Wrap Text
Summary consolidated financial results for the year ended 31 March 2025
MultiChoice Group Limited
(Incorporated in the Republic of South Africa)
(Registration number: 2018/473845/06)
JSE share code: MCG
ISIN: ZAE000265971
("MCG" or "the company")
Summary consolidated financial results for the year ended 31 March 2025
Unprecedented headwinds countered with focused management interventions
Overview
The past two financial years have been a period of significant financial disruption for economies, corporates and consumers across sub-Saharan Africa
due to challenging macro-economic factors. Combined with the impact of structural industry changes in video entertainment such as the rise of piracy,
streaming services and social media, this has materially affected the overall performance of the MultiChoice Group. Over this period, the group lost
2.8m active linear subscribers and had to absorb a ZAR10.2bn negative impact on its topline due to local currency depreciation against the US dollar.
Management acted decisively to ensure that the group could withstand these headwinds, focusing on key areas within its control. This has meant
maintaining a discipline of inflationary pricing, with price increases of ~5.7% in South Africa in FY25 (FY24: 5.6%) and an average of 31% in local
currency in Rest of Africa (FY24: 27%), which enabled the group to offset subscriber volume pressures and deliver 1% year-on-year (YoY) organic
revenue growth in the current financial year.
In addition, further efficiencies were implemented to manage costs and cash flows without unduly sacrificing the group's customer value proposition.
In this regard, the group delivered ZAR3.7bn in cost savings, well ahead of management's initial ZAR2.0bn target (and the revised ZAR2.5bn target
set at interims) and almost double the ZAR1.9bn saved in FY24. Despite these cost savings, the group's organic trading profit declined by 9% YoY
due to the increased operating costs in Showmax in its peak investment year.
Importantly, the group returned to a positive equity position through a combination of cost savings, a stabilisation in currencies,
and the accounting gain on the sale of 60% of the group's shareholding in its insurance business (NMSIS) to Sanlam.
Headline results
The group's performance was mixed, as the effects of a severely stretched consumer environment, combined with foreign currency and other macro
headwinds, were countered by accelerated cost savings and cash management initiatives.
Linear subscribers were down 1.2m or 8% YoY to 14.5m active subscribers, with the loss evenly split between South African (0.6m) and Rest of Africa (0.6m).
Although reflecting an improvement on FY24 trends,this indicates ongoing broad-based pressure across the group's entire customer base.
Active paying Showmax subscribers were up 44% YoY, reflecting healthy growth and gaining regional market share.
Group revenue declined by ZAR5.2bn or 9% YoY to ZAR50.8bn, mainly due to an 11% decline in subscription revenues (-1% organic) caused by
foreign currency and subscriber volume headwinds and the deconsolidation of the NMSIS insurance business from December 2024. This was partially
offset by inflationary pricing and new product growth (DStv Internet, DStv Stream and Extra Stream).
Trading profit, which declined by ZAR3.8bn or 49% YoY to ZAR4.0bn, was materially affected by the ZAR2.3bn organic increase in trading losses in
Showmax and the ZAR5.2bn in foreign currency revenue losses, partially offset by a significant outperformance in delivering total cost
savings of ZAR3.7bn.
Adjusted core headline earnings, the board's revised measure of the underlying performance of the business, shifted to a loss of ZAR0.8bn
(FY24: earnings of ZAR1.3bn) due to lower trading profit and hedging losses in FY25 (compared to gains in FY24), partially offset by smaller losses
on cash remittances from Nigeria.
The group incurred a free cash outflow of ZAR0.5bn in FY25 (FY24: inflow of ZAR0.6bn), impacted by lower profitability, higher lease repayments due
to timing and partially offset by improved working capital management as well as a 29% YoY decline in capex.
At year-end the group held ZAR5.1bn in cash and cash equivalents and retains access to ZAR3.0bn in undrawn general borrowing facilities.
A part of the ZAR12.0bn term loan was repaid early by using the ZAR0.9bn upfront proceeds from the NMSIS transaction (i.e. ZAR1.2bn, net of tax).
The group operates in numerous markets across Africa and internationally, resulting in significant exposure to foreign exchange volatility.
This can have a notable impact on reported revenue and trading profit metrics, particularly in the Rest of Africa where revenues are earned in
local currencies while the cost base is largely USD denominated. Where relevant in this announcement, amounts and percentages have been adjusted
for the effects of foreign currency, and exclude discontinued products, acquisitions and disposals, to better reflect underlying trends and sustainable
operational performance. These adjustments (non-International Financial Reporting Standards (IFRS) performance measures) are referred to as organic
when used. These non-IFRS performance measures constitute pro forma financial information in terms of the JSE Limited Listings Requirements.
The company's external auditor has not reviewed or reported on forecasts included in this results announcement.
Salient features
2025 2024 YoY
Year ended 31 March ZAR'm ZAR'm % change
Revenue(1) 50 760 55 968 (9)
Operating profit 4 664 7 080 (34)
Trading profit 4 038 7 877 (49)
Free cash (outflow)/inflow (516) 589 >(100)
Core headline (loss)/earnings per ordinary share (SA cents) (165) 515 >(100)
Adjusted core headline (loss)/earnings per ordinary share (SA cents) (186) 313 >(100)
Earnings/(loss) per ordinary share (SA cents) 279 (935) >100
Headline loss per ordinary share (SA cents) (258) (715) 64
Net asset value per ordinary share (SA cents) 373 (251) >100
Dividend per ordinary share (SA cents) - - -
(1) Revenue disclosed above includes IFRS 17 insurance revenue of ZAR780m (FY24: ZAR969m).
Key performance indicators
2025 2025
2024 Currency Organic 2025 YoY % YoY organic
As at 31 March Reported impact growth Reported change % change
Subscribers ('000) 15 685 n/a (1 180) 14 505 (8) (8)
South Africa 7 607 n/a (589) 7 018 (8) (8)
Rest of Africa 8 078 n/a (591) 7 487 (7) (7)
ARPU (ZAR)
Blended 229 (25) 18 222 (3) 8
South Africa 281 - 11 292 4 4
Rest of Africa 173 (47) 22 148 (14) 13
90-day active subscribers ('000) 20 934 n/a (2 342) 18 592 (11) (11)
South Africa 8 551 n/a (614) 7 937 (7) (7)
Rest of Africa 12 383 n/a (1 728) 10 655 (14) (14)
90-day active ARPU (ZAR)
Blended 170 (19) 19 170 - 11
South Africa 246 - 13 259 5 5
Rest of Africa 113 (32) 19 100 (12) 17
Group financials
2025
Impact of
group 2025 2025
2024 composition Currency Organic 2025
IFRS changes impact growth IFRS YoY % YoY organic
Year ended 31 March ZAR'm ZAR'm ZAR'm ZAR'm ZAR'm change % change
SEGMENTAL RESULTS
Revenue 55 968 (484) (5 203) 479 50 760 (9) 1
South Africa 33 556 (189) - (373) 32 994 (2) (1)
Rest of Africa 19 661 - (5 121) 668 15 208 (23) 3
Technology 1 724 - (49) 130 1 805 5 8
Showmax 1 027 (295) (33) 54 753 (27) 5
Trading profit 7 877 (137) (2 990) (712) 4 038 (49) (9)
South Africa 8 792 (85) - 732 9 439 7 8
Rest of Africa 1 325 - (3 081) 996 (760) >(100) 75
Technology 396 - 29 (119) 306 (23) (30)
Showmax (2 636) (52) 62 (2 321) (4 947) (88) (88)
REVENUE AND COSTS BY NATURE
Revenue 55 968 (484) (5 203) 479 50 760 (9) 1
Subscription fees 45 238 (295) (4 441) (294) 40 208 (11) (1)
Advertising 3 917 - (495) 173 3 595 (8) 4
Decoders 1 720 - (206) 282 1 796 4 16
Technology contracts and licensing 1 724 - (49) 130 1 805 5 8
Insurance premiums 969 (189) - - 780 (20) -
Other revenue 2 400 - (12) 188 2 576 7 8
Operating expenses 48 091 (347) (2 213) 1 191 46 722 (3) 2
Content 20 994 (109) (93) (361) 20 431 (3) (2)
Decoder purchases 4 205 - (118) (171) 3 916 (7) (4)
Staff costs 6 754 (25) (287) (358) 6 084 (10) (5)
Sales and marketing 3 120 (87) (149) (702) 2 182 (30) (23)
Transponder costs 2 448 - (52) (200) 2 196 (10) (8)
Other 10 570 (126) (1 514) 2 983 11 913 13 28
Directorate
With effect from 1 April 2024, Elias Masilela took on the role of Deputy Chair and Lead Independent Director (LID). At the time, Jim Volkwyn stepped
down as LID but remained on the board as a non-executive director until the AGM in August 2024, when he decided not to stand for re-election.
Encouraging progress in the Canal+ transaction during the course of April 2024 allowed Imtiaz Patel to step down from the role of Chair and the Board,
with Elias Masilela taking over from him in line with the succession plan announced in September 2023.
The board reiterates its deep gratitude to Imtiaz Patel and Jim Volkwyn for their invaluable contributions to the group over many years.
Dividend
In view of the group's commitments under the Cooperation Agreement with Canal+, as published in the Combined Offer Circular on 4 June 2024,
no dividend has been declared.
Preparation of this announcement
The preparation of the results announcement was supervised by the group's chief financial officer, Tim Jacobs CA(SA).
These results were made public on 11 June 2025.
ADR programme
Bank of New York Mellon maintains a Global BuyDIRECTSM plan for MultiChoice Group Limited. For additional information, visit Bank of New York Mellon's
website at www.globalbuydirect.com or call Shareholder Relations at 1-888-BNY-ADRS or 1-800-345-1612 or write to: Bank of New York Mellon, Shareholder
Relations Department - Global BuyDIRECT, 462 South 4th Street, Suite 1600, Louisville, KY 40202, United States of America, (PO Box 505000, Louisville,
KY 40233-5000).
Important information
This results announcement contains forward-looking statements as defined in the United States Private Securities Litigation Reform Act of 1995.
Words such as "believe", "anticipate", "expect", "intend", "seek", "will", "plan", "could", "may", "endeavour" and similar expressions are
intended to identify such forward-looking statements, but are not the exclusive means of identifying such statements. By their nature,
forward-looking statements involve risk and uncertainty because they relate to future events and circumstances and should be considered
in light of various important factors. While these forward-looking statements represent our judgements and future expectations, a number of risks,
uncertainties and other important factors could cause actual developments and results to differ materially from our expectations.
The key factors that could cause our actual results performance, or achievements to differ materially from those in the forward-looking
statements include, among others, changes to IFRS and the interpretations, applications and practices subject thereto as they apply to past,
present and future periods; ongoing and future acquisitions, changes to domestic and international business and market conditions such as exchange
rate and interest rate movements; changes in the domestic and international regulatory and legislative environments; changes to domestic and
international operational, social, economic and political conditions; the occurrence of labour disruptions and industrial action and the effects
of both current and future litigation. We are not under any obligation to (and expressly disclaim any such obligation to) revise or update any
forward-looking statements contained in this results announcement, whether as a result of new information, future events or otherwise.
We cannot give any assurance that forward-looking statements will prove to be correct, and investors are cautioned not to place undue reliance
on any forward-looking statements contained herein.
Further information
This results announcement is the responsibility of the directors and does not provide all the details contained in the summary and consolidated
annual financial statements for the year ended 31 March 2025 (full results). Any investment decision should be based on the full results available
on SENS at https://senspdf.jse.co.za/documents/2025/JSE/ISSE/MCGE/11Jun25FY.pdf
and on the company's website www.investors.multichoice.com/annual-results.
The consolidated annual financial statements have been audited by Ernst & Young Inc., who have provided an unmodified opinion.
On behalf of the board
Elias Masilela Calvo Mawela
Chair Group CEO
Johannesburg
11 June 2025
Directorate
Independent non-executive directors
E Masilela (Chair), JH du Preez, D Klein, KD Moroka, CM Sabwa, FA Sanusi, L Stephens, A Zappia
Executive directors
CP Mawela (CEO), TN Jacobs (CFO)
Registered office
MultiChoice City
144 Bram Fischer Drive, Randburg, 2194, South Africa.
PO Box 1502, Randburg, 2125
Transfer secretaries
Singular Systems Proprietary Limited
Registration number 2002/001492/07
25 Scott Street, Waverley, 2090, South Africa
PO Box 1266, Bramley, 2018, South Africa
Sponsor
Merchantec Proprietary Limited (Merchantec Capital)
Date: 11-06-2025 03:58:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Sharenet Sites 
