To view the PDF file, sign up for a MySharenet subscription.
Back to PAN SENS
PAN-AF:  1,820   +23 (+1.28%)  10/09/2025 19:00

PAN AFRICAN RESOURCES PLC - Audited Results for the year ended 30 June 2025 and Dividend Declaration

Release Date: 10/09/2025 08:00
Code(s): PAN     PDF:  
Wrap Text
Audited Results for the year ended 30 June 2025 and Dividend Declaration

Pan African Resources PLC
(Incorporated and registered in England and Wales
under the Companies Act 1985 with registration
number 3937466 on 25 February 2000)
Share code on AIM: PAF
Share code on JSE: PAN
ISIN: GB0004300496
ADR ticker code: PAFRY
(Pan African or the Company or the Group)

(Key features are reported in United States dollar (US$) or South African rand (ZAR), to the extent
relevant.)

AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2025 AND DIVIDEND DECLARATION – SHORT FORM
ANNOUNCEMENT

KEY FEATURES

PRODUCTION
• Group gold production increased by 5.6% to 196,527oz (FY24: 186,039oz)
• Record FY25H2 gold production of 111,822oz, an increase of 28% from FY24H2 (87,581oz)
   - Mogale Tailings Retreatment (MTR) operation ramp-up successful, producing 22,063oz in FY25H2, on
     track for 50Koz of low-cost ounces in FY26
• Tennant Mines in Australia achieved its inaugural gold pour in May 2025 and forecast production over the
  next three years is estimated at between 46,000oz and 50,000oz of gold per year, excluding expansion
  and growth projects.


ALL-IN SUSTAINING COSTS (AISC)
• AISC for FY25 of US$1,600/oz (FY24: US$1,354/oz) at an average exchange rate of US$/ZAR:18.17, which
  was above guidance of between US$1,525/oz to US$1,575/oz (at an average exchange rate of
  US$/ZAR:18.50), primarily as a result of the negative impact on the unit cost of production at the
  underground operations combined with above inflationary increases in electricity and reagents. The
  realised hedge loss of US$30/oz included in the AISC and the 1.8% effect of the appreciation in the rand
  relative to the US$ also contributed to the increase.
• AISC of US$1,425/oz (FY24: US$1,170/oz) for our lower-cost operations, which account for more than
  85.0% (FY24: 84.0%) of annual production.


PRODUCTION AND COST GUIDANCE
FY26 production guidance of 275,000oz to 292,000oz, with the expected increase in production largely
attributable to the contribution from the Group's new MTR and Tennant Mines operations.
• Production for FY26H1 is expected to be between 130,000oz and 137,000oz, with MTR at steady state,
  ramping up of production at Tennant Mines and underground production increases at Evander Mines
  underground
• Production for FY26H2 is anticipated to increase as the MTR plant capacity is expanded from 800ktpm to
  1mtpm, higher grades are mined from the B line at Evander Mines 24 Level underground and higher-grade
  ore from Nobles Gold's open pit at Tennant Mines supplements the Crown Pillar Stockpile as run-of-mine
  (RoM) feed. Production is expected to be between 145,000oz and 155,000oz
• FY26 AISC guidance of between US$1,525/oz and US$1,575/oz (assuming an exchange rate of
  US$/ZAR:18.50).



SAFETY
• Regrettably, the Group suffered two fatal accidents during the year and one shortly after year-end.
  Pan African proactively reinforces safety measures on a continuous basis to achieve our goal of a zero-
  harm working environment
• The Group's surface remining operations reached a significant milestone in safety and operational
  excellence by achieving zero lost time injuries and zero reported injuries through the year at its
  underground operations.


FINANCIAL
• Revenue increased by 44.5% to US$540.0 million (FY24: US$373.8 million)
• Profit for the year increased by 78.4% to a record US$140.6 million (FY24: US$78.8 million)
• Headline earnings increased by 46.7% to US$116.6 million (FY24: US$79.5 million)
• Earnings per share (EPS) increased by 72.9% to US 7.16 cents per share (FY24: US 4.14 cents per share)
  and headline earnings per share (HEPS) increased by 41.9% to US 5.89 cents per share
  (FY24: US 4.15 cents per share)
• Net cash generated from operating activities increased by US$64.1 million to US$154.9 million
  (FY24: US$90.8 million)
• Net debt increased to US$150.5 million (FY24: US$106.4 million) but decreased significantly from
  US$228.5 million at 31 December 2024
• The Group expects to be fully degeared (from a net debt perspective) during FY26 at prevailing gold prices
• Board-approved share buy-back programme to purchase up to ZAR200 million (approximately US$11.1
  million) of ordinary shares in the market.


OPERATIONAL AND NEAR-TERM GROWTH PROJECTS
Surface remining operations
• The MTR operation was commissioned, with steady-state production since December 2024. The US$135.1
  million project was delivered under budget and ahead of schedule
     – The expansion of the plant from 800ktpm to 1mtpm, at a total cost of US$6.5 million has commenced.
       The addition of two carbon-in-leach (CIL) tanks and installation of reactors to further improve
       recoveries will result in an increase in production from 50,000oz to approximately 60,000oz per
       annum. This expansion project is expected to be completed during FY26
• The Soweto Cluster feasibility study is on track for completion during September 2025, with the study
  focusing on the option of constructing a new processing facility, which would be a stand-alone operation
  also producing approximately 50,000oz to 60,000oz per annum
• At the Elikhulu Tailings Retreatment Plant (Elikhulu), the construction of remining infrastructure at the
  Winkelhaak tailings storage facility (TSF) will commence in FY26 and deliver process feed into
  the production schedule by FY27. Production at Elikhulu is anticipated to be between 49,000oz and
  51,000oz for FY26.

Tennant Mines' operations in Australia
Tennant Mines was acquired at a total cost of US$54.2 million, settled through the issue of Pan African shares
after an initial 8% of the company was acquired in March 2024 for US$3.4 million in cash. The acquisition cost
was less than 6% of Pan African's market capitalisation at the time. The acquisition was completed in
November 2024 and expected payback on the investment is less than three years at a gold price of
approximately US$2,600/oz.
• The construction of Nobles Gold Mine was completed in April 2025, ahead of schedule and within budget.
  An inaugural gold pour from this operation was achieved in May 2025. Forecast production over the initial
  three years of the life-of-mine (LoM), mostly from surface stockpiles, open pits and TSFs, is 46,000oz to
  50,000oz per year.

Underground operations
Evander Mines' 8 Shaft 24 and 25 Level underground expansion project made significant progress in FY25.
• The subvertical hoisting shaft commissioning at Evander Mines' 8 Shaft underground operation was
  completed during January 2025, with ramp-up to its expected hoisting capacity achieved during
  April 2025, enabling full production from 24 and 25 Levels. Monthly production of approximately
  3,850oz/month for the last two months of FY25 confirms the operation's ability to deliver annual
  production of approximately 50,000oz going forward
  – Significant capital expenditure was invested to extend the LoM to sustainably add gold production of
    approximately 50,000oz to 60,000oz per annum for another 11 years, with development of the 24 and 25
    Level mining areas being fast-tracked.

Barberton Mines
The restructuring of the underground operations was completed in May 2025, with an approximate 20%
reduction in the overall Barberton Mines workforce
• At Fairview Mine, mining operations are being conducted on the 260, 261 and 262 Platforms within the
  high-grade Main Reef Complex (MRC) orebody. Optimisation of the Rossiter Reef mining methodology has
  led to improved production, reducing dilution and improving ore grades
• At Consort Mine, a revised mine plan was implemented to access higher-grade mining areas below 37
  Level, which significantly enhanced operational performance.


ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) INITIATIVES
The Group has embarked on a journey to integrate IFRS S1 and S2 and Taskforce on Nature-related Financial
Disclosures (TNFD) recommendations into its business model and community stakeholder engagement process
to contribute towards a sustainable mining future.
• The Group continues to lead the way on environmental stewardship initiatives:
     – Pan African achieved a renewable energy mix of 8.8% (FY24: 6.6%), with the 9.975MW Evander Mines
       solar plant and the 8.75MW Fairview Mine solar plant, commissioned in August 2024, saving over
       ZAR76 million (US$4.2 million) in electricity costs, and avoiding 35.4ktCO 2e in emissions in FY25
     – Feasibility studies for Evander Mines' (phase 2) 20MW and MTR's 19MW solar renewable energy plants
       have been completed, with construction of the Evander facility planned to commence during FY26
     – A feasibility study is in progress for a 4MW solar facility at Tennant Mines
     – A 40MW power purchase agreement (PPA) has been concluded with NOA Group, a renewable energy
       service provider, for wheeled power to the Group's South African operations
     – Pan African is on track to achieve a 15% Group renewable energy mix by FY27, 39% by FY30 and 50% by
       FY50.
     – Evander Mines' 3ML/day water recycling plant produced 833,000m3 of potable water in FY25, and
       construction of phase 2 of the plant, also with 3ML/day capacity, has commenced in June 2025
     – At MTR, construction of a 3ML/day water treatment plant will commence in September 2025
     – Tennant Mines commissioned a 0.05ML/day water treatment plant in April 2025
     – Rehabilitation at the MTR operation's Mogale Cluster and Soweto Cluster sites is in progress, with
       concurrent rehabilitation also being undertaken at all Group mining sites.


PROPOSED DIVIDEND
Record final dividend of ZA 37.00000 cents per share (or US 2.08451 cents per share at an indicative exchange
rate of US$/ZAR:17.75), an increase of 68% (FY24: ZA 22 cents per share) proposed for approval at the
upcoming annual general meeting (AGM).


POTENTIAL LISTING ON THE MAIN MARKET OF THE LONDON STOCK EXCHANGE (LSE)
The group is considering moving its current listing from AIM to the Equity Shares (Commercial Companies)
segment of the Official List and to trading on the London Stock Exchange plc's main market. Longer term
benefits of the move may include an enhanced corporate profile, broader access to a wider pool of UK and
global investors. The Company expects to make further announcements on this process in due course.



CHIEF EXECUTIVE OFFICER'S STATEMENT

Cobus Loots, Pan African's chief executive officer, commented:


OUR MACROECONOMIC ENVIRONMENT

I believe any chief executive officer's report in our sector at present has to start with some commentary on the
gold price. Gold has experienced a historic rally over the past two years, supported by factors such as central
bank buying, persistent geopolitical risk and shifting interest rate expectations. The metal posted record US$,
rand and A$ prices in the past year.

The perceived safe-haven status of gold is likely to persist amid global geopolitical uncertainty and a shifting
world order, with seemingly continued momentum for a reallocation towards alternatives to the US$ as the
global reserve currency, and increasing central bank gold reserves in many countries. Tariff turmoil and market
volatility have exacerbated investor uncertainty, with inflationary fears also adding to the rationale to preserve
purchasing power via holding real assets.

Gold has sparkled on its own after an apparent decoupling from real interest rates. The World Gold Council
reports that supply is limited and that there are very few new large discovery prospects or development
projects from major gold producers. Over the past years, we have also seen a significant increase in the unit
cost of gold mining, with AISC for the sector now trending above US$1,500/oz. Despite the recent excellent
commodity price performance, the allocation of global capital to the sector is still fairly insignificant, and a
further compromise to the already fragile world order could result in even more demand for both the physical
metal and gold equities.

Currently, there is considerable debate as to whether the recent move in the gold price is cyclical or structural.
Regardless, Pan African and our shareholders are well-positioned to benefit from the extremely attractive gold
price in FY26.

Political stability has deteriorated in many African countries in recent years. Resource nationalism is surging,
and gold miners are increasingly caught in the crosshairs of this geopolitical shift. Governments are asserting
greater control over their mineral wealth—revoking permits, expropriating assets and renegotiating contracts
to secure a larger share of revenues. Pan African's focus in terms of operations and production growth will
therefore, in all likelihood, continue to be centred in South Africa, a jurisdiction where our operations have an
approximate 140-year track record, and Australia, considered a Tier 1 jurisdiction globally.

In South Africa, the Government of National Unity has remained resilient despite a number of disagreements
between the major parties forming part of this arrangement, and recent polls suggest that decades-long
political domination by a single party may be meaningfully challenged in the future. The South African economy
is very vulnerable to global developments, with significant growth rate pressure amid continued high
unemployment rates. On the upside, the rand has been fairly stable, partly due to a weak US$, and
South African inflation is well-managed. This environment, together with constructive labour relationships, has
facilitated longer wage agreements linked to reasonable inflationary increases for the Group. Pan African
provides employment to over 2,300 employees and 4,700 contractors at present; we therefore make a
meaningful contribution to the South African economy.

In terms of the South African electricity grid, supply has been more stable in the past year, with improved
maintenance, reduced demand and increased renewable energy penetration all assisting in this regard. The
power outage that resulted from an Eskom (the South African electricity utility) infrastructure failure at our
Barberton Mines operation in November and December 2024 cost us dearly in terms of production (an
estimated production loss of 2,250oz of gold), and we continue to work with Eskom to avoid a recurrence. We
will also roll out even more renewable energy projects in the next years. These initiatives will reduce the unit
cost of gold production, mitigate against future power outages and reduce emissions.

Australia presents a highly prospective environment for further growth. We have found the Northern Territory
Government to be very supportive of our business, and we look forward to expanding our operations in the next
years. As with the South African rand, the A$ is considered a commodity currency, and as most costs are
denominated in local currency, this provides a natural hedge to the US$ gold price.


EXPANDING HORIZONS AND THE BUSINESS CASE FOR INVESTING IN PAN AFRICAN

According to a recent Sprott Gold Report (14 August 2025), over the past five years, the gold price has
increased by over 85%, while gold stocks, despite an increase in profit margins, have lagged the metal by some
margin, gaining only 52% over the same period. Investor participation remains subdued, considering the
number of shares outstanding in the VanEck Gold Miners ETF (GDX), which has declined 20% year-to-date and
33% since 2020. The GDX has still not reached the highs seen in previous cycles.

For gold miners, the approximate industry-wide profit margin has increased from US$647/oz in Q1 2024 to
approximately US$1,700/oz in Q2 2025, representing a 163% gain. The continued general lack of interest in
precious metals miners seems unwarranted, given this significant increase in margins. The sector's reputation
for poor capital allocation decisions during periods of high gold prices, operating volatility, large capital
investment requirements and a business model that, prior to the strides made in ESG compliance and reporting,
was thought to be detrimental to the environment, may be partly to blame.

Strong fundamentals suggest that mining stocks are likely to continue to outperform other S&P sectors, as they
have over the past 12 months. The investment case for gold bullion rests on the prudence of portfolio
diversification. Gold is under-owned and highly illiquid relative to potential capital market flows. In the June
2025 Bank of America Global Fund Manager Survey, it was reported that investors had allocated just 3.5% of
their portfolios to gold.

The Sprott Gold Report concludes that the case for allocating a meaningful portion of liquid assets to unlevered
positions in physical metals has never seemed stronger. Even a slight reallocation as a percentage of global
financial assets would have a disproportionate percentage impact on the gold price. While bullion may provide
a safe haven, miners could provide additional leverage to events for which the markets are improperly
positioned.

We believe that investing in the right gold equity, such as Pan African, has several advantages over a direct
gold holding, with some key points as follows:
• Ability to significantly grow production: In the past year, Pan African commissioned two new projects,
  expanding our production by 28% to 111,822oz in the FY25H2. We are guiding to gold production of
  275,000oz to 292,000oz for FY26, an increase of 40% to 49%
• Track record of delivery: In the past year, the Company extended its track record of delivering new mining
  projects on time and within budget:
      – The MTR operation was successfully commissioned in early October 2024 with an inaugural gold pour
        at the plant's smelting facility. Ramp-up to steady-state production and plant throughput of 800ktpm
        was achieved by December 2024. This US$135.1 million project was delivered under budget and ahead
        of schedule, with construction completed in only 14 months
      – Construction work at Tennant Mines' Nobles Gold operation, at a cost of US$36 million, was
        completed in a record 12 months, with successful hot commissioning during April 2025. An inaugural
        gold pour from this operation was achieved in May 2025. Production ramp-up was slower than
        expected as a result of a delay in the commissioning of the filter presses associated with the dry stack
        landforms (tailings section) of the plant. Steady-state throughput at an annualised rate of
        approximately 840,000t is expected to be achieved during FY26Q1.
• Disciplined capital spend to maintain and increase production going forward. In the past year, Pan African
  spent US$156.3 million in growth capital and US$11.7 million in sustaining capital. In FY26, total capital
  spend is forecast to reduce to US$146.7 million
• A robust statement of financial position with access to immediately available cash and undrawn debt
  facilities of US$99.7 million at year-end. The Group is forecast to be fully degeared (net debt position)
  by June 2026 at prevailing gold prices
• Dividends: The Company has a track record of providing its shareholders with attractive annual cash
  returns in the form of sector-leading dividends. A record dividend of ZA 37 cents per share
  (US 2.08451 cents per share at an exchange rate of US$/ZAR:18:17) is proposed for FY25 (subject to
  shareholder approval), an increase of 68% from the prior year
• Well-diversified portfolio: For FY26, approximately 58% of the Group's gold production will be mined from
  low-cost, high-margin surface sources compared to 52% in FY25 and 41% in FY24, prior to the
  commissioning of the MTR and Tennant Mines operations
• The Company has an agile and flat management structure and unrelenting cost control, underpinned by
  disciplined capital allocation. Pan African was the first South African gold producer to commission utility
  scale solar renewable energy projects at its operations, with a further pipeline of solar energy and water
  recycling projects scheduled to come on stream in the next financial year. We operate in two jurisdictions
  (South Africa and Australia) with long and distinguished histories of gold mining
• Pan African's robust internal project pipeline bodes well for sustained increased shareholder returns in the
  longer term.
      – In addition to a notable immediate increase in Pan African's production capacity, our investment in
        Tennant Mines also provides for exciting growth in a Tier 1 mining jurisdiction, with some 1,700km 2 of
        prospective exploration ground. Our newly established processing plant at Tennant Mines is the only
        such facility in the region
      – We have also now demonstrated our ability to commission large-scale projects outside of South Africa
      – Pan African has a total resource base of 42.87Moz and a reserve base of 12.98Moz, very significant for
        a mid-tier producer.

Our recent performance has contributed to Pan African's exceptional return on invested capital of 48.7%,
compared with the average of 31.3% for mid-tier producers. AISC guidance for FY26 is between US$1,525/oz
and US$1,575/oz (FY25: US$1,600/oz), which is below the average AISC for global gold producers.


ILLEGAL MINING AND LEGISLATION

Pan African is concerned about the increase in illegal mining in South Africa and specifically in Barberton,
where arrests of perpetrators have soared in the past year. Many thousands of people are currently estimated
to be involved in illegal mining. They typically enter abandoned shafts illegally, travelling many kilometres
underground, where they may live for extended periods at a time, risking their lives and posing serious state,
community, environmental and industrial security threats, and costing the South African economy an estimated
ZAR60 billion in 2024, according to the Department of Mineral and Petroleum Resources (DMPR). We believe a
concerted effort and approach are needed to contain this situation. We further advocate for harsher sentences
to be passed to perpetrators. The deterioration of local government has led to a scenario where the Company
now sustains (in certain respects) the areas around its mines. Pan African has an excellent security team and
I would like to specifically commend them for their continued efforts in safeguarding our people and assets.
Earlier this year, the DMPR released proposed amendments to the Mineral and Petroleum Resources
Development Act, 28 of 2002, for public comment. In our view, certain of the proposed changes would not be
conducive to improved investor confidence and increased investment and employment in the sector, and we
have submitted detailed comments in this regard.


SAFETY FIRST

We continue to work towards our goal of zero harm. We are therefore saddened by the loss of two colleagues
during the year and another employee shortly after year-end in underground mining accidents. Our thoughts
and prayers are with the families and friends of the deceased.
The Group's emphasis on safety consciousness and ongoing initiatives to enhance its safety performance
generally contributed to improvements in its already industry-leading safety statistics across all operations,
with key features as follows:
• The lost time injury frequency rate (LTIFR) improved to 1.58 (FY24: 1.82) per million man hours
• The reportable injury frequency rate regressed marginally to 0.85 (FY24: 0.78) per million man hours
• The total recordable injury frequency rate (TRIFR) remains stable at to 6.56 (FY24: 6.52) per million man
  hours, with the regression mostly due to reduced shifts at Barberton Mines, following the underground
  restructuring.

Surface operations
In FY25, the Group's surface remining operations (Barberton Tailings Retreatment Plant (BTRP), Elikhulu and
MTR) reached a significant milestone in safety and operational excellence by achieving zero lost time injuries
and zero reportable injuries throughout the year. This remarkable result underscores our unwavering
dedication to fostering a safety-first culture, implementing proactive risk management and ensuring strict
adherence to safety protocols at every level of the organisation.

We also wish to congratulate the MTR construction team, which managed a total of 1.8 million fatality-free
hours worked during project construction by the approximately 1,600 employees and contractors on-site, with
no reportable injuries and only one lost time injury.
Zero lost time injuries were experienced during the construction and commissioning of Tennant Mines' plant.

Underground operations
Despite a safety performance that was better than most of our industry, our underground operations
experienced certain serious injuries and also the tragic fatal accidents detailed earlier in this review. We
therefore recognise the need to continue to work with all of our stakeholders, including labour unions,
employees and contractors, to ensure all our people return home safely every day.
Our ongoing initiatives at Evander Mines include the following:
• We commissioned an external audit, which evaluated our compliance with South African health, safety,
  and environmental legislation, identified statutory non-conformities and assessed legal risks
• During July 2025, we stopped underground operations at Evander Mines for a day, with retraining and all
  staff individually committing to safe work practices
• Our ongoing safety intervention plan includes Visible Felt Leadership (VFL) initiatives, planned audits,
  scheduled inspections, and odd shifts by supervisors. We are also again conducting a cultural survey across
  all employees to help shape the roadmap for our long-term strategic safety plan
• As part of continuous improvement, we have implemented a software program to assist with measuring
  and compliance with all standards and operating procedures. Ongoing training on the system is being
  delivered to upskill all employees, further reinforcing our safety culture.

At Barberton Mines:
• We introduced a campaign to improve housekeeping and reduce 'slip and fall' injuries
• We commissioned an underground training centre at Fairview 20 Level, which, among other features, has
  mock-stations to supplement learner comprehension. All mining and engineering crews will be provided
  with refresher training at this facility
• The operation has also implemented the compliance software and is focusing on VFL campaigns and
  enhanced training of supervisors.

Pan African remains steadfast in its resolve to achieve a zero-harm working environment.


FINANCIAL RESULTS

Pan African has delivered a strong financial performance in FY25:
• Revenue increased by 44.5%, supported by a 35.7% increase in the average US$ gold price received and a
  6.5% increase in gold sales to 196,926oz (FY24: 184,885oz). The opportunity cost for FY25 of the synthetic
  forward sale of US$26.2 million, utilised to part-fund the cost of construction for the MTR plant, negatively
  impacted revenue
• AISC has increased to US$1,600/oz (FY24: US$1,354/oz), resulting in an AISC margin of 70.9% (FY24:
  32.8%) earned on the average FY25 gold price of US$2,735/oz (FY24: US$2,015/oz). The increase in AISC
  is primarily as a result of the negative impact on the unit cost of production at the underground
  operations combined with above inflationary increases in electricity and reagents. The realised hedge
  losses of US$30/oz and the effect of the strengthening US$/ZAR exchange rate compared to the prior year
  also contributed to the increase
• The Group is unhedged from 1 July 2025, following the expiry of the last zero-cost collar at the end of June
  2025, and the synthetic forward that matured at the end of February 2025, allowing the Group to fully
  benefit from prevailing gold prices and increased production
• Adjusted earnings before interest, income tax expense, depreciation and amortisation (adjusted EBITDA)
  increased by 60.5% to US$226.6 million (FY24: US$141.2 million), primarily as a result of the increase in
  revenue
• EPS increased by 72.9% to US 7.16 cents per share (FY24: US 4.14 cents per share) and HEPS increased by
  41.9% to US 5.89 cents per share (FY24: US 4.15 cents per share)
• The statement of financial position is robust and the Group is in a strong financial position at year-end
• Net debt increased to US$150.5 million (FY24: US$106.4 million) but reduced significantly from the position
  at the end of December 2024 (US$228.5 million) which followed the construction of the MTR operation and
  the consolidation of debt as a result of the Tennant Mines acquisition. The Group expects to see a
  continuation in this trend and is anticipated to be fully degeared (in terms of net debt) by June 2026 at
  prevailing gold prices
• A sector-leading dividend of US$27.5 million was paid to shareholders in December 2024, with the
  proposed dividend to be approved at the upcoming AGM increasing by 77.1% to US$48.7 million.

These exceptional results are attributable to the favourable gold price, competitive unit costs and Pan African's
culture of strict capital allocation discipline and circumspect investment decisions."


PROPOSED DIVIDEND FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

The board has proposed a final gross dividend of ZAR864.2 million for FY25 (approximately US$48.7 million),
equal to ZA 37.00000 cents per share or approximately US 2.08451 cents per share (1.52071 pence per share).
The dividend is subject to approval by shareholders at the AGM, which is to be convened on
20 November 2025.

It has come to the Company's attention that the July 2024 interim accounts in support of the 2024 dividend
were posted to, but not received by, Companies House, resulting in a technical issue with regard to the
requirements under the Companies Act 2006 for the payment of the dividend made in December 2024 and the
share buy-backs in July 2025. The Company will include resolutions in the notice of AGM for the meeting to be
held on 20 November 2025 to enter into deeds of release to remedy the historical dividend payment and the
share buy-backs and also to reduce the Company's share capital to remedy the share buy-backs.

This technical issue in respect of the dividend and share buy-backs is of a historical nature and there is no
change to the financial outlook of the Group as a consequence. The remedial action that will be taken does not
affect the Company's existing distributable reserves nor its capacity to pay shareholder dividends going
forward in accordance with the Company's dividend policy.

Assuming shareholders approve the final dividend, the following salient dates would apply:

Annual general meeting                                           Thursday, 20 November 2025

Currency conversion date                                         Thursday, 20 November 2025

Currency conversion announcement released by 11:00               Friday, 21 November 2025
(South African time)

Last date to trade on the JSE                                    Tuesday, 25 November 2025

Last date to trade on the LSE                                    Wednesday, 26 November 2025

Ex-dividend date on the JSE                                      Wednesday, 26 November 2025

Ex-dividend date on the LSE                                      Thursday, 27 November 2025

Record date on the JSE and LSE                                   Friday, 28 November 2025

Payment date                                                     Tuesday, 9 December 2025


The British pound (GBP) and US$ proposed final dividend were calculated based on a total of 2,335,675,263
shares in issue and an illustrative exchange rate of US$/ZAR:17.75 and GBP/ZAR:24.33, respectively.
No transfers between the South African and UK registers, between the commencement of trading on
Wednesday, 26 November 2025 and close of business on Friday, 28 November 2025, will be permitted.

No shares may be dematerialised or rematerialised between Wednesday, 26 November 2025 and Friday,
28 November 2025, both days inclusive.

The South African dividend tax rate is 20% per ordinary share for shareholders who are liable to pay dividend
tax, resulting in a net dividend of ZA 29.60000 cents per share for these shareholders. Foreign investors may
qualify for a lower dividend tax rate, subject to completion of a dividend taxation declaration and submission
to Computershare Investor Services Proprietary Limited or Link Group, who manage the South African and UK
registers, respectively. The Company's South African income taxation reference number is 9154588173.

The proposed dividend will be paid out of the Company's retained earnings/income reserves without drawing
on any other capital reserves.

Dividend policy

Pan African aspires to pay a regular dividend to its shareholders, and in balancing this cash return to
shareholders with the Group's strategy of generic and acquisitive growth, Pan African believes a target payout
ratio of 40% to 50% of net cash generated from operating activities, after providing for the cash flow impact of
capital expenditure (reduced by externally funded capital), contractual debt repayments and the cash flow
impact of once-off items (discretionary rand cash flow), is appropriate. This measure aligns dividend
distributions with the cash generation potential of the business. In proposing a dividend, the board will also
take into account the Company's financial position, prospects, satisfactory solvency and liquidity assessments
and other factors deemed by the board to be relevant at the time.

The net proposed dividend together with the approved share buy-back programme constitutes a payout ratio
of 37.8% of the Group's discretionary cash flows, as defined by its dividend policy. The payout ratio is within
the dividend policy guidelines, and the record dividend is indicative of the board's assessment of the
sustainability of the operations and favourable prospects for FY26.

The proposed dividend equates to a dividend yield of 3.3% based on the 30 June 2025 closing share price of
ZAR11.09 per share.

Net asset value test for dividend distribution

During the prior reporting period, the board became aware that the net assets test required by section 831 of
the Companies Act 2006 is required to be performed by the Company on presentation currency amounts (i.e.
US$) and not on functional currency amounts (i.e. rand).

It came to the Company's attention that the foreign currency translation reserve does not form part of the
Company's non-distributable reserves, despite not being realised, and as such cannot be included as non-
distributable reserves when performing the net assets test. This means that dividends paid in respect of the
reporting periods ended 30 June 2019, 2020, 2021, 2022 and 2023 (together relevant dividends) and the
repurchase of ordinary shares (the share buy-backs) by the Company between 1 April and 9 May 2022 were
made otherwise than in accordance with the requirements of the Companies Act 2006.

The consequences of the relevant distributions (i.e. the Company's payment of each of the relevant dividends
and the payments made in respect of the purchase of each of the share buy-backs) having been made
otherwise than in accordance with the Companies Act 2006 were rectified by way of the cancellation of the
Company's share premium account. That reduction of share premium was approved by the High Court of
Justice on 2 July 2024 and took effect on 18 July 2024.

The Company has taken and continues to take the necessary steps to ensure adequate distributable income (and
the ability of the Company to comply with the net assets test) in the future.

AUDIT OPINION

The Group's external auditor, PricewaterhouseCoopers LLP (PwC), has issued their opinion on the consolidated
annual financial statements for the year ended 30 June 2025.

The audit of the consolidated annual financial statements was conducted in accordance with the International
Standards on Auditing. PwC has expressed an unmodified opinion on the consolidated annual financial
statements. A copy of the audited annual financial statements and the audit report is available for inspection at
the Company's registered office. Any reference to future financial performance included in this announcement
and the summarised audited results has not been reviewed or reported on by the Group's external auditor.


DIRECTORS' RESPONSIBILITY

The information in this announcement has been extracted from the audited consolidated annual financial
statements and/or the summarised audited results for the year ended 30 June 2025, but this short-form
announcement itself has not been reviewed by the Company's auditors. The consolidated annual financial
statements and summarised audited results have been prepared under the supervision of the financial director,
Marileen Kok. This short-form announcement is the responsibility of the directors of Pan African and is only a
summary of the information contained in the audited consolidated annual financial statements and/or the
summarised audited results and does not contain full or complete details.

Any investment decisions should be based on the audited consolidated annual financial statements and/or the
summarised audited results and the Group's detailed operational and financial summaries.

AVAILABILITY OF INTEGRATED ANNUAL REPORT, ANNUAL FINANCIAL STATEMENTS AND SUMMARISED
AUDITED RESULTS

The audited consolidated annual financial statements (together with PwC's audit opinion thereon), which is
contained in the integrated annual report for the year ended 30 June 2025, is available for viewing via the JSE
cloudlink at https://senspdf.jse.co.za/documents/2025/jse/isse/pan/FYE2025.pdf
and via the Company's website at https://www.panafricanresources.com/wp-content/uploads/Pan-African-
Resources-integrated-annual-report-2025.pdf.

The summarised audited results for the year ended 30 June 2025 can be viewed via the Company's website at
https://www.panafricanresources.com/wp-content/uploads/Pan-African-Resources-year-end-results-SENS-
announcement-2025.pdf

Copies of the audited consolidated annual financial statements and/or the summarised audited results may also
be requested by emailing ExecPA@paf.co.za

The Company has a dual primary listing on the JSE in South Africa and the AIM of the London Stock Exchange as
well as a sponsored Level 1 ADR programme in the USA through the Bank of New York Mellon and a secondary
listing on the A2X Markets.


For further information on Pan African, please visit the Company's website at

www.panafricanresources.com


Rosebank

10 September 2025

 Corporate information

 Corporate Office                                         Registered Office
 The Firs Building                                        107 Cheapside, 2nd Floor
 2nd Floor, Office 204                                    London, EC2V 6DN
 Corner Cradock and Biermann Avenues                      United Kingdom
 Rosebank, Johannesburg                                   Office: + 44 (0)20 3869 0706
 South Africa                                              jane.kirton@corpserv.co.uk
 Office: + 27 (0)11 243 2900
 info@paf.co.za

 Chief Executive Officer                                  Financial Director and debt officer
 Cobus Loots                                              Marileen Kok
 Office: + 27 (0)11 243 2900                              Office: + 27 (0)11 243 2900

 Head: Investor Relations                                 Website: www.panafricanresources.com
 Hethen Hira
 Tel: + 27 (0)11 243 2900
 E-mail: hhira@paf.co.za

 Company Secretary                                       Joint Sponsor, Nominated Adviser and Joint
 Jane Kirton                                             Broker
 St James's Corporate Services Limited                   Ross Allister/Georgia Langoulant
 Office: + 44 (0)20 3869 0706                            Peel Hunt LLP
                                                         Office: +44 (0)20 7418 8900

 JSE Sponsor & JSE Debt Sponsor                         Joint Broker
 Ciska Kloppers                                         Thomas Rider/Nick Macann
 Questco Corporate Advisory Proprietary Limited         BMO Capital Markets Limited
 Office: + 27 (0) 63 482 3802                           Office: +44 (0)20 7236 1010

                                                        Joint Sponsor and Joint Broker
                                                        Matthew Armitt/Jennifer Lee/Dan Gee-Summons
                                                        Berenberg
                                                        Office: +44 (0)20 3207 7800




Date: 10-09-2025 08:00:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.