)       (5 429)           5        (10 019)
Reinsurance recoveries received                                                               318         1 174          (73)         1 276
Provision for non-claims bonuses                                                             (286)         (252)          13           (509)
Transfer to policyholder liabilities under insurance contracts                                (92)         (157)         (41)          (249)
Fair value adjustment to financial liabilities                                                (76)          (54)          41           (140)
Marketing and administration expenses                                                      (3 246)       (2 648)          23         (5 598)

Profit before finance costs, results of associates and taxation                             1 513         2 029          (25)         3 780
Finance costs                                                                                (424)         (312)          36           (626)
Share of after-tax results of associates                                                       70            56           25             64

Profit before taxation                                                                      1 159         1 773          (35)         3 218
Taxation                                                                                     (483)         (594)         (19)        (1 139)

Profit for the period from continuing operations                                              676         1 179          (43)         2 079
Profit for the period from discontinued operations                                          5 960           604         +100          1 143

Profit for the period                                                                       6 636         1 783         +100          3 222

Attributable to:
Equity holders of the company                                                               6 284         1 609         +100          2 893
Non-controlling interests                                                                     352           174         +100            329

Profit for the period                                                                       6 636         1 783         +100          3 222



COMPUTATION OF HEADLINE EARNINGS

                                                                                          Six months ended                       Year ended
                                                                                             31 December                            30 June                                                                                              
                                                                                                                                    
                                                                                             2021           2020            %          2021
R million                                                                               Unaudited      Unaudited       change       Audited

Earnings attributable to equity holders                                                     6 284          1 609         +100         2 893
Adjustment for:
- (Gain)/loss on dilution and disposal of equity accounted investments                     (4 801)             9                        (84)
- Impairment of intangible assets                                                             175             19                        138
- Impairment of owner-occupied building to below cost                                          17              1                          3
- Adjustments within equity accounted earnings                                                  4              -                          9
- Loss on disposal of property and equipment                                                    1              -                          4
- Profit on sale of subsidiary                                                                  -            (46)                       (41)
- FCTR reversal on sale of foreign subsidiary                                                   -             (1)                        (4)
- Derecognition of intangible assets and property and equipment                                 -              -                         10
- Loss on dilution of joint venture                                                             -              -                          1
Headline earnings attributable to equity holders                                            1 680          1 591            6         2 929



COMPUTATION OF EARNINGS PER SHARE

                                                                                           Six months ended                  Year ended
                                                                                             31 December                        30 June

                                                                                           2021         2020            %          2021
R million                                                                             Unaudited    Unaudited       change       Audited

Number of shares in issue (millions)                                                      1 532        1 532            -         1 532
Weighted average number of shares in issue (millions)                                     1 529        1 529            -         1 529
Continuing and discontinued operations
Earnings attributable to equity holders                                                   6 284        1 609         +100         2 893
Headline earnings attributable to equity holders                                          1 680        1 591            6         2 929
Earnings per share (cents)                                                                410.9        105.3         +100         189.2
Diluted earnings per share (cents)                                                        410.1        104.7         +100         188.5
Headline earnings per share (cents)                                                       109.8        104.1            6         191.6
Diluted headline earnings per share (cents)                                               108.8        103.5            5         190.9
Continuing operations
Earnings attributable to equity holders                                                     558        1 001          (44)        1 761
Headline earnings attributable to equity holders                                            536        1 013          (47)        1 829
Earnings per share (cents)                                                                 36.5         65.5          (44)        115.2
Diluted earnings per share (cents)                                                         36.5         65.5          (44)        115.2
Headline earnings per share (cents)                                                        35.0         66.3          (47)        119.6
Diluted headline earnings per share (cents)                                                35.0         66.3          (47)        119.6
Discontinued operations
Earnings attributable to equity holders                                                   5 727          608         +100          1 132
Headline earnings attributable to equity holders                                          1 144          578           98          1 100
Earnings per share (cents)                                                                374.4         39.2         +100           74.0
Diluted earnings per share (cents)                                                        373.6         39.2         +100           73.3
Headline earnings per share (cents)                                                        74.8         37.8           98           72.0
Diluted headline earnings per share (cents)                                                73.8         37.2           98           71.3



COMPUTATION OF NORMALISED EARNINGS

RMI regards normalised earnings as the appropriate basis to evaluate business performance as it eliminates the impact of non-recurring
items.

                                                                                          Six months ended
                                                                                            31 December
                                                                                                                              Year ended
Unaudited                                                                                                               %        30 June
R million                                                                                  2021         2020       change           2021

Headline earnings attributable to equity holders                                          1 680        1 591            6          2 929
RMI's share of normalised adjustments made by associates                                    230          472                         610

- Restructuring costs                                                                       189          222                         219
- Amortisation of intangible assets relating to business combinations                       120          151                         289
- Economic assumption adjustments net of discretionary margin and interest rate
derivative                                                                                  (81)          89                          95
- Unrealised (gains)/losses on foreign exchange contracts not designated as a hedge         (15)          37                          54
- Transaction costs related to VitalityLife interest rate derivatives                        12            -                           1
- Time value of money movement of swap contract in VitalityLife                             (11)          10                         (28)
- Adjustments for iSabelo                                                                     8            -                          11
- Finance costs - Convertible preference shares                                               5            -                           -
- Deferred tax asset raised on assessed losses                                                3          (37)                        (38)
- B-BBEE cost                                                                                 -            -                           7

Group treasury shares                                                                        12          (15)                          6

Normalised earnings attributable to equity holders                                        1 922        2 048           (6)         3 545



COMPUTATION OF NORMALISED EARNINGS PER SHARE

                                                                                         Six months ended
                                                                                           31 December
                                                                                                                                 Year ended
Unaudited                                                                                                                 %         30 June
R million                                                                                   2021         2020        change            2021

Number of shares in issue (millions)                                                       1 532        1 532             -           1 532
Weighted average number of shares in issue (millions)                                      1 532        1 532             -           1 532
Continuing and discontinued operations
Normalised earnings attributable to equity holders                                         1 922        2 048            (6)          3 545
Normalised earnings per share (cents)                                                      125.5        133.7            (6)          231.4
Diluted normalised earnings per share (cents)                                              124.8        133.4            (6)          231.1
Continuing operations
Normalised earnings attributable to equity holders                                           742        1 016           (27)          1 841
Normalised earnings per share (cents)                                                       48.4         66.3           (27)          120.2
Diluted normalised earnings per share (cents)                                               48.4         66.3           (27)          120.2
Discontinued operations
Normalised earnings attributable to equity holders                                         1 180        1 032            14           1 704
Normalised earnings per share (cents)                                                       77.1         67.4            14           111.2
Diluted normalised earnings per share (cents)                                               76.4         67.1            14           110.9



DIVIDEND PER SHARE

                                                                                           Six months ended                      Year ended                                                                                                                           
                                                                                             31 December                            30 June
                                                                                                                                 
                                                                                            2021         2020            %             2021
R million                                                                              Unaudited    Unaudited       change          Audited

Dividend per share
Interim                                                                                     23.5         22.5            4             22.5
Special                                                                                    142.0            -         +100                -
Final                                                                                          -            -            -             22.5

Total dividend per share                                                                   165.5         22.5         +100             45.0

Ordinary dividend cover (relative to headline earnings)                                      4.7           4.6                          4.3
Ordinary dividend cover (relative to normalised earnings)                                    5.3           5.9                          5.1



ADMINISTRATION

Directors

JJ Durand (chairman), HL Bosman (chief executive officer and financial director), JP Burger, P Cooper, (Ms) A Kekana, P Lagerstrom,
(Ms) MM Mahlare, MM Morobe and JA Teeger.

Messrs PK Harris, RT Mupita and O Phetwe and Ms SEN De Bruyn stepped down as directors at the annual general meeting held on
24 November 2021. Mr Dippenaar retired as a director on 14 March 2022.


Alternates

DA Frankel, F Knoetze and UH Lucht


Secretary and registered office

JS Human
Physical address: 12th Floor, The Bank
Corner of Cradock and Tyrwhitt Avenues
Rosebank, Johannesburg, 2196
Postal address: Private Bag X1000, Saxonwold, 2132
Telephone: +27 10 753 2430
Web address: http://www.rmih.co.za


Sponsor

(in terms of JSE Listings Requirements)
Rand Merchant Bank (a division of FirstRand Bank Limited)
Physical address: 1 Merchant Place
Corner of Fredman Drive and Rivonia Road
Sandton, 2196


Transfer secretaries

Computershare Investor Services Proprietary Limited
Physical address: Rosebank Towers, 15 Biermann Avenue, Rosebank, 2196
Postal address: Private Bag X9000, Saxonwold, 2132
Telephone: +27 11 370 5000
Telefax: +27 11 688 5221


Full announcement

The contents of this short-form announcement are the responsibility of the board of directors of the company. These interim results have
not been audited.

Shareholders and/or investors are advised that this short-form announcement represents a summary of the information contained in the full
announcement, which is available for viewing on RMI's website at
http://www.rmih.co.za or at https://senspdf.jse.co.za/documents/2022/jse/isse/RMIE/RMI22Int.pdf

The full announcement is also available for inspection, at no charge, at the registered office of the company (12th Floor, The Bank, Corner
of Cradock and Tyrwhitt Avenues, Rosebank, Johannesburg, 2196) and at the offices of RMI's Sponsor, Rand Merchant Bank (a division
of FirstRand Bank Limited) (1 Merchant Place, Corner Fredman Drive and Rivonia Road, Sandton) from 09:00 to 16:00 weekdays. The full
announcement can also be obtained from the company secretary via email at company.secretary@rmih.co.za.

Any investment decisions by shareholders and/or investors should be based on a consideration of the full announcement as a whole and
shareholders and/or investors are encouraged to review the full announcement.

16 March 2022

Rosebank

Date: 16-03-2022 08:00:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story