To view the PDF file, sign up for a MySharenet subscription.

MTN GROUP LIMITED - Audited summary group financial statements for the year ended 31 December 2018

Release Date: 07/03/2019 07:06
Code(s): MTN     PDF:  
Wrap Text
Audited summary group financial statements for the year ended 31 December 2018

MTN Group Limited
(Incorporated in the Republic of South Africa)
(Registration number 1994/009584/06)
(Share code MTN)
(ISIN: ZAE000042164)
("MTN" or "the group")
Summary group financial results for the year ended 31 December 2018


MTN is a leading emerging market mobile operator, serving 233 million subscribers in 21 countries across 
Africa and the Middle East. We believe that everyone deserves the benefits of a modern connected life.


Highlights
- Service revenue up 10,7%*
- EBITDA margin up 1,7 percentage points* to 35,9%
- EBITDA^ (before once-off items) up 15,9%*
- Group HEPS up 85,2%** to 337 cents per share
- Group HEPS (after adjustments) 565 cents per share
- Holding Company leverage improves to 2,3x
- Capex intensity 19,3%**
- Final dividend of 325 cents per share
- Growth accelerating, medium-term targets raised and expanded

*  Constant currency information after accounting for the impact of the pro forma adjustments as defined
** Reported
^  EBITDA excludes impairment of goodwill, net monetary gains and share of results of associates and 
   joint ventures after tax

Any forward looking financial information disclosed in this results announcement has not been reviewed or 
audited or otherwise reported on by our external joint auditors
Service revenue excludes device and SIM card revenue
Data revenue is mobile access data
Fintech includes Mobile Money (MoMo), insurance, airtime lending and e-commerce
All financial numbers are year-on-year (YoY) unless otherwise stated
All subscriber numbers are compared to end-December 2017 unless otherwise stated
2017 comparatives are restated for the adoption of IFRS 15 and change in the presentation of cash flows

Certain information presented in these results constitutes pro forma financial information. This is presented for
illustrative purposes only. Because of its nature, the pro forma financial information may not fairly present MTN's
financial position, changes in equity, and results of operations or cash flows. The pro forma constant currency 
financial information contained in this announcement has been reviewed by the group’s external auditors and their 
unmodified limited assurance report prepared in terms of ISAE 3420 is available for inspection at the company’s 
registered office on weekdays from 09:00 to 16:00.
1. The financial information presented in these consolidated financial results has been prepared excluding the impact
   of hyperinflation and the goodwill and asset impairments, tower profits, the Nigerian regulatory fine (consisting 
   of the re-measurement impact when the settlement was entered into and the finance costs recognised as a result of 
   the unwind of the initial discounting of the liability), the profit from the sale of Cyprus, the CBN resolution and 
   in addition to the above, profit on the exercise of IHS exchange right, Loss on the de-recognition of IHS Loan 
   receivable and MTN Zakhele Futhi Share base payments, which relate to the 2017 year of assessment  
   (‘the pro forma adjustments') and constitutes pro forma financial information to the extent that it is not extracted 
   from the segment disclosure included in the audited summary group financial statements for the year ended 
   31 December 2018. This pro forma financial information has been presented to eliminate the impact of the pro forma 
   adjustments from the consolidated financial results to achieve a comparable year-on-year analysis. The pro forma 
   adjustments have been calculated in terms of the group accounting policies disclosed in the consolidated financial 
   statements for the year ended 31 December 2017, except for the changes in accounting policies as a result of the 
   adoption of the accounting pronouncements effective 1 January 2018, and the change in the presentation of cash flows. 
2. Constant currency information has been presented to illustrate the impact of changes in currency rates on the
   group's results. In determining the change in constant currency terms, the current financial reporting period's 
   results have been adjusted to the prior period average exchange rates determined as the average of the monthly 
   exchange rates. The measurement has been performed for each of the group's currencies, materially being that of the 
   US dollar and Nigerian naira. The constant currency growth percentage has been calculated based on the current year 
   constant currency results compared to the prior year results. In addition, in respect of MTN Irancell, MTN Sudan, 
   MTN South Sudan and MTN Syria, the constant currency information has been prepared excluding the impact of 
   hyperinflation. The economies of Sudan, South Sudan and Syria were assessed to be hyperinflationary for the period 
   under review and hyperinflation accounting was applied.
   
The joint independent auditors' audit report by PricewaterhouseCoopers Inc. and SizweNtsalubaGobodo Grant Thornton
Inc. does not report on all of the information contained in this announcement/financial results. Shareholders are 
therefore advised that in order to obtain a full understanding of the nature of the joint independent auditors' 
engagement they should obtain a copy of the joint independent auditors' audit report together with the accompanying 
financial information from MTN's registered office. The directors of MTN take full responsibility for the preparation 
of this abridged report and the financial information has been correctly extracted from the underlying audited financial 
statements. 

The group's results are presented in line with the group's operational structure. This is South Africa, Nigeria, 
the Southern and East Africa and Ghana (SEAGHA) region, the West and Central Africa (WECA) region and the Middle East 
and North Africa (MENA) region and their respective underlying operations.

The SEAGHA region includes Ghana, Uganda, Zambia, Rwanda, South Sudan, Botswana (joint venture-equity accounted),
eSwatini (joint venture-equity accounted) and Business Group. The WECA region includes Cameroon, Ivory Coast, Benin, 
Congo Brazzaville, Liberia, Guinea Conakry and Guinea Bissau. The MENA region includes Iran (joint venture-equity 
accounted), Syria, Sudan, Yemen, and Afghanistan. Cyprus was disposed of and is no longer included in the results 
effective 4 September 2018. 

Although Iran, Botswana and eSwatini form part of their respective regions geographically and operationally, they are
excluded from their respective regional results because they are equity accounted for by the group.


Results overview
Group president and CEO, Rob Shuter comments:
"MTN delivered a very encouraging performance in 2018, meeting our targets for growth in service revenue and EBITDA,
as well as those on reducing capex intensity and improving holdco leverage. The group has now delivered eight quarters 
of continued operational improvements. 

We continue to benefit from the demographic dividend in the countries in which we operate and, while the markets
remain challenging, we continue to target service revenue growth ahead of inflation. 

In the year we made good progress in resolving key regulatory challenges in markets including Benin, Cameroon and
Nigeria. Managing regulatory issues and improving relationships and risk management remains key focus areas for the group,
and we will continue to strengthen these areas in 2019.

Over the next few years, we see significant opportunity to grow subscribers and voice revenue as we also execute on
the large mobile data opportunity. We will also extend our BRIGHT strategy to build MTN into a digital operator with a
major focus on the fintech, digital, enterprise and wholesale business areas.

We believe everyone deserves the benefits of a modern connected life and see opportunity for MTN in providing this. We
are confident that MTN is well placed to continue to deliver on our medium-term guidance and the board remains
committed to targeting growth of 10% to 20% in the dividend going forward."

Overview 
MTN reported improved constant currency results for the year ended 31 December 2018, delivering ahead of our
medium-term targets as we remained focused on executing our BRIGHT strategy. Growth in service revenue accelerated, the 
margin on earnings before interest, taxation, depreciation and amortisation (EBITDA) increased, and voice and data revenues
continued to expand.

Macroeconomic conditions were challenging in the second half of the year, particularly in the Middle East. In Iran,
the re-introduction of US sanctions resulted in material currency depreciation and increased inflationary pressures and no
further cash was repatriated in the second half. At 31 December 2018, group receivables of R2,8bn remained in Iran. 

Among key currency moves in the year was an 11,4% gain of the rand's average exchange rate against the Nigerian naira.
The average rate of the Iranian rial depreciated by 61,3% against the rand, with the closing rate down by 108,9%.
 
Against our medium-term target of upper-single-digit growth in group service revenue, we delivered a 10,7%* increase
in constant currency terms. This was led by growth of 17,2%* by MTN Nigeria, 23,0%* by MTN Ghana and 4,2% by MTN South
Africa. 

At 31 December 2018, the group had 233 million subscribers, up by 16 million from the end of 2017. Robust growth in
voice revenue, along with the continued expansion of data and the acceleration in wholesale revenue in the fourth 
quarter, supported overall service revenue growth. 

The markets in which we operate remain under-penetrated in terms of mobile services. As we benefit from Africa's young
and growing population, we expect to maintain growth in the core voice business over the medium term. In 2018, voice
revenue increased by 7,3%*. This was underpinned by subscriber growth of 16 million customers, our targeted customer 
value management (CVM) efforts as well as the continued shift in Nigeria to voice as we optimised our value-added service
(VAS) offerings.
 
Group data revenue expanded by 22,0%*, supported by improved coverage; growth in the subscriber base; increasing
handset penetration and the elasticity effects of lower data prices. The effective rate per megabyte across our footprint
declined by 39%.

We continued to record improvements in the quality and capacity of our networks after committing R26 018 million** in
capital expenditure (capex) in the year, rolling out a total of 8 295 3G and 7 257 4G sites. This supported data
adoption, and at the end of 2018 we had 79 million active data users. 

Digital revenue decreased by 32,9%* as a result of the ongoing VAS optimisation. Fintech revenue increased to 
R7 835 million, an increase of 46,8%*. By year-end, we had 27 million active MoMo users in 14 markets. Both the 
liberalisation of the mobile financial services market in Nigeria (through the offering of Payment Services Bank (PSB) 
licences) and the launch of MoMo in South Africa are expected to support an acceleration in our MoMo business in the 
next few years. 

Over the medium term, we will target improved EBITDA margins. In the year, the group's EBITDA margin in constant
currency terms expanded by 1,7 percentage points (pp) to 35,2%*. The reported EBITDA margin was 35,9%** compared to 
35,4%** in December 2017. This was largely driven by the improvement in margins in South Africa (+0,7pp) and Nigeria 
(+4,5pp excluding the Central Bank of Nigeria (CBN) resolution payment). 

The profit on the sale of MTN Cyprus and gains on the dilution of our investments in Iran Internet Group (IIG) and
Jumia Technologies AG further supported the reported EBITDA margin. 

Reported headline earnings per share (HEPS) increased to 337 cents** from 182 cents** in 2017. Although significantly
stronger, HEPS were negatively impacted by a YoY swing of 76 cents in the contribution from associates and joint
ventures. 

HEPS was also impacted by an aggregate 228 cents by the following significant items: 36 cents relating to the Nigeria
fine interest (from 46 cents in 2017); hyperinflation (excluding impairments) of 45 cents (from 96 cents in 2017); the
impact of foreign exchange losses of 71 cents (from 159 cents in 2017); the impact of forex losses related to MTN
Irancell of 43 cents (from 3 cents in 2017) and the CBN resolution amount of 33 cents. Adjusting for these items, 
HEPS would have been 565cps.

As part of a review of our portfolio, in July 2018 we signed an agreement to sell 100% of MTN Cyprus, using the net
sale proceeds of €260 million to reduce holdco dollar debt. In September 2018, MTN Ghana listed on the Ghana Stock
Exchange after an IPO aimed at introducing a broad base of Ghanaian investors. 

Regulatory and legal considerations
We addressed various regulatory matters in the year. On 24 December 2018, we announced that MTN Nigeria had
successfully resolved the matter with the CBN related to the notional reversal of a 2008 private placement transaction. 
The tax dispute between MTN Nigeria and the Attorney General is yet to be resolved and will come before the Nigerian 
courts on 26 March 2019. The audit committees of both MTN Nigeria and MTN Group have assessed the Attorney General 
claims and remain of the view that all taxes due have been paid, and as such no provision or contingent liabilities 
need to be raised. We will vigorously defend our position on this matter.

In 2018, MTN Cameroon renegotiated its licence agreement as part of an addendum for the usage of 4G spectrum and MTN
Benin concluded a memorandum of understanding with the government as well as concluding negotiations around future
frequency fees. MTN Uganda was granted an extension of its existing operating licence to allow for the conclusion of
negotiations around the terms for the licence renewal. MTN is engaging extensively with the authorities in Uganda over 
the more recent developments in the market.

In South Africa, we welcome the recent withdrawal by the government of the proposed Electronic Communications
Amendment (ECA) Bill pending further consultation and we look forward to the speedy resolution of the issue of 
spectrum allocation.

In the matter relating to Turkcell's alleged grievances arising from its unsuccessful bid to obtain a mobile licence
in Iran, and the awarding of that licence to MTN Irancell in 2005, MTN continues to be of the strong view that there is
no legal merit to Turkcell's claim and we will continue to vigorously oppose it. 

On 8 May 2018, the US announced its decision to withdraw from the JCPOA agreement and to re-impose economic sanctions
against Iran. The sanctions limit the ability of the group to repatriate cash from MTN Irancell, including future
dividends. Sanctions also place pressure on the official exchange rate that is used to translate dividend and loan 
receivables as well as the equity-accounted results of MTN Irancell. MTN Group has not factored any cash upstreaming 
from MTN Irancell into our cash flow forecasts for the next three years.

Dividends
The board has declared a gross final dividend of 325 cents per share, bringing the total dividend for the year to 
500 cents per share. 

Prospects and guidance 
Well positioned to deliver growth
MTN is a leading operator in regions with the fastest growing telecoms markets. Guided by our BRIGHT strategy, we are
well positioned to grow by leveraging our scale and enhancing our competitive position. With our expanding population
coverage and drive to accelerate smartphone adoption, we will take advantage of the material data and digital opportunity
in our markets. In addition, the combination of our large customer base, extensive networks and deep distribution will
allow us to drive opportunities in fintech, digital, wholesale and enterprise delivering value for all stakeholders.

Portfolio optimisation and asset realisation programme
In 2018 we completed a review of the markets in which we operate to ensure an appropriate strategic and operational
fit, considering demographics, regional synergies, control position and business and regulatory environments.

We also reviewed our non-mobile assets, including our existing investments in tower companies and e-commerce ventures.
While these are important and material investments where we need a tight commercial and operational integration with
our mobile assets wherever possible, they are not viewed as long-term strategic holdings of the group. 

As a result of this review, we plan to realise at least R15,0 billion in asset realisations over the next three years
excluding any proceeds from IHS. Proceeds will be used to reduce holding company debt. The IHS investment was fair
valued on the balance sheet at R23,4 billion as at 31 December 2018.
 
Pursuant to the portfolio review MTN's 53% shareholding in Mascom Wireless Botswana (Pty) Limited (Mascom) has been
identified as non-core in light of the lack of control position (Mascom is a joint venture company and is not
consolidated) and inability therefore to execute the BRIGHT strategy. MTN has accepted an offer from Econet Wireless 
(Pty) Limited, our existing partner, to acquire Mascom and in line with IFRS recognition requirements, Mascom has 
been classified as an asset held for sale at 31 December 2018. The purchase consideration for MTN's shareholding is 
US$300 million representing an EBITDA multiple of approximately 6.1 times. The transaction is subject to various 
approvals and is anticipated to be concluded by June 2019.

MTN Nigeria listing
MTN Nigeria expects to list its shares on the Nigerian Stock Exchange in the first half of 2019, subject to 
regulatory approvals. This will be achieved via a listing by introduction and will be followed by a public offer 
once market conditions are conducive. Over time, and subject to market conditions, we anticipate that the 
participation of Nigerians in the ownership of the business will increase from around 20% to 35%.

Revised medium-term guidance
We have revised our medium-term (three to five years) guidance on service revenue growth from upper-single-digit in
constant currency terms to double digit growth, driven by double-digit growth from MTN Nigeria and mid-single-digit 
growth from MTN South Africa. Over this period, we expect to continue to widen our group EBITDA margin.

By leveraging historical investments, improved procurement processes and an increasing revenue contribution from our
digital businesses, we expect the group capex intensity to steadily improve over the medium-term following the
introduction of IFRS 16 effective from 2019. 

Our improving revenue growth, margins and capex intensity are anticipated to drive significant improvements in group
returns. We expect our adjusted ROE^ to improve from 11,5% in 2018, to above 20% over the medium term. 

While the board remains committed to targeting growth of 10% to 20% in the dividend going forward, for 2019 this is
likely to be towards the lower end of this range.

^Adjusted headline earnings/equity capital.


Capex guidance 2019 
                                             Estimated      Capitalised      Capitalised    
ZAR (million)                                     2019             2018             2017    
South Africa                                     8 922            9 448           11 470    
Nigeria                                          7 787            6 888            8 953    
SEAGHA                                           4 477            3 801            3 794    
WECA                                             3 056            3 281            3 696    
MENA                                             2 184            2 215            2 294    
Group, Digital and Global Connect                1 635              457            1 173    
Total                                           28 061           26 090           31 380    
Hyperinflation                                       -             (72)               81    
Total reported                                  28 061           26 018           31 461    
Iran (49%)                                       2 413            3 716            9 274    


Financial review                
Headline earnings reconciliation
                                                           Impairment  
                                                                             Profit on                         
                                                                              exercise     Gain on             
                                           IFRS       PPE and                       of    dilution   Profit on 
                                       reported    intangible                 exchange  of invest-     sale of 
(Rm)                                       2018        assets1   Goodwill2       right3      ments4     Cyprus5 
2018
Revenue                                 134 560             -           -            -           -           - 
Other income                              3 186             -           -            -        (569)     (2 112)
EBITDA                                   48 246          (206)          -            -        (569)     (2 112)
Depreciation, amortisation and 
impairment of goodwill                   24 670                      (312)           -           -           - 
Profit from operations                   23 576          (206)        312            -        (569)     (2 112)
Net finance cost                          8 331             -           -            -           -           - 
Hyperinflationary monetary gain             290             -           -            -           -           - 
Share of results of associates 
and joint ventures after tax               (527)            -           -            -        (134)          - 
Profit before tax                        15 008          (206)        312            -        (703)     (2 112)
Income tax expense                        5 430             -           -            -           -           - 
Profit after tax                          9 578          (206)        312            -        (703)     (2 112)
Non-controlling interests                   859           (42)          -            -           -           - 
Attributable profit                       8 719          (164)        312            -        (703)     (2 112)
EBITDA margin                             35,9%                                                                
Effective tax rate                        36,2%                                                                
2017                                                                                                           
Revenue                                 132 869             -           -            -           -             
Other income                              6 591             -           -       (6 017)        (28)            
EBITDA                                   46 971             -                   (6 017)        (28)          - 
Depreciation, amortisation and 
impairment of goodwill                   26 398        (3 045)     (2 631)           -           -           - 
Profit from operations                   20 573         3 045       2 631       (6 017)        (28)          - 
Net finance cost                          9 267             -           -            -           -           - 
Hyperinflationary monetary gain             264             -           -            -           -           - 
Share of results of associates 
and joint ventures after tax                840             -           -            -           -           - 
Profit before tax                         9 570         3 045       2 631       (6 017)        (28)          - 
Income tax expense                        5 020           189           -            -           -           - 
Profit after tax                          4 550         2 856       2 631       (6 017)        (28)          - 
Non-controlling interests                   134           537           -            -           -           - 
Attributable profit                       4 416         2 319       2 631       (6 017)        (28)          - 
EBITDA margin                             35,4%                                                                
Effective tax rate                        52,5%                                                                


Headline earnings reconciliation (continued)
                                                              Hyper-                       
                                                           inflation                       
                                                Nigeria   (excluding                 Forex 
                                                   fine      impair-     Forex    losses -  
(Rm)                                  Other6   interest7      ments)8   losses9       Iran9
2018                                                                                       
Revenue                                   -           -          174         -           - 
Other income                             (3)          -           (4)        -           - 
EBITDA                                   (3)          -           35         -           - 
Depreciation, amortisation and 
impairment of goodwill                    -           -         (261)        -           - 
Profit from operations                   (3)          -          296         -           - 
Net finance cost                          -        (812)          (3)   (1 945)            
Hyperinflationary monetary gain           -           -         (290)        -           - 
Share of results of associates 
and joint ventures after tax              -           -          873         -       1 034 
Profit before tax                        (3)        812          882     1 945       1 034 
Income tax expense                        6           -           38       503         258 
Profit after tax                          3         812          844     1 442         775 
Non-controlling interests                 -         172           38       172           0 
Attributable profit                       3         640          806     1 270         775 
EBITDA margin                                                                              
Effective tax rate                                                                         
2017                                                                                       
Revenue                                   -           -         (504)        -           - 
Other income                            (42)          -            -         -           - 
EBITDA                                  (42)          -          (91)        -           - 
Depreciation, amortisation and 
impairment of goodwill                    -           -         (984)        -           - 
Profit from operations                  (42)          -          893         -           - 
Net finance cost                          -      (1 047)           3    (4 355)            
Hyperinflationary monetary gain           -           -         (264)        -           - 
Share of results of associates 
and joint ventures after tax              -           -        1 328         -          80 
Profit before tax                       (42)      1 047        1 954     4 355          80 
Income tax expense                        -           -           69     1 127          20 
Profit after tax                        (42)      1 047        1 885     3 228          60 
Non-controlling interests                 -         222          153       385           0 
Attributable profit                     (42)        825        1 732     2 843          60 
EBITDA margin                                                                              
Effective tax rate                                                                         


Headline earnings reconciliation (continued)                                 
                                                   Loss on       
                                                  derecog-   Nigeria                  
                                           MTN   nition of       CBN                  %  
                                       Zakhele        loan     reso-   Adjusted   move-  
(Rm)                                     Futhi10     (IHS)11  lution12     2018    ment 
2018                                                                                     
Revenue                                      -           -         -    134 734     1,8  
Other income                                 -           -         -        498   (46,9) 
EBITDA                                                   -       744     46 136    11,9  
Depreciation, amortisation and 
impairment of goodwill                       -           -         -     24 097    22,1  
Profit from operations                       -           -       744     22 039     2,6  
Net finance cost                             -           -         -      5 571    44,0  
Hyperinflationary monetary gain              -           -         -          0     0,0  
Share of results of associates 
and joint ventures after tax                 -           -         -      1 246   (44,6) 
Profit before tax                            -           -       744     17 713   (10,9) 
Income tax expense                           -           -         -      6 236    (2,9) 
Profit after tax                             -           -       744     11 489   (14,5) 
Non-controlling interests                    -           -       158      1 356    (5,2) 
Attributable profit                          -           -       586     10 132   (15,7) 
EBITDA margin                                                             34,2%          
Effective tax rate                                                        35,2%          
2017                                                                                     
Revenue                                      -           -         -    132 365          
Other income                               434           -         -        938          
EBITDA                                     434           -         -     41 227          
Depreciation, amortisation and 
impairment of goodwill                       -           -         -     19 738          
Profit from operations                     434           -         -     21 489          
Net finance cost                             -           -         -      3 868          
Hyperinflationary monetary gain              -           -         -          0          
Share of results of associates 
and joint ventures after tax                 -           -         -      2 248          
Profit before tax                          434       2 840         -     19 869          
Income tax expense                           -           -         -      6 425          
Profit after tax                           434       2 840         -     13 444          
Non-controlling interests                    -           -         -      1 430          
Attributable profit                        434       2 840         -     12 014          
EBITDA margin                                                                            
Effective tax rate                                                                       

1. 2018: Reversal of the hyperinflation-related asset impairment in MTN Sudan (R306 million) and exclusion of the
   impact of other asset impairments. 2017: Exclusion of the impact of impairments of assets previously written up 
   for the impact of hyperinflation for MTN Syria (R1 348 million) and MTN Sudan (R1 690 million), partly offset by 
   a reversal of assets previously impaired.
2. Represents the exclusion of the impact of goodwill impairment recognised. 2018: In relation to MTN Yemen 
   (R312 million). 2017: In relation to MTN Yemen (R807 million), MTN Afghanistan (R841 million) and MTN Sudan 
   (R983 million). An amount of R192 million of the goodwill impairment on MTN Sudan relates to the carrying value of 
   goodwill previously written up for the impact of hyperinflation.
3. The financial impact relating to R6 017 million profit realised on the exercise of the exchange right where the
   interest in the Nigeria tower company was exchanged for an increased shareholding in IHS Holdings is excluded.
4. Represents the gain on dilution of the group's investments in International Digital Services Middle East Limited
   following the entry of a new investor into that business.
5. The profit on sale of Cyprus (R2 112 million) is excluded
6. The sale of tower assets during the financial period. 2018: release of a deferred gain of R23 million 
   (2017: R27 million) in Ghana and offset by losses incurred on the disposal of items of property, plant and 
   equipment are excluded.
7. Exclusion of finance cost recognised as a result of the unwind of the discounting of the financial liability
   created on conclusion of the Nigeria regulatory fine.
8. The impact of hyperinflation is excluded for the operations that are currently accounted for on a hyperinflationary
   basis (MTN Syria, MTN Sudan and MTN South Sudan) as well as those that have previously been accounted for on a 
   hyperinflationary basis. The economy of MTN Sudan was assessed to be hyperinflationary effective 1 July 2018 and 
   hyperinflation accounting was applied for the six months ended 31 December 2018. The economy of Iran was assessed 
   to no longer be hyperinflationary effective 1 July 2015 and hyperinflation accounting was discontinued from this 
   date onwards. For this operation the impact of hyperinflation unwind over time mainly through depreciation, 
   amortisation or subsequent asset impairments. 
9. Adjustment for the net forex losses impacting earnings for the respective periods.
10.Represents the IFRS 2 Share-based payment impact of MTN Zakhele Futhi. MTN made an offer of ordinary shares to 
   qualifying BEE investors in 2016. During 2017, the group issued a portion of the shares previously underwritten 
   resulting in the recognition of a IFRS 2 Share-based payment expense of R434 million.
11.Represents the impact of the loss on the derecognition of the long-term loan receivable from IHS amounting to 
   R2 840 million
12.Represents the impact of the Nigeria CBN resolution (R744 million).

Exchange rates
The stronger average rand and the depreciation of the Nigerian naira and the Iranian rial had a negative translation
impact on rand-reported results for the period. The average naira depreciated by 10,1% against the US dollar YoY, and 
the closing rate at end-December 2018 was down 1,2% YoY. The average rand strengthened by 1,0% YoY against the US dollar
and closed 13,8% weaker.

Revenue
Group revenue increased by 10,2%* and service revenue increased by 10,7%*, supported by growth in MTN Nigeria (up
17,2%*), MTN Ghana (up 23,0%*), MTN South Africa (up 4,2%) and MTN Uganda (up 8,9%*). MTN Cameroon and MTN Ivory Coast
delivered a 7,3%* and 6,6%* decline in service revenue respectively. 

In 2018, voice grew 7,3%* to R82,2 billion, data was up 22,0%* to R28,5 billion, fintech grew 46,8%* to 
R7,8 billion and digital declined 32,9%* to R3,9 billion. Enterprise and wholesale grew by 8,4%* and 63,7%* 
respectively to R13,4 billion and R2,8 billion. 

Costs
Total costs were well contained, increasing by 8,3%*. They were negatively impacted by foreign-denominated 
expenses in Nigeria and costs associated with the rollout of network sites.

EBITDA
EBITDA excludes impairment of goodwill, net monetary gains and share of results of associates and joint 
ventures after tax. Group EBITDA increased by 15,9%*. It was driven by increases of 30,7%*, 7,0%*, 15,2%* 
and 14,4%* in MTN Nigeria, MTN South Africa, MTN Ghana and MTN Uganda respectively, and lower head office 
costs, which were partially offset by the underperformance from MTN Cameroon and MTN Ivory Coast. The group 
EBITDA margin increased by 1,7 percentage points* to 35,9%.

Depreciation, amortisation and impairment of goodwill
The group depreciation charge increased by 12,6%* because of higher capex over the past few years. 
Amortisation costs increased by 12,0%*, after higher expenditure on software in the previous period. 
Non-hyperinflation-related goodwill impairments consisted of impairments in Yemen (R312 million**).

Net finance costs
Net finance costs decreased by 10,1%**. 

Net forex losses decreased by 56,3%**, largely impacted by lower foreign-denominated debt in Nigeria. 
Net forex losses mainly included:
Head office forex losses of R1 058 million, and
Forex losses in Nigeria of R115 million incurred on US dollar-denominated third-party payables.

Share of results of associates and joint ventures after tax 
We reported a loss of R527 million** from associates and joint ventures, compared to a profit of 
R840 million** in 2017. This was mainly impacted by the decline in the contribution from MTN Irancell 
following the marked depreciation in the rial.

The share of results of joint ventures was also affected by the increased reported loss in Jumia Technologies AG. 
The YoY comparison is impacted by a prior year adjustment on consolidation.

Taxation
The reported effective tax rate was 36,2%**, lower than the prior year mainly due to higher profit before tax 
and the impact of: the non-taxable gain from the sale of MTN Cyprus, lower non-deductible MTN Sudan expenses and 
lower Nigeria fine and expenses. The prior year's rate (52,5%**) had been mainly impacted by the lower profit before 
tax, combined with the impact of higher MTN Sudan non-deductible expenses and non-deductible goodwill impairments 
in MTN Afghanistan, Yemen and Sudan. For 2018, the group's reported taxation charge increased by 8,2%** year-on-year 
to R5 430 million**.

Earnings
We reported basic earnings per share (EPS) of 485 cents** compared to 246 cents** in the prior year. HEPS were
negatively impacted by a swing of 76 cents in associates and joint ventures. HEPS of 337 cents were also impacted 
by in aggregate 228 cents by the following significant items: 36 cents relating to the Nigeria fine interest 
(from 46 cents in 2017); hyperinflation (excluding impairments) of 45 cents (from 96 cents in 2017); the impact of 
foreign exchange losses of 71 cents (from 159 cents in 2017) and 33 cents from the CBN resolution payment.

Cash flow
Cash inflows generated from operations for the year came in at R40 345 million**. The group repatriated 
R1 296 million** in cash from MTN Irancell in the first half of 2018. Key cash outflows included cash capex of 
R28 196 million** and dividends paid to equity holders of R11 236 million**.

Capital expenditure
Capex decreased by 10,6%* (decreased by 17,3%** to R26 018 million**) for the year.

Financial position
Gearing at the holdco improved to 2,3x from 2,9x at the interim period and we remain committed to our 
medium-term target of holdco gearing in the 2,0x to 2,5x range.

Net debt was R63 546 million** from R57 145 million** reported at the prior year-end and R69 831 million** 
reported at the interim period. This was negatively impacted by the weaker closing rand and the payment of the 
final dividend under the previous dividend policy, partially offset by cash from the sale of MTN Cyprus as well 
as the MTN Ghana IPO. 

Operational review
MTN South Africa
- Service revenue increased by 4,2%
- Data revenue increased by 12,7%
- Digital and fintech revenue increased by 4,7%
- EBITDA grew by 7,0% to R15 660 million
- EBITDA margin increased by 0,7pp to 35,1%
- Capex decreased by 17,6%

MTN South Africa reported a steady improvement in service revenue, cash generation and profitability for the 
year in line with our guidance on service revenue growth and EBITDA margin improvement. This was supported 
by strong growth in the consumer postpaid business, significant growth in the wholesale business on the back 
of the network roaming agreements and stability in the enterprise business in the second half of the year. 
The growth in customer service revenue was below expectations with the prepaid business being the main drag. 
The focus on stabilising and growing the enterprise business is delivering results and is expected to show 
traction in the year ahead, supporting service revenue growth. 

Prepaid service revenue increased by 0,2%*, while postpaid service revenue increased by 3,8%*: a strong 
improvement over the first half decline of 2,5%. The postpaid performance was supported by lower churn and 
strong data volumes, with data revenue up over 30%, well ahead of the market. There was a marked increase in 
competition which is expected to impact market growth in 2019.

The subscriber base increased by 5,7% from December 2017 to 31,2 million as we continued to record network
improvements and clearly brought market share losses to an end. 

MTN SA received various accolades as the best network service provider in South Africa. We are embarking on 
a further radio network modernisation programme that will ensure we remain at the forefront of technological 
development and future-ready for 5G services.

We implemented several changes to our pricing of data packages, and additional changes will be implemented 
in the coming months as we conclude our pricing transformation. We will launch our Mobile Money offering in 
the coming months. This, together with new media offerings, is expected to drive growth in digital revenue.

We note the withdrawal of the Electronic Communications Amendment Bill (ECA) and we will in the coming months 
be working with the government and regulators on a framework to achieve a sustainable telecommunications 
industry for the country. We have implemented the revised end-user and subscriber service charter regulations.

MTN Nigeria
- Service revenue increased by 17,2%*
- Data revenue increased by 40,1%*
- Digital and fintech revenues decreased by 35,5%*
- EBITDA grew by 30,7%* to R18 394 million* (excl. CBN payment)
- EBITDA margin increased by 4,5 pp* to 43,5%* (excl. CBN payment)
- Capex decreased by 18,1%* 

MTN Nigeria extended the strong performance evidenced at the interim period and reported full-year results 
ahead of expectations, with double-digit growth in voice revenue (+18,7%*) driving strong service revenue growth 
and the further widening of the EBITDA margin. This was despite the margin being negatively impacted by once-off 
legal costs related to the resolution with the CBN as well as the planned listing costs. These costs totalled 
R194 million. MTN Nigeria is clearly benefiting from deliberate investments in our network, cost optimisation 
initiatives and human capital.
 
Increased usage and the growth in data subscriber numbers supported higher data revenue. Digital revenue declined
because of further optimisation of value-added services (VAS), but we expect a return to digital revenue growth 
in 2019. 

The subscriber base expanded by 11,3% from December 2017 to 58,2 million. The business has applied for a 
PSB licence and we are hopeful this will be awarded in the coming months, opening up a meaningful opportunity.

We plan to list by introduction on the Nigerian Stock Exchange during the first half of 2019 and are looking to
simplify the capital structure ahead of this listing.

In February 2019, MTN Nigeria resumed dividend payments to MTN Group and we anticipate further regular cash
upstreaming over the coming years.

Southern and East Africa and Ghana (SEAGHA)
- Service revenue increased by 20,4%*
- Data revenue increased by 27,6%*
- Digital revenue declined by 22.5%*
- Fintech revenue increased by 47,5%*

The strong performance from the SEAGHA region was largely driven by MTN Ghana, which lifted service revenue 
by 23,0%*. The growth in data revenue across the region followed the increased network rollout across most 
markets. Both MTN Ghana and MTN Uganda continued to drive the strong performance in fintech revenue, with a 
growing contribution from MoMo. This remains a key focus area for the medium-term.

West and Central Africa (WECA) 
- Service revenue decreased by 5,0%*
- Data revenue increased by 16,2%*
- Digital revenue declined by 38,8%*
- Fintech revenue increased by 49,6%*

WECA's service revenue performance was negatively impacted by the under-performance of both MTN Cameroon and 
MTN Ivory Coast. The operating environment in Cameroon in particular was extremely challenging, particularly 
given the conflict in the Northwest and Southwest regions. We are encouraged by the positive YoY service revenue 
trends in recent months. Across the region we saw a strong increase in MoMo customers. This is expected to support 
an acceleration in fintech revenue in the coming year. The VAS optimisation across the markets drove the decline 
in digital revenues.

Middle East and North Africa (MENA) (excluding Iran)
- Service revenue increased by 20,4%* 
- Data revenue increased by 29,6%*
- Digital revenue increased by 27,0%*
- Fintech revenue increased by 4,5%*

Notwithstanding the geopolitical challenges across the region, the MENA region delivered a strong performance 
in the year, with service revenue growth in excess of 20% supported by the strong growth in data revenue across 
the region. 

Associates, Joint Ventures and Investments
Telecoms operations 
MTN Irancell recorded a satisfactory result given the challenges the business faced following the re-introduction 
of US sanctions. The business reported service revenue growth of 14,0%*, with data revenue growth of 34,6%*. The 
reported results from Iran were, however, negatively impacted on translation following the 61.3% decline in the 
average rate of the rial against the rand, as well as higher forex losses. 

MTN eSwatini also recorded satisfactory results. The results from Mascom, our associate in Botswana, were
de-consolidated in light of the impending sale of this business.
 
The aYo insurance operation performed very well and now has almost three million policies across our African
footprint. 

The carrier business BICS also traded well and we are in the process of extending our commercial agreements 
with BICS.

E-commerce investments
The e-commerce joint ventures continued to grow. Within Jumia Technologies AG, online shopping site Jumia 
continued to report solid top-line growth. During 2018, the increase in gross merchandise value was 63%. This 
was powered by an increase in unique active consumers to four million and active sellers to 59 000.

Within Middle East Internet Holding, online retailer Wadi's grocery delivery service is the market leader in 
Saudi Arabia. Ride-hailing service Jeeny recorded a 60% YoY increase in ride numbers and cleaning service app 
Helpling increased bookings by 63% YoY. 

Within IIG, cab-hailing and online food ordering service app Snapp reached 1,5 million daily rides and 44 000
delivered food orders a day. Hotel reservation app Snapptrip became the number one player in the Iran hotel 
booking market.

During the year the e-commerce joint ventures raised in aggregate €155 million in third-party funding. 

As MTN refocuses its business in the future on building an integrated digital operator, these e-commerce 
holdings, while important investments, are not viewed as long-term strategic holdings for the group.

Investments in tower companies
Our associate tower businesses include our 49% holdings in both ATC Ghana and ATC Uganda. During the year 
we saw a strong turnaround in the contribution from both tower businesses from a loss of R38 million in 2017 
to a profit of R268 million in 2018. Our 29% investment in IHS was fair valued at 23,4 billion at the year-end.

Although towers is an important operational component of the business, the investments in the existing tower 
companies are not viewed as long-term strategic holdings of the group.

Board changes
We announced the appointment of three new independent non-executive directors. Swazi Tshabalala and 
Mcebisi Jonas joined the board on 1 June 2018 and Khotso Mokhele joined the board on 1 July 2018.

Declaration of final ordinary dividend
Notice is hereby given that a gross final dividend of 325 cents per share for the period to 31 December 2018 
has been declared. The number of ordinary shares in issue at the date of this declaration is 1 884 296 758 
(including 9 791 839 treasury shares held by MTN Holdings and 76 835 378 shares held by MTN Zakhele Futhi).

The dividend will be subject to a maximum local dividend tax rate of 20% which will result in a net dividend of
260 cents per share to those shareholders who bear the maximum rate of dividend withholding tax of 65 cents per 
share. The net dividend per share for the respective categories of shareholders for the different dividend 
tax rates is as follows:
0%            325,00 cents per share
5%            308,75 cents per share
7,5%          300,63 cents per share
10%           292,50 cents per share
12,5%         284,38 cents per share
15%           276,25 cents per share

These different dividend tax rates are a result of the application of tax rates in various double-taxation 
agreements as well as exemptions from dividend tax.

MTN Group Limited's tax reference number is 9692/942/71/8. In compliance with the requirements of Strate, the
electronic settlement and custody system used by the JSE Limited, the salient dates relating to the payment 
of the dividend are as follows:
Declaration date                                     Thursday, 7 March 2019
Last day to trade cum dividend on the JSE            Tuesday, 26 March 2019
First trading day ex dividend on the JSE           Wednesday, 27 March 2019
Record date                                           Friday, 29 March 2019
Payment date                                           Monday, 1 April 2019

No share certificates may be dematerialised or re-materialised between Wednesday, 27 March 2019 and 
Friday, 29 March 2019, both days inclusive. On Monday, 1 April 2019 the dividend will be transferred 
electronically to the bank accounts of certificated shareholders who make use of this facility.

In respect of those who do not use this facility, cheques dated Monday, 1 April 2019 will be posted on 
or about this date. Shareholders who hold dematerialised shares will have their accounts held by the 
Central Securities Depository Participant or broker credited on Monday, 1 April 2019.

For and on behalf of the board

PF Nhleko                     RA Shuter                          RT Mupita
Group chairman                Group president and CEO            Group CFO

6 March 2019

Fairland


The audited summary group financial statements have been independently audited by the group's external
auditors. The audited summary group financial statements have been prepared by the MTN financial staff 
under the guidance of the group finance operations executive, S Perumal, CA(SA) and was supervised by the 
group chief financial officer, RT Mupita, BScEng (Hons), MBA, GMP.

The results were made available on 7 March 2019.

Independent auditors' report on the summary consolidated financial statements

To the Shareholders of MTN Group Limited

Opinion
The summary consolidated financial statements of MTN Group Limited, contained in the accompanying
preliminary report, which comprise the summary consolidated statement of financial position as at 
31 December 2018, the summary consolidated income statement and the summary statements of comprehensive 
income, changes in equity and cash flows for the year then ended, and related notes, are derived from the 
audited consolidated financial statements of MTN Group Limited for the year ended 31 December 2018. 

In our opinion, the accompanying summary consolidated financial statements are consistent, in all material
respects, with the audited consolidated financial statements, in accordance with the requirements of the JSE
Limited Listings Requirements for preliminary reports, as set out in note 3 to the summary consolidated
financial statements, and the requirements of the Companies Act of South Africa as applicable to summary 
financial statements.

Summary Consolidated Financial Statements
The summary consolidated financial statements do not contain all the disclosures required by International
Financial Reporting Standards and the requirements of the Companies Act of South Africa as applicable to annual
financial statements. Reading the summary consolidated financial statements and the auditors' report thereon,
therefore, is not a substitute for reading the audited consolidated financial statements and the auditors'
report thereon. 

The Audited Consolidated Financial Statements and Our Report Thereon
We expressed an unmodified audit opinion on the audited consolidated financial statements in our report
dated 6 March 2019. That report also includes communication of key audit matters. Key audit matters are those
matters that, in our professional judgement, were of most significance in our audit of the consolidated financial
statements of the current period.

Directors' Responsibility for the Summary Consolidated Financial Statements
The directors are responsible for the preparation of the summary consolidated financial statements in
accordance with the requirements of the JSE Limited Listings Requirements for preliminary reports, set out in 
note 3 to the summary consolidated financial statements, and the requirements of the Companies Act of South Africa
as applicable to summary financial statements. 

Auditors' Responsibility
Our responsibility is to express an opinion on whether the summary consolidated financial statements are
consistent, in all material respects, with the audited consolidated financial statements based on our procedures,
which were conducted in accordance with International Standard on Auditing (ISA) 810 (Revised), Engagements
to Report on Summary Financial Statements.

PricewaterhouseCoopers Inc.                       SizweNtsalubaGobodo Grant Thornton Inc.
Director: SN Madikane                             Director: DH Manana
Registered Auditor                                Registered Auditor
Johannesburg                                      Johannesburg
6 March 2019                                      6 March 2019

Summary group income statement
for the year ended 31 December
                                                                                                    2017    
                                                                                     2018       Restated1    
                                                                 Note                  Rm             Rm    
Revenue                                                             6             134 560        132 869    
Other income                                                        7               3 186          6 591    
Direct network and technology operating costs                                     (25 370)       (25 077)   
Costs of handsets and other accessories                                           (11 638)       (10 764)   
Interconnect and roaming costs                                                    (10 731)       (10 974)   
Staff costs                                                                        (9 510)        (9 082)   
Selling, distribution and marketing expenses                                      (16 798)       (17 194)   
Government and regulatory costs                                                    (4 889)        (5 150)   
Impairment of trade receivables and contract assets                                  (810)        (836)2    
CBN resolution                                                      8                (744)             -    
Other operating expenses                                                           (9 010)     (13 412)2    
EBITDA3                                                                            48 246         46 971    
Depreciation of property, plant and equipment                                     (19 709)       (19 277)   
Amortisation of intangible assets                                                  (4 649)        (4 490)   
Impairment of goodwill                                                               (312)       (2 631)    
Operating profit                                                                   23 576         20 573    
Net finance costs                                                  12              (8 331)        (9 267)   
Loss on derecognition of long-term loan receivable                                      -         (2 840)    
Net monetary gain                                                                     290            264    
Share of results of associates and joint ventures after tax        13                (527)           840    
Profit before tax                                                                  15 008          9 570    
Income tax expense                                                                 (5 430)        (5 020)   
Profit after tax                                                                    9 578          4 550    
Attributable to:                                                                                            
Equity holders of the company                                                       8 719          4 416    
Non-controlling interests                                                             859            134    
                                                                                    9 578          4 550    
Basic earnings per share (cents)                                   14                 485            246    
Diluted earnings per share (cents)                                 14                 478            241    
1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.
2 Impairment of trade receivables was aggregated with other operating expenses in 2017. In 2018, the 
  amounts were disaggregated and the impairment of contract assets was included in the impairment of trade 
  receivables. Comparative numbers have been updated accordingly. 
3 EBITDA is defined in note 6. 


Summary group statement of comprehensive income
for the year ended 31 December
                                                                                                    2017    
                                                                                     2018       Restated1    
                                                                 Note                  Rm             Rm    
Profit after tax                                                                    9 578          4 550    
Other comprehensive income after tax:                                                                       
Items that may be reclassified to profit or loss:                                                           
Net investment hedges                                              20              (2 517)         1 421    
Foreign exchange movement on hedging instruments                                   (3 497)         1 963    
Deferred and current tax                                                              980           (542)   
Available-for-sale financial assets2, 3                                                 -          4 439    
Gains arising during the year                                      15                   -          4 439    
Exchange differences on translating foreign                                                  
operations including the effect of hyperinflation2                                  1 943        (12 417)   
Gains/(losses) arising during the year                             20               1 943        (12 417)   
Items that have been reclassified to profit or loss:                                  (37)         3 298    
Reclassification of foreign currency translation                                             
differences on loss of significant influence2                                           -          3 298    
Reclassification of foreign currency translation                                             
differences on loss of control2                                                       (37)             -    
Items that will not be reclassified to profit or loss:                                                      
Equity investments at fair value through other                                               
comprehensive income2, 3                                                           (8 030)             -    
Losses arising during the year                                     15              (8 030)             -    
Other comprehensive income for the year                                            (8 641)        (3 259)   
Attributable to equity holders of the company                                      (8 847)        (2 698)   
Attributable to non-controlling interests                                             206           (561)   
Total comprehensive income for the year                                               937          1 291    
Attributable to:                                                                                            
Equity holders of the company                                                        (128)         1 718    
Non-controlling interests                                                           1 065           (427)   
                                                                                      937          1 291    
1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.
2 This component of other comprehensive income does not attract any tax.
3 The available-for-sale investments (2017) and equity investments at fair value through other comprehensive 
  income (2018) relate mainly to the group's investment in IHS Holding Limited (IHS Group) (note 15). 
  Available-for-sale financial assets have been reclassified to equity investments at fair value through 
  other comprehensive income in 2018 on adoption of IFRS 9.


Summary group statement of financial position              
as at 31 December                                            
                                                                                                    2017    
                                                                                     2018       Restated1    
                                                                 Note                  Rm             Rm    
Non-current assets                                                                183 810        183 502    
Property, plant and equipment                                                     100 581         91 786    
Intangible assets and goodwill                                                     40 331         38 330    
Investments                                                        15              24 025         27 686    
Investment in associates and joint ventures                                        11 884         19 673    
Deferred tax and other non-current assets                                           6 989          6 027    
Current assets                                                                     58 038         60 780    
Trade and other receivables                                                        29 367         31 006    
Other current assets                                                               10 689         11 389    
Restricted cash                                                                     2 760          2 376    
Cash and cash equivalents                                                          15 222         16 009    
Non-current assets held for sale                                   23               2 759              -    
Total assets                                                                      244 607        244 282    
Total equity                                                                       88 226         95 720    
Attributable to equity holders of the company                                      84 799         94 188    
Non-controlling interests                                                           3 427          1 532    
Non-current liabilities                                                            83 811         83 482    
Interest-bearing liabilities                                       17              72 563         70 567    
Deferred tax and other non-current liabilities                                     11 248         12 915    
Current liabilities                                                                72 570         65 080    
Interest-bearing liabilities                                       17              12 438          9 153    
Trade and other payables                                                           48 354         45 856    
Other current and tax liabilities                                                  11 778         10 071    
Total equity and liabilities                                                      244 607        244 282    
1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.


Summary group statement of changes in equity                 
for the year ended 31 December                               
                                                             
                                                                                                    2017    
                                                                                     2018       Restated1    
                                                                 Note                  Rm             Rm    
Opening balance at 1 January                                                       94 188        102 380    
Adjustment on initial application of IFRS 15                       25                   -          1 447    
Adjustment on initial application of IFRS 9                        25                (384)             -    
Restated balance at 1 January                                                      93 804        103 827    
Total comprehensive income                                                           (128)         1 718    
Profit after tax                                                                    8 719          4 416    
Other comprehensive income after tax                                               (8 847)        (2 698)   
Opening reserve adjustment for impact of hyperinflation                               531              -    
Transactions with owners of the company                                                                     
Transaction with non-controlling interests                          9               1 666              -    
Decrease in treasury shares                                                           143              -    
Cancellation of share-based payment                                21                (295)             -    
Share-based payment transactions -                                                      -            921    
MTN Zakhele Futhi                                                                                           
Share-based payment transactions - other                                              371            237    
Dividends declared                                                                (11 248)       (12 572)   
Other movements                                                                       (45)            57    
Attributable to equity holders of the company                                      84 799         94 188    
Non-controlling interests                                                           3 427          1 532    
Closing balance at 31 December                                                     88 226         95 720    
Dividends declared during the year (cents per share)                                  625            700    
Dividends declared after year-end (cents per share)                                   325            450    
1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.


Summary group statement of cash flows                          
for the year ended 31 December                                 
                                                                                                    2017    
                                                                                     2018       Restated1    
                                                                 Note                  Rm             Rm    
Net cash generated from operating activities                                       32 389         33 387    
Cash generated from operations                                                     40 345         38 484    
Interest received                                                                   2 130          2 607    
Interest paid                                                                      (7 001)        (7 237)   
Dividends received from associates and joint ventures              13               1 942          7 129    
Income tax paid                                                                    (5 027)        (7 596)   
Net cash used in investing activities                                             (23 219)       (27 585)   
Acquisition of property, plant and equipment                                      (24 224)       (23 861)   
Acquisition of intangible assets                                                   (3 972)        (2 800)   
Increase in non-current investments and joint venture                                (802)          (820)   
Proceeds on sale of MTN Cyprus, net of cash disposed of             7               3 986              -    
Realisation of bonds, treasury bills and foreign deposits                           1 727          1 849    
Increase in restricted cash                                                          (641)        (1 727)   
Decrease in restricted cash                                                           647              -    
Movement in other investing activities                                                 60           (226)   
Net cash used in financing activities                                             (11 123)       (14 612)   
Proceeds from borrowings                                           18              25 219         23 287    
Repayment of borrowings                                            18             (27 359)       (24 606)   
Dividends paid to equity holders of the company                                   (11 236)       (12 565)   
Dividends paid to non-controlling interests                                          (759)          (956)   
Proceeds from the Ghana initial public offering                     9               3 057              -    
Premium received on option issued to MTN Zakhele Futhi                                  -            192    
Other financing activities                                                            (45)            36    
                                                                                                            
Net decrease in cash and cash equivalents                                          (1 953)        (8 810)   
Net cash and cash equivalents at beginning of the year                             15 937         27 375    
Exchange gains/(losses) on cash and cash equivalents                                1 564         (2 664)   
Net monetary gain on cash and cash equivalents                                         34             36    
Cash classified as held for sale                                   23                (615)             -    
Net cash and cash equivalents at end of the year                                   14 967         15 937    
1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.


Notes to the summary group financial statements
for the year ended 31 December 2018

1.  INDEPENDENT AUDIT
    The summary group financial statements have been derived from the audited group financial statements. 
    The directors of the company take full responsibility for the preparation of the summary group financial 
    statements and that the financial information has been correctly derived and are consistent in all material 
    respects with the underlying audited group financial statements. The summary group financial statements for 
    the year ended 31 December 2018 have been audited by our joint auditors PricewaterhouseCoopers Inc. and 
    SizweNtsalubaGobodo Grant Thornton Inc., who have expressed an unmodified opinion thereon. The auditors 
    also expressed an unmodified opinion on the group financial statements from which the summary group 
    financial statements were derived. A copy of the auditors' report on the group financial statements 
    is available for inspection at the company's registered office, together with the financial statements 
    identified in the auditors' report.    

2.  GENERAL INFORMATION
    MTN Group Limited (the company) carries on the business of investing in the telecommunications industry 
    through its subsidiary companies, joint ventures, associates and related investments.

3.  BASIS OF PREPARATION
    The summary group financial statements are prepared in accordance with the requirements of the JSE Limited 
    Listings Requirements for preliminary financial statements and the requirements of the Companies Act applicable 
    to summary financial statements. The summary financial statements were prepared in accordance with the framework 
    concepts and the measurement and recognition requirements of International Financial Reporting Standards (IFRS) 
    and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee (APC) and the Financial 
    Pronouncements as issued by the Financial Reporting Standard Council (FRSC), and to also, as a minimum, contain 
    the information required by IAS 34 Interim Financial Reporting.

    The accounting policies applied in the preparation of the group financial statements from which the summary group 
    financial statements were derived, are in terms of IFRS and are consistent with those accounting policies applied 
    in the preparation of the previous group financial statements, unless otherwise stated.

    The summary group financial statements should be read in conjunction with the group financial statements for the
    year ended 31 December 2018, which have been prepared in accordance with IFRS. A copy of the full set of the 
    audited group financial statements is available for inspection from the company secretary at the registered 
    office of the company.

4.  PRINCIPAL ACCOUNTING POLICIES
    The group has adopted all the new, revised or amended accounting pronouncements as issued by the International 
    Accounting Standards Board (IASB) which were effective for the group from 1 January 2018. The following standards 
    had an impact on the group:
    - IFRS 9 Financial Instruments (IFRS 9); and
    - IFRS 15 Revenue from Contracts with Customers (IFRS 15).

    The accounting policies applied in the preparation of the summary group financial statements are in terms of IFRS 
    and are consistent with those accounting policies applied in the preparation of the previous group financial 
    statements except as previously stated and except for a change in the presentation of cash flows. Refer to 
    note 25 for the details.

5.  HYPERINFLATION
    The financial statements (including comparative amounts) of the group entities whose functional currencies are 
    the currencies of hyperinflationary economies are adjusted in terms of the measuring unit current at the end of 
    the reporting period. The economy of Sudan was assessed to be hyperinflationary effective 1 July 2018, and 
    hyperinflation accounting was applied for the six months ended 31 December 2018. Upon first application of 
    hyperinflation, net prior period gains of R625 million were recognised directly in equity. The uplift of the 
    assets on initial adoption resulted in the net asset value of MTN Sudan Company Limited (MTN Sudan) exceeding 
    its estimated recoverable amount. As a result of this, the initial adjustment was capped to the recoverable 
    amount and the difference recorded directly to retained earnings. If the initial uplift had not been capped 
    the related increase in opening equity would have been R1,2 billion.

    As at 31 December 2017(1), the historical increase in the asset value as a result of hyperinflation accounting 
    had been fully impaired, which resulted in a R1 690 million decrease in EBITDA(2) during 2017. During the 
    six-month period ended 30 June 2018, R306 million of the impairment was reversed, resulting in an increase 
    in EBITDA(2). This amount represents the full impairment recognised during 2017, translated at a significantly 
    weaker exchange rate.

    The economy of South Sudan was assessed to be hyperinflationary, effective 1 January 2016, and hyperinflation 
    accounting was applied since.

    In 2015, the Iranian economy was assessed to no longer be hyperinflationary and hyperinflation accounting was 
    discontinued effective 1 July 2015. The group's results from Irancell Telecommunication Company Services (PJSC) 
    (Iran) includes expenses resulting from the discontinuation of hyperinflation accounting mainly relating to the 
    subsequent depreciation of assets that were historically written up under hyperinflation accounting. The 
    additional income statement charge reduced equity-accounted earnings from Iran by R873 million for the year 
    ended 31 December 2018 (2017: R1 328 million).

    The economy of Syria was assessed to be hyperinflationary, effective 1 January 2014, and hyperinflation 
    accounting has been applied since. The group's proxy indicator for inflation in Syria remained stable during 
    the year. Therefore, a hyperinflation adjustment factor of one was applied during the year.

    The impact of hyperinflation on the segment analysis is as follows:
                                                                    2018
                                                      Revenue       EBITDA(2)   Capex    
                                                           Rm           Rm         Rm    
    Syria                                                   9            6          -    
    Sudan                                                (109)         233        (67)   
    South Sudan (included in other SEAGHA)                274           32         (5)   
                                                          174          271        (72)   
                                                                    2017
                                                      Revenue       EBITDA(2)   Capex    
                                                           Rm           Rm         Rm    
    Syria                                                 384       (1 227)        81    
    Sudan                                                   -       (1 690)         -    
    South Sudan (included in other SEAGHA)                120          (31)         -    
                                                          504       (2 948)        81    
    Iran - major joint venture                              -           69          -    
    (1) Hyperinflationary accounting was applied previously in Sudan, up until 30 June 2016.
    (2) EBITDA is defined in note 6.                                                   

6.  SEGMENT ANALYSIS
    The group has identified reportable segments that are used by the group executive committee 
    (chief operating decision maker (CODM)) to make key operating decisions, allocate resources 
    and assess performance. The reportable segments are largely grouped according to their 
    geographic locations and reporting lines to the CODM. The group's underlying operations 
    are clustered as follows:    
    - South Africa;
    - Nigeria;
    - South and East Africa and Ghana (SEAGHA);
    - West and Central Africa (WECA); and
    - Middle East and North Africa (MENA).

    South Africa and Nigeria comprise the segment information for the South African and Nigerian-based 
    cellular network services providers respectively.

    The SEAGHA, WECA and MENA clusters comprise segment information for operations in those regions 
    which are also cellular network services providers in the group.

    Operating results are reported and reviewed regularly by the CODM and include items directly attributable 
    to a segment as well as those that are attributed on a reasonable basis, whether from external transactions 
    or from transactions with other group segments.

    A key performance measure of reporting profit for the group is EBITDA. EBITDA is defined as earnings before 
    finance income and finance costs (which includes gains or losses on foreign exchange transactions), tax, 
    depreciation and amortisation, and is also presented before recognising the following items:
    - Impairment of goodwill;
    - Loss on derecognition of a long-term loan receivable;
    - Net monetary gain resulting from the application of hyperinflation; and
    - Share of results of associates and joint ventures after tax.

    For the purpose of the review of individual segment results by the CODM, EBITDA also excludes the following 
    items (CODM EBITDA):                                
    - Hyperinflation (note 5);                             
    - Tower sale profits;                                  
    - MTN Zakhele Futhi share-based payment expense;       
    - Profit on exercise of exchange right in IHS Group;         
    - Gain on dilution of investment in associates and joint ventures (note 13);
    - Gain on disposal of subsidiary (note 7); and
    - CBN resolution (note 8).

    These exclusions have remained unchanged from the prior year, apart from the gain on dilution of investment 
    in associates and joint ventures, gain on disposal of subsidiary and the CBN resolution which occurred 
    during the year.

    Iran proportionate results are included in the segment analysis as reviewed by the CODM and excluded from 
    reported results for revenue, EBITDA and capex due to equity accounting for joint ventures. The results 
    of Iran in the segment analysis exclude the impact of hyperinflation accounting.

                                                         Interconnect    Digital                 Revenue from                            
                                  Network      Mobile             and        and               contracts with    Interest       Total     
                                 services     devices         roaming    fintech      Other         customers     revenue     revenue    
    REVENUE                            Rm          Rm              Rm         Rm         Rm                Rm          Rm          Rm    
    2018                                                                                                                                 
    South Africa                   28 037       8 389           3 540      2 435      1 866            44 267         391      44 658    
    Nigeria                        30 747          78           3 923      1 942      1 281            37 971           -      37 971    
    SEAGHA                         14 599         278           1 873      5 051        812            22 613           -      22 613    
    Ghana                           7 636          70           1 010      2 945        199            11 860           -      11 860    
    Uganda                          3 495          52             414      1 333        129             5 423           -       5 423    
    Other SEAGHA                    3 468         156             449        773        484             5 330           -       5 330    
    WECA                           14 358         156           2 870      1 994        845            20 223           -      20 223    
    Ivory Coast                     4 547          43           1 183      1 063        322             7 158           -       7 158    
    Cameroon                        3 748          57             563        376        215             4 959           -       4 959    
    Other WECA                      6 063          56           1 124        555        308             8 106           -       8 106    
    MENA                            6 934         230           1 155        308        218             8 845           -       8 845    
    Syria                           2 101           -              89         85         23             2 298           -       2 298    
    Sudan                           1 125           6             457         89         21             1 698           -       1 698    
    Other MENA                      3 708         224             609        134        174             4 849           -       4 849    
                                                                                                                                         
    Major joint venture - Iran      9 252         168             879      1 129        206            11 634          33      11 667    
    Head office companies                                                                                                   
    and eliminations                  (24)         (1)           (418)         3        516                76           -          76    
    Hyperinflation impact             148           -              29        (16)        13               174           -         174    
    Iran revenue exclusion         (9 252)        168            (879)    (1 129)      (206)          (11 634)        (33)    (11 667)   
    Consolidated revenue           94 799       9 130          12 972     11 717      5 551           134 169         391     134 560    
                                                                                              
                                                         Interconnect    Digital                 Revenue from                            
                                  Network      Mobile             and        and               contracts with    Interest       Total     
    REVENUE                      services     devices         roaming    fintech2     Other2        customers     revenue     revenue    
    Restated1                          Rm          Rm              Rm         Rm         Rm                Rm          Rm          Rm    
    2017                                                                                                                                 
    South Africa                   28 851       7 691           2 381      2 325        889            42 137         360      42 497    
    Nigeria                        27 486         108           4 221      3 477        775            36 067           -      36 067    
    SEAGHA                         12 950         239           1 944      4 186        868            20 187           -      20 187    
    Ghana                           6 748          83           1 072      2 339        191            10 433           -      10 433    
    Uganda                          3 251          58             425      1 314        145             5 193           -       5 193    
    Other SEAGHA                    2 951          98             447        533        532             4 561           -       4 561    
    WECA                           15 322         368           2 680      1 728        830            20 928           -      20 928    
    Ivory Coast                     5 259          48             949        878        278             7 412           -       7 412    
    Cameroon                        3 936         197             704        294        242             5 373           -       5 373    
    Other WECA                      6 127         123           1 027        556        310             8 143           -       8 143    
    MENA                            9 929         423           1 553        495        322            12 722           -      12 722    
    Syria                           1 829           -              84         83          5             2 001           -       2 001    
    Sudan                           3 507          23             687        262         61             4 540           -       4 540    
    Other MENA                      4 593         400             782        150        256             6 181           -       6 181    
                                                                                                                                         
    Major joint venture - Iran     12 510         257           1 508      1 974        171            16 420          20      16 440    
    Head office companies                                                                                                  
    and eliminations                  (12)         (1)           (432)         4        405               (36)          -         (36)   
    Hyperinflation impact             426           1              49         17         11               504           -         504    
    Iran revenue exclusion        (12 510)       (257)         (1 508)    (1 974)      (171)          (16 420)        (20)    (16 440)   
    Consolidated revenue           94 952       8 829          12 396     12 232      4 100           132 509         360     132 869    
    1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.
    2 Subsequent to the publication of the interim results for the six months ended 30 June 2018, the group 
      updated its definition of digital and fintech revenue which resulted in a reclassification of revenue 
      from digital and fintech to other revenue. These included caller line identification (CLI), itemised 
      billing and bulk SMS advertising revenue which are not considered to be part of the main categories 
      of revenue for the group.

                                                                                                    2017    
                                                                                     2018       Restated1    
    EBITDA                                                                             Rm             Rm    
    CODM EBITDA                                                                                             
    South Africa                                                                   15 660         14 635    
    Nigeria                                                                        16 574         14 070    
    SEAGHA                                                                          7 865          6 908    
    Ghana                                                                           4 452          4 189    
    Uganda                                                                          1 980          1 794    
    Other SEAGHA                                                                    1 433            925    
    WECA                                                                            4 133          5 335    
    Ivory Coast                                                                     1 593          2 359    
    Cameroon                                                                          455          1 305    
    Other WECA                                                                      2 085          1 671    
    MENA                                                                            2 510          3 810    
    Syria                                                                             909            597    
    Sudan                                                                             590          1 592    
    Other MENA                                                                      1 011          1 621    
    Major joint venture - Iran                                                      4 231          5 881    
    CODM EBITDA                                                                    50 973         50 639    
    Head office companies and eliminations                                           (727)          (449)   
    Hyperinflation impact                                                             271         (2 948)   
    Gain on dilution of investment in associates and joint ventures                   569              -    
    Gain on disposal of subsidiary                                                  2 112              -    
    Tower sale profits                                                                 23             27    
    Profit on exercise of exchange right in IHS Group                                   -          6 017    
    MTN Zakhele Futhi share-based payment expense                                       -           (434)   
    CBN resolution                                                                   (744)             -    
    Iran CODM EBITDA exclusion                                                     (4 231)        (5 881)   
    EBITDA                                                                         48 246         46 971    
    Depreciation, amortisation and impairment of goodwill                         (24 670)       (26 398)    
    Net finance cost                                                               (8 331)        (9 267)    
    Loss on derecognition of long-term loan receivable                                  -         (2 840)    
    Net monetary gain                                                                 290            264    
    Share of results of associates and joint ventures after tax                      (527)           840    
    Profit before tax                                                              15 008          9 570    
    1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.

                                                                                     2018           2017    
    CAPITAL EXPENDITURE INCURRED                                                       Rm             Rm    
    South Africa                                                                    9 448         11 470    
    Nigeria                                                                         6 888          8 953    
    SEAGHA                                                                          3 801          3 794    
    Ghana                                                                           2 015          2 196    
    Uganda                                                                            793            909    
    Other SEAGHA                                                                      993            689    
    WECA                                                                            3 281          3 696    
    Ivory Coast                                                                     1 364          1 203    
    Cameroon                                                                          694            976    
    Other WECA                                                                      1 223          1 517    
    MENA                                                                            2 215          2 294    
    Syria                                                                             935            951    
    Sudan                                                                             439            545    
    Other MENA                                                                        841            798    
    Major joint venture - Iran                                                      3 716          9 274    
    Head office companies and eliminations                                            457          1 173    
    Hyperinflation impact                                                             (72)            81    
    Iran capex exclusion                                                           (3 716)        (9 274)   
                                                                                   26 018         31 461    

7.  GAIN ON DISPOSAL OF SUBSIDIARY
    In July 2018, the group entered into an agreement with Monaco Telecom S.A (Monaco Telecom), in terms of 
    which Monaco Telecom acquired 100% of the group's interest in MTN Cyprus Limited (MTN Cyprus). The sale 
    became effective on 4 September 2018. MTN Cyprus was presented as part of other MENA in the segment 
    information (note 6).     

    The carrying amounts of the assets and liabilities at the date of sale were:
                                                                                                    2018    
                                                                                                      Rm    
    Property, plant and equipment                                                                  1 093    
    Intangible assets and goodwill                                                                 1 197    
    Deferred tax and other non-current assets                                                        225    
    Trade receivables and other current assets                                                       705    
    Cash and cash equivalents                                                                        264    
    Total assets                                                                                   3 484    
    Interest-bearing liabilities                                                                     806    
    Deferred tax and other non-current liabilities                                                   135    
    Current liabilities                                                                              485    
    Total liabilities                                                                              1 426    
    Carrying amount of net assets sold                                                             2 058    
    Total disposal consideration                                                                   4 231    
    Cash                                                                                           4 302    
    Fair value of contingent consideration                                                           (71)   
    Reclassification of foreign currency translation reserve                                          34    
    Transaction costs                                                                                (95)   
    Gain on disposal of subsidiary                                                                 2 112    
    Net cash                                                                                                
    Cash received                                                                                  4 302    
    Less: Cash and cash equivalents in MTN Cyprus                                                   (264)   
    Less: Transaction costs paid                                                                     (52)   
    Net cash received on disposal                                                                  3 986    

8.  CBN RESOLUTION
    On 30 August 2018, MTN Group announced that MTN Nigeria Communications Limited (MTN Nigeria) received 
    a letter on 29 August 2018 from the Central Bank of Nigeria (CBN) alleging that Certificates of Capital 
    Importation (CCIs), issued in respect of the conversion of shareholders loans in MTN Nigeria to preference 
    shares in 2007, had been improperly issued. The CBN claimed that historical dividends repatriated by 
    MTN Nigeria between 2007 and 2015 amounting to US$8,1 billion needed to be refunded to the CBN.

    MTN Nigeria strongly refuted these allegations and claims, stating that no dividends had been declared or 
    paid by MTN Nigeria other than pursuant to CCIs issued by its bankers and with the approval of the CBN as 
    required by law.

    On 27 December 2018, MTN Group announced that MTN Nigeria held various engagements in order to find an 
    equitable resolution to the matter. In particular, a series of meetings were held in Lagos with CBN officials 
    during November 2018. At these meetings MTN Nigeria provided additional material documentation which 
    satisfactorily clarified its remittances.

    The CBN upon review of the additional documentation concluded that MTN Nigeria is no longer required to 
    reverse the historical dividend payments made to MTN Nigeria shareholders. However, the CBN maintained that 
    the proceeds from the preference shares in MTN Nigeria's private placement remittances of 2008 of circa 
    US$1 billion were irregular having been based on CCIs that only had an approval-in-principle, but not final 
    regulatory approval by the CBN.

    The CBN instructed MTN Nigeria to implement a notional reversal of the 2008 private placement of shares in 
    MTN Nigeria at a net cost of circa N19,1 billion (CBN resolution amount) (the CBN resolution amount was 
    equivalent to US$52,6 million at the time of the announcement). This was on the basis that certain CCIs 
    utilised in the private placement were not properly issued.

    MTN Nigeria and the CBN agreed to resolve the matter on the basis that MTN Nigeria had to pay the CBN resolution 
    amount without admission of liability. In terms of the resolution agreement, the CBN will regularise all the 
    CCIs issued on the investment by shareholders of MTN Nigeria of circa US$402,6 million without regard to any 
    historical disputes relating to those CCIs, thereby bringing to a final resolution all incidental disputes 
    arising from this matter.

    MTN Nigeria recognised an expense to the equivalent of R744 million in December 2018 and paid the CBN resolution 
    amount on 4 January 2019.

9.  GHANA INITIAL PUBLIC OFFERING
    During the current year, Scancom PLC (MTN Ghana) completed an initial public offering of its shares which resulted 
    in a change in the group's shareholding in the company. MTN Ghana issued 1 530 474 360 shares for localisation 
    as part of the public offering which resulted in a change in the group's shareholding from 97,65% to 85,49%. 
    The investment in MTN Ghana is held by Investcom Consortium Holdings S.A. and MTN (Dubai) Limited, which are 
    indirect subsidiaries of the group. Proceeds generated from the sale of shares, net of transaction costs, 
    amounted to GHS1 096 million (R3 057 million) which has been included in cash flows from financing activities. 
    The share allocation was finalised on 29 August 2018. This was a transaction with shareholders and had no 
    impact on profit or loss.    

10. NIGERIA REGULATORY FINE
    On 10 June 2016, MTN Nigeria resolved the matter relating to the previously imposed regulatory fine with the 
    Federal Government of Nigeria (FGN).

    In terms of the settlement agreement reached on 10 June 2016, MTN Nigeria agreed to pay a total cash amount 
    of N330 billion over three years (the equivalent of R25,1 billion1) to the FGN as full and final settlement 
    of the matter.

    The regulatory fine was fully expensed in 2016. A discount unwind of R812 million (2017: R1,0 billion) was 
    recognised in finance costs during the current year relating to the outstanding liability. The balance of the 
    liability amounts to R4,2 billion (2017: R6,6 billion) after taking into account the payment of N55 billion 
    (R1,8 billion2) on 28 March 2018, the payment of N55 billion (R2,2 billion3) on 28 December 2018 and the 
    unwinding of the interest.
    1 Amount translated at the 10 June 2016 rate R1 = N13,15.
    2 Amount translated at the 28 March 2018 rate R1 = N30,61.
    3 Amount translated at the 28 December 2018 rate R1 = N25,33.

11. IMPAIRMENT OF GOODWILL
    Goodwill is tested annually for impairment, the recoverable amounts of CGUs were determined based on value 
    in use calculations, where future cash flows were estimated and discounted. The discount rates and the perpetuity 
    growth rates used in the value in use calculations of the operations impacted by impairment are as follows:
   
                                                         December 2018                 December 2017
                                                      Growth        Discount       Growth       Discount     
                                                        rate            rate         rate           rate     
                                                           %               %            %              %       
    MTN Yemen                                            5,0            29,2          9,0           31,7    

    In a number of the group's operations in the MENA region, the socio-political instability experienced in these 
    markets resulted in suppressed revenue growth and lower operating margins in the current year, resulting in 
    decreased forecast cash flows at 31 December 2018. An impairment charge amounting to R312 million 
    (2017: R807 million) was recognised against the goodwill of MTN Yemen. MTN Yemen continued to be plagued 
    by political instability and subdued economic conditions. As at 31 December 2018, the carrying value of 
    this CGU exceeded its recoverable amount, necessitating an impairment charge (disclosed above). The goodwill 
    balance for MTN Yemen at 31 December 2018 amounts to R1 123 million, after recognising a cumulative impairment 
    charge of R1 119 million.                                                                    

12. NET FINANCE COSTS                                                                                      
                                                                                    2018           2017    
                                                                                      Rm             Rm    
    Interest income on loans and receivables                                       1 120          2 109    
    Interest income on bank deposits                                                 872          1 379    
    Finance income                                                                 1 992          3 488    
    Interest expense on financial liabilities measured at amortised cost1         (8 422)        (8 400)   
    Net foreign exchange losses                                                   (1 901)        (4 355)   
    Finance costs                                                                (10 323)       (12 755)   
    Net finance costs recognised in profit or loss                                (8 331)        (9 267)   
    1 R812 million (2017: R1,0 billion) relates to the discount unwind on the MTN Nigeria regulatory 
      fine liability.

13. SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES AFTER TAX
                                                                                                   2017    
                                                                                    2018       Restated1    
                                                                                      Rm             Rm    
                                                                                    (527)           840    
    Iran                                                                            (281)           930    
    Others                                                                          (246)           (90)   
    1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.

    During March 2018, International Digital Services Middle East Limited (iME) issued shares to a new 
    investor. The group and Iran each owned a 33,3% shareholding in iME prior to this transaction. 
    After the new investor was introduced, the group and Iran's shareholding decreased to 29,5% each. 
    The group recognised a R304 million gain on dilution, which is included in other income. The group's 
    share of Iran's gain on dilution (R134 million) is included in the share of results of associates and
    joint ventures after tax.    

    During December 2018, Africa Internet Holdings GmbH (AIH) issued shares to a new investor. After the 
    new investor was introduced, the group's shareholding decreased to 29,69%. The group recognised a 
    R265 million gain on dilution, which is included in other income.

    For the year ended 31 December 2018, outstanding dividends of R1 296 million (2017: R6 509 million) 
    was received from Iran.

    Iran exchange rates and sanctions
    In August 2018, the Central Bank of Iran (CBI) clarified that all future dividends can be expected 
    to be repatriated at the SANA rate (note 20). After the introduction of the SANA rate, the group 
    equity accounts the results and translates any receivable from Iran at the SANA rate. However, the 
    group continues to translate any receivables that have been approved by the Iranian government under 
    the Foreign Investment Promotion and Protection Act (FIPPA) at the CBI rate on the basis that management 
    expects these balances to be settled at the CBI rate.                      

    On 8 May 2018, the US announced its decision to withdraw from the Joint Comprehensive Plan of Action 
    (JCPOA) agreement and to reimpose economic sanctions against Iran. The first round of these sanctions 
    became effective on 7 August 2018 and a second phase of sanctions became effective on 5 November 2018. 
    The sanctions may limit the ability of the group to repatriate cash from Iran, including future dividends.

    As at 31 December 2018, Iranian rial-denominated receivables2 amounted to R1 031 million and 
    Iranian-rial denominated loan3 amounted to R1 730 million. Sanctions may place pressure on the Iranian 
    rial exchange rate that is used to translate these receivables as well as the equity-accounted results 
    of Iran.
    2 Translated at SANA rate.
    3 Translated at CBI rate.

14. EARNINGS PER ORDINARY SHARE
                                                                                    2018             2017    
    Number of ordinary shares                                                                                
    Number of ordinary shares in issue                                                                       
    At end of the year (excluding MTN Zakhele                                               
    Futhi and treasury shares)                                             1 797 642 541    1 797 451 094    
    Weighted average number of shares                                      1 797 602 678    1 797 414 442    
    Add: Dilutive shares                                                                                     
    - Share options - MTN Zakhele Futhi                                       22 966 591       28 535 814    
    - Share schemes                                                            3 870 043        3 064 710    
    Shares for dilutive earnings per share                                 1 824 439 312    1 829 014 966    

    Treasury shares
    Treasury shares of 9 791 839 (2017: 9 983 286) are held by the group and 76 835 378 (2017: 76 835 378) 
    are held by MTN Zakhele Futhi (RF) Limited (MTN Zakhele Futhi).

    Headline earnings
    Headline earnings is calculated in accordance with Circular 4/2018 Headline Earnings as issued by 
    the South African Institute of Chartered Accountants.
    
                                                                                                   2017    
                                                                                    2018       Restated1    
                                                                                      Rm             Rm    
    Basic headline earnings per share                                                                      
    Reconciliation between net profit attributable to the                                                  
    equity holders of the company and headline earnings:                                                   
    Profit attributable to equity holders of the company                           8 719          4 416    
    Loss/(profit) on disposal of property, plant and                                  20            (11)   
    equipment and intangible assets                                                                        
    - Subsidiaries (IAS 16)                                                           44             (8)   
    - Joint ventures (IAS 28)                                                        (24)            (3)   
    Profit on disposal of subsidiary (IFRS 10)                                    (2 112)             -    
    Impairment of goodwill (IAS 36)                                                  312          2 631    
    Net impairment (reversal)/loss on property, plant and                           (206)         3 045    
    equipment and intangible assets (IAS 36)                                                               
    Net gain on dilution of investment in associate and joint venture               (703)           (28)   
    (IAS 28)                                                                                               
    - Subsidiaries                                                                  (569)           (28)   
    - Joint ventures                                                                (134)             -    
                                                                                                           
    Realisation of deferred gain on disposal of                                      (23)           (27)   
    non-current assets held for sale (IFRS 5)                                                              
    Profit on derecognition of equity-accounted                                        -         (6 017)   
    investment (IAS 28)                                                                                    
    Total tax effects of adjustments                                                   6           (189)   
    Total non-controlling interest effect of adjustments                              42           (541)   
    Basic headline earnings                                                        6 055          3 279    
    Earnings per share (cents)                                                                             
    - Basic                                                                          485            246    
    - Basic headline                                                                 337            182    
    Diluted earnings per share (cents)                                                                     
    - Diluted                                                                        478            241    
    - Diluted headline                                                               332            179    
    1 Restated for changes in accounting policies, refer to note 25 for details of the restatements.

15. FINANCIAL INSTRUMENTS
    Financial instruments at amortised cost
    
    The group has not disclosed the fair values of financial instruments measured at amortised cost except 
    for the borrowings set out below, as their carrying amounts closely approximate their fair values.
    
    Listed long-term borrowings
    The group has listed long-term fixed interest rate senior unsecured notes in issue which were issued 
    in prior years, with a carrying amount of R25 380 million (2017: R21 765 million) and a fair value of 
    R23 926 million (2017: R22 434 million). The fair values of these instruments are determined by 
    reference to quoted prices on the Irish bond market. The market for these bonds is not considered 
    to be liquid and consequently the fair value measurement is categorised within level 2 of the fair 
    value hierarchy.
    
    Financial instruments measured at fair value
    The fair values of financial instruments measured at fair value are determined as follows:
    
    Treasury bills
    The fair value of these investments is determined by reference to published price quotations in an 
    active market. In 2017, the group has classified treasury bills with a carrying amount of R343 million 
    as available-for-sale and the group has classified treasury bills with a carrying amount of R307 million 
    as at fair value through profit or loss. The fair value of these investments is categorised within 
    level 1 of the fair value hierarchy.
    
    Fair value measurement of investment in IHS Group
    Included in investments in the summary group statement of financial position is an equity investment in 
    IHS Group at fair value of R23 353 million (2017: R27 045 million). At 31 December 2018, the absence of 
    transactions between market participants resulted in the fair value being determined using models considered 
    to be appropriate by management. The fair value was calculated using an earnings multiple technique and was 
    based on unobservable market inputs including tower industry earnings multiples of between 10x to 15x 
    (2017: 13x to 17x) applied to MTN management's estimates of earnings, less estimated net debt of 
    R18 599 million (2017: R17 117 million). In addition, in 2018 the group has applied a 10% liquidity discount.
    
    Given the confidentiality restrictions in the shareholders' agreement with IHS Group, MTN does not have 
    access to the IHS Group business plans or 2018 actual financial information. Any estimated earnings used 
    to derive the existing fair value are therefore solely based on MTN management assumptions and market 
    estimates on financial growth, currency movements, costs and performance. The investment has therefore 
    been classified as level 3 of the fair value hierarchy for the current reporting period. An increase of 
    one in the low and high end of the multiple range, keeping other inputs constant, would have resulted in 
    an increase in the fair value of R2 316 million and a decrease of one in the low and high end of the 
    multiple range, keeping other inputs constant, would have resulted in a decrease in the fair value of 
    R2 316 million (2017: R2 148 million). An increase of 10% in the estimated earnings used, keeping other 
    inputs constant, would have resulted in an increase in the fair value of R2 821 million and a decrease 
    of 10% in the estimated earnings used, keeping other inputs constant, would have resulted in a decrease
    in the fair value of R2 821 million (2017: R3 021 million). An increase of 1% to the liquidity discount, 
    keeping other inputs constant, would have resulted in a decrease in the fair value of R259 million and a 
    decrease of 1% to the liquidity discount, keeping other inputs constant, would have resulted in an increase 
    in the fair value by R259 million as at 31 December 2018.     

    A decrease of R7 770 million (2017: R4 249 million increase) has been recognised for the year under review in 
    other comprehensive income resulting from the change in fair value.

    Reconciliation of level 3 financial assets
    The table below sets out the reconciliation of financial assets that are measured at fair value based on 
    inputs that are not based on observable market data (level 3):

                                                                                                     Rm    
    Balance at 1 January 2017(1)                                                                    380    
    Transfers from level 2 (IHS Group)                                                           11 240    
    Acquisitions                                                                                    132    
    Exchange right exercised (IHS Group)                                                         13 767    
    Gain on available-for-sale investments                                                        4 439    
    Foreign exchange differences                                                                 (2 272)   
    Balance at 1 January 2018                                                                    27 686    
    Acquisitions                                                                                    310    
    Loss on equity investments at fair value through other comprehensive income                  (8 030)   
    Foreign exchange differences                                                                  4 059    
    Balance at 31 December 2018                                                                  24 025    
    (1) Refer to note 25 for changes in accounting policies.                                             

16. AUTHORISED COMMITMENTS FOR THE ACQUISITION OF PROPERTY, PLANT, EQUIPMENT AND SOFTWARE
                                                                                    2018           2017    
                                                                                      Rm             Rm    
                                                                                  28 790         27 747    
    - Contracted                                                                  10 280          6 958    
    - Not contracted                                                              18 510         20 789    

17. INTEREST-BEARING LIABILITIES                                            
                                                                                    2018           2017    
                                                                                      Rm             Rm    
    Bank overdrafts                                                                  255             72    
    Current borrowings                                                            12 183          9 081    
    Current liabilities                                                           12 438          9 153    
    Non-current borrowings                                                        72 563         70 567    
                                                                                  85 001         79 720    

18. ISSUE AND REPAYMENT OF DEBT AND EQUITY SECURITIES
    During the year under review the following entities raised and repaid significant debt instruments:
                                             2018              2018              2017              2017    
                                               Rm               Rm                 Rm                Rm     
                                           Raised            Repaid            Raised            Repaid    
    Mobile Telephone                       11 750             6 320            16 007            16 865    
    Networks Holdings                                                                                      
    Limited                                                                                                
    Loan facilities                         3 500               563             5 100             7 159    
    General banking                         6 500             5 450             5 650             6 825    
    facilities                                                                                             
    Domestic medium-term                    1 750               307             5 257             2 881    
    programme                                                                                              
    MTN International                       3 753             8 070             1 382             1 352    
    (Mauritius) Limited                                                                                    
    MTN Nigeria                             4 770             8 101             2 187             4 275    
    Communications                                                                                         
    Limited                                                                                                
    Other                                   4 946             4 868             3 711             2 114    
                                           25 219            27 359            23 287            24 606    

19. CONTINGENT LIABILITIES                                                                                 
                                                                                    2018           2017    
                                                                                      Rm             Rm    
    Uncertain tax exposures                                                        2 087          8 667    
    Legal and regulatory matters                                                   2 660          1 180    
                                                                                   4 747          9 847    

    Uncertain tax exposures
    The group operates in numerous tax jurisdictions and the group's interpretation and application of the 
    various tax rules applied in direct and indirect tax filings may result in disputes between the group 
    and the relevant tax authority. The outcome of such disputes may not be favourable to the group. 
    At year-end, there were a number of tax disputes ongoing in various of the group's operating entities, 
    the most significant of which relates to a transfer pricing dispute which the group is contesting. 
    At 31 December 2018, the contingency for the transfer pricing assessment has been significantly reduced, 
    following the group's review of the tax authority's submissions made in the course of preparing for 
    litigation. Based on internal and external legal and technical advice obtained, the group remains 
    confident that it has a strong legal case to contest the remaining exposure.    

    Legal and regulatory matters
    The group is involved in various legal and regulatory matters, the outcome of which may not be favourable 
    to the group and none of which are considered individually material.
    
    The group has applied its judgement and has recognised liabilities based on whether additional amounts 
    will be payable and has included contingent liabilities where economic outflows are considered possible 
    but not probable.

20. EXCHANGE RATES                                                                                         
                                                          Closing rates                Average rates
                                                      2018           2017           2018           2017    
    Foreign currency                                                                                       
    to South African                                                                                       
    rand:                                                                                                  
    United States                     
    dollar                        USD                14,38          12,39          13,21          13,34
    South African                                                                                          
    rand to foreign                                                                                        
    currency:                                                                                               
    Nigerian naira                NGN                25,33          29,05          27,41          24,61    
    Iranian rial                  IRR             6 043,73(1)    2 893,16(2)    4 020,06(3)    2 493,01(2)    
    Ghanaian cedi                 GHS                 0,34           0,36           0,36           0,33    
    Cameroon                          
    Communaute                                                                                             
    Financière                                                                                             
    Africaine franc               XAF                39,89          44,44          45,07          44,06
    Côte d'lvoire                     
    Financière                                                                                             
    Africaine franc               CFA                39,80          45,50          42,73          43,92
    Ugandan shilling              UGX               257,93         293,68         280,55         270,09    
    Syrian pound                  SYP                30,45          35,18          32,79          37,76    
    Sudanese pound                SDG                 3,31           1,61           2,40           0,55    
    (1) SANA rate.
    (2) CBI rate.
    (3) Weighted average exchange rate used to translate the results of Iran.

    At 31 December 2018, the ZAR to IRR exchange rate based on the CBI rate was ZAR1 = IRR2 919,91.

    The group's presentation currency is rand. The weakening of the closing rate in the rand against the 
    functional currencies of the group's largest operations contributed to the increase in consolidated 
    assets and liabilities and the resulting foreign currency translation reserve increase of R1 943 million 
    (2017: R12 417 million reduction) for the year.

    Net investment hedges
    The group hedges a designated portion of its dollar net assets in MTN (Dubai) Limited (MTN Dubai) for 
    forex exposure arising between the USD and ZAR as part of the group's risk management objectives. The 
    group designated external borrowings (Eurobonds) denominated in US$ held by MTN (Mauritius) Investments 
    Limited (MTN Mauritius) with a value of R23,9 billion (2017: R22,4 billion) and external borrowings 
    denominated in US$ held by MTN Nigeria with a value of R1,3 billion (2017: R2,6 billion) as hedging 
    instruments. For the period of the hedge relationship, foreign exchange movements on these hedging 
    instruments are recognised in other comprehensive income as part of the foreign currency translation 
    reserve (FCTR), offsetting the exchange differences recognised in other comprehensive income, arising 
    on translation of the designated dollar net assets of MTN Dubai to ZAR. The cumulative forex movement 
    recognised in other comprehensive income will only be reclassified to profit or loss upon loss of 
    control over MTN Dubai. There was no hedge ineffectiveness recognised in profit or loss during the 
    current or prior year.    

21. RELATED PARTY TRANSACTIONS
    Transactions between members of the group
    MTN Ghana entered into operating lease agreements with Ghana Tower InterCo B.V in prior years. 
    The operating lease commitments amount to R9 468 million (2017: R8 446 million). The expense 
    recorded amounted to R1 016 million for the year ended 31 December 2018 (2017: R627 million). 
    The rental amounts escalate every year by inflation and the initial term is 10 years, followed 
    by four times five-year renewal periods.

    MTN Uganda Limited entered into operating lease agreements with Uganda Tower InterCo B.V in prior years. 
    The operating lease commitments amount to R1 988 million (2017: R1 636 million). The expense recorded 
    amounted to R439 million for the year ended 31 December 2018 (2017: R558 million). The rental amounts 
    escalate every year by inflation and the initial term is 10 years, followed by four times five-year 
    renewal periods.

    Transaction with an entity associated with a director
    On 29 June 2018, the group and Mainstreet 1561 Proprietary Limited, a wholly-owned company of PF Nhleko, 
    Non-Executive Chairman of MTN Group, agreed not to proceed with the sale of 14 750 000 MTN Zakhele Futhi 
    shares. This is regarded as a cancellation of a share-based payment transaction. The related receivable 
    from Mainstreet 1561 Proprietary Limited was derecognised with a corresponding debit in equity. There was 
    no profit or loss impact arising from the cancellation.

22. BENIN FREQUENCY FEES
    Spacetel Benin S.A. (MTN Benin) and the government of Benin concluded a memorandum of understanding (MOU) 
    in April 2018 which includes the settlement of historical frequency fees, a five-year licence extension 
    and the addition of optical fibre to the existing licence conditions settled by the payment of CFA35 billion 
    (R802 million) in May 2018 and a second payment of CFA35 billion (R857 million) in February 2019. MTN Benin 
    and the government of Benin reached an agreement regarding ongoing frequency fees, which was subsequently 
    confirmed by the issue of a decree specifying the frequency fees calculation.

    The decree has confirmed the calculation methodology for allocating a portion of the payment to past 
    frequency fees. This resulted in the recognition of an intangible asset of CFA55,2 billion 
    (R1 370 million) relating to the extended licence and the right to deploy optical fibre.

23. NON-CURRENT ASSETS HELD FOR SALE                                          
    In December 2018, the group received an unsolicited offer to sell its interest in Mascom Wireless 
    Botswana Proprietary Limited and its holding companies. Accordingly, the investment in joint venture 
    and related assets in holding companies have been presented as non-current assets held for sale. 
    Any transactions will be subject to the execution of definitive transaction agreements and applicable 
    governance and regulatory approvals. The sale is expected to be concluded in the first half of 2019.
            
                                                                                        2018
    The assets held for sale as at 31 December 2018 are:                                  Rm    
    Investment in joint venture                                                        1 832    
    Intangible and other non-current assets                                              312       
    Cash and cash equivalents1                                                           615       
                                                                                       2 759     
    1 Cash and cash equivalents will be distributed to the group, prior to the conclusion of the sale.
    
24. EVENTS AFTER REPORTING PERIOD
    Dividends declared 
    Dividends declared at the board meeting held on 6 March 2019 amounted to 325 cents per share.
    
    Iran receivable
    MTN Mauritius and Iran signed an agreement in February 2019, to convert Iranian rial-denominated 
    receivables amounting to R505 million, owed by Iran, into a loan. The loan has a two-year term and 
    accrues interest at 18% per annum.
    
25. CHANGES IN ACCOUNTING POLICIES
    The group has adopted the following new accounting pronouncements as issued by the International 
    Accounting Standards Board (IASB), which were effective for the group from 1 January 2018:
    - IFRS 15 Revenue from Contracts with Customers (IFRS 15); and
    - IFRS 9 Financial Instruments (IFRS 9).
    
    The group also implemented a voluntary accounting policy change relating to a change in the presentation  
    of cash flows. The changes in accounting policies were applied retrospectively. Comparative numbers 
    have been restated for the adoption of IFRS 15 and the change in the presentation of cash flows.

25.1   Adoption of IFRS 15
       The group principally generates revenue from providing mobile telecommunications services, such as 
       network services (comprising of data, voice and SMS), digital and fintech services, interconnect and 
       roaming services, as well as from the sale of mobile devices. Products and services may be sold separately 
       or in bundled packages. The typical length of a contract for postpaid bundled packages is 24 months.

       IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue 
       is recognised. It replaced IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations. 
       Under IFRS 15, revenue is recognised at an amount that reflects the consideration to which an entity 
       expects to be entitled for transferring goods or services to a customer.
       
       Revenue is measured based on the consideration specified in a contract with a customer and excludes 
       amounts collected on behalf of third parties. The group recognises revenue when it transfers control 
       over a product or services to a customer.

       For bundled packages, the group accounts for individual products and services separately if they are 
       distinct, i.e. if a product or service is separately identifiable from other items in the bundled 
       package and if a customer can benefit from it. The consideration is allocated between separate products 
       and services in a bundle based on their standalone selling prices. The standalone selling prices are 
       determined based on the list prices at which the group sells mobile devices and network services 
       separately.    
       
       On adoption of IFRS 15, the group restated its retained earnings at 1 January 2017 as follows:

                                                                                                     2017    
                                                                                Notes                  Rm    
       Retained earnings - as previously reported                                                  64 831    
       Earlier recognition of mobile device revenue                            25.1.1               1 177    
       Earlier recognition of breakage                                         25.1.2                 180    
       Capitalisation of subscriber acquisition costs                          25.1.4                 694    
       Increase in current and deferred tax liabilities                                              (566)    
       Less: Non-controlling interests portion                                                        (38)    
       Adjustment to retained earnings on adoption of IFRS 15                                       1 447    
       Opening retained earnings 1 January - IFRS 15                                               66 278 

       The nature of the changes in the accounting policies were as follows:

                      Nature, timing of
       Type of        satisfaction of
       product/       performance obligations,          Nature of change in                                           
       service        significant payment terms         accounting policy                      Impact                 
25.1.1 Mobile         The group recognises              Earlier recognition of mobile          This has resulted      
       devices        revenue when the                  device revenue                         in an increase of      
                      customer takes                    The group previously                   the transaction        
                      possession of the device.         anticipated early contract             price in postpaid      
                      For mobile devices sold           upgrades and based the                 contracts and an       
                      separately, customers             subscriber contract period             increase in            
                      pay in full at the point of       on the expected term and               revenue allocated      
                      sale. For mobile devices          accounted for any                      to devices.            
                      sold in bundled                   consideration received                 As device revenue      
                      packages, customers               beyond the anticipated                 has increased and      
                      usually pay monthly in            upgrade period as network              is recognised          
                      equal instalments over a          services revenue as it was             upfront, this has      
                      period of 24 months.              earned (mainly in its South            resulted in a          
                                                        African operation).                    larger contract        
                                                        Following the adoption of              asset balance that     
                                                        IFRS 15, the group bases               is impaired when       
                                                        the subscriber contract                customers default      
                                                        period on the contractual              on payments on         
                                                        term and accounts for early            their postpaid         
                                                        upgrades as contract                   contract, i.e. an      
                                                        modifications. The effect              increase in            
                                                        of the modification is that            impairment of          
                                                        the contract asset at                  trade receivables      
                                                        modification date is treated           and contract           
                                                        as a payment to a customer             assets.                
                                                        and results in a reduction of                                 
                                                        the revenue from the              
                                                        subsequent contract.                     

                      The group assesses                The group recognises                   This has resulted      
                      postpaid contracts                interest revenue and a                 in lower revenue       
                      including handsets                reduction in device revenue            recognised upfront     
                      to determine if they              on transactions with a                 on the devices and     
                      contain a significant             significant financing                  the recognition of     
                      financing component. The          component where the period             interest revenue       
                      group has elected to              between the transfer of                over the contract      
                      apply the practical               handsets and the subscriber            period.                
                      expedient that allows the         payment period exceeds                                        
                      group not to adjust the           12 months.                                                    
                      transaction price for the                                                                  
                      significant financing                                                                      
                      components for contracts                                                                   
                      where the time difference                                                                  
                      between customer                                                                           
                      payment and transfer of                                                                    
                      goods or services is                                                                       
                      expected to be one year                                                                    
                      or less. The group                                                                         
                      recognises significant                                                                     
                      financing components as                                                                    
                      interest revenue over the                                                                  
                      period between satisfying                                                                  
                      the related performance                                                                    
                      obligation and payment.                                                                    
      
25.1.2 Mobile         Mobile telecommunication          Earlier recognition of               This has resulted      
       telecom-       services include network          breakage                             in revenue from        
       munication     services and digital and          Previously, the group only           breakage being         
       services       fintech services. The             accounted for breakage               recognised earlier     
                      group recognises revenue          when it became remote that           and therefore an       
                      from these services as            customers would use these            increase in            
                      they are provided.                services.                            revenue and a          
                      When the group expects                                                 decrease in            
                      to be entitled to breakage                                             unearned revenue       
                      (forfeiture of unused                                                  (which is now          
                      value or network                                                       named contract         
                      services), the group                                                   liabilities).          
                      recognises the expected                                                                    
                      amount of breakage in                                                                    
                      proportion to network                                                                    
                      services provided versus                                                                 
                      the total expected                                                                       
                      network services to be                                                                   
                      provided. Any unexpected                                                                 
                      amounts of breakage are                                                                  
                      recognised when the                                                                      
                      unused value of network                                                                  
                      services expire or when                                                                  
                      usage thereof becomes                                                                    
                      remote.                                                                                  
                      
25.1.3 Interconnect   Interconnect and roaming          The historical pattern of late       This change has          
       and roaming    revenue and debtors are           payments (i.e. customary             resulted in a            
                      recognised as the service         business practice) should be         reduction of             
                      is provided, unless it is not     taken into account in                interconnect and         
                      probable on transaction           measuring interconnect and           roaming revenue          
                      date that the interconnect        roaming revenue.                     and an increase in       
                      revenue will be received,                                              interest revenue         
                      in which case                                                          over the expected        
                      interconnect revenue is                                                payment period. As       
                      recognised only when the                                               this change mainly       
                      cash is received or where                                              affects an               
                      a right of set-off exists                                              equity-accounted         
                      with interconnect parties                                              operation, it has        
                      in settling amounts.                                                   resulted in a            
                      Payment for interconnect                                               decrease in the          
                      and roaming is generally                                               share of results of      
                      received on a monthly                                                  associates and           
                      basis. Some interconnect                                               joint ventures after     
                      and roaming debtors have                                               tax in 2017. There       
                      a historical pattern of late                                           was no change to         
                      payment due to sanctions                                               retained earnings        
                      imposed. The group has                                                 at 1 January 2017        
                      continued to provide                                                   as the group did         
                      services to these debtors                                              not restate for          
                      (due to regulatory                                                     completed                
                      requirements) where the                                                contracts at            
                      recovery of principal is                                               1 January 2017 per         
                      significantly delayed                                                  note 25.1.5.             
                      beyond the contractual                                                                          
                      terms. The group has                                                                            
                      considered this historical                                                                      
                      payment pattern in                                                                              
                      assessing whether the                                                                           
                      contract contains a                                                                             
                      significant financing                                                                           
                      component.                                                                                      

25.1.4 Capitalisation of subscriber acquisition costs                                             
       IFRS 15 introduced specific guidance on accounting for incremental costs of obtaining contracts with 
       customers. Under IAS 18, the group expensed subscriber acquisition costs at inception of the contract.

       The group expects that incremental subscriber acquisition costs for obtaining and renewing contracts are 
       recoverable. These costs include agents' commission on postpaid contracts and SIM activation costs on 
       prepaid contracts. The group has therefore capitalised these costs as contract costs. Capitalised contract 
       costs are amortised on a systematic basis over the average customer life and included in selling, 
       distribution and marketing expenses in profit or loss.

       In terms of a practical expedient, the group has elected to recognise the incremental costs of obtaining 
       contracts as a selling, distribution and marketing expense in profit or loss, when incurred, if the 
       amortisation period of the assets that the group otherwise would have recognised is 12 months or less.

       The impact of this change is a decrease in selling, distribution and marketing expenses and the recognition 
       of a new asset: capitalised contract costs.

25.1.5 Transition to IFRS 15
       In accordance with the transition provisions in IFRS 15, the group has adopted the new rules retrospectively 
       and has restated comparative numbers for the 2017 financial year. The group applied the following practical 
       expedients when applying IFRS 15 retrospectively:
       - The group did not restate comparative numbers for contracts that were completed contracts at 1 January 2017;
       - The group did not restate comparative numbers for contracts that began and ended in the same annual 
         reporting period; and
       - For modified contracts, the group used the contractual terms that existed at 1 January 2017.

25.2   Adoption of IFRS 9
       The adoption of IFRS 9 had the following impact on the group:
       - Change from the IAS 39 Financial Instruments: Recognition and Measurement (IAS 39) incurred loss model 
         to the expected credit loss (ECL) model to calculate impairments of financial instruments; and
       - Change in classification of the measurement categories for financial instruments.
       More detail on the impact from the adoption of IFRS 9 is provided below.

25.2.1 Impairment
       Before the adoption of IFRS 9, the group calculated the allowance for credit losses using the incurred loss 
       model. Under the incurred loss model, the group assessed whether there was any objective evidence of 
       impairment at the end of each reporting period. If such evidence existed the allowance for credit losses 
       in respect of financial assets at amortised cost were calculated as the difference between the asset's 
       carrying amount and its recoverable amount, being its present value of the estimated future cash flows 
       discounted at the original effective interest rate (EIR).    

       Under IFRS 9 the group calculates the allowance for credit losses based on ECLs for financial assets
       measured at amortised cost, debt investments at fair value through other comprehensive income (FVOCI)
       and contract assets. ECLs are a probability weighted estimate of credit losses. Credit losses are measured 
       as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the group in 
       accordance with the contract and the cash flows that the group expects to receive). ECLs are discounted at 
       the original EIR of the financial asset.
       
       The group applies the simplified approach to determine the ECL for trade receivables and contract assets. 
       This results in calculating lifetime ECLs for these trade receivables. ECL for trade receivables is 
       calculated using a provision matrix. For contract assets and mobile trade receivables ECLs are determined 
       using a simplified parameter-based approach.
       
       Provision matrix - ECLs are calculated by applying a loss ratio to the aged balance of trade receivables 
       at each reporting date. The loss ratio is calculated according to the ageing/payment profile of sales by 
       applying historical/proxy write-offs to the payment profile of the sales population. In instances where 
       there was no evidence of historical write-offs management used a proxy write-off. Trade receivable 
       balances have been grouped so that the ECL calculation is performed on groups of receivables with 
       similar risk characteristics and ability to pay. Similarly, the sales population selected to determine 
       the ageing/payment profile of the sales is representative of the entire population and in line with 
       future payment expectations. The historical loss ratio is then adjusted for forward looking information 
       to determine the ECL for the portfolio of trade receivables at the reporting date to the extent that 
       there is a strong correlation between the forward looking information and the ECL.
       
       Simplified parameter-based approach - ECL is calculated using a formula incorporating the following 
       parameters: exposure at default (EAD), probability of default (PD), loss given default (LGD) discounted 
       using the EIR (i.e. PD x LGD x EAD = ECL). Exposures are mainly segmented by customer type i.e. corporate, 
       consumer etc., ageing, device versus SIM only contracts and months in contract. This is done to allow for 
       risk differentiation. The probability of a customer defaulting as well as the realised loss with defaulted 
       accounts has been determined using historical data (12 months and 36 months respectively). The EIR represents 
       a weighted average rate incorporating a risk-free rate plus a risk premium on initial recognition of the 
       trade receivables.

25.2.2 Classification, initial recognition and subsequent measurement
       IFRS 9 introduces new measurement categories for financial assets. The measurement categories of IFRS 9 
       and IAS 39 is illustrated in the table below. From 1 January 2018 the group classifies financial assets 
       in each of the IFRS 9 measurement categories based on the group's business model for managing the 
       financial asset and the cash flow characteristics of the financial asset.    

       IAS 39 category                              IFRS 9 category                             
       Financial assets at fair value through       Financial assets at FVTPL                   
       profit or loss (FVTPL)                                                                   
       Loans and receivables                        Financial assets at amortised cost          
       Available-for-sale                           Investments at FVOCI*               
       Held-to-maturity                                                                         
       * This includes both debt and equity instruments. The biggest change is that on derecognition of equity 
         instruments, gains or losses accumulated in OCI are not reclassified to profit or loss.

       The reclassification into the new measurement categories of IFRS 9 did not have a significant impact on 
       the group. The group has designated the investment in IHS Group and other unlisted equity investments as  
       at FVOCI, as these instruments are not held for trading. Additionally, some of the group's treasury bills 
       are held with a business model to collect and sell and consequently have been classified as FVOCI debt 
       instruments.                                         

       Financial liabilities are measured at amortised cost except for those designated as at FVTPL, which 
       are measured at fair value.

25.2.3 Transition to IFRS 9
       Changes in accounting policies from the adoption of IFRS 9 have been applied retrospectively; however, 
       the group has elected to not restate comparative information. Differences between the carrying amounts as 
       at 31 December 2017 and 1 January 2018 resulting from the initial application of IFRS 9 are recognised 
       in retained earnings. Accordingly, information relating to 31 December 2017 does not reflect the 
       requirements of IFRS 9 but rather those of IAS 39.      

       The group has elected, as an accounting policy choice, to not adopt the hedge accounting requirements of 
       IFRS 9, but to continue applying the hedge accounting requirements of IAS 39.

25.3   Presentation of cash flows
       During 2018, the group reviewed the classification of cash flows and aligned the external presentation of 
       cash flows with the internal presentation applied to manage the business and used for performance management. 
       The group voluntarily changed its accounting policy and reclassified:
       - Dividends paid to equity holders of the company and non-controlling interests from cash flows from 
         operating activities to cash flows from financing activities; and
       - Interest paid in the group's head office treasury function from cash flows from financing activities to 
         cash flows from operating activities.
       
       Comparative numbers have been restated accordingly.

25.4   Impact on the financial statements
       The following tables show the restatements recognised for each individual line item. Line items that were 
       not affected by the changes have not been included. As a result, the subtotals and totals disclosed cannot 
       be recalculated from the numbers provided. The adjustments are explained in more detail by standard below.    

                                                                                 Year ended 31 December 2017
                                                                                   As                                
                                                                           previously                                
                                                                             reported      IFRS 15       Restated    
       Income statement (extract)                         Notes                    Rm           Rm             Rm    
       Revenue                                          25.1.1;               132 815           54        132 869    
                                                         25.1.2                                                      
       Selling, distribution and marketing               25.1.4               (17 276)          82        (17 194)    
       expenses                                                                                                      
       Other operating expenses                          25.1.1               (14 128)        (120)       (14 248)    
       Operating profit                                                        20 557           16         20 573    
       Share of results of joint ventures and           25.1.3;                   841           (1)           840    
       associates after tax                              25.1.4                                                      
       Profit before tax                                                        9 555           15          9 570    
       Income tax expense                                                      (5 014)          (6)        (5 020)    
       Profit after tax                                                         4 541            9          4 550    
       Attributable to:                                                                                              
       Equity holders of the company                                            4 414            2          4 416    
       Non-controlling interests                                                  127            7            134    
       Basic earnings per share (cents)                                           246            -            246    
       Diluted earnings per share (cents)                                         241            -            241    
                                                                                                                     
                                                                                 Year ended 31 December 2017
                                                                                   As                                
                                                                           previously                                
                                                                             reported      IFRS 15       Restated    
       Statement of comprehensive income (extract)                                 Rm           Rm             Rm    
       Items that may be subsequently                                                                                
       reclassified to profit or loss                                                                                
       Exchange differences on translating                                    (12 376)         (41)       (12 417)    
       foreign operations including the effect of                                                                    
       hyperinflation                                                                                                
       Other comprehensive income for the                                      (3 218)         (41)        (3 259)    
       year                                                                                                          
       Attributable to equity holders of the                                   (2 664)         (34)        (2 698)    
       company                                                                                                       
       Attributable to non-controlling interest                                  (554)          (7)          (561)    
       Total comprehensive income                                               1 323          (32)         1 291    
       Attributable to:                                                                                              
       Equity holders of the company                                            1 750          (32)         1 718    
       Non-controlling interests                                                 (427)           -           (427)    

                                                             31                                                       
                                                       December                                                       
                                                           2017                         31                            
                                                             As                   December              1 January     
                                                     previously                       2017                   2018     
       Statement of financial                          reported     IFRS 15       Restated    IFRS 9     Restated    
       position (extract)                 Notes              Rm          Rm             Rm        Rm           Rm    
       Non-current assets                                                                                            
       Investment in associates         
       and joint ventures                25.1.3;         19 610          63         19 673      (100)      19 573    
                                         25.1.4                                                                      
       Deferred tax and other           
       non-current assets                                 5 103        (612)         4 491         -        4 491    
       Contract assets -                 25.1.1               -         828            828      (282)         546    
       non-current1                                                                                                  
       Capitalised contract costs1       25.1.4               -         708            708         -          708    
       Current assets                                                                                                
       Trade and other receivables      
       and other current assets          25.1.1          41 515         880         42 395       (79)      42 316    
       Total assets                                     242 415       1 867        244 282      (461)     243 821    
       Total equity                                                                                                  
       Attributable to equity holders   
       of the company                                    92 773       1 415         94 188      (384)      93 804    
       Non-controlling interest                           1 494          38          1 532         -        1 532    
       Non-current liabilities                                                                                       
       Deferred tax and other           
       non-current liabilities                           12 465         450         12 915       (77)      12 838    
       Current liabilities                                                                                           
       Trade and other payables          25.1.2          45 718         138         45 856         -       45 856    
       Other current and                
       tax liabilities                                   10 245        (174)        10 071         -       10 071    
       Total equity and liabilities                     242 415       1 867        244 282      (461)     243 821    
       1 These line items are included in the 'Deferred tax and other non-current assets' line item in  
         statement of financial position.

                                                                                 Year ended 31 December 2017
                                                                                   As    Change in                    
                                                                           previously   accounting                    
                                                                             reported       policy       Restated    
       Statement of cash flows (extract)                    Notes                  Rm           Rm             Rm    
       Net cash generated from operating activities          25.3              23 694        9 693         33 387    
       Dividends paid to equity holders of the company       25.3             (12 565)      12 565              -    
       Dividends paid to non-controlling interests           25.3                (956)         956              -    
       Interest paid                                         25.3              (3 409)      (3 828)        (7 237)    
       Net cash used in financing activities                                   (4 919)      (9 693)       (14 612)    
       Repayment of borrowings                               25.3             (28 434)       3 828        (24 606)    
       Dividends paid to equity holders of the company       25.3                   -      (12 565)       (12 565)    
       Dividends paid to non-controlling interests           25.3                   -        ( 956)         ( 956)    
                                                                                                                     

ADMINISTRATION
MTN GROUP LIMITED
Incorporated in the Republic of South Africa
Registration number: 1994/009584/06
ISIN: ZAE000042164
Share code: MTN

Board of directors
PF Nhleko2
RA Shuter1#
RT Mupita1
PB Hanratty3$
A Harper3#
MH Jonas3 (appointed 1 June 2018)
KP Kalyan3
S Kheradpir3++
NP Mageza3
MLD Marole3
AT Mikati2+
SP Miller3^
KD Mokhele3 (appointed 1 July 2018)
KC Ramon3
NL Sowazi3
BS Tshabalala3 (appointed 1 June 2018)
J van Rooyen3
1  Executive
2  Non-executive
3  Independent non-executive director
++ American 
+  Lebanese
#  British
$  Irish
^  Belgian

Group secretary
SB Mtshali
Private Bag X9955, Cresta, 2118

Registered office
216 - 14th Avenue, Fairland, 2195

American depository receipt (ADR) programme
Cusip No. 62474M108 
ADR to ordinary share 1:1

Depository
The Bank of New York
101 Barclay Street, New York NY. 10286, USA

MTN Group sharecare line
Toll free: 0800 202 360 or +27 11 870 8206 
if phoning from outside South Africa

Transfer secretaries
Computershare Investor Services Proprietary Limited
Registration number 2004/003647/07
Rosebank Towers, 15 Biermann Avenue
Rosebank, 2196
PO Box 61051, Marshalltown, 2107

Joint auditors
PricewaterhouseCoopers Inc.
4 Lisbon Lane, Waterfall City, Jukskei View, 2090

SizweNtsalubaGobodo Grant Thornton Inc.
20 Morris Street East
Woodmead, 2191
PO Box 2939, Saxonwold, 2132

Lead sponsor
JP Morgan Equities (SA) Proprietary Limited
1 Fricker Road, cnr Hurlingham Road, Illovo, 2196

Joint sponsor
Tamela Holdings Proprietary Limited
Ground Floor, Golden Oak House, Ballyoaks Office Park
35 Ballyclare Drive, Bryanston, 2021

Attorneys
Webber Wentzel
90 Rivonia Road, Sandton, 2196
PO Box 61771, Marshalltown, 2107

Contact details
Telephone:    National 083 912 3000
              011 912 3000
              International +27 83 912 3000
Facsimile:    National 011 912 4093
              International +27 11 912 4093

E-mail: investor.relations@mtn.com
Website: http://www.mtn.com


Date of release: 7 March 2019
Date: 07/03/2019 07:06:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story