To view the PDF file, sign up for a MySharenet subscription.

GRIT REAL ESTATE INCOME GROUP LIMITED - Unaudited Abridged Consolidated Financial Statements For The Three And Six Months Ended 31 December 2017

Release Date: 08/02/2018 09:00
Code(s): GTR     PDF:  
Wrap Text
Unaudited Abridged Consolidated Financial Statements For The Three And Six Months Ended 31 December 2017

GRIT REAL ESTATE INCOME GROUP LIMITED 
(previously Mara Delta Property Holdings Limited) 
(Registered by continuation in the Republic of Mauritius)
(Registration number 128881 C1/GBL) 
SEM share code: DEL.N0000
JSE share code: GTR
ISIN: MU0473N00036 
("Grit" or "the Company" or "the Group)

UNAUDITED ABRIDGED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED 31 DECEMBER 2017 
(the "financial statements")

HIGHLIGHTS

ANNUALISED DIVIDEND YIELD - 8.6% SEM AND 9.6% JSE

WACD - 5.69%
(2017: 5.78%)

WALE - 7.4 years

NAV GROWTH - 2%

UPCOMING ACQUISITIONS IN GHANA

16.7% INCREASE IN PROPERTY PORTFOLIO

MAINTAIN FORECAST DISTRIBUTION GROWTH
3% - 5%

PORTFOLIO OCCUPANCY
96.1%

DIRECTORS' COMMENTARY

NATURE OF THE BUSINESS

Grit is a pan-African property income fund focusing on African real estate assets (excluding South Africa), underpinned by
predominantly US Dollar and Euro-denominated medium to long-term leases with high quality global graded tenants delivering
sustainable income and growth. The Company holds dual primary listings on the Main Board of the Johannesburg Stock
Exchange ("JSE") since July 2014 and on the Stock Exchange of Mauritius Ltd ("SEM") since March 2015. The Company has seen
significant growth in the portfolio, with income-producing assets of US$592m. The Company has exposure into Morocco,
Mozambique, Mauritius, Kenya and Zambia and during the reporting period entered the Botswana market. The Company is currently 
assessing an opportunity in Ghana.

The Group's strategy remains to expand its property portfolio throughout targeted countries in Africa, with assets that will
provide sustainable long term, hard currency-based income from high quality global graded tenants with a core focus on
enhancing shareholder value and dividend yield. The Company's sustained delivery has been attributed to the geographic asset
class diversification, low vacancy rate, long-term lease profile and strong management expertise.

REVIEW

Results

The distribution approved by the Grit Board of Directors ("the Board") for the six months ended 31 December 2017 is US$6.07 cents
per share. The Company maintains its forecast growth distribution of 3% to 5% on the prior year's full year distribution of
US$12.07 cents per share.

Rental income together with income from associates has increased by 82% versus the first six months of the 2017 financial year.
This is on the back of asset acquisitions in the latter half of the previous financial year, being Tamassa Resort, Cosmopolitan Mall
and Mall de Tete together with Imperial Distribution Centre and Beachcomber Hotels that transferred during August 2017 as well as
the completion of Commodity House Phase II(1) in November 2017. The rental income increase included the impact of the hard currency-
based rental escalations. Operating costs were maintained at expected levels. Operating costs percentages reduced significantly to
15.3% versus 25.3% for the first six months of the 2017 financial year.

(1) - Commodity House Phase II is the building developed on the same site as the existing Anadarko Building located at JN3412 in
      Maputo, Mozambique.

Total income-producing assets have increased 16.7% from US$508m in June 2017 to US$592m in December 2017. This is
attributable to the transfers concluded in August 2017 and completion of the Commodity House Phase II building in Mozambique
during November 2017. These transactions were all concluded timeously and have improved the NAV and diversification of
the portfolio.

Post the transfer of these properties Grit's sectorial and geographical split can be seen below. These changes are in line with the
Company's investment strategy to maintain geographical and asset class diversification.

Geographical split
 
% Shareholding            2015     2016     2017     2018
Mozambique               45.4%    37.2%    33.6%    32.8%
Zambia                   13.6%    17.6%    15.9%    20.3%
Kenya                     2.1%     1.8%     4.9%     4.3%
Mauritius                 4.8%    21.5%    25.9%    24.2%
Morocco                    34%      22%      20%    17.8%
Botswana                    0%       0%       0%     0.6%

Sectoral split
   
% Shareholding            2015     2016     2017     2018
Commercial               40.7%    27.3%    24.6%    29.3%
Retail                   53.5%    47.9%    43.2%    38.2%
Light Industrial          2.9%     1.9%     5.0%     4.5%
Hospitality               0.0%    18.5%    23.3%    21.9%
Corporate Accommodation     3%       4%       4%     5.5%
Listed Equity               0%       0%       0%     0.6%

COST OF FUNDING

The Company continues to focus on reducing its cost of borrowings with the weighted average cost of debt at 5.69% for the
six months ended 31 December 2017 (year ended 30 June 2017: 5.78%). New funding mechanisms have been identified to
further reduce the cost of debt which should be affected during the following six months. The Company's loan to value ratio at
31 December 2017 was 49.19%, up from 41.60%(1) reported in June 2017. The Company has a medium-term targeted property loan
to value ratio of 40% and is currently working on the reduction of the loan to value.

(1) Prior to full disbursement of cash held at 30 June 2017 from the rights issue.

Weighted average cost of debt

Period     FY2015  FY2016  FY2017  HY2018
WACD        6.94%   6.22%   5.78%   5.69%

Grit continues its multibank approach, with exposure to a number of financiers across the various jurisdictions.

The composition of debt providers is as follows:

Debt provider                                                                          Dec 2017   Jun 2017   Increase/(decrease) 
Bank of China                                                                             31.5%      22.2%                  9.3% 
Standard Bank                                                                             23.1%      20.6%                  2.5% 
Investec Bank                                                                             17.1%      21.5%                (4.4%) 
State Bank Mauritius                                                                      13.2%      15.1%                (1.9%) 
Barclays                                                                                  10.4%       3.1%                  7.3% 
Afrasia Bank                                                                               3.8%       8.2%                (4.4%) 
Banco Unico                                                                                1.0%       1.3%                (0.4%) 
Rockcastle/Standard Bank                                                                   0.0%       5.5%                (5.5%) 
Nedbank South Africa                                                                       0.0%       2.4%                (2.4%) 
Total                                                                                    100.0%     100.0%                       

Debt expiry profile

Rank    Exipy       Value (US$m)
1       Feb 2018            5.0
2       Apr 2018           11.7
3       Jul 2018           38.0
4       Sep 2018           20.0
5       Nov 2018           12.0
6       Feb 2019            7.4
7       Mar 2019           11.7
8       Sep 2019           10.5
9       Mar 2020           26.7
10      Dec 2020           14.6
11      2021 Onwards      154.5
Notes:
1. To be settled with cash
2. Revolving credit facility
3. Current refinancing negotiations in process
4. Revolving credit facility
5. Current refinancing negotiations in process


NAV PER SHARE

Grit's NAV per share increased from US$150.94 cents per share in 30 June 2017 to US$158.73 cents per
share at 31 December 2017. Net of dividends, NAV per share increased 2.08% from US$149.56 cents per share in 30 June 2017 to
US$152.67 cents per share at 31 December 2017. The key driver of this growth over the past six months were revaluations to the
existing portfolio.

NAV Evolution 
 
June 2017 as reported                    150.9
2017 Final dividend                     -1.4
June 2017 Net of Dividend                149.6
2018 Distributable Profit                6.1
Property fair value adjustments          3.0
FCTR                                     0.8
Non cash items                          -0.6
Dec 2017 as reported                     158.7
2018 Interim dividend                   -6.1
Dec 2017 Net of Dividend                 152.7

Vacancies

Grit's portfolio vacancy is 3.9% at 31 December 2017. Excluding Anfa Place Shopping Centre in Morocco, which is currently under
redevelopment, the vacancy for the portfolio is 1.3%. Compared to the industry norms of 4.8%(1), the occupancy rate across the
portfolio is exceptional.

(1) Source: Grit vs IPD SA Benchmark report produced by MSCI as at 30 June 2017.

MARKET LIQUIDITY

Liquidity has been a key focus area over the past twelve months for Grit. New institutional shareholders entered the share register
from the UK, Ghana and Mauritius. The trading statistics record demonstrates the improvement made over the period on both
exchanges, JSE and SEM.

Grit has obtained inclusion into the following indexes:
- SEM 10 Index inclusion since 4 October 2017.
- Inclusion in Cloud Atlas AMI series BIG 50 EX-SA index.

TRADING STATISTICS                                                                                  H1 FY18  H1 FY17    Movement
JSE
Trading frequency                                                                                     73.8%    54.8%       34.7%
Average daily value traded (ZAR)                                                                    590,790  525,197       12.5%
Average daily volume traded (number of shares)                                                       36,600   27,603       32.6%
SEM
Trading frequency                                                                                     55.6%     2.4%    2 216.7%
Average daily value traded (USD)                                                                     33,764      999    3 279.8%
Average daily volume traded (number of shares)                                                       24,574      580    4 136.9%

OUTLOOK

Whilst the Board recognises the complexity and risk in Africa, the Group has positioned itself with a skilled and experienced
management team and platform to capitalise on the significant opportunities on the continent. The distribution growth is
forecast to be between 3% and 5% in US Dollars, derived from its strong portfolio demonstrating resilience to macroeconomic
challenges due to the strength of the underlying tenant base. The Company will continue to grow in current jurisdictions
leveraging off the current investment team and cost base. New jurisdictions with promising growth prospects will be targeted.
Asset growth financed through shares issued at NAV to vendors will take place before year-end.

Any forecast included above has been based on the assumption of stable regional, political and economic environments as well
as a stable global macroeconomic environment.

This forecast is the responsibility of the Grit Board and has not been reviewed or reported on by the auditors of the Company.

                                                         Unaudited for Unaudited for  Unaudited for  Unaudited for   Audited for
                                                           the quarter   the quarter        the six        the six      the year
                                                                 ended         ended   months ended   months ended         ended
                                                           31 December   31 December    31 December    31 December       30 June
CONSOLIDATED STATEMENT OF                                         2017          2016           2017           2016          2017
COMPREHENSIVE INCOME                                               US$           US$            US$            US$           US$
Gross rental income                                          7,786,133     4,996,106     15,168,079     10,699,947    24,329,570
Straight-line rental income accrual                            128,960       293,787        610,120        775,620     1,132,143
Revenue                                                      7,915,093     5,289,893     15,778,199     11,475,567    25,461,713
Income from associates                                       6,144,375       543,105      8,920,625      2,527,652     7,621,227
Property operating expenses                                (1,327,980)   (1,400,846)    (2,739,613)    (2,936,403)   (7,170,116)
Net property income                                         12,731,488     4,432,152     21,959,211     11,066,816    25,912,824
Other income                                                   809,999       760,900      1,621,060      1,377,901     3,274,668
Administrative expenses                                    (1,740,918)   (1,566,615)    (3,183,463)    (3,035,235)   (5,601,436)
Profit from operations                                      11,800,569     3,626,437     20,396,808      9,409,482    23,586,056
Acquisition fees and set-up costs                               74,895        89,022      (179,601)       (88,367)   (1,166,356)
Fair value adjustment on investment property                 2,800,299     4,338,108      2,800,299      4,290,560     2,936,120
Fair value adjustment on financial instruments                 (5,550)        87,022       (60,068)        127,020       103,624
Gain from bargain purchase                                           -             -              -              -       957,837
Foreign currency (losses)/gains                              (892,003)   (2,670,876)        231,786    (2,641,570)       778,640
Profit before interest and taxation                         13,778,210     5,469,713     23,189,224     11,097,125    27,195,921
Interest income                                              2,539,895       185,727      3,848,553        304,952     1,993,516
Finance costs                                              (4,698,542)   (2,484,922)    (8,797,687)    (4,263,606)  (10,970,561)
Profit for the period before tax                            11,619,563     3,170,518     18,240,090      7,138,471    18,218,876
Current tax expense                                                  -      (95,066)              -      (930,379)      (32,326)
Deferred tax (expense)/income                              (1,064,467)       202,183      (742,214)      1,413,701     (454,865)
Profit for the period after tax                             10,555,096     3,277,635     17,497,876      7,621,793    17,731,685
Profit/(loss) on translation of functional currency          1,588,480      (19,098)      1,636,043       (53,185)     1,065,619
Total comprehensive income                                  12,143,576     3,258,537     19,133,919      7,568,608    18,797,304

                                                                               Unaudited for    Unaudited for
                                                                              the six months   the six months
                                                                                       ended            ended        Audited for
                                                                                 31 December      31 December     the year ended
RECONCILIATION OF BASIC EARNINGS                                                        2017             2016       30 June 2017
AND HEADLINE EARNINGS                                                                    US$              US$                US$
Basic earnings                                                                    17,497,876        7,621,793         17,731,685
Fair value adjustments on investment property (net of deferred taxation)         (2,800,299)      (4,290,560)        (2,936,120)
Loss from bargain purchase                                                                 -                -          (957,837)
Share of value adjustment on investment property accounted by associate          (3,380,000)        (901,596)        (4,181,162)
Fair value adjustments on financial instruments                                       60,068        (127,020)          (103,624)
Headline earnings attributable to shareholders                                    11,377,645        2,302,617          9,552,942
Less: Straight-line rental income accrual (net of deferred taxation)               (793,156)        (415,687)          (939,219)
Unrealised foreign currency exchange differences (net of deferred taxation)        (307,666)        2,750,223          1,209,426
Share in income from associates                                                            -          901,596          1,786,328
Acquisition costs of investment property                                             103,333            2,429            774,404
Deferred taxation - other adjustments                                                925,250                -            273,057
Setup costs                                                                           76,268           85,938            391,952
Amortisation of intangible assets                                                     21,393          262,090             25,786
Antecedent dividend                                                                        -          897,264          2,220,889
Tax credits utilised                                                               1,081,454                -                  -
Retained distributable earnings                                                      166,811           55,003          (166,811)
Distributable earnings attributable to shareholders                               12,651,332        6,841,473         15,128,754
Number of shares in issue at interim                                             208,514,261      100,061,130        111,787,042
Number of shares in issue                                                        208,514,261      111,787,042        208,514,261
Weighted average number of shares                                                208,514,261      101,909,223        110,435,576
Earnings per share
Basic and diluted profit per share (cents)                                              8.39             7.48              16.06
Headline and diluted headline earnings per share (cents)                                5.46             2.26               8.65
Distribution per share
Distribution per share (cents) - interim                                                6.07             6.12               6.12
Distribution per share (cents) - clean out prior to rights issue                           -                -               4.57
Distribution per share (cents) - final (declared after 30 June)                            -                -               1.38
Distribution per share (cents) - full year                                              6.07             6.12              12.07

                                                                                       Unaudited       Unaudited
                                                                                           as at           as at         Audited
                                                                                     31 December     31 December           as at
                                                                                            2017            2016    30 June 2017
CONSOLIDATED STATEMENT OF FINANCIAL POSITION                                                 US$             US$             US$
Assets
Non-current assets
Total property related investments                                                   592,446,601     328,412,764     507,611,637
Fair value of property portfolio                                                     390,495,401     253,379,135     345,850,499
Straight-line rental income accrual                                                    6,529,572       5,482,393       5,971,837
Investment in associates                                                             153,874,863      46,899,736      89,049,264
Investment in listed shares: Available-for-sale                                        3,819,877               -               -
Other financial assets                                                                37,726,888      22,651,500      66,740,037
Property, plant and equipment                                                          2,182,894       1,608,312       1,932,521
Intangible assets                                                                      5,685,825       5,432,779       5,692,190
Related party loans                                                                   14,599,446         516,673      12,722,604
Deferred tax                                                                           5,978,719       7,626,077       6,174,482
Total non-current assets                                                             620,893,485     343,596,605     534,133,434
Current assets
Trade and other receivables                                                           18,884,790      14,064,681      18,656,708
VAT                                                                                   10,143,975       4,888,201       7,259,812
Current tax receivable                                                                   559,046               -         438,831
Financial instruments                                                                     66,363               -               -
Cash and cash equivalents                                                             21,206,118       3,428,779      24,666,676
Total current assets                                                                  50,860,292      22,381,661      51,022,027
Total assets                                                                         671,753,777     365,978,266     585,155,461
Equity and liabilities
Total equity attributable to equity holders
Share capital                                                                        319,978,513     188,352,466     319,978,513
Foreign currency translation reserve                                                   2,699,764        (55,083)       1,063,721
Antecedent dividend reserve                                                                    -         897,264       1,260,656
Retained profit/(loss)                                                                 8,302,760     (6,618,586)     (7,578,171)
Total equity attributable to equity holders                                          330,981,037     182,576,061     314,724,719
Liabilities
Non-current liabilities
Preference shares: Non-redeemable                                                     12,840,000               -      12,840,000
Interest-bearing borrowings                                                          261,511,696     109,487,099     187,447,310
Secured finance leases                                                                   154,576         199,446         171,247
Deferred tax                                                                           1,140,972         748,349         898,773
Total non-current liabilities                                                        275,647,244     110,434,894     201,357,330
Current liabilities
Interest-bearing borrowings                                                           50,606,637      60,470,610      47,959,452
Secured finance leases                                                                    43,506          44,169          44,566
Trade and other payables                                                              12,526,562       8,840,021      19,201,998
Related party loans                                                                    1,365,000       1,365,000       1,365,000
Withholding tax payable                                                                   52,873          65,865          45,460
Current tax payable                                                                            -       1,158,030               -
Financial instruments                                                                          -          71,159          18,724
Cash and cash equivalents                                                                530,918         952,457         438,212
Total current liabilities                                                             65,125,496      72,967,311      69,073,412
Total liabilities                                                                    340,772,740     183,402,205     270,430,742
Total equity and liabilities                                                         671,753,777     365,978,266     585,155,461
Loan to value                                                                             49.19%          50.95%          41.60%
Net asset value per share (cents)                                                         158.73          163.32          150.94
Net asset value per share (excluding deferred taxation) (cents)                           156.41          157.17          148.41

                                                                           Foreign
                                                                          currency    Antecedent                           Total
                                                               Share   translation      dividend        Retained          equity
CONSOLIDATED STATEMENT OF                                    capital       reserve       reserve        earnings         holders
CHANGES IN EQUITY                                                US$           US$           US$             US$             US$
Balance as at 1 July 2016                                171,995,297       (1,898)       635,547     (9,256,498)     163,372,448
Profit for the period                                              -             -             -       7,621,793       7,621,793
Dividends paid                                                     -             -     (635,547)     (4,983,881)     (5,619,428)
Foreign currency translation reserve movement                      -      (53,185)             -               -        (53,185)
Shares issued                                             18,274,078             -             -               -      18,274,078
Share issue expenses                                     (1,019,645)             -             -               -     (1,019,645)
Transfer from share issues                                 (897,264)             -       897,264               -               -
Balance as at 31 December 2016                           188,352,466      (55,083)       897,264     (6,618,586)     182,576,061
Profit for the period                                              -             -             -      10,109,892      10,109,892
Dividends paid                                                     -             -     (960,233)    (11,069,477)    (12,029,710)
Foreign currency translation reserve movement                      -     1,118,804             -               -       1,118,804
Shares issued                                            137,260,679             -             -               -     137,260,679
Share issue expenses                                     (4,311,007)             -             -               -     (4,311,007)
Transfer from share issues                               (1,323,625)             -     1,323,625               -               -
Balance as at 31 July 2017                               319,978,513     1,063,721     1,260,656     (7,578,171)     314,724,719
Unaudited for the six months ended
Profit for the period                                              -             -             -      17,497,876      17,497,876
Dividends paid                                                     -             -    (1,260,656)    (1,616,945)     (2,877,601)
Foreign currency translation reserve movement                      -     1,636,043             -               -       1,636,043
Shares issued                                                      -             -             -               -               -
Share issue expenses                                               -             -             -               -               -
Transfer from share issues                                         -             -             -               -               -
Balance as at 31 December 2017                           319,978,513     2,699,764             -       8,302,760     330,981,037

                                                                                    Unaudited          Unaudited
                                                                                  for the six        for the six         Audited
                                                                                 months ended       months ended    for the year
                                                                                  31 December        31 December           ended
                                                                                         2017               2016    30 June 2017
CONSOLIDATED STATEMENT OF CASH FLOWS                                                      US$                US$             US$
Cash generated from operations                                                     10,687,867          7,121,524      16,835,120
Changes in working capital:
Trade and other receivables                                                         2,926,523          (853,798)       8,459,768
Trade debtors                                                                     (1,393,954)            572,432         988,805
VAT                                                                                 1,478,940          (536,915)     (2,908,526)
Vendor adjustment account                                                           5,801,868            109,074       1,023,269
Pre-paid expenses                                                                   5,107,712          (683,387)       1,193,664
Other receivables                                                                 (8,068,043)          (315,002)       8,162,556
Trade and other payables                                                          (8,521,143)        (6,189,134)     (9,939,611)
Trade creditors                                                                   (5,226,152)        (2,835,639)       3,313,885
Income received in advance                                                        (2,534,516)        (2,363,076)       (470,006)
Other payables                                                                      (760,475)          (990,419)    (12,783,490)
Cash generated from operations                                                      5,093,247             78,592      15,355,278
Interest received                                                                   3,848,553            304,952       1,993,516
Finance costs                                                                     (7,208,060)        (3,578,606)     (9,685,296)
Taxation paid                                                                       (112,802)          (760,602)     (1,479,815)
Dividends paid                                                                    (1,933,598)        (4,722,163)    (17,649,138)
Net cash (utilised in)/generated from operating activities                          (312,660)        (8,677,827)    (11,465,455)
Acquisition of investment property                                               (40,876,631)        (9,589,791)    (82,561,907)
VAT on acquisition of investment property                                         (3,281,649)                  -     (4,553,568)
Acquisition of listed equities                                                    (3,819,877)                  -               -
Acquisition of property, plant and equipment                                        (365,416)        (1,162,696)     (1,011,886)
Acquisition of intangible assets                                                            -            (5,851)        (10,374)
Net cash outflow on acquisition of subsidiaries and associates                   (59,870,651)                  -    (24,118,753)
Dividends received from associates                                                  3,972,193          1,648,469       3,573,077
Loans raised/(advanced to) property investments and related parties                27,131,183       (22,187,514)    (68,533,142)
Net cash utilised in investing activities                                        (77,110,848)       (31,297,383)   (177,216,553)
Proceeds from the issue of shares                                                           -         17,376,816     133,439,348
Share issue expenses                                                                        -        (1,019,645)     (5,330,652)
Proceeds from the issue of preference shares                                                -                  -      12,840,000
Proceeds from interest-bearing borrowings                                         123,157,329         35,575,980     168,983,007
Settlement of interest-bearing borrowings                                        (49,287,085)       (27,253,440)   (114,793,052)
Net cash generated from financing activities                                       73,870,244         24,679,711     195,138,651
Net movement in cash and cash equivalents                                         (3,553,264)       (15,295,499)       6,456,643
Cash at the beginning of the year                                                  24,228,464         17,771,821      17,771,821
Total cash at the end of the year                                                  20,675,200          2,476,322      24,228,464
Represented by:
Cash at bank                                                                       21,206,118          3,428,779      24,666,676
Bank overdraft                                                                      (530,918)          (952,457)       (438,212)
Total cash at the end of the year                                                  20,675,200          2,476,322      24,228,464

                                                                                     Unaudited        Unaudited
                                                                                       for the          for the
                                                                                    six months       six months          Audited
                                                                                         ended            ended          for the
                                                                                   31 December      31 December       year ended
                                                                                          2017             2016     30 June 2017
FUNDS FROM OPERATIONS ("FFO")                                                              US$              US$              US$
Operating profit                                                                    20,396,808        9,409,482       23,586,056
Adjusted for non-cash items:                                                                 -                -                -
Property fair value adjustment included in income from associate                   (3,380,000)        (901,596)      (2,394,834)
Depreciation and amortisation                                                          121,408          179,706          205,275
Straight-line rental income accrual                                                  (610,120)        (775,620)      (1,132,143)
Tax credits utilised                                                                 1,081,454                -                -
Non-operating income/cost                                                                    -                -                -
Realised foreign exchange gains                                                       (75,880)        1,881,302        1,999,182
Interest income                                                                      3,848,553          304,952        1,993,516
Interest expense                                                                   (8,797,687)      (4,263,606)     (10,970,561)
Taxation                                                                                     -        (930,379)         (32,326)
Total funds from operations                                                         12,584,536        4,904,241       13,254,165
Weighted average number of shares                                                  208,514,261      101,909,223      110,435,576
FFO per share                                                                             6.04             4.81            12.00

CONDENSED
CONSOLIDATED
SEGMENTAL ANALYSIS               Botswana       Morocco      Mozambique        Zambia         Kenya      Mauritius         Total
Geographical location
31 December 2017 - US$
Gross rental income                     -     4,515,274       7,184,975             -       590,430      2,877,401    15,168,079
Straight-line rental income
accrual                                 -        77,974         483,731             -             -         48,415       610,120
Pre-transfer rental accrued             -             -       1,620,000             -             -              -     1,620,000
Property operating expenses             -   (2,026,510)       (594,804)             -      (17,836)      (100,465)   (2,739,613)
Income from associates                  -             -               -     6,392,330     1,238,364      1,289,931     8,920,625
Net property rental and
related income                          -     2,566,738       8,693,902     6,392,330     1,810,958      4,115,282    23,579,211
Fair value adjustment                   -             -       2,050,299             -       540,000        210,000     2,800,299
Investment property vehicles    3,819,877   110,675,129     205,020,005   123,915,410    28,124,098    120,892,082   592,446,601
Investment property at fair
value                                   -   108,075,749     201,620,443             -    21,525,293     59,273,916   390,495,401
Straight-line rental income
accrual                                 -     2,599,380       3,399,562             -             -        530,630     6,529,572
Investment in associates                -             -               -    86,188,522     6,598,805     61,087,536   153,874,863
Investment in listed shares:
Available-for-sale              3,819,877             -               -             -             -              -     3,819,877
Other financial assets                  -             -               -    37,726,888             -              -    37,726,888

                                                                                                        Corporate
                                     Listed                                                   Light        accom-
                                   equities    Hospitality        Retail       Office    industrial      modation          Total
Type of property
31 December 2017 - US$
Gross rental income                       -      1,939,492     6,032,173    5,817,255     1,048,235       330,925     15,168,079
Straight-line rental income
accrual                                   -              -       221,348      388,772             -             -        610,120
Pre-transfer rental accrued               -              -             -            -             -     1,620,000      1,620,000
Property operating expenses               -              -   (2,280,900)    (328,430)      (29,622)     (100,661)    (2,739,613)
Income from associates                    -      1,289,931     7,630,694            -             -             -      8,920,625
Net property rental and
related income                            -      3,229,423    11,603,315    5,877,597     1,018,613     1,850,264     23,579,211
Fair value adjustment on
investment property                       -              -     (470,000)    2,730,299       540,000             -      2,800,299
Investment property vehicles      3,819,877    106,727,750   276,136,693  143,436,989    28,025,293    34,300,000    592,446,601
Investment property at fair
value                                     -     45,367,655   143,194,859  139,607,594    28,025,293    34,300,000    390,495,401
Straight-line rental income
accrual                                   -              -     2,700,177    3,829,395             -             -      6,529,572
Investment in associates                  -     61,360,095    92,514,768            -             -             -    153,874,863
Investment in listed shares:
Available-for-sale                3,819,877              -             -            -             -             -      3,819,877
Other financial assets                    -              -    37,726,889            -             -             -     37,726,888

GOING CONCERN

Having considered the Group's budget and cash flow, the directors are of the opinion that the Group has adequate resources to
continue operating for the foreseeable future and that it is appropriate to adopt the going-concern basis in preparing the Group's
financial statements. The directors have satisfied themselves that the Group is in a sound financial position and that it has access
to sufficient borrowing facilities to meet its foreseeable cash requirements.

NOTES

The Group is required to publish interim reports in accordance with the Listing Rule 12.19 of the SEM. Accordingly, this announcement
presents the financial results of the Group in respect of the three and six-month period from 1 July 2017 to 31 December 2017.

The accounting policies which have been applied are consistent with those used in the preparation of the audited financial
statements for the year ended 30 June 2017.

The financial statements have been prepared in accordance with the measurement and recognition requirements of IFRS, the
requirements of IAS 34: Interim Financial Reporting, the SEM Listing Rules, the JSE Listings Requirements, the SAICA Financial
Reporting Guides as issued by the Accounting Practices Committee, the Financial Reporting Pronouncements as issued by the
Financial Reporting Accountants Council and the Securities Act of Mauritius 2005.

These financial statements have not been reviewed or reported on by the Group's external auditors. These financial statements were
approved by the Board on 7 February 2018. Copies of the financial statements and the statement of direct and indirect interests of
each officer of the Group, pursuant to rule 8(2)(m) of the Securities (Disclosure Obligations of Reporting Issuers) Rules of Mauritius
2007, are available free of charge, upon request at the Company's registered address. Contact person: Mr Sheetal Bissumray.

Declaration of final dividend

Shareholders are advised that dividend number 8 of US$6.07000 cents per share for the six months ended 31 December 2017 has
been approved and declared by the Board. The source of the cash dividend is from rental income and cum dividend reserve.

Salient dates and times

For shareholders on the Mauritian Register

Announcement of results and cash dividend on JSE and SEM                                                         8 February 2018
Announcement of US$ to Rand conversion rate released on SEM website by no later than 13:00                      20 February 2018
Last date to trade cum dividend                                                                                 27 February 2018
Shares trade ex-dividend                                                                                        28 February 2018
Record date of dividend on SEM                                                                                      2 March 2018
Payment date of dividend                                                                                           29 March 2018

Notes

1.  All dates and times quoted above are local dates and times in Mauritius. The above dates and times are subject to change. Any
    changes will be released on the SEM website.
2.  No dematerialisation or rematerialisation of share may take place between 28 February 2018 and 2 March 2018, both days
    inclusive.
3.  No transfers of shares between sub-registers in Mauritius and South Africa may take place between 20 February 2018 and
    2 March 2018, both days inclusive.

For shareholders on the South African Register

Announcement of results and cash dividend in JSE and SEM                                                         8 February 2018
Announcement of US$ to Rand conversion rate released on SENS by no later than 11:00                             20 February 2018
Last date to trade cum dividend                                                                                 27 February 2018
Shares trade ex dividend                                                                                        28 February 2018
Record date of dividend on SEM                                                                                      2 March 2018
Payment date of dividend                                                                                           29 March 2018

Notes

1.  All dates and times quoted above are local dates and times in South Africa. The above dates and times are subject to change.
    Any changes will be released on SENS.
2.  No dematerialisation or rematerialisation of share certificates may take place between Monday, 28 February 2018 and 2 March
    2018, both days inclusive.
3.  No transfer of shares between sub-registers in Mauritius and South Africa may take place between 20 February 2018 and
    2 March 2018, both days inclusive.
4.  Shareholders on the South African sub-register will receive dividends in South African Rand, based on the exchange rate
    to be obtained by the Company on or before 20 February 2018. A further announcement in this regard will be made on
    20 February 2018.

In terms of the JSE Listings Requirements regarding Dividends Tax, the following information is only of direct application to
shareholders on the South African share register, as the dividend is regarded as a foreign dividend for shareholders on the South
African register:

- the final dividend is subject to South African Dividends Tax;
- the local dividend tax rate is 20%;
- there is no withholding tax payable in Mauritius;
- the number of ordinary shares in issue is 208,514,261; and
- the Mauritian income tax reference number of the Company is 27331528.

By order of the board

8 February 2018

JSE sponsor and corporate advisor to Grit
PSG CAPITAL

SEM Authorised Representative and Sponsor to Grit
Perigeum Capital

Directors: Sandile Nomvete (chairman), Bronwyn Corbett*, Peter Todd (lead independent),
Chandra Gujadhur, Ian Macleod, Leon van de Moortele*, Nomzamo Radebe, Catherine Mcllraith,
Matshepo More and Maheshwar Doorgakant(#)
(*executive director)
((#)alternate to Mr Gujadhur)

Company secretary: Intercontinental Fund Services Limited

Registered address: Level 5, Alexander House, 35 Cybercity, Ebène, 72201, Mauritius

Transfer secretary (South Africa): Computershare Investor Services Proprietary Limited

Registrar and transfer agent (Mauritius): Intercontinental Secretarial Services Limited

Corporate advisor and JSE sponsor: PSG Capital Proprietary Limited

Sponsoring Broker: Axys-Stockbrokering Limited

SEM authorised representative and sponsor: Perigeum Capital Ltd

Results released to market

8 February 2018

This communiqué is issued pursuant to SEM Listing Rules 11.3 and 12.20 and section 88 of the Securities Act of Mauritius
2005 and the JSE Listings Requirements. The board accepts full responsibility for the accuracy of the information contained
in these abridged unaudited consolidated financial statements and this communiqué.



Date: 08/02/2018 09:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.