To view the PDF file, sign up for a MySharenet subscription.

OASIS CRESCENT PROPERTY FUND - Final preliminary audited results and distribution declaration

Release Date: 06/05/2014 17:30
Code(s): OAS     PDF:  
Wrap Text
Final preliminary audited results and distribution declaration

Oasis Crescent Property Fund
A property fund created under the Oasis Crescent Property Trust Scheme
registered in terms of the Collective Investment Schemes Control Act
having REIT status with the JSE (Act 45 of 2002)
Share code: OAS
ISIN: ZAE000074332
(“Oasis” or “the Fund”)

FINAL PRELIMINARY AUDITED RESULTS AND DISTRIBUTION DECLARATION

The directors of Oasis Crescent Property Fund Managers Limited (“OCPFM” or
“the Manager”), the management company of the Fund, present the
preliminary audited results of the Fund for the year ended 31 March 2014
as follows:

Statement of financial position as at 31 March 2014

                                           Audited         Audited
                                           2014            2013
                                           R’000           R’000
Assets
Non-current assets                         720 209         639 454
Investment properties                      427 201         380 592
Property, plant and equipment              331             149
Straight-line lease accrual                6 650           17 758
Available-for-sale financial assets        286 027         240 955
Current assets                             67 020          55 400
Trade receivables                          5 376           1 927
Other receivables                          5 794           3 437
Trade receivables from related parties     302             -
Straight-line lease accrual                1 699           -
Financial assets at fair value
  through profit or loss                   40 714          44 487
Cash and cash equivalents                  13 135          5 549
Total assets                               787 229         694 854
Unitholders’ funds and liabilities
Unitholders’ funds                         757 169         669 542
Capital of the Fund                        504 663         469 552
Retained income                            2 438           1 309
Other reserves                             250 068         198 681
Current liabilities                        30 060          25 312
Trade payables                             7 400           4 210
Accruals                                   784             905
Other payables                             1 526           1 352
Trade payables to related parties          594             456
Unitholders for distribution               19 409          18 604
Non-permissible income available for
  dispensation                             347             (215)
Total unitholders’ funds and
liabilities                                 787 229        694 854
Net asset value (“NAV”) (per unit)          1 706 cents    1 587 cents



Statement of comprehensive income for the year ended 31 March 2014

                                            Audited        Audited
                                            2014           2013
                                            R’000          R’000
Income                                      56 801         69 756
Rental and related income                   54 042         51 890
Investment income                           12 168         10 406
Straight-lining of lease income             (9 409)        7 460
Expenses                                    26 806         24 634
Property expenses                           22 859         21 046
Service charges                             2 970          2 728
Other operating expenses                    977            860
Net income from rentals and
  investments                               29 995         45 122
Fair value adjustment to investment
  properties excluding straight-
  lining of lease income                    24 585         (13 104)
Fair value adjustment to investment
  properties                                15 176         (5 644)
Reversal of straight lining lease accrual   5 709          -
Straight-lining of lease income             3 700          (7 460)
Operating profit for the year               54 580         32 018
Net non-permissible investment
  income                                    203            176
Non-permissible investment income
  received                                  203            199
Interest paid                               -              (23)
Net profit for the year                     54 783         32 194
Other comprehensive income
Fair value gain on available-for-
  sale financial assets                     36 211         66 180
Total comprehensive income for
  the year                                  90 994         98 374
Basic earnings per unit including
  non-permissible income (cents)            124.1          77.9

Additional information:
Headline earnings and distributable income
reconciliation
Net profit for the period                  54 783          32 194
Adjusted for:
Fair value adjustment to investment
properties                                    (24 585)              13 104
Headline earnings                             30 198                45 298
Less fair value adjustment on financial
assets at fair value through profit or
loss                                          (1 129)               (1 014)
Less straight line lease accrual              9 409                 (7 460)
Distributable income including non-
permissible income                            38 478                36 824
Non-permissible rental income                 (704)                 (25)
Non-permissible investment income             (203)                 (179)
Distributable income excluding non-
permissible income                            37 571                36 620
Basic earnings per unit including non-
permissible income (cents)                    124.1                 77.9
Headline earnings and diluted
  headline earnings per unit
  including non-permissible
  income (cents)                              68.4                  109.7
Distribution per unit including non-
  permissible income (cents)                  87.2                  89.2
Distribution per unit excluding non-
  permissible income (cents)                  85.1                  88.7
Weighted average units in issue               44 130 490            41 304 831
Units in issue at the end of the year         44 406 888            42 182 225

Statement of changes in unitholders’ funds for the year ended 31 March
2014

                              Capital
                              of the      Other          Retained
                              Fund        Reserves       income      Total
                              R’000       R’000          R’000       R’000
Balance at 1 April 2012       446 794     138 145        295         585 234
Net profit for the year
  ended 31 March 2013         -           -              32 194      32 194
Other comprehensive income
Fair value gain on
  available-for-sale
  financial assets            -           66 180         -           66 180
Total comprehensive
  income for the year
  ended 31 March 2013         -           66 180         32 194      98 374
Issue of units in lieu
  of distribution             33 170      -              -           33 170
Repurchase and liquidation
  of units                    (9 144)     -              -           (9 144)
Transaction costs for
  issue of new units          (337)     -            -          (337)
Transfer to non-
distributable reserve         -         (5 644)      5 644      -
Distribution received
  in advance                  (931)     -            298        (633)
Distribution to
  unitholders                 -         -            (36 919)   (36 919)
Dispensation of non-
  permissible income          -         -            (203)      (203)
Balance at 1 April 2013       469 552   198 681      1 309      669 542
Net profit for the year
  ended 31 March 2014         -         -            54 783     54 783
Other comprehensive
income
Fair value gain on
  available-for-sale
  financial assets            -         36 211       -          36 211
Total comprehensive
  income for the year
  ended 31 March 2014         -         36 211       54 783     90 994
Reinvestment of
  distribution                35 715    -            -          35 715
Transaction costs for
  issue of new units          (220)     -            -          (220)
Transfer to non-
  distributable reserve       -         15 176       (15 176)   -
Distribution received
  in advance                  (384)     -            282        (102)
Distribution to
  unitholders                 -         -            (37 853)   (37 853)
Dispensation of non-
  permissible income          -         -            (907)      (907)
Balance at 31 March 2014      504 663   250 068      2 438      757 169

Statement of cash flows for the year ended 31 March 2014

                                                 Audited        Audited
                                                 2014           2013
                                                 R’000          R’000
Cash flows from operating activities
Net profit for the period                        54 783         32 194
Adjusted for:
Non-permissible investment income received       (203)          (199)
Interest paid                                    -              23
Depreciation                                   35         21
Provision for receivables impairment           (34)       (519)
Straight-line lease accrual                    3 700      (7 460)
Lease incentives                               910        (762)
Reversal of straight-line lease accrual        5 709      -
Realised gain on sale of financial assets at
fair value through profit or loss              (270)      -
Fair value adjustment on financial assets
  at fair value through profit or loss         (1 129)    (1 014)
Fair value adjustment to investment
  properties excluding straight-lining of
  lease income                                 (24 585)   13 104
                                               38 916     35 388
Decrease/(increase) in current assets
Trade receivables                              (3 415)    1 006
Other receivables                              (2 357)    49
Trade receivables from related parties         (302)      -
(Decrease)/increase in current liabilities
Trade payables                                 3 548      (227)
Accruals                                       (121)      672
Other payables                                 174        395
Trade payables to related parties              138        10
Cash generated from operations                 36 581     37 293
Interest paid                                  -          (23)
Non-permissible investment income received     203        199
Unitholders for distribution                   (1 333)    (3 373)
Non-permissible income dispensed               (345)      (532)
Net cash inflow from operating activities      35 106     33 564
Cash flows from investing activities
Acquisition of available-for-sale
  financial assets                             (8 861)    (8 141)
Acquisition of financial assets at fair
  value through profit or loss                 (6 300)    (10 895)
Acquisition of property, plant and equipment   (217)      (152)
Additions to investment properties             (10 119)   (6 732)
Lease incentives paid                          (13 173)   -
Proceeds from sale of financial assets
  at fair value through profit or loss         11 472     3 000
Net cash outflow from investing activities     (27 198)   (22 920)
Cash flows from financing activities
Repurchase and liquidation of units            -          (9 144)
Distribution received in advance               (102)      (633)
Transaction cost                               (220)      (337)
Net cash outflow from financing
  activities                                      (322)           (10 114)
Net increase in cash and
  cash equivalents                                7 586           530
Cash and cash equivalents
At the beginning of the year                      5 549           5 019
At the end of the year                            13 135          5 549

Segmental information for the year ended 31 March 2014

                                         Indus-   Invest-   Cor-
                   Retail      Offices   trial    ments     porate        Total
                   R’000       R’000     R’000    R’000     R’000         R’000
Segment revenue
Property income
Rental and
  related income   26 718      11 761    15 563   -         -             54 042
Income from
  investments
  excluding non-
  permissible
  income
Dividend income
  offshore         -           -         -        7 426     -             7 426
Permissible
  investment
  income -
  domestic         -           -         -        3 343     -             3 343
Fair value
  adjustment to
  financial
  assets at fair
  value through
  profit or loss   -           -         -        1 129     -             1 129
                   26 718      11 761    15 563   11 898    -             65 940
Segment expense
Property
  expenses         15 756      3 881     4 062    -         (840)         22 859
Service charges    -           -         -        -         2 970         2 970
Other operating
  expenses         -           -         -        -         977           977
                   15 756      3 881     4 062    -         3 107         26 806
Realised gain on
  sale of
  available-for-
  sale financial
  assets            -         -        -         270      -         270
Segment result
Operating
  profit/(loss)     10 962    7 880    11 501    12 168   (3 107)   39 404
Net finance
  income
Interest received   -         -        -         203      -         203
Interest paid       -         -        -         -        -         -
Reversal of
   Straight line
   accrual          (5 709)   -        -         -        -         (5 709)
Net profit/(loss)
  before
  straight-line
  lease income
  and fair value
  change to
  investment
  properties        5 253     7 880    11 501    12 168   (2 904)   33 898
Straight-lining
  of lease
  income            (4 794)   89       1 005     -        -         (3 700)
Fair value
  adjustment to
  investment
  properties        12 628    3 709    8 248     -        -         24 585
Net profit/(loss)
  after
  straight-line
  lease income
  and fair
  value change
  to investment
  properties        14 087    11 678   20 754    12 168   (2 904)   55 783
Segment assets
Investment
  properties        173 703   95 341   158 157   -        -         427 201
Property, plant
  and equipment     270       61       -         -        -         331
Straight-line
  lease accrual
  non-current       2 409     -        4 241     -        -         6 650
Straight-line
  lease accrual
  current           546       -         1 153     -         -          1 699
Available-for-
  sale financial
  assets            -         -         -         286 027   -          286 027
Trade receivables   1 600     551       3 225     -         -          5 376
Trade receivables
  from related
  parties           -         -         -         -         302        302
Other receivables   290       111       1 958     1 412     2 023      5 794
Financial assets
  at fair value
  through profit
  or loss           -         -         -         40 714    -          40 714
Cash and cash
  equivalents       -         -         -         13 135    -          13 135
                    178 818   96 064    168 734   341 288   2 325      787 229
Segment
  liabilities
Trade payables      3 180     565       3 655     -         -          7 400
Accruals            8         -         547       -         229        784
Other payables      648       2         226       -         650        1 526
Trade payables
  to related
  parties           193       11        84        -         306        594
Unitholders for
  distribution      -         -         -         -         19 409     19 409
Non-permissible
  income
  available for
  dispensation      -         -         -         -         347        347
                    4 029     578       4 511     -         20 941     30 060
Net current
  assets            (1 593)   83        1 824     55 261    (18 616)   36 960
Capital
  expenditure       1 361     823       7 935     -         -          10 119

Segmental information for the year ended 31 March 2013

                                        Indus-    Invest-   Cor-
                    Retail    Offices   trial     ments     porate     Total
                    R’000     R’000     R’000     R’000     R’000      R’000
Segment revenue
Property income
Rental and
  related income   24 765   9 981   17 144   -        -         51 890
Income from
  investments
  excluding non-
  permissible
  income
Dividend income
  offshore         -        -       -        5 876    -         5 876
Permissible
  investment
  income -
  domestic         -        -       -        3 516    -         3 516
Fair value
  adjustment to
  financial
  assets at fair
  value through
  profit or loss   -        -       -        1 014    -         1 014
                   24 765   9 981   17 144   10 406   -         62 296
Segment expense
Property
  expenses         13 963   2 822   3 617    -        644       21 046
Service charges    -        -       -        -        2 728     2 728
Other operating
  expenses         -        -       -        -        860       860
                   13 963   2 822   3 617    -        4 232     24 634
Realised gain on
  available-for-
  sale financial
  assets           -        -       -        -        -         -
Segment result
Operating
  profit/(loss)   10 802    7 159   13 527   10 406   (4 232)   37 662
Net finance
  income
Interest received -         -       -        199      -         199
Interest paid     -         -       -        (23)     -         (23)
Net profit/(loss)
  before
  straight-line
  lease income
  and fair value
  change to
  investment
  properties        10 802    7 159    13 527     10 582    (4 232)   37 838
Straight-lining
  of lease
  income            8 631     (103)    (1 068)    -         -         7 460
Fair value
  adjustment to
  investment
  properties        (3 666)   7 013    (16 451)   -         -         (13 104)
Net profit/(loss)
  after
  straight-line
  lease income
  and fair
  value change
  to investment
  properties        15 767    14 069   (3 992)    10 582    (4 232)   32 194
Segment assets
Investment
  properties        161 702   76 895   141 995    -         -         380 592
Property, plant
  and equipment     83        66       -          -         -         149
Straight-line
  lease accrual     13 278    105      4 375      -         -         17 758
Available-for-
  sale financial
  assets            -         -        -          240 955   -         240 955
Trade receivables   1 465     83       379        -         -         1 927
Other receivables   342       170      111        785       2 029     3 437
Financial assets
  at fair value
  through profit
  or loss           -         -        -          44 487    -         44 487
Cash and cash
  equivalents       -         -        -          5 549     -         5 549
                    176 870   77 319   146 860    291 776   2 029     694 854
Segment
  liabilities
Trade payables      3 107     356      745        -         2         4 210
Accruals            -         117      547        -         241       905
Other payables      755       166      153        -         278       1 352
Trade payables
  to related
  parties         92        -        36        -        328        456
Unitholders for
  distribution    -         -        -         -        18 604     18 604
Non-permissible
  income
  available for
  dispensation    -         -        -         -        (215)      (215)
                  3 954     639      1 481     -        19 238     25 312
Net current
  assets          (2 147)   (386)    (991)     50 821   (17 209)   30 088
Capital
  expenditure     653       -        6 079     -        -          6 732

Commentary

Basis of preparation and accounting policies
The preliminary financial statements are prepared in accordance with the
requirements of the JSE Limited Listings Requirements for preliminary
reports. The Listings Requirements require preliminary reports to be
prepared in accordance with the framework concepts and the measurement and
recognition requirements of International Financial Reporting Standards
(IFRS) and the SAICA Financial Reporting Guides as issued by the
Accounting Practices Committee and Financial Pronouncements as issued by
the Financial Reporting Standards Council and to also, as a minimum,
contain the information required by IAS 34 Interim Financial Reporting and
the Collective Investment Schemes Control Act of 2002. The accounting
policies applied in the preparation of the financial statements from which
the preliminary financial statements were derived are in terms of
International Financial Reporting Standards and are consistent with those
accounting policies applied in the preparation of the previous annual
financial statements.

The non-permissible income is dispensed to the Oasis Crescent Fund Trust
which is a registered public benefit organisation. The accounting policies
are consistent with those applied in the most recent annual financial
statements of the Fund.

The financial statements are prepared on the historical cost basis as
modified by the revaluation of investment properties, financial assets at
fair value through profit or loss and available-for-sale financial assets.

PricewaterhouseCoopers Inc. has audited the financial information set out
in this report. Their unqualified audit report is available for inspection
at the Fund’s registered office.

These preliminary audited results were compiled by Mr Wynand Pretorius
CA(SA).

Any reference to the future financial performance of the Fund contained in
this announcement has not been reviewed or reported on by the Fund’s
auditors.
Financial highlights

The Net Asset Value of The Fund has continued with its low volatility
growth path, up by 7.5% to 1 706 cents per unit (2013: 1 587 cents).
Distribution per unit excluding non-permissible income has decreased by
4.1% from 88.7 cents to 85.1 cents. The decrease in vacancy levels from
15.9% to 3.1% over the past year will have a positive impact going
forward.
                                                        2014      2013
 Distribution per unit including non-permissible income
 (cents)                                                87.2      89.2
 Non-permissible rental income per unit (cents)         (1.6)     (0.1)
 Non-permissible investment income per unit (cents)     (0.5)     (0.4)
 Distribution per unit excluding non-permissible income
 (cents)                                                85.1      88.7

Property portfolio valuation (Rm)                      435.5     398.4
Investment portfolio valuation (Rm)                    326.7     285.4
Cash and cash equivalents (Rm)                         13.1      5.5

Net asset value per unit (cents)                       1 706     1 587
Listed market price at year end (cents)                1 500     1 350

Movement in investment properties:
Carrying value at the beginning of the year           380 592   386 964
Additions                                             10 119    6 732
Acquisition of lease incentive asset                  11 905    -
Fair value adjustment to investment properties
excluding straight-lining of lease income             24 585    (13 104)
Revaluation                                           15 176    (5 644)
Reversal of straight lining lease accrual             5 709     -
Change in straight-line lease accrual                 3 700     (7 460)
Carrying value at the end of the year                 427 201   380 592

During the current year, the Fund replaced a material lease with a new
lease with the same tenant, resulting in a realisation of the accrued
lease straight-line asset.

Fair value estimation:
Effective 1 April 2013, the Fund adopted IFRS 13 for financial instruments
that are measured in the statement of financial position at fair value
which requires disclosure of fair value measurements by level of the
following fair value measurement hierarchy:
- Quoted prices (unadjusted) in active markets for identical assets or
liabilities (level 1).
- Inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices) (level 2).
- Inputs for the asset or liability that are not based on observable
market data (that is, unobservable inputs) (level 3).

The following table presents the Fund's assets and liabilities that are
measured at fair value at 31 March 2014:
Assets                                Level 1   Level 2   Level 3   Total
                                      R'000     R'000     R'000     R'000
Available-for-sale financial
assets
Investment in Oasis Crescent
Global Property Equity Fund            -        265 102   -         265 102
Investment in listed property
funds                                 18 681    -         -         18 681
Investment in Oasis Crescent
International Property Equity
Feeder Fund                            -        2 244     -         2 244
Financial assets at fair value
through profit or loss
Investment in Oasis Crescent
Income Fund                           -         40 714    -         40 714
Investment property
Investment property
                                      -         -         427 201   427 201

The following table presents the Fund's assets and liabilities that are
measured at fair value at 31 March 2013:

Assets                                Level 1   Level 2   Level 3   Total
                                      R'000     R'000     R'000     R'000
Available-for-sale financial assets
Investment in Oasis Crescent Global
Property Equity Fund                   -        221 157   -         221 157
Investment in listed property funds   19 798    -         -         19 798
Financial assets at fair value
through profit or loss
Investment in Oasis Crescent Income
Fund                                  -         44 487    -         44 487
Investment property
Investment property
                                      -         -         380 592   380 592


Market overview

In the Global Property Market, this is the 6th year of relatively low
supply and demand is recovering gradually. The tapering of Quantitative
Easing in the United States has resulted in those Real Estate Investment
Trusts (REIT’s) with longer debt duration and broader access to capital
markets gaining a competitive advantage given their lower cost of capital.
REITS with a funding advantage and strong locations have earning enhancing
opportunities for brownfield developments. Income yield remains
attractive relative to bond yields and inflation.

In the South African Market, there continues to be a high volume of new
supply of office space in Sandton and Cape Town. This current market
condition creates pressure on rental income levels.   New AA grade
buildings are accepting first user leases at levels that are significantly
discounted.   With this supply of new build at low rentals, tenants are
able to negotiate strongly on renewals of existing leases. The Retail
sector continues to experience an increase in supply, as has been the
trend for the past 3 years. The super-regional Centres are establishing
themselves as the destination of choice, while convenience centres
continue to perform well. The Industrial sector has seen a reduction in
vacancies, and rentals are stable.

Financial performance

For the year under review The Fund delivered a total shareholder return of
17.5% compared to inflation of 5.9%. Since inception the cumulative total
shareholder return is 164.5% compared to inflation of 65.2% for the same
period, significantly outperforming inflation.

The cumulative total intrinsic value return is 169.1%, with a return of
13.0% in the current year.

The Fund has outperformed inflation by an average of 6.1% per annum since
inception. This has allowed for long term growth of wealth in real terms
within a low risk strategy.   At a market price of R15.00 on the 31st of
March 2014 The Fund was trading at a discount of 12.1% to its net asset
value.


Cumulative returns          2014     2013    2012    2011 2010 2009 2008 2007


Total shareholder return %   164.5   125.0   103.3 88.3 67.4 52.9 40.4 30.6
Total intrinsic value return
%                            169.1   138.2   104.5 83.9 65.2 44.1 35.4 16.2
Inflation %                 65.2     56.0    47.3    39.0 33.5 27.0 14.2 6.3

Notes:

1. Performance is based on total        return      (capital   and   distribution
excluding non-permissible income).

2. The return was realised at low risk due to no debt.

3. Intrinsic return is calculated based on movements in the net asset
value (NAV) compared to shareholder return which is calculated based on
actual market price movements as per Altx quoted prices.

4. The Fund was incorporated on 23 November 2005.

5. Inflation lagged by one month as March 2014 inflation was not released
by date of publication.


Portfolio overview

Office Properties
The office component of The Portfolio continues to be fully let, with the
lease at market related rental and escalations.

Industrial Properties
At year end 2013 we advised that a process was undertaken to refurbish all
vacant industrial properties. A plan was followed to enhance the
attractiveness and quality of the Industrial Portfolio to improve the
rental generating capability of these properties. With the positive impact
on the quality of the properties, occupancy of the Funds properties in the
direct South African industrial sector is now 100%.

Retail Properties
The largest retail asset in The Fund is The Ridge @ Shallcross, a
community shopping centre in Durban, KwaZulu-Natal. The Fund is seeing the
benefits of the focus on developing this Centre to provide a superior
experience for customers and tenants.

Portfolio valuation

The investment properties were independently valued by Mills Fitchet
Magnus Penny Proprietary Limited on 31 March 2014. The fair value of
investment properties is determined using observable market inputs. The
valuation methodologies include discounted cash flow and net income
capitalisation, using contracted rental income and other observable cash
flows. Capitalisation rates used in the valuations are the most recent
rates published by the South African Property Owners Association (SAPOA).
The portfolio was valued at R435.5 million.


Outlook

The Fund’s global diversification decreases risk and provides exposure to
high quality global assets. This remains a unique characteristic of The
Fund. The cash holdings of The Fund provide it with flexibility to grow
through value-enhancing acquisitions and developments.    Developments with
potential to add value have been identified and are being evaluated.

The Fund is in a position to increase the income earning potential on the
Direct Property Portfolio by maximizing the returns on existing assets.
The retail assets have been identified as a key focus area to achieve this
objective.   The decrease in vacancy over the past year will have a
positive impact going forward.

Management remain confident in the strategy of The Fund and are satisfied
with the execution thereof.

Related party transactions and balances

Oasis Crescent Property Fund Managers Limited is the management company of
the Fund in terms of the Collective Investment Schemes Control Act.

Oasis   Group  Holdings  (Proprietary)  Limited  is  a   tenant at   The
Ridge@Shallcross and the parent of Oasis Crescent Property Fund Managers
Limited.

As disclosed in the prospectus of Oasis Crescent Global Property Equity
Fund a management fee is charged for investing in the Oasis Crescent
Global Property Equity Fund by Oasis Global Management Company (Ireland)
Limited, the manager of the Fund.

As disclosed in the prospectus of Oasis Crescent Income Fund a management
fee is charged for investing in the Oasis Crescent Income Fund by Oasis
Crescent Management Company Limited, the manager of the Fund.
There are common directors to Oasis Crescent Property Fund Managers
Limited, Oasis Group Holdings Proprietary Limited, Oasis Global Management
Company (Ireland) Limited and Oasis Crescent Management Company Limited.
Transactions with related parties are executed on terms no less favourable
than those arranged with third parties.

Type of related party transactions

The Fund pays a service charge and a property management fee on a monthly
basis to Oasis Crescent Property Fund Managers Limited.

Related party transactions

                                                        2014    2013
                                                        R’000   R’000
Service charge paid to Oasis Crescent Property Fund
  Managers Limited                                      2 970   2 728
Property management fees paid to Oasis Crescent
  Property Fund Managers Limited                        921     909
Other service charges paid to Oasis Crescent Property
  Fund Managers Limited                                 32      28
Rental and related income from Oasis Group
  Holdings (Proprietary) Limited at The
  Ridge@Shallcross                                      415     381
Consulting fees paid to Abli Property Developers
 (Proprietary) Limited for consulting services on
  capital projects                                      356     -
Related party balances
Trade receivables from Oasis Group Holdings
  (Proprietary) Limited                                 302     -
Trade payables to Abli Property Developers
  (Proprietary Limited)                                 (39)    -

Trade payables to Oasis Group Holdings (Proprietary)
  Limited                                               (142)   (59)
Trade payables to Oasis Crescent Property Fund
  Managers Limited                                      (413)   (397)
                                                        (292)   (456)

Declaration announcement in respect of distribution for the 6 months ended
31 March 2014

Notice is hereby given that a distribution for the six-month period ended
31 March 2014 has been approved and declared of 4 205.33 cents (in
aggregate), after non-permissible income, for every 100 (one hundred)
units so held, to unitholders recorded in the register of the Fund at
12:00pm on Friday, 30 May 2014. Unitholders may elect to receive the
distribution in cash or to reinvest the distribution by the purchase of
new units at a rate of 2.46571 units at 1 705.53 cents per unit (in
aggregate), for every 100 (one hundred) units so held.
Unitholders should take note of the corporate timetable as set out below
in respect of the abovementioned distribution and the election in terms
thereof.


Salient dates and times                                               2014
Declaration announcement on SENS of distribution
  and right of election to purchase new units or
  receive a cash payment                                    Tuesday, 6 May
Circular and form of election posted to
  Unitholders on                                            Monday, 12 May
Finalisation announcement on SENS in respect of
  distribution and right of election to
  purchase new units or receive a cash payment              Friday, 16 May
Last day to trade in order to be eligible for
  the distribution                                          Friday, 23 May
Trading commences ex-entitlement                            Monday, 26 May
Listing of maximum possible number of units that
  may be purchased at commencement of trade on             Tuesday, 27 May
Closing date for the election at 12:00 pm                   Friday, 30 May
Record date                                                 Friday, 30 May
Cash distribution cheques posted and CSDP/broker
  accounts updated with cash                                Monday, 2 June
Unit certificates posted and CSDP/broker accounts
  updated with units                                       Tuesday, 3 June
Announcement of the results of the
  distribution on SENS                                     Tuesday, 3 June
Adjustment of number of new units listed on
  or about                                               Wednesday, 4 June

Note:
1. Unitholders electing to reinvest their distribution in new units are
   alerted to the fact that the new units will be listed 2 days after the
   Last Day to Trade and that these new units can only be traded 2 days
   after the Last Day to Trade, due to the fact that settlement of the
   units will be 2 days after the Record Date, which differs from the
   conventional one day after the Record Date settlement process.
2. Units may not be dematerialised or rematerialised between Monday, 26
   May 2014 and Friday, 30 May 2014 both days inclusive.
3. The above dates and times are subject to change. Any changes will be
   released on the Stock Exchange News Service (“SENS”) of the JSE.
4. All times quoted are South African times.
5. Dematerialised unitholders are requested to ascertain from their broker
   or CSDP as to the cut-off time as stipulated in terms of their mandate
   required by them in order to advise the transfer secretaries of their
   election.
6. If no election is made, the distribution accrued to the unitholder will
   be used to purchase additional units.
Tax implications

For taxation purposes, OCPF is a REIT as defined in the Income Tax Act as
from 01 April 2013 and, accordingly, the tax implications of the
distribution have changed as from that date. The distribution will not be
exempt from income tax in terms of section 10(1)(k) of the Income Tax Act.
For South African tax residents, the distribution will be exempt from
dividends tax in terms of section 64F(l) of the Income Tax Act, provided
that you, as unitholder, provide your transfer secretary, nominee,
custodian or CSDP with confirmation of your tax residence status in the
prescribed form. If you do not provide the required residence status, they
will have no choice but to withhold dividends tax at a rate of 15%.

For non-residents for South African tax purposes, the distribution
received by a non-resident from a REIT will be subject to dividend
withholding tax at 15%, which will amount to a net distribution amount of
3 574.5305 cents (in aggregate), after non-permissible income, for every
100 (one hundred) units so held, unless the rate is reduced in terms of
any applicable agreement for the avoidance of double taxation (“DTA”)
between South Africa and the country of residence of the shareholder. Non-
resident unitholders that believe that a reduced rate of tax applies in
respect of their applicable DTA should contact their transfer secretary,
nominee, custodian or CSDP for the prescribed form to record the reduced
rate of tax.

The Income Tax Act sections applicable to the distributions made are as
follows:

Property income distribution from a REIT – section 10(1)(k) and section
64F(l)

Both resident and non-resident unitholders are encouraged to consult their
professional tax advisors with regard to their individual tax liability in
this regard.

A circular will be posted out to unitholders on or about Monday, 12 May
2014, in respect of the unit and income distribution.

By order of the board
Oasis Crescent Property Fund Managers Limited


Cape Town
6 May 2014
Designated Adviser
PSG Capital (Pty) Limited

Date: 06/05/2014 05:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.