To view the PDF file, sign up for a MySharenet subscription.

MDC - Medi-Clinic Corporation Limited - Audited results of Medi-Clinic

Release Date: 24/05/2011 14:00
Code(s): MDC
Wrap Text

MDC - Medi-Clinic Corporation Limited - Audited results of Medi-Clinic Corporation Limited and its subsidiaries for the financial year ended 31 March 2011 and declaration of cash dividend Medi-Clinic Corporation Limited (Incorporated in the Republic of South Africa) (Registration number: 1983/010725/06) ISIN: ZAE000074142 Share Code: MDC AUDITED RESULTS OF MEDI-CLINIC CORPORATION LIMITED AND ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED 31 MARCH 2011 AND DECLARATION OF CASH DIVIDEND * Solid performance by all three operating platforms * Rights offer successfully concluded * Core headline earnings increased by 27% * Core headline earnings per share increased by 20% * Final dividend per ordinary share maintained at 50.0 cents CONSOLIDATED INCOME STATEMENT 2011 Increase 2010 R`m % R`m Revenue 18 625 9% 17 141 Cost of sales (10 327) (9 573) Administration and other operating expenses (4 112) (3 735) Operating profit before depreciation (EBITDA) 4 186 9% 3 833 Depreciation and amortisation (738) (718) Operating profit 3 448 3 115 Other gains and losses 13 28 Income from associates 4 7 Finance income 61 41 Finance cost (1 491) (1 524) Profit before tax 2 035 1 667 Income tax expense (654) (481) Profit for the year 1 381 1 186 Attributable to: Equity holders of the Company 1 177 1 058 Non-controlling interests 204 128 1 381 1 186 Earnings per ordinary share - cents - Basic 195.3 5% 186.1 - Diluted 186.9 176.8 Headline earnings per ordinary share - cents - Basic 184.2 2% 180.8 - Diluted 176.3 171.7 Core headline earnings per ordinary share - cents - Basic 179.6 20% 149.9 - Diluted 171.9 142.4 EBITDA reconciliation: Operating profit before depreciation (EBITDA) 4 186 3 833 Adjusted for: Past service cost (33) (97) Impairment of property and equipment 34 - Insurance proceeds (84) - Core operating profit before depreciation (Core EBITDA) 4 103 10% 3 736
Earnings reconciliation: Profit attributable to shareholders 1 177 1 058 Re-measurements for headline earnings (77) (31)
Gain on sale of interest in subsidiary - (28) Profit on sale of property, equipment and vehicles (4) (3) Gain on rights sold (2) - Gain on purchase of business acquisition (21) - Impairment of property and equipment 34 - Insurance proceeds (84) - Income tax effects 10 1 Headline earnings 1 110 8% 1 028 Re-measurements for core headline earnings (33) (197) Past service cost (33) (97) Tax rate changes - (100) Income tax effects 5 21 Core headline earnings 1 082 27% 852 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 2011 2010 R`m R`m Profit for the year 1 381 1 186 Other comprehensive income Currency translation differences 488 (1 401) Fair value adjustment to cash flow hedges (net of tax) 246 (183) Actuarial gains and losses (73) 331 Other comprehensive income/(loss), net of tax 661 (1 253) Total comprehensive income/(loss) for the year 2 042 (67) Attributable to: Equity holders of the Company 1 877 (88) Non-controlling interests 165 21 2 042 (67) CONSOLIDATED STATEMENT OF FINANCIAL POSITION 2011 2010 R`m R`m
Assets Non-current assets 36 929 33 535 Property, equipment and vehicles 30 409 28 046 Intangible assets 5 565 5 243 Other investments and loans 712 26 Derivative financial instruments 33 - Deferred income tax assets 210 220 Current assets 6 608 4 829 Inventories 522 481 Trade and other receivables 3 796 3 211 Current income tax assets - 17 Investment in money market funds 723 - Cash and cash equivalents 1 567 1 120 Total assets 43 537 38 364 Equity and liabilities Total equity 10 560 7 616 Share capital and reserves 9 489 6 650 Non-controlling interests 1 071 966 Liabilities Non-current liabilities 27 922 27 898
Borrowings 20 414 20 667 Deferred income tax liabilities 4 773 4 399 Retirement benefit obligations 383 346 Provisions 182 155 Derivative financial instruments 2 170 2 331 Current liabilities 5 055 2 850
Trade and other payables 2 938 2 367 Borrowings 1 834 398 Provisions 89 30 Derivative financial instruments 48 - Current income tax liabilities 146 55 Total liabilities 32 977 30 748
Total equity and liabilities 43 537 38 364 Net asset value per ordinary share - cents 1 517 1 181 CONSOLIDATED STATEMENT OF CASH FLOWS 2011 2010 R`m R`m Cash flow from operating activities 2 316 1 960
Cash generated from operations 4 179 3 800 Net finance cost (1 368) (1 396) Taxation paid (495) (444)
Cash flow from investment activities (2 563) (1 271) Investment to maintain operations (645) (654) Investment to expand operations (778) (649) Proceeds on sale of property, equipment and vehicles 24 25 Insurance proceeds 57 - Proceeds from other investments and loans 120 7 Purchases of FVTPL financial assets (688) - Purchases of money market funds (672) - Interest received 19 -
Cash flow from financing activities 688 (542) Distributions to shareholders (398) (374) Distributions to non-controlling interests (59) (55) Proceeds from shares issued 1 364 - Share issue costs (33) - Movement in borrowings (208) (155) Proceeds from disposal of treasury shares 23 15 Acquisition of non-controlling interests (1) - Contributions by non-controlling interests - 27 Net movement in cash, cash equivalents and bank overdrafts. 441 147 Opening balance of cash, cash equivalents and bank overdrafts 967 941 Exchange rate fluctuations on foreign cash 39 (121) Closing balance of cash, cash equivalents and bank overdrafts 1 447 967 Cash and cash equivalents 1 567 1 120 Bank overdrafts (120) (153) 1 447 967 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 2011 2010
R`m R`m Opening balance 7 616 7 989 Shares issued 6 - Premium on shares issued 1 358 - Share issue costs (33) - Movement in shares held in treasury 23 15 Movement in share-based payment reserve 6 7 Minority interest acquired by the Group (1) (6) Total comprehensive income/(loss) for the year. 2 042 (67) Distributed to shareholders (398) (374) Change in shareholding of subsidiaries - 108 Cost of subsidiary rights issue - (1) Distributed to non-controlling interests (59) (55) Closing balance 10 560 7 616 Comprising Share capital 65 59 Share premium 6 066 4 741 Treasury shares (288) (311) Share-based payment reserve 129 123 Foreign currency translation reserve 1 828 1 301 Hedge reserve (2 097) (2 343) Retained earnings 3 786 3 080 Shareholders` equity 9 489 6 650 Non-controlling interests 1 071 966 Total equity 10 560 7 616 SEGMENTAL REPORT
2011 2011 2011 2011 R`m R`m R`m R`m Adjustments Hospital Hospital and
Services Properties eliminations Total Revenue Southern Africa 8 632 760 (760) 8 632 Middle East 1 334 57 (57) 1 334 Switzerland 8 659 1 326 (1 326) 8 659 EBITDA Southern Africa 1 150 737 1 887 Middle East 183 57 240 Switzerland 834 1 225 2 059 Operating profit Southern Africa 921 737 1 658 Middle East 107 57 164 Switzerland 527 1 099 1 626
Assets Southern Africa 4 937 6 872 (5 609) 6 200 Middle East 1 005 727 1 732 Switzerland 9 812 24 338 34 150 Corporate 1 455 Liabilities Southern Africa 2 381 3 973 (1 059) 5 295 Middle East 473 263 736 Switzerland 3 176 23 923 27 099 Corporate 4 Intersegmental liabilities (157) 2010 2010 2010 2010 R`m R`m R`m R`m
Adjustments Hospital Hospital and Services Properties eliminations Total Revenue Southern Africa 7 680 687 (687) 7 680 Middle East 1 126 62 (62) 1 126 Switzerland 8 335 1 330 (1 330) 8 335
EBITDA Southern Africa 985 666 1 651 Middle East 71 61 132 Switzerland 806 1 244 2 050 Operating profit Southern Africa 779 666 1 445 Middle East (4) 61 57 Switzerland 499 1 114 1 613 Assets Southern Africa 4 495 6 048 (4 785) 5 758 Middle East 942 786 1 728 Switzerland 8 323 22 555 30 878 Liabilities Southern Africa 2 287 3 962 (931) 5 318 Middle East 468 312 780 Switzerland 2 361 22 289 24 650 ADDITIONAL INFORMATION 2011 2010 R`m R`m Capital commitments Southern Africa 1 490 867 Middle East 9 10 Switzerland 894 216 R R Exchange rates Average Swiss franc (ZAR/CHF) 7.11 7.35 Closing Swiss franc (ZAR/CHF) 7.42 6.93 Average UAE dirham (ZAR/AED) 1.96 2.13 Closing UAE dirham (ZAR/AED) 1.85 2.00 Number Number `000 `000 Shares Number of ordinary shares in issue 652 315 593 014 Number of ordinary shares held in treasury (26 664) (30 145) 625 651 562 869 Weighted number of ordinary shares 602 467 568 721 Diluted number of ordinary shares 629 488 598 656 In determining earnings and headline earnings per share the weighted number of ordinary shares were taken into account. COMMENTARY We are pleased to report that the Group has maintained its consistent growth pattern. GROUP OVERVIEW Group financial performance The Group uses the concepts of core EBITDA, core headline earnings and core headline earnings per share as a method to provide shareholders with clear and consistent reporting. Core EBITDA, core headline earnings and core headline earnings per share are defined as reportable EBITDA, headline earnings and headline earnings per share in terms of accounting standards, excluding one-off items. Trading results Group revenue increased by 9% to R18 625m (2010: R17 141m) for the year under review. Core operating income before interest, tax, depreciation and amortisation ("core EBITDA") was 10% higher at R4 103m (2010: R3 736m). Core headline earnings rose by 27% to R1 082m (2010: R852m). Core headline earnings per ordinary share increased by 20% to 179.6 cents (2010: 149.9 cents). The Group results include the following three one-off items: * On 20 December 2010 a fire broke out at Constantiaberg Medi-Clinic, which caused significant damage to the hospital`s theatres. As a result of the fire damage, an impairment loss to property and equipment of R34m (R25m after tax) was recognised together with insurance proceeds of R84m (R66m after tax). The impairment losses and the insurance proceeds were excluded from headline earnings. * On 4 October 2010 the Group acquired a 100% interest in Klinik Stephanshorn. The fair value of the net assets exceeded the purchase price, resulting in the recognition of a gain on purchase of business acquisition of R21m (CHF3m). The gain is included in `Other gains and losses` on the income statement and excluded from headline earnings. * An adjustment to the pension funds` payout ratio of Klinik St. Anna, resulting in a past service cost credit, calculated in terms of IAS 19, to the income statement of R33m (CHF4.7m) and R28m (CHF4m) after adjusting for tax. The past service cost credit was excluded from core headline earnings. Before the abovementioned one-off adjustments, reported EBITDA increased by 9% to R4 186m (2010: R3 833m). Excluding current and prior year re-measurements relating to core headline earnings, headline earnings rose by 8% to R1 110m (2010: R1 028m) and basic headline earnings per ordinary share increased by 2% to 184.2 cents (2010: 180.8 cents). These results were achieved despite the continuing tough global economic conditions. The leveraging effect of the capital structure of the Group is evident through the higher core headline earnings per share growth of 20% compared to the core EBITDA growth of 10%. The average Swiss Franc (CHF) exchange rate was R7.11 compared to R7.35 for the comparative period, which had a negative effect on the reported results, as detailed under Hirslanden`s financial performance section. Finance cost Included in the finance cost is an amount of R78m (2010: R75m), which is the amortisation in respect of raising fees paid on the Group`s local and offshore debt for the period under review. These amounts are amortised over the terms of the relevant loans in line with future cash payments as prescribed in IAS 39 Financial Instruments. Cash flow The Group`s cash flow continued to be strong. The Group converted 102% (2010: 102%) of core EBITDA into cash generated from operations. Cash and cash equivalents increased from R1 120m at 31 March 2010 to R1 567m at year end. Interest-bearing borrowings Interest-bearing borrowings ("debt") increased from R21 065m at 31 March 2010 to R22 248m at year end, mainly as a result of the change in the closing rand/CHF exchange rate. The CHF closing exchange rate moved from R6.93 at 31 March 2010 to R7.42 at year end. It is important to note that the foreign debt of the Group`s Swiss and Middle Eastern operations, amounting to R18 491m, is matched with foreign assets in the same currencies. The foreign debt also has no recourse to the Southern African operations` assets, as stipulated by the South African Reserve Bank as well as applicable financing arrangements. Dividend As indicated previously, the Group is moving towards a targeted dividend cover of three times based on Group headline earnings, over time. Therefore the final dividend per share is being maintained at 50.0 cents (2010: 50.0 cents). The rights offer After deduction of expenses, the Company raised R1 331m through a rights offer that closed on 6 August 2010. The rights offer was for a total of 59 301 395 Medi-Clinic shares at a subscription price of 2 300 cents per share. The proceeds of the rights offer will be used to finance growth opportunities available at hospitals currently owned in Switzerland. The proceeds were invested in short term money market funds, as well as in investment grade bonds, with a short-term maturity profile, to enhance the low bank interest yields. Non- Swiss denominated bonds are fully hedged by forward contracts to the Swiss Franc. OPERATIONS IN SOUTHERN AFRICA MEDI-CLINIC SOUTHERN AFRICA Financial performance The Southern African group revenue increased by 12% to R8 632m (2010: R7 680m) for the year under review. Core EBITDA was 11% higher at R1 837m (2010: R1 651m). After incurring depreciation charges of R229m (2010: R206m), net finance charges of R348m (2010: R334m), taxation of R388m (2010: R326m) and deducting the interest of minority shareholders in the attributable income of the Southern African group amounting to R141m (2010: R126m), the Southern African operations contributed R731m (2010: R659m) to the core attributable income of the Group. Business performance The 12% revenue growth was achieved through a 2.9% increase in bed-days sold, a 7.7% increase in the average income per bed-day and 1.4% increase in other revenue. The increase in utilisation reversed the trend of many previous reporting periods in that it was more evident in surgical rather than medical cases. The increase in the average income per bed-day was driven by this positive shift towards more surgical cases with a higher income profile. The number of patients admitted increased by 1.2%, while the average length of stay increased by 1.9%. The Southern African operations core EBITDA margin decreased slightly from 21.5% to 21.3%, mainly because of rental income which is now shown as part of revenue and which had a negative impact of 0.2% on the margin. During the reporting period the Southern African operations spent R222m (2010: R315m) on capital projects and new equipment to enhance its business, as well as R224m (2010: R194m) on the replacement of existing equipment and R78m on the fire damage at Constantiaberg Medi-Clinic. In addition, R236m (2010: R210m) was spent on the repair and maintenance of property and equipment, charged through the income statement. For the next financial year, R599m is budgeted for capital projects and new equipment to enhance its business, R237m for the replacement of existing equipment and R254m for repairs and maintenance. Incremental EBITDA resulting from capital projects in progress or approved is budgeted to amount to R43m and R65m in 2012 and 2013 respectively. The number of licensed hospital beds increased from 7 035 to 7 103 during the year under review. The occupancies of the new 140-bed Cape Gate Medi-Clinic in the Western Cape have been above expectations. During the past year building projects at Constantiaberg Medi-Clinic (upgrade and new doctors consulting block), Tzaneen Medi-Clinic (27 additional beds), Marapong Medi-Clinic (upgrade), Ermelo Medi-Clinic (upgrade), Medforum Medi- Clinic (upgrade), Muelmed Medi-Clinic (upgrade of 57 beds), Wits Donald Gordon Medical Centre (upgrade of 28-bed ward) and Panorama Medi-Clinic (upgrade and a new electro-physiology laboratory) were completed. Currently there are building projects in progress at Nelspruit Medi-Clinic (66 additional beds), Stellenbosch Medi-Clinic (10 additional beds), Kimberley Medi- Clinic (8 additional beds), Kloof Medi-Clinic (32 additional beds), Paarl Medi- Clinic (2 additional beds and 1 theatre), Welkom Medi-Clinic (36 additional beds and upgrade), Legae Medi-Clinic (4 additional beds and upgrade) and Cape Town Medi-Clinic (new doctors consulting block), which will be completed during the next year. Projects at Limpopo Medi-Clinic (60 additional beds and upgrade), Cottage Medi-Clinic (upgrade and 14 additional beds), Louis Leipoldt Medi-Clinic (upgrade) and Hoogland Medi-Clinic (new doctors consulting block and upgrade) will be completed during the 2013 financial year. Further projects were approved for a new hospital in Centurion (174 beds), Highveld Medi-Clinic (27 additional beds), Potchefstroom Medi-Clinic (13 additional beds), Pietermaritzburg Medi-Clinic (new cardiology unit, 80 additional beds, consulting rooms and upgrade), Otjiwarongo Medi-Clinic (2 additional beds) and Windhoek Medi-Clinic (26 additional beds and consulting rooms). These projects will start during the next 12 months. The number of licensed beds is expected to increase from 7 103 to 7 261 during the next year. The Southern African operations` cash flow continued to be strong as it converted 111% (2010: 102%) of core EBITDA into cash generated from operations. Cash and cash equivalents increased from R486m at 31 March 2010 to R755m at year end. Over this period interest-bearing borrowings decreased from R3 871m to R3 757m. Medi-Clinic Southern Africa continued to implement the group`s transformation strategy and improved its BBBEE rating from a level 4 to a level 3 contributor. The Minister of Finance announced during the national budget speech in February 2011 that Treasury will investigate different options to fund the proposed NHI fund and that an announcement will be made during the February 2012 budget speech. If and when any form of additional NHI tax is introduced, one would expect Treasury to apply the usual principle of phasing in the additional tax gradually over time in small incremental steps to minimise the impact on the disposable income of individuals and to allow adequate time for individuals to adjust spending patterns gradually. Furthermore, the mooted NHI payroll tax will be progressive in nature, i.e. the higher the income of an individual, the higher the percentage tax. Since the affordability of medical aid contributions is of greatest concern for low income earners, the low impact of a progressive payroll tax on these members will probably mean that medical aid membership will not be affected significantly. The scrapping of the Reference Price List (RPL) regulations and benchmark tariffs by the High Court on 28 July 2010 does not have any direct impact on Medi-Clinic Southern Africa. The RPL tariffs have never been relevant and have never been used by the private hospital industry in South Africa. The company`s involvement in the court case (together with the Hospital Association of South Africa) turned on issues of administrative law and non-compliance with the regulations. Private hospitals negotiate tariffs on an annual basis directly with medical aid schemes. This practice is in line with the prevailing competition legislation and has been in place since 2002. The Department of Health and Council for Medical Schemes jointly published a discussion document on the Determination of Health Prices in the Private Sector at the end of October 2010. Medi-Clinic Southern Africa does not support the proposed central tariff negotiation process and is of the opinion that the proposal will have a negative impact on competition in the private hospital market. Comprehensive comments on the document were submitted before the due date of 15 January 2011. Medi-Clinic Southern Africa supports the initiative of the Department of Health to establish an Office of Health Standards Compliance, which is the key focus area of the National Health Amendment Bill. The Bill was published on 24 January 2011 for comment by interested parties and Medi-Clinic Southern Africa made a comprehensive submission within the prescribed time frame. Medi-Clinic suggests that the Office should be independent and should focus on issues pertaining to patient safety and quality of care. The same standards should apply to both public and private sector providers. OPERATIONS IN SWITZERLAND HIRSLANDEN Financial performance Hirslanden`s revenue increased by 4% (increased by 7% at constant foreign exchange rates) to R8 659m (CHF1 218m) (2010: R8 335m (CHF1 134m)) for the year under review. Core EBITDA was 4% higher (7% higher at constant foreign exchange rates) at R2 026m (CHF285m) (2010: R1 953m (CHF266m)). After incurring depreciation charges of R433m (CHF61m) (2010: R437m (CHF59m)), net finance charges of R1 060m (CHF149m) (2010: R1 096m (CHF149m)) and taxation of R251m (CHF35m) (2010: R234m (CHF32m)) and income from associate of R4m (CHF1m) (2010: R7m (CHF1m)), Hirslanden contributed R286m (CHF41m) (2010: R193m (CHF27m)) to the attributable income of the Group. Business performance Inpatient admissions increased by 6% during the reporting period. Although the average length of stay remained fairly constant, the average income per bed-day increased by 2.4% because of a greater proportion of high acuity cases. The trend towards higher acuity cases continued which led to a further increase in the average revenue per admission. The core EBITDA margin of the group remained consistent at 23.4%. Hirslanden`s results were achieved despite an increased historical tariff risk provision of R35m (CHF5m) which was charged to the income statement. This tariff provision relates to tariff determination differences for patients with compulsory health insurance. During the reporting period, Hirslanden spent R312m (CHF44m) (2010: R318m (CHF43m)) on capital projects and new equipment to enhance its business as well as R323m (CHF45m) (2010: R424m (CHF58m)) on the replacement of existing equipment. In addition, R232m (CHF33m) (2010: R222m (CHF30m)) was spent on the repair and maintenance of property and equipment, charged through the income statement. For the next financial year CHF72m is budgeted for capital projects and new equipment to enhance its business, CHF53m for the replacement of existing equipment and CHF33m for repairs and maintenance. Incremental EBITDA resulting from capital projects in progress or approved is budgeted to amount to CHF8m and CHF5m in 2012 and 2013 respectively. At Klinik Hirslanden a neurology centre opened in April 2010 and a vascular centre in June 2010. At Klinik Im Park a new 3.0 tesla magnetic resonance imaging ("MRI") machine was acquired in August 2010. Planned investment in new technology, which provides for new treatment options and increased case load, includes a 3.0 tesla MRI machine at Klinik Hirslanden as well as a 1.5 tesla MRI machine at Klinik St. Anna, both to be commissioned in summer 2011. The number of fully operational inpatient beds increased from 1 365 to 1 457 during the period under review. At Klinik St. Anna 7 new private rooms were commissioned at the beginning of April 2010. The newly acquired Klinik Stephanshorn added another 85 inpatient beds in October 2010. The construction works at Klinik Beau-Site in Berne are on time and the new building is expected to open in the European autumn 2011. The hospital will be expanded by 23 beds to 116 beds, with 19 beds to be commissioned in 2011 and the balance in 2012. In addition, the hospital will receive an extensive upgrade while consulting rooms will also be added. The new building at Klinik Hirslanden is also proceeding well and should be commissioned in the European spring 2013. The hospital will be expanded by 71 inpatient beds, 8 ICU beds and new consulting rooms will be added. At Klinik Bois-Cerf in Lausanne the new radiology department is expected to start operations in early 2012 and the radiotherapy department towards the end of 2012. Hirslanden converted 94% (2010: 101%) of core EBITDA generated into cash from operations. An IAS 19 pension fund adjustment of R102m (CHF14.3m) (2010: R63m (CHF8.6m)), representing the employer contributions exceeding the current service cost, was credited to the consolidated income statement. If this IAS 19 non-cash flow pension fund credit was excluded, Hirslanden would have converted 98% of core EBITDA into cash from operations. Cash and cash equivalents increased from R526m (CHF76m) at 31 March 2010 to R699m (CHF94m) at year end. Interest-bearing borrowings increased from R16 673m (CHF2 406m) at 31 March 2010 to R18 083m (CHF2 437m) at year end net of capitalised debt transaction fees in rand terms mainly because of the increase in the spot rate of the rand/CHF exchange rate. An amendment to the Swiss Health Insurance Act ("KVG") of 1 January 2009 will come into effect on 1 January 2012. The new federal Act contains three major changes: (i) the introduction of fixed fees for inpatient services based on diagnosis-related groups ("DRGs"), (ii) a new hospital financing system which re- defines the funding proportions of the cantons versus the health insurance companies, and (iii) the revision of the so-called hospital lists on which those clinics and hospitals are listed that are eligible to treat mandatorily insured patients. One of the main intentions the federal authorities had when adopting the changes was to increase competition between hospitals. Therefore, from 1 January 2012 onwards, all listed private and public hospitals - i.e. those included in the hospital lists - will in general be treated equally in terms of financing, and thus receive funding from both cantons and health insurance companies. In addition, patients will then be able to choose any listed hospital in Switzerland for treatment. Finally, the introduction of a uniform DRG-system for all of Switzerland ("SwissDRG") entails abolition of the former cost compensation system and the introduction of a new fixed fees for in-patient services (DRG) system. The crux, however, is that the constitutional responsibility for the implementation of the federal Act lies with the cantons. Since the cantons operate their own hospitals, this means that the cantons are in a dual role as regulators and as providers. The federal Act only specifies that the selection of providers for the revised hospital lists needs to be based on criteria for quality and economic efficiency. Not surprisingly, the various cantons have started translating the federal Act into cantonal regulations that differ considerably from canton to canton. Moreover, the conflict of interest arising from their dual role has resulted in sometimes questionable cantonal requirements for inclusion in the hospital list, protecting the public hospitals against private sector competition. Hirslanden is in regular contact with the health departments in the cantons where it owns hospitals. To date, no rulings on hospital lists or DRGs have been made, so it is not yet possible to assess the consequences of the Act for Hirslanden, including any quantification of the financial effect of the changes currently being implemented. Acquisition of Klinik Stephanshorn Hirslanden acquired a 100% interest in the 85-bed Klinik Stephanshorn with effect from 4 October 2010. Klinik Stephanshorn is the largest private hospital in the canton of St Gallen and the only one in the city of St Gallen. It had always been earmarked for incorporation into the Hirslanden group because of its strategic value. Together with Hirslanden`s existing 62-bed Klinik Am Rosenberg, situated nearby in Heiden, Appenzell Ausserrhoden, it significantly strengthens Hirslanden`s position in Eastern Switzerland. The two hospitals complement each other and will create synergies for the current and future development of acute, specialist-orientated hospital care in Eastern Switzerland. This market still offers many growth opportunities and, in order to capitalise on the full growth potential of the transaction, further capital expenditure is planned. The financial results of Klinik Stephanshorn have been included in the Group financial results from 4 October 2010. Klinik Stephanshorn has contributed R171m (CHF 24m) of revenue and R33m (CHF4.7m) to the Group`s core EBITDA. OPERATIONS IN UNITED ARAB EMIRATES EMIRATES HEALTHCARE Financial performance Revenue increased by 18% (29% at constant foreign exchange rates) to R1 334m (AED681m) (2010: R1 126m (AED529m)) for the year under review. EBITDA increased by 82% (97% at constant exchange rates) to R240m (AED122m) (2010: R132m (AED62m)) and the EBITDA margin increased from 11.8% to 18.0%. After incurring depreciation charges of R76m (AED38m) (2010: R75m (AED35m)), net finance charges of R38m (AED19m) (2010: R53m (AED25m)) and the sharing of minority shareholders in the attributable income of Emirates Healthcare amounting to R63m (AED32m) (2010: R2m (AED1m)), Emirates Healthcare contributed R63m (AED33m) (2010: R2m (AED1m)) to the attributable income of the Group. Business performance During the reporting period inpatient admissions in the hospitals increased by 23% (2010: 41%), while hospital outpatient consultations and visits to the emergency units increased by 10% (2010: 16%). Clinic outpatient consultations increased by 21% (2010: 33%). The upgrade project at Welcare Hospital which began in September 2010 is substantially completed. The number of licensed hospital beds remained constant at 336 beds during the year under review. Both The City Hospital and Welcare Hospital have now received accreditation by the prestigious USA based Joint Commission International (JCI). During the reporting period Emirates Healthcare spent R26m (AED13m) (2010: R13m (AED6m)) on capital projects and new equipment to enhance its business as well as R20m (AED10m) (2010: R36m (AED17m)) on the replacement of existing equipment. In addition, R31m (AED16m) (2010: R28m (AED13m)) was spent on the repair and maintenance of property and equipment, charged through the income statement. For the next financial year, AED8m is budgeted for capital projects and new equipment to enhance its business, AED29m for the replacement of existing equipment and AED18m for repairs and maintenance. On 10 October 2010 Emirates Healthcare opened Welcare Clinic Ibn Battuta, a multi-specialty clinic conveniently located in the Ibn Battuta Mall. Before taking the acquisition of the Emaar clinics into account, Emirates Healthcare converted 100% (2010: 105%) of EBITDA generated into cash from operations. Cash and cash equivalents increased from R108m (AED54m) at 31 March 2010 to R114m (AED61m) at year end. Interest-bearing borrowings decreased from R521m (AED261m) at 31 March 2010 to R408m (AED221m) at year end. Acquisition of Emaar clinics Emirates Healthcare acquired the following three clinics effective from 15 January 2011: The Dubai Mall Medical Center, Meadows Clinic and Arabian Ranches Clinic. The clinics have contributed R25m (AED12.7m) of revenue and R0.5m (AED0.3m) to the Group`s core EBITDA. CHANGES TO THE BOARD OF DIRECTORS Since the release of our interim results for the six months ended 30 September 2010, there have been no changes to the Board. PROSPECTS The Group remains uniquely positioned across three diverse international operating platforms with stable and experienced management teams in place. It continues to focus on its core business of acute care, specialist-orientated hospital services to fulfil its vision of being regarded as the most trusted and respected provider of such services by patients, doctors and funders of healthcare. The Group also continues to consolidate its collective intellectual capital and strengths with the goal of establishing an international hospital group where verifiable cost effective quality care will distinguish it from its competitors. Regulatory issues do create uncertainties, but this has always been part and parcel of the healthcare environment. The Group commits material resources to constantly monitor the regulatory environment with a view to playing a pro- active role in decision-making and adjusting to a potentially new environment. It also conducts research on international trends and developments in this regard. The availability of sufficient skilled medical resources in South Africa remains a challenge. Recent announcements by the government that doctor and nurse training will be increased, are most welcome. Over the years the Group has been able to weather difficult economic and political conditions relatively well. With underlying positive factors supporting the industry in general and the Group specifically, the Group remains optimistic about its operational prospects for the next year and significant resources continue to be invested across the three operating platforms. REPORTS OF THE INDEPENDENT AUDITOR The annual financial statements have been audited by PricewaterhouseCoopers Inc. and their unqualified audit reports on the comprehensive annual financial statements and the abridged financial statements are available for inspection at the registered office of the Company. BASIS OF PREPARATION These financial results have been prepared in accordance with the recognition and measurement requirements of IFRS and the disclosure requirements of IAS 34. These financial results incorporate accounting policies that are consistent with those applied in prior years, except for the adoption of new and revised Standards and Interpretations. In the current year the Group has adopted all the new and revised Standards and Interpretations relevant to its operations on 1 April 2010. The adoption of these new and revised Standards and Interpretations has not had any significant impact on the amounts reported in the financial statements and in this abridged report. DIVIDEND TO SHAREHOLDERS The board of directors declared a final cash dividend of 50.0 cents per ordinary share. In compliance with the requirements of STRATE, the following dates are applicable: Last date to trade cum dividend Friday, 17 June 2011 First date of trading ex dividend Monday, 20 June 2011 Record date Friday, 24 June 2011 Payment date Monday, 27 June 2011 Share certificates may not be dematerialised or rematerialised from Monday, 20 June 2011 to Friday, 24 June 2011, both days inclusive. Signed on behalf of the board of directors: E de la H Hertzog DP Meintjes Chairman Chief Executive Officer Stellenbosch 24 May 2011 Directors: Dr E de la H Hertzog (Chairman), DP Meintjes (Chief Executive Officer), CI Tingle (Chief Financial Officer), JC Cohen (British), Prof Dr RE Leu (Swiss), Dr MK Makaba, ZP Manase, KHS Pretorius, AA Raath, Dr MA Ramphele, DK Smith, CM van den Heever, Dr CA van der Merwe, Prof WL van der Merwe, MH Visser, TO Wiesinger (German) Secretary: GC Hattingh Registered address: Medi-Clinic Offices, Strand Road, Stellenbosch 7600, South Africa PO Box 456, Stellenbosch 7599, South Africa Tel +27 (0)21 809 6500 Fax +27 (0)21 886 4037 Transfer secretaries: Computershare Investor Services (Pty) Ltd 70 Marshall Street, Johannesburg 2001, South Africa PO Box 61051, Marshalltown 2107, South Africa Tel +27 (0)11 370 5000 Fax +27 (0)11 688 7716 Sponsor: Rand Merchant Bank (A division of FirstRand Bank Limited) www.mediclinic.com Date: 24/05/2011 14:00:19 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.