Co-investment into a Pan-European light industrial property platform
INVESTEC PROPERTY FUND LIMITED
Approved as a REIT by the JSE
(Incorporated in the Republic of South Africa)
(Registration Number 2008/011366/06)
Share code: IPF ISIN: ZAE000180915
(“Investec Property Fund” or “the Fund”)
CO-INVESTMENT INTO A PAN-EUROPEAN LIGHT INDUSTRIAL PROPERTY PLATFORM
Shareholders are advised that Investec Property Fund, through its wholly owned subsidiary Investec Property
Fund Offshore Investments Proprietary Limited (“IPFO”), has reached agreement to subscribe for shares in
ELI Holding S. á r.l. (“Luxco”), for an initial subscription consideration of EUR10.2 million (inclusive of all
transaction costs), representing an initial 25% interest in Luxco (“Initial Investment” or the “Transaction”).
Although separate to the existing Pan-European logistics property platform (“Logistics Platform”) (as
announced on SENS on 2 May 2018), the Initial Investment will again be made by IPFO alongside funds
managed by Ares Management Corporation or its affiliates (“Ares”) (collectively, the “Consortium”) and
similarly, the in-country asset management will be executed by Urban Real Estate Partners (“UREP”).
Luxco has aggregated an unlisted portfolio and pipeline of properties located across France, Germany and
the Netherlands (“Potential Portfolio”). The Potential Portfolio is expected to comprise 21 properties, of which
4 assets located in the Netherlands (“Initial Portfolio”) have already been acquired and the details of which
set out in paragraph 6 below. A further 17 properties located across France and Germany have been identified
and Ares is in advanced negotiations with the sellers thereof with a view to concluding these acquisitions by
end May. The gross asset value attributable to the Potential Portfolio is expected to be EUR116 million. The
Potential Portfolio is 90% let and is expected to generate an unlevered initial asset yield of 7.2% which is
expected to grow to a fully let ERV yield of 8.2%. Once leveraged, the Initial Investment is anticipated to deliver
an average Euro denominated investment return of approximately 9.6% to the Fund and total returns that
significantly exceed the Fund’s cost of capital.
The Fund has committed a total of EUR64.5 million into this light industrial platform which is expected to be
deployed within the next two years and has been committed as follows:
- 25% of the first EUR100 million of the platform’s equity funding requirements; and
- 75% of the next EUR50 million of the platform’s equity requirement.
At full deployment, total equity contributed to Luxco by the Consortium will amount to EUR150 million with IPF
equity participation representing 42.9%. Luxco’s gross asset value will amount to between EUR375 million
and EUR500m, leverage dependent.
The Transaction is complementary to the Fund’s existing investment into the Pan-European logistics platform
that was concluded during 2018, together with Ares and UREP and further enhances the Fund’s presence in
a very strong segment of the real estate market across Europe. The strategy will look to benefit from growth
of e-commerce across Europe and its expected impact on last mile logistics.
Furthermore, the Transaction is consistent with the Fund’s investment strategy of continuously assessing real
estate opportunities in various geographies with an attractive risk-adjusted return profile and demonstrates the
following positive characteristics:
• ability to transact in a segment of the market that is challenging for individual purchasers to access and
which has been largely ignored by large international fund managers;
• continued partnership with UREP, an asset manager with a proven track record in this asset class and an
experienced, on-the-ground management team that will unlock value through intensive asset
• scarcity of available land as increasing urbanisation has seen many industrial infill locations in cities
redeveloped for higher value residential or mixed office/retail usage;
• exposure to an asset strategy that is well suited to the current macro environment and playing an
increasingly important role in sophisticated supply chain management;
• evidence of rental growth in major Western European cities after a decade of static rates;
• acquisition prices at below replacement cost;
• comparatively limited obsolescence across the small storage unit market with quality of location, rather
than specification of property, driving rental growth;
• initial acquisition yields being based on individual asset acquisitions presents potential for uplift through
portfolio value yield compression;
• asset class gaining institutional interest, opportune time to invest before cap rates compress further;
• further offshore exposure through deployment into developed markets;
• immediately creates scale and a viable pipeline of opportunities; and
• earnings accretive on day one.
Whilst this core light industrial property investment strategy is premised on a similar macroeconomic theme to
the Logistics Platform, it will be based on the following more unique principles:
• focus on the Northern corridor of Western Europe, with liquid and transparent property markets;
• micro-location – target assets within close proximity / last mile to cities with high concentrations of industry
and consumers, as well as limited land availability;
• high quality assets and strong property fundamentals – assets below 20 years of age which provide
maximum occupational flexibility for storage, distribution and general warehousing and expansion
• target assets with pricing that reflects a discount to replacement cost and / or offer active asset
management opportunities requiring specialist management skills which UREP possesses through the
experience of the management team gained during their time at Hansteen Holdings Plc. Paul Rodgers
headed up the Hansteen European property portfolio and successfully facilitated the sale of their Dutch
and German assets to Blackstone for EUR1.3 billion;
• target building size typically less than 10 000m2 whereas the Logistics Platform targets larger unit sizes;
• robust cash flows – target cash yielding assets with good occupancy history that offer potential for
attractive cash on cash yields;
• diversified multi-let tenant base ranging from large national through to small and SME tenants which
provides diversification of underlying cash flows; and
• ability to upwardly manage rentals given supply / demand dynamics and in-country asset management
4. KEY TRANSACTION TERMS
The Transaction agreements entered into with the Consortium include:
• Delaware LP subscription agreement;
• Share transfer agreements;
• Loan assignment agreements;
• JV Co shareholders agreement; and
• Ares Management Agreement.
(collectively, the “Transaction Agreements”).
Investec Property Fund, through IPFO, will acquire its 25% interest through a subscription for the entire limited
partner interest in Delaware LP. Delaware LP will through a share transfer and loan assignment acquire 25%
of the shares in JV Co and it’s pro rata share of loans. Delaware LP will also enter into the Ares Management
Agreement, which captures the standard terms and structure of a limited partner, general partner and manager
The Ares Fund, Paul Rodger and Investec Property Fund, through its interest in Delaware LP, will enter into
the JV Co shareholders agreement which contains customary governance rights for a significant equity
The effective date of the Transaction and payment by Investec Property Fund for its Initial Investment is
expected to be 31 May 2019 (“Effective Date”).
All conditions precedent have either been fulfilled or waived, as the case may be, and as such, the Transaction
Agreements became unconditional in their terms on 2 May 2019.
5. FUNDING AND HEDGING OF THE TRANSACTION
The Initial Investment will be funded through a combination of existing ZAR debt facilities (40%) and either
Euro debt facilities or cross-currency swaps (60%). The blended funding cost is anticipated to be approximately
The Fund will hedge out all the income from the Initial Investment that is not naturally hedged by way of the
Euro funding by entering into forward exchange contracts (“FEC’s”) over a period of three to five years. It is
anticipated that these FEC’s will provide the Fund with between 6% to 7% growth on the hedged income over
the hedged period.
6. SALIENT PROPERTY INFORMATION
Details of the Initial Portfolio are set out below. Upon completion of the remaining 17 properties, further details
will be provided to shareholders:
Geographic location Sector GLA Vacancy Weighted WAULT
(m2) (%) average (years)
Almere, Netherlands Light Industrial 4,346 100.0% 0.01 -
Nijmegen, Netherlands Light Industrial 7,670 4.6% 3.32 1.5
Belfeld, Netherlands Light Industrial 7,479 - 4.78 3.5
s-Heerenberg, Light Industrial 11,641 2.2% 3.42 2.0
Total 31,136 15.9% 3.78 2.4
The Potential Portfolio of 21 properties is expected to have an aggregate GLA of 151,401m 2 and WAULT of
3.3 years with weighted average annual rental income of EUR5.4/m 2.
1. The property has been denoted as vacant due to being owner occupied (with the owner set to
vacate). It is anticipated that post the inclusion of the remaining 17 properties, the initial vacancy
of the Potential Portfolio will be 10%, reducing below that level within a period of 12 months.
2. The vendors of the properties are all individual third party sellers, unrelated to the Fund.
3. As the Fund is subscribing for shares in Luxco, no purchase price per property can be ascribed.
Capital deployed into Luxco will be equal to the net asset value acquired.
7. FINANCIAL INFORMATION
Set out below are the net profit after tax and earnings available for distribution in respect of the Transaction
(“the Forecast”) for the 10 months ending 31 March 2020 and the year ending 31 March 2021 (“the Forecast
The Initial Investment will be accounted for as an associate. As such there is no impact on the Fund’s revenue
and operating profit. The Forecast net profit after tax includes equity accounted earnings and interest income
from associates, net of finance costs and management fees.
The Forecast has been prepared on the assumption that the Initial Portfolio is effective from 31 May 2019.
The Forecast, including the assumptions on which it is based and the financial information from which it has
been prepared, is the responsibility of the directors of the Fund. The Forecast has not been reviewed or
reported on by independent reporting accountants.
The Forecast presented in the table below has been prepared in accordance with the Fund’s accounting
policies, which are in compliance with International Financial Reporting Standards.
Forecast for the Forecast for the
10 months ending year ending
31 March 2020 31 March 2021
Net profit after tax 1,433 1,464
Earnings available for distribution 1,433 1,464
The Forecast incorporates the following material assumptions in respect of revenue and expenses:
1. The Forecast is based on concluded acquisitions only (i.e. the Initial Portfolio).
2. The Forecast is based on information derived from cash flow forecasts prepared by the Fund.
3. Contracted revenue is based on existing lease agreements including stipulated increases.
4. Assumptions regarding lease expiration and new leases during the forecast period is based on
historical evidence and current market dynamics. Where it has been assumed that vacant space will
be let in future, the rental income for that space is based on an ERV rate and rent free periods may be
applied based on market convention.
5. Of the earnings available for distribution for the 10 months ending 31 March 2020, 94% relates to
contractual rental income, 2% relates to near-contacted rental income and 4% relates to uncontracted
6. Of the earnings available for distribution for the year ending 31 March 2021, 78% relates to contractual
rental income, 6% relates to near-contacted rental income and 16% relates to uncontracted rental
7. The Forecast has been prepared in ZAR, based on a spot rate of ZAR/EUR 16.08 and forward
conversation rates of ZAR/EUR 17.33 for the year ending 31 March 2020 and ZAR/EUR 18.70 for the
year ending 31 March 2021.
8. No material expenditure items are assumed to increase in the Forecast Period by more than 15% over
the previous financial period.
9. No fair value adjustment is recognised for the Forecast Period.
10. Management fees payable to Investec Proprietary Limited have been calculated at a rate of 0.5% of
the value of the Initial investment.
11. Funding costs comprise ZAR funding at a cost of 9.0% per annum and EUR funding at a fixed cost of
2.36% per annum.
On the basis that the remaining 17 properties are acquired and the full Initial Investment deployed, this would
result in further net earnings available for distribution of R2.9m in the year ending 31 March 2020 and R7.5m
in the year ending 31 March 2021.
8. CATEGORISATION OF THE TRANSACTION
Based on the Fund’s commitment into this investment, the Transaction is classified as a category 2 acquisition
in terms of the JSE Listings Requirements. Accordingly, it is not subject to approval by the Fund’s
3 May 2019
Financial Advisor and Sponsor
Investec Bank Limited
Date: 03/05/2019 07:57:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Email this JSE Sens Item to a Friend.