To view the PDF file, sign up for a MySharenet subscription.

GRINDROD LIMITED - 2018 Provisional Audited Results and Dividend Announcement for the year ended 31 December 2018

Release Date: 06/03/2019 07:30
Code(s): GND GNDP     PDF:  
 
Wrap Text
2018 Provisional Audited Results and Dividend Announcement for the year ended 31 December 2018

Grindrod Limited
Registration number: 1966/009846/06
Incorporated in the Republic of South Africa
Share code: GND and GNDP
ISIN: ZAE000072328 and ZAE000071106

Grindrod Limited
2018 Provisional Audited Results and Dividend Announcement
for the year ended 31 December 2018

Key financial information

Performance from continuing operations
- Revenue inclusive of joint ventures up 16% to R24 655.3 million (2017: R21 275.9 million)
- EBITDA inclusive of joint ventures up 25% to R1 177.7 million (2017: R943.7 million)
- Headline earnings up 26% to R716.6 million (2017: R570.8 million)
- Headline earnings per share 95.3 cents (2017: 76.0 cents)
- Earnings per share 106.9 cents (2017: 86.0 cents)

Performance from discontinued operations
- Includes:
  - Release of foreign currency translation gain of R2.8 billion on Shipping spin-off
  - R568.2 million impairment of locomotive leasing business in Sierra Leone

Performance from total operations
- Earnings per share 378.5 cents (2017: loss per share 77.6 cents)
- Headline earnings per share 62.0 cents (2017: headline loss per share 47.4 cents)
- Net asset value per share 1 314 cents (2017: 1 790 cents, inclusive of the Shipping business)
- Net cash of R353.3 million (2017: R7.0 million net debt)
- Final ordinary dividend of 14.6 cents declared (2017: no final ordinary dividend declared)

Return to shareholders
- Resumed dividend at 4 times cover based on second half headline earnings
- Nominal share buyback of 1.1% of issued shares at an average price of R6.65 per share

Summarised consolidated income statement for the year ended 31 December 2018

                                                                          Audited      Audited
                                                                      31 December  31 December
                                                                             2018         2017
                                                                             R000         R000
Continuing operations
Revenue                                                                 3 423 534    3 059 422
Earnings before interest, taxation, depreciation and amortisation         645 394      621 981
Depreciation and amortisation                                            (193 277)    (195 844)
Operating profit before interest and taxation                             452 117      426 137
Non-trading items                                                          81 726      129 272
Interest received                                                         245 454      264 575
Interest paid                                                             (85 451)     (97 850)
Profit before share of joint venture and associate companies' profit      693 846      722 134
Share of joint venture companies' profit after taxation                   204 405      111 475
Share of associate companies' profit after taxation                       130 948       60 481
Profit before taxation                                                  1 029 199      894 090
Taxation                                                                 (153 951)    (172 937)
Profit for the year from continuing operations                            875 248      721 153
Discontinued operations
Profit/(loss) after taxation from discontinued operations               2 044 836   (1 229 023)
Profit/(loss) for the year                                              2 920 084     (507 870)
Attributable to:
Ordinary shareholders                                                   2 845 281     (582 695)
From continuing operations                                                803 411      646 275
From discontinued operations                                            2 041 870   (1 228 970)
Preference shareholders                                                    65 682       67 645
Owners of the parent                                                    2 910 963     (515 050)
Non-controlling interests                                                   9 121        7 180
From continuing operations                                                  6 155        7 233
From discontinued operations                                                2 966          (53)

                                                                        2 920 084     (507 870)

Earnings per share information for the year ended 31 December 2018

                                                                                                    Audited      Audited
                                                                                                31 December  31 December
                                                                                                       2018         2017
                                                                                                       R000         R000
Reconciliation of headline earnings from continuing operations
Profit attributable to ordinary shareholders                                                        803 411      646 275

Adjusted for:                                                                                       (86 837)     (75 474)
Impairment of investments                                                                                 -      126 479
Impairment of intangibles, property, terminals, machinery, vehicles and equipment                    18 958        8 503
                                                                                                     
Net profit on disposal of investments                                                                (7 276)      (1 226)
Net profit on disposal of property, terminals, machinery, vehicles and equipment                    (76 051)     (17 372)
                                                                                                    
Gain on bargain purchase                                                                            (17 357)           -
Foreign currency translation reserve release                                                              -     (245 656)

Joint ventures and associates:
Net profit on disposal of investments                                                               (28 861)           -
Net (gain)/loss on disposal of investment property, intangibles, ships, property,
terminals, machinery, vehicles and equipment                                                         (1 100)         121
Impairment of intangibles, ships, property, terminals, machinery,                                     7 972       16 735
vehicles and equipment
(Reversal of impairment)/impairment of investments                                                   (2 675)      31 748
Impairment of goodwill                                                                                  832            -

Total taxation effects of adjustments                                                                18 721        5 194

Headline earnings from continuing operations                                                        716 574      570 801
Ordinary share performance
Number of shares in issue less treasury shares*                                    (000s)           680 268      751 640
Weighted average number of shares (basic)                                          (000s)           751 877      751 164
Diluted weighted average number of shares                                          (000s)           756 902      755 810

Basic earnings/(loss) per share:                                                   (cents)
From continuing operations                                                                            106.9         86.0
From discontinued operations                                                                          271.6       (163.6)
Total                                                                                                 378.5        (77.6)

Diluted earnings/(loss) per share:                                                 (cents)
From continuing operations                                                                            106.1         85.5
From discontinued operations**                                                                        269.8       (163.6)
Total                                                                                                 375.9        (78.1)

Headline earnings per share from continuing operations:                            (cents)
Basic                                                                                                  95.3         76.0
Diluted                                                                                                94.7         75.5

Dividends per share                                                                (cents)             14.6            -
Dividend cover (headline)***                                                       (times)              4.0            -

*   In the current year, 8.7 million shares were bought back by the group and 64.0 million shares were included in treasury shares on consolidation of 
    the broad-based black economic empowerment (B-BBEE) consortium. The consortium continues to have voting rights.
**  In the prior year, diluted loss per share from discontinued operations was calculated on the weighted average number of shares due to the anti-dilutive
    effect of the long-term incentive shares.
*** Dividend cover based on second-half headline earnings.

Summarised consolidated statement of other comprehensive income for the year ended 31 December 2018


                                                                        Audited      Audited
                                                                    31 December  31 December
                                                                           2018         2017
                                                                           R000         R000
Profit/(loss) for the year                                            2 920 084     (507 870)

Other comprehensive income/(loss):
Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations                  872 263     (797 649)
Net movement in cash flow hedges                                            186          760

Items that will not be reclassified subsequently to profit or loss
Actuarial (losses)/gains                                                (17 850)       7 102
Fair value gain/(loss) arising on available-for-sale instruments          1 755       (1 901)
Total comprehensive income/(loss) for the year                        3 776 438   (1 299 558)
Total comprehensive income/(loss) attributable to:
Owners of the parent                                                  3 764 797   (1 304 522)
Non-controlling interest                                                 11 641        4 964
                                                                      3 776 438   (1 299 558)

Summarised consolidated statement of financial position as at 31 December 2018


                                                                  Audited      Audited
                                                              31 December  31 December
                                                                     2018         2017
                                                                     R000         R000
Property, terminals, machinery, vehicles and equipment          1 752 225    1 478 003
Intangible assets                                                 701 975      710 909
Investments in joint ventures                                   2 900 070    2 453 230
Investments in associates                                         970 919      867 220
Deferred taxation                                                  60 945       59 313
Other investments and derivative financial assets               2 127 079    2 389 218
Total non-current assets                                        8 513 213    7 957 893
Loans and advances to bank customers                            7 755 744    7 149 198
Liquid assets and short-term negotiable securities              2 843 541    1 763 875
Bank balances and cash                                          3 817 069    8 970 274
Other current assets                                            2 423 548    2 466 331
Non-current assets held for sale                                  298 349    6 641 399
Total assets                                                   25 651 464   34 948 970

Shareholders' equity                                            9 618 529   14 152 823
Non-controlling interests                                          59 133       44 659
Total equity                                                    9 677 662   14 197 482
Interest-bearing borrowings                                       455 223      295 429
Financial Services funding instruments                          1 191 874      720 137
Deferred taxation                                                 248 732      244 655
Other non-current liabilities                                      62 459       66 199
Total non-current liabilities                                   1 958 288    1 326 420
Deposits from bank customers                                   10 506 404   14 640 363
Current interest-bearing borrowings                             1 571 109      349 881
Financial Services funding instruments                            368 895      738 953
Other liabilities                                               1 500 486    1 300 360
Non-current liabilities associated with assets held for sale       68 620    2 395 511
Total equity and liabilities                                   25 651 464   34 948 970

Net worth per ordinary share - at book value (cents)                1 314        1 790
Net (cash)/debt : equity ratio                                   (0.04):1       0.00:1
Capital expenditure                                               678 683      389 472

                                                              31 December    31 December   31 December  31 December
                                                                     2018           2018          2017         2017
                                                                     R000         USD000          R000       USD000
Capital commitments                                               447 264              -        29 000       19 000
Authorised by directors and                                        
contracted for                                                     19 202              -        29 000       19 000
Due within one year                                                19 202              -        29 000       19 000
Due thereafter                                                          -              -             -            -
Authorised by directors not yet                                   
contracted for                                                    428 062              -             -            -

Summarised consolidated statement of cash flows for the year ended 31 December 2018


                                                                                                      Audited      Audited
                                                                                                  31 December  31 December
                                                                                                         2018         2017
                                                                                                         R000         R000
Operating profit from continuing operations                                                           452 117      426 142
Operating loss from discontinued operations                                                          (195 803)    (825 287)
Non-cash adjustments                                                                                   (6 945)     860 797
Operating profit before working capital changes                                                       249 369      461 652
Working capital changes                                                                               (90 166)      97 566
Cash generated from operations                                                                        159 203      559 218
Net interest received                                                                                  30 689       38 335
Net dividends received                                                                                 30 624       55 570
Taxation paid                                                                                        (204 223)    (169 616)
                                                                                                       16 293      483 507
Net (advances to)/deposits from customers and other short-term negotiables                         (5 855 567)    (227 051)
Deposits - Retail Banking                                                                          (5 185 788)     120 876
Other                                                                                                (669 779)    (347 927)

Net cash flows (utilised in)/generated from operating activities before ship sales and purchases   (5 839 274)     256 456
Proceeds on disposal of ships                                                                               -      238 097
Capital expenditure on ships                                                                         (242 244)     (69 753)
Net cash flows (utilised in)/generated from operating activities                                   (6 081 518)     424 800
Acquisition of investments, property, terminals, machinery, vehicles and equipment                   (325 135)    (368 457)
Net (outflow)/proceeds on disposal of non-current assets held for sale, property,
terminals, machinery, vehicles and equipment                                                         (338 554)     169 900
Goodwill/intangible assets acquired                                                                    (2 010)      (4 110)
Proceeds from disposal of intangible assets                                                               353        7 948
Funds repaid by/(advanced to) joint ventures and associate companies                                  216 815      (22 144)
Acquisition of additional investments in subsidiaries, joint ventures and associates                      (33)     (82 448)
Net cash flows utilised in investing activities                                                      (448 564)    (299 311)
Acquisition of treasury shares                                                                        (57 953)      (1 386)
Long-term interest-bearing debt raised                                                              1 848 108    1 277 549
Payment of capital portion of long-term interest-bearing debt                                      (1 610 613)  (1 030 371)
Short-term interest-bearing debt raised                                                                18 016            -
Net cash flows generated from financing activities                                                    197 558      245 792
Net (decrease)/increase in cash and cash equivalents                                               (6 332 524)     371 281
Cash and cash equivalents at beginning of the year                                                  9 558 382    9 294 457
Difference arising on translation                                                                     153 391     (107 356)
Cash and cash equivalents at end of the year                                                        3 379 249    9 558 382
Consisting of:
Cash and cash equivalents                                                                           1 765 726    2 759 071
Retail deposits                                                                                     1 613 523    6 799 311

Summarised consolidated statement of changes in equity for the year ended 31 December 2018

                                                                                        Audited      Audited
                                                                                    31 December  31 December
                                                                                           2018         2017
                                                                                           R000         R000
Ordinary and preference share capital and share premium                               3 977 456    5 992 756
Balance at beginning of the year                                                      5 992 756    5 971 721
Share options vested                                                                     20 615       22 421
Return of share capital                                                              (1 584 362)           -
Adjustment arising on consolidation of B-BBEE structure                                (393 600)           -
Treasury shares acquired                                                                (57 953)      (1 386)
Equity compensation reserve                                                              54 991       58 364
Balance at beginning of the year                                                         58 364       68 513
Share-based payments                                                                     18 990       12 272
Share options vested                                                                    (20 615)     (22 421)
Balance disposed on Shipping spin-off                                                    (1 748)           -
Foreign currency translation reserve                                                  1 547 498    3 505 281
Balance at beginning of the year                                                      3 505 281    4 546 313
Foreign currency translation realised                                                (2 830 505)    (243 653)
Foreign currency translation adjustments                                                872 722     (797 379)
Other non-distributable statutory reserves                                              (43 637)     (43 566)
Balance at beginning of the year                                                        (43 566)     (51 592)
Financial instrument hedge settlement                                                       186        3 005
Foreign currency translation adjustments                                                 (1 355)       2 035
Fair value adjustment on hedging reserve                                                 14 068         (202)
Deferred tax effect on cash flow hedge                                                        -       (2 132)
Net business combination                                                                      -        5 320
Balance disposed on Shipping spin-off                                                   (12 970)           -
Accumulated profit                                                                    4 082 221    4 639 988
Balance at beginning of the year                                                      4 639 988    5 217 482
Transitional provision - implementation of IFRS 9 and IFRS 15                           (33 217)           -
Other comprehensive income/(loss) arising from available for sale financial assets        1 755       (1 901)
Adjustment arising on consolidation of B-BBEE structure                                (696 650)           -
Actuarial (losses)/gains recognised                                                     (17 850)       7 102
Profit/(loss) for the year                                                            2 910 963     (515 050)
Ordinary dividends paid*                                                             (2 657 086)           -
Preference dividends paid**                                                             (65 682)     (67 645)
Total interest of shareholders of the company                                         9 618 529   14 152 823
Equity attributable to non-controlling interests of the company                          59 133       44 659
Balance at beginning of the year                                                         44 659       48 919
Foreign currency translation adjustments                                                  2 520       (2 216)
Non-controlling interest disposed                                                         7 505          244
Profit for the year                                                                       9 121        7 180
Dividends paid                                                                           (4 672)      (9 468)
Total equity attributable to all shareholders of the company                          9 677 662   14 197 482

*  Ordinary dividends relate to the Shipping spin-off.
** Preference dividends paid relate to cumulative non-redeemable preference shares which are required to be paid and are linked to the prime interest rate.

Segmental analysis for continuing operations for the year ended 31 December 2018

                                                                               Audited         Audited
                                                                           31 December     31 December
                                                                                  2018            2017
                                                                                  R000            R000
                                                                                        Re-presented**
Revenue
Port and Terminals                                                             922 859         863 939
Logistics                                                                    2 687 031       2 307 907
Marine Fuel and Agricultural Logistics                                      20 444 417      17 585 797
Financial Services                                                             536 563         467 039
Group                                                                           64 472          51 214
                                                                            24 655 342      21 275 896
Segmental adjustments*                                                     (21 231 808)    (18 216 474)
                                                                             3 423 534       3 059 422
Earnings/(loss) before interest, taxation, depreciation and amortisation
Port and Terminals                                                             251 208         281 763
Logistics                                                                      499 281         307 445
Marine Fuel and Agricultural Logistics                                          89 692          65 061
Financial Services                                                             395 624         362 952
Group                                                                          (58 119)        (73 524)
                                                                             1 177 686         943 697
Segmental adjustments*                                                        (532 292)       (321 716)
                                                                               645 394         621 981
Operating profit/(loss) before interest and taxation
Port and Terminals                                                             159 438         193 263
Logistics                                                                      325 613         165 351
Marine Fuel and Agricultural Logistics                                          80 528          50 740
Financial Services                                                             390 261         357 707
Group                                                                         (100 776)       (123 460)
                                                                               855 064         643 601
Segmental adjustments*                                                        (402 947)       (217 464)
                                                                               452 117         426 137
Share of associate companies' profit/(loss) after taxation
Port and Terminals                                                              62 361          53 820
Logistics                                                                        1 331         (10 130)
Marine Fuel and Agricultural Logistics                                         122 641          55 093
Group                                                                                -             257
                                                                               186 333          99 040
Segmental adjustments*                                                         (55 385)        (38 559)
                                                                               130 948          60 481
Profit attributable to ordinary shareholders
Port and Terminals                                                             145 565         165 684
Logistics                                                                      160 805         216 750
Marine Fuel and Agricultural Logistics                                         148 689          57 777
Financial Services                                                             209 647         188 958
Group                                                                          138 705          17 106
                                                                               803 411         646 275
Segmental adjustments*                                                               -               -
                                                                               803 411         646 275

*  For segment reporting, investments in joint ventures are accounted for using proportionate consolidation where an effective share of the group's ownership is applied
   to each line item above. In the consolidated annual financial statements (International Financial Reporting Standards (IFRS) presentation), investments in joint ventures are equity
   accounted. Segmental adjustments relate to effects of proportionate consolidation to reconcile to IFRS presentation.
** Re-presented for segmental changes as detailed in the basis of preparation.

Income statement - discontinued operations for the year ended 31 December 2018

                                                                          Audited      Audited
                                                                      31 December  31 December
                                                                             2018         2017
                                                                             R000         R000
Revenue                                                                 1 950 514    5 432 486
Loss before interest, taxation, depreciation and amortisation            (195 803)    (606 721)
Shipping                                                                 (195 710)      25 309
Rail                                                                          (93)    (632 030)
Depreciation and amortisation                                                   -     (218 564)
Shipping                                                                        -     (204 450)
Rail                                                                            -      (14 114)
Operating loss before interest and taxation                              (195 803)    (825 285)
Non-trading items                                                       3 008 897     (587 770)
(Loss)/gain on remeasurement of fair value less costs to sell            (701 399)     483 180
Interest received                                                          25 807       71 646
Interest paid                                                             (60 027)    (117 382)
Profit/(loss) before share of joint venture companies' profit/(loss)    2 077 475     (975 611)
Share of joint venture companies' profit/(loss) after taxation             39 719     (162 356)
Profit/(loss) before taxation                                           2 117 194   (1 137 967)
Taxation                                                                  (72 358)     (91 056)
Profit/(loss) for the year                                              2 044 836   (1 229 023)
Attributable to:
Owners of the parent                                                    2 041 870   (1 228 970)
Non-controlling interests                                                   2 966          (53)
                                                                        2 044 836   (1 229 023)


Business combinations for the year ended 31 December 2018

Acquisition of subsidiaries:
During the year, the group acquired the following entities:

                                                                                 Purchase
Company acquired     Nature of             Percentage    Date               consideration
                     business              acquired      acquired                    R000
Novagroup            Ships Agencies        100%          1 October 2018          (123 794)
Newshelf 1279        B-BBEE consortium     100%          31 December 2018               -

Reasons for the acquisition:
In the current year, the group acquired a controlling interest in the Novagroup entities to strengthen the group's position in the marine technical market and to provide a more
comprehensive service offering. The transaction was accounted for in terms of IFRS 3: Business Combinations. Intangible assets relating to customer contracts were identified and
recognised which resulted in a gain on bargain purchase.

In addition, during the current year, the group assisted Newshelf 1279, a B-BBEE consortium. The consortium continues to have voting rights, however, due to the additional funding,
the group's rights have changed from protective to substantive and the consortium is now controlled by the group in terms of IFRS 10 Consolidated Financial Statements, 
effective 31 December 2018.

Impact of the acquisition on the results of the group:
From the dates of their acquisition, the acquired businesses contributed losses of R4.8 million.

                                                                                                       Acquiree's carrying
                                                                                                             amount before
                                                                                                       combination at fair
Net assets acquired                                                                                                  value
                                                                                                                      R000
Property, terminals, machinery, vehicles and equipment                                                            (127 942)
Intangible assets                                                                                                  (28 890)
Other investments                                                                                                  489 607
Working capital                                                                                                    (18 905)
Taxation                                                                                                              (738)
Long-term borrowings                                                                                               609 582
Deferred taxation                                                                                                   18 880
Non-controlling interests                                                                                            7 505
Cash and bank                                                                                                          (38)
Bank overdraft                                                                                                      37 832
Total                                                                                                              986 893
Treasury shares acquired on consolidation of B-BBEE structure                                                     (393 600)
Adjustments on consolidation of B-BBEE structure                                                                  (696 650)
Less: gain on bargain purchase                                                                                      17 357
Total purchase consideration                                                                                       (86 000)
Cash acquired                                                                                                      (37 794)
Net assets acquired                                                                                               (123 794)

Related party transactions for the year ended 31 December 2018

During each year, the group, in the ordinary course of business, enters into various transactions with related parties. Parties are considered to be related if one party has the ability to
control or exercise significant influence over the other party in making financial and operating decisions. These transactions occurred under terms that are no more or less favourable than
those arranged with third parties.

Below is a list of significant related party transactions and balances for each year:

                                                                      Audited      Audited
                                      Nature of                   31 December  31 December
                                      relationship                       2018         2017
                                                                         R000         R000
Goods and services sold to:
Vitol Shipping Singapore Pte Limited  Joint venture                    58 282      111 163
Goods and services purchased from:
Cockett Marine Oil Pte Limited        Joint venture                  (318 368)    (702 945)
Amounts due from related party:
Terminal De Carvo da Matola Limitada  Joint venture                     2 632      313 132
Cockett Marine Oil Pte Limited        Joint venture                   512 888      420 203
GPR Leasing Africa Limited            Joint venture                   153 517      146 896
Newshelf 1279 Proprietary Limited*    Other related party                   -      548 954
IVS Bulk Pte Limited                  Joint venture                         -      283 632
Loans to associates                   Associates                    2 245 360    1 919 048
Directors (directly or indirectly)**  Directors and key officers        4 797      178 842

*  No balance for the current year due to the consolidation of the B-BBEE consortium.
** Reduction due to the resignation of certain non-executive directors during 2018.

Foreign currency denominated items as at 31 December 2018


Exchange rates (ZAR/USD)      Audited      Audited
                          31 December  31 December
                                 2018         2017
Opening exchange rate           12.39        13.69
Closing exchange rate           14.38        12.39
Average exchange rate           13.23        13.36

Leases and ship charters

The minimum future lease and ship charters receivable/(payable) under non-cancellable operating leases and charter party agreements are as follows:

                             Audited      Audited
                         31 December  31 December
                                2018         2017
                                R000         R000
Continuing operations
Income                        77 425      116 234
Expenditure                1 400 819    1 183 952

Discontinued operations
Income*                        1 128    1 205 939
Expenditure                        -    1 918 015

* Relates only to future committed income under non-cancellable operating leases and will not include revenue earned through the spot market.

Fair value of financial instruments as at 31 December 2018

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which
the fair value is observable:

Level 1  Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2  Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived
         from prices).
Level 3  Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Levels 2 and 3 fair values were determined by applying either a combination of, or one of the following, valuation techniques:

- Market-related interest rate yield curves to discount expected future cash flows; and/or
- Projected unit method; and/or
- Market value; and/or
- The net asset value of the underlying investments; and/or
- A price earnings multiple or a discounted projected income/present value approach.

The fair value measurement for income approach valuation is based on significant inputs that are not observable in the market. Key inputs used in the valuation include discount rates and
future profit assumptions based on historical performance but adjusted for expected growth. Management reassess the earnings or yield multiples at least annually based on their assessment
of the macro- and micro-economic environments.

                                                                      Audited      Audited      Audited      Audited
                                                                  31 December  31 December  31 December  31 December
                                                                         2018         2018         2018         2018
                                                                         R000         R000         R000         R000
                                                                      Level 1      Level 2      Level 3        Total
Financial assets
Financial assets designated at fair value through profit or loss      138 629      931 148    3 347 780    4 417 557
Total                                                                 138 629      931 148    3 347 780    4 417 557
Financial liabilities
Derivative financial instruments                                            -       (7 911)           -       (7 911)
Other liabilities*                                                          -      (54 548)           -      (54 548)
Total                                                                       -      (62 459)           -      (62 459)

                                                                      Audited      Audited      Audited      Audited
                                                                  31 December  31 December  31 December  31 December
                                                                         2017         2017         2017**       2017
                                                                         R000         R000         R000         R000
                                                                      Level 1      Level 2      Level 3        Total
Financial assets
Derivative financial assets                                                 -        1 617            -        1 617
Financial assets designated at fair value through profit or loss            -      811 417    1 427 617    2 239 034
Total                                                                       -      813 034    1 427 617    2 240 651
Financial liabilities                                                       -
Derivative financial instruments                                            -      (20 744)           -      (20 744)
Other liabilities*                                                          -      (92 132)           -      (92 132)
Total                                                                       -     (112 876)           -     (112 876)

* Other liabilities include provisions for post-retirement medical aid and cash-settled share-based payment scheme.

Fair value gains recognised in the summarised consolidated statement of other comprehensive income for Level 3 financial instruments were R374.8 million (December 2017: R125.8 million).

Reconciliation of Level 3 fair value measurements of financial assets

                                                                       Audited      Audited
                                                                   31 December  31 December
                                                                          2018         2017**
                                                                          R000         R000
Opening balance                                                      1 427 617    1 084 948
IFRS 9 Financial instruments 1 January 2018 
- Loans and receivables at fair value                                1 388 959            -
Purchases                                                              427 694      236 750
Settlements                                                           (271 290)     (19 900)
Total gains recognised in
- Summarised consolidated statement of other comprehensive income       (2 734)      (1 221)
- Summarised consolidated income statement                             377 534      127 040
Closing balance                                                      3 347 780    1 427 617

** Comparative figures have been revised to reflect more appropriate disclosures of financial instruments.

Contingent assets/liabilities as at 31 December 2018

The company guaranteed loans and facilities of subsidiaries and joint ventures amounting to R3 920.9 million (December 2017: R4 739.8 million) of which R1 223.4 million (December 2017:
R1 731.7 million) had been utilised at the end of the year.

Grindrod placed R249.8 million (December 2017: R190.6 million) on deposit as security with the funders of the B-BBEE consortium and provided a guarantee of R130.0 million (December 2017:
R130.0 million) to secure the structure. Grindrod continues to have the ability, but no obligation, to increase its funding within the structure should the current lenders wish to exit.

In the prior year the company guaranteed loans and facilities of subsidiaries and joint ventures within discontinued operations amounting to R404.7 million of which R404.4 million had been
utilised at the end of the year. In the current year, no guarantees or facilities were made or utilised.

Included in the prior year the company guaranteed charter-hire payments of subsidiaries within discontinued operations amounting to R403.5 million. The charter-hire payments were due by
the subsidiaries in varying amounts from 2018 to 2022. In the current year, there were no guarantees of charter-hire payments.

Due to the significant restructuring, sale and disposal processes over the last few years, there are potential legal, tax and compliance risks, which may result in potential exposures.
The board continues to monitor and will raise provisions where appropriate.

Business review

The continuing businesses of Freight and Financial Services ended the year on a positive note generating earnings of R803.4 million, up 24% on 2017 and headline earnings of R716.6 million,
an increase of 26% on 2017. In June 2018 Grindrod concluded the separate primary listing of its Shipping division on the National Association of Securities Dealers Automated Questions
(NASDAQ) and a secondary listing on the Johannesburg Stock Exchange (JSE).

Continuing operations

Continuing businesses comprise Port and Terminals, Logistics, Marine Fuel and Agricultural Logistics, and Financial Services.

Maputo Port and Terminals

Maputo Port achieved record volumes of 19.6 million tonnes (2017: 18.2 million tonnes), up 7% on 2017. The last record achieved was in 2014 (19.3 million tonnes). The Maputo Port access
channel dredge, completed in January 2017, and a strong chrome and ferrochrome market underpinned this volume growth. Going forward, the rehabilitation of berths, construction of an
additional chrome slab, and the procurement of additional equipment are all underway and should support further growth and port efficiencies.

The Matola Terminal volume performance in the second half recovered from the slow start in the first half to close the year at 5.2 million tonnes, on par with 2017. First-half performance
was impacted by operational and safety-related issues at a key customer site, poor weather condition and a derailment, resulting in overall drybulk volumes across all terminals at 10.0
million tonnes, down 2% on 2017.

The Oiltanking Grindrod Calulo joint venture for the construction and development of the Ngqura Liquid Bulk Terminal in respect of a build-own-operate-transfer (BOOT) agreement with
Transnet is progressing. Funding arrangements are in progress and bulk earthworks have commenced.

Despite solid volume performance at Maputo Port indicated above, headline earnings for Maputo Port and Terminals at R145.6 million (2017: R179.8 million) were undermined by relatively
lower iron ore prices which impacted Matola Terminals earnings performance. Lower prices resulted in the commodity price participation benefit dropping to R4.6 million (2017: R25.8
million).

Logistics

The construction of the cross-dock facility in Nacala was completed in the first half of the year and the logistics contract for a graphite customer from the mine in Balama to the Port of
Nacala commenced in June 2018. A steady volume ramp-up resulted in 79 600 tonnes handled for the year with expectations of further increases by the end of 2019.

Volume improvements in the Road transportation, Containerised cargo and Warehousing businesses resulted in positive earnings, albeit marginal, from the losses incurred in 2017. 
An operational review of the business and increased focus on cost containment and property asset utilisation is ongoing and should result in further earnings improvements.

The Seafreight business achieved a strong growth in volumes driven by increases in bulk handling and additional feeder demand between South Africa and Namibia.

Increased pressure on margins in the Ships Agency and Clearing and Forwarding businesses resulted in lower earnings compared to 2017. However, the utilisation in the recently completed
Meadowview facility increased to 55% from 26% in 2017. Further utilisation improvements are expected in 2019 as contracts logistics are secured.

Continuing Rail businesses, comprising management and operational services for customers on the North-South Corridor, achieved a positive result with volumes up 11% on 2017. Results,
however, include USD36.2 million (pre-tax and at 100% shareholding) received from the government of Zimbabwe in the form of Real Time Gross Settlement (RTGS) relating to a 1997 agreement
with the government of Zimbabwe for the provision of fuel transportation services. Deteriorating liquidity issues in Zimbabwe resulted in the devaluation of the RTGS received resulting in
a foreign exchange devaluation of USD15.0 million.

The Logistics segment generated headline earnings of R155.4 million, up on 2017 headline earnings of R79.7 million.

Marine Fuel and Agricultural Logistics

The Marine Fuel business benefitted from increased focus on margin optimisation. Agricultural Logistics businesses reported substantial improvements in earnings supported by carry-over
grain stock and the profit on disposal of an operating unit at NWK.

This segment reported strong headline earnings growth of 32% to R124.8 million (2017: R94.6 million).

Financial Services

Financial Services reported pleasing results for the year despite the South African Social Security Agency (SASSA) business exit in the last quarter.

Core Advances grew 8% demonstrating stability in the traditional banking businesses. The Retail division focused on ensuring continuity in the on-time distribution of social grant
payments. The transition from the previous SASSA accounts to a new "open choice" dispensation commenced in earnest in April 2018 and was largely completed by September 2018.

A significant portion of the fair value gain on the UK property portfolio (from inception) was realised in 2018 when the bulk of the portfolio was sold. Total proceeds of GBP36.8 million
were realised of which GBP11.0 million was repatriated into South Africa and a portion of the balance reinvested in a new UK property vehicle.

Headline earnings grew 11% to R209.6 million (2017: R189.0 million).

Discontinued operations

The discontinued businesses comprise the Shipping division and the Rail Leasing businesses.

Shipping

Results include the release of a R2.8 billion foreign-currency translation gain following the spin-off of the Shipping business in the first half. The business benefitted from its exposure
to the drybulk spot market which improved on the prior year comparative period, while tanker market rates were under pressure; reporting a headline loss of R112.1 million (excluding
listing transaction costs), 27% lower than the prior year loss of R152.7 million (excluding listing transaction costs).

Rail leasing

The held-for-sale Rail leasing business comprises of the locomotives and wagon leasing joint venture, Grindrod Pembani Remgro (GPR), held 55% by Grindrod, and the wholly owned Locomotives
Leasing business in Sierra Leone. GPR achieved 85% fleet deployment rate on its 27 leased locomotives and 100 wagons, consistent with the prior year. The Tonkolili mine in Sierra Leone has
been placed under care and maintenance. This resulted in the board concluding that an impairment of R568.2 million be recorded with respect to the locomotive leasing business providing
services to the mine.

The Rail Leasing business reported headline loss of R46.5 million (2017: R741.7 million headline loss).

Capital expenditure and commitments

                         Capital expenditure           Capital commitments                                  Split as follows

                                                                                           Approved                 Approved
                                                                                                not                      and
R million                               2018              2019  2020  2021               contracted               contracted
Continuing operations                    483               236   211     -                      428                       19
Port and Terminals                        93               142   211     -                      333                       19
Logistics                                384                92     -     -                       93                        -
Financial Services                         2                 -     -     -                        -                        -
Group                                      4                 2     -     -                        2                        -
Discontinued operations                  273                 -     -     -                        -                        -
Rail Leasing                               7                 -     -     -                        -                        -
Drybulk                                  242                 -     -     -                        -                        -
Tankers                                   24                 -     -     -                        -                        -
                                                                         
                                         756               236   211     -                      428                       19
Split as follows:                                                        
Subsidiaries                             678               161     -     -                      160                        1
Joint ventures                            78                75   211     -                      268                       18

Total capital and investment expenditure was R756.0 million (2017: R658.0 million), of which 69% was expansionary and the balance maintenance or replacement capital expenditure. 
The capital expenditure mainly comprised expenditure on the Nacala logistics project and purchase of Novagroup. Discontinued operations expenditure consists of payments on two 
Supramax ships on order.

Cash flow and borrowings

The financial position reflects net cash of R353.3 million (December 2017: R7.0 million net debt). The group generated operating profit before working capital cash flows of R249.4 million
(December 2017: R461.7 million) during the year. Working capital contributed to a net outflow of R90.2 million (December 2017: R97.6 million net inflow).

Statement of financial position

With total assets of R25 651.5 million (December 2017: R34 949.0 million) and nil net gearing, the group's financial position remains good. Book net asset value per share is 1 314 cents,
exclusive of the Shipping business (December 2017: 1 790 cents, inclusive of the Shipping business).

Shareholders' equity decreased to R9 618.5 million (December 2017: R14 152.8 million) mainly as a result of a R1 584.4 million return of share capital and an ordinary dividend of R2 657.1
million, all related to the spin-off of the Shipping division. The increase of R872.7 million to the foreign currency translation reserve was due to the weakening of the ZAR/USD exchange
rate from R12.39/USD in December 2017 to R14.38/USD in December 2018. Ordinary shares in issue remained unchanged at 762 553 314 shares.

Basis of preparation

The summarised consolidated financial statements have been prepared in accordance with the framework concepts, recognition and measurement criteria of IFRS and the SAICA Financial
Reporting Guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial Reporting Standards Council and also as a minimum contain
information required by IAS 34: Interim Financial Reporting and comply with the Listings Requirements of the JSE Limited applicable to provisional reports, and the Companies Act of South
Africa requirements applicable to summarised financial statements.

The audited consolidated annual financial statements are available at the company's registered office for inspection.

Following the successful spin-off of the Shipping division, the group cost allocation methodology across operating segments was revised. Comparative income statement information has been
restated to reflect the change in methodology and to provide a more meaningful comparison to current year figures.

The summarised consolidated financial statements and the full set of consolidated financial statements have been prepared under the supervision of Xolani Mbambo CA (SA) and were approved
by the board of directors on 5 March 2019. The directors take full responsibility for the preparation of the dividend announcement and the financial information has been correctly
extracted from the underlying annual financial statements.

Accounting policies

The accounting policies applied in the preparation of the full consolidated financial statements from which the audited summarised consolidated financial statements were derived are in
terms of IFRS and are consistent with those of the previous full consolidated financial statements except for the adoption of the new IFRS 9: Financial Instruments and IFRS 15: Revenue
from Contracts with Customers.

The group adopted IFRS 9: Financial Instruments and IFRS 15: Revenue from Contracts with Customers with a date of initial application of 1 January 2018. As a result, the group has changed
its accounting policy for revenue recognition and financial instruments. The group has elected not to restate comparative information and has recorded the cumulative effect of initially
applying the new standards as an adjustment to the opening balance of equity at the date of initial application. Therefore the comparative information has not been restated and is reported
under the previous standards.

Audit opinion

These summarised consolidated financial statements for the year ended 31 December 2018 have been audited by Deloitte & Touche, who expressed an unmodified opinion thereon. The auditor also
expressed an unmodified opinion on the full consolidated financial statements for the year ended 31 December 2018 from which these summarised consolidated financial statements were
derived. A copy of the auditor's report on the summarised consolidated financial statements and on the full consolidated financial statements are available for inspection at the company's
registered office, together with the financial statements identified in the respective auditor's reports.

Deloitte & Touche has not audited future financial performance and expectations expressed by the directors included in the commentary in the summarised consolidated financial statements
and accordingly do not express an opinion thereon. The auditor's report does not necessarily report on all of the information contained in the summarised consolidated financial statements.
Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor's engagement, they should obtain a copy of the auditor's report together with
the accompanying financial information from the issuer's registered office.

Post-balance sheet events

There are no material post balance sheet events to report.

Directorate and vote of thanks

Bongiwe Ntuli, the chief executive officer of Freight Services decided to embark on a new opportunity effective from 31 December 2018. Grindrod thanks Bongiwe for her dedication,
contribution and commitment to the company.

Gerhard Kotze, alternative to Mkhuseli Faku, resigned from the board on 31 August 2018 and Hassen Adams and Walter Geach retired with effect from 30 November 2018. The board expresses its
appreciation for their contribution and wishes them well with their future endeavours.

Andrew Waller was appointed as chief executive officer and Xolani Mbambo as chief financial officer of Grindrod Limited with effect from 1 September 2018. The board congratulates them on
their new appointments and looks forward to their continued commitment.

Prospects

Grindrod continues to implement the strategies of the Freight Services and Financial Services divisions. Significant initiatives to improve capacity and drive more efficient utilisation of
resources are positioning the remaining businesses to increase market share and to capitalise on any global market improvements.

Michael Hankinson                                Andrew Waller
Chairman                                         Chief executive officer
5 March 2019                                     5 March 2019

Declaration of final dividend

Ordinary dividend

Notice is hereby given that a final dividend of 14.6 cents has been declared out of income reserves for the year ended 31 December 2018 (2017: no final dividend declared). The final net
dividend is 11.68 cents per share for ordinary shareholders who are not exempt from dividends tax.

At the date of this announcement, there were 762 553 314 ordinary shares.

Preference dividend

Notice is hereby given that a gross final dividend of 446.0 cents per cumulative, non-redeemable, non-participating and non-convertible preference share (2017: 456.0 cents) has been
declared out of income reserves for the year ended 31 December 2018, payable to preference shareholders in accordance with the timetable below.

At the date of this announcement, there were 7 400 000 cumulative, non-redeemable, non-participating and non-convertible preference shares in issue. The final net preference dividend is
356.8 cents per share for preference shareholders who are not exempt from dividends tax.

With respect to the preference dividend, in terms of the dividends tax effective since 22 February 2017, the following additional information is disclosed:
- The local dividends tax rate is 20%; and
- Grindrod Limited's tax reference number is 9435/490/71/0.

Preference and ordinary dividend timetable

Dividend declaration and finalisation date       Wednesday, 6 March 2019
Last date to trade cum-dividend                  Tuesday, 26 March 2019
Securities start trading ex-dividend             Wednesday, 27 March 2019
Record date                                      Friday, 29 March 2019
Payment date                                     Monday, 1 April 2019

No dematerialisation or rematerialisation of shares will be allowed for the period Wednesday, 27 March 2019 to
Friday, 29 March 2019, both days inclusive.

The dividend is declared in the currency of the Republic of South Africa.

By order of the board

Mrs Catherina Lewis
Group company secretary
5 March 2019

Corporate information
Directors
MJ Hankinson* (chairman), MR Faku*, GG Gelink*, Z Malinga*, XF Mbambo (chief financial officer), RSM Ndlovu* (alternate), DA Polkinghorne, NL Sowazi (lead independent non-executive
director), PJ Uys*, AG Waller (chief executive officer), SDM Zungu*
* Non-executive

Registered office
Grindrod Mews
106 Margaret Mncadi Avenue Durban, 4001
PO Box 1
Durban, 4000
South Africa

Transfer secretaries
Link Market Services South Africa Proprietary Limited
13th Floor, Rennie House 19 Ameshoff Street Braamfontein, 2017
PO Box 4844
Johannesburg, 2000
South Africa
P +27 11 713 0800
F +27 86 674 4381
info@linkmarketservices.co.za

Auditors
Deloitte & Touche
Designated Audit Partner: Kim Peddie CA(SA)

Sponsor
Grindrod Bank Limited
4th Floor, Grindrod Tower
8A Protea Place, Sandton, 2196
PO Box 78011
Sandton, 2146
South Africa

Registration number: 1966/009846/06 
Incorporated in the Republic of South Africa

Share code: GND and GNDP

ISIN: ZAE000072328 and ZAE000071106

Statements contained in this announcement regarding the prospects of the group, have not been reviewed nor audited by the group's external auditors.

Information from the registered office and for additional analyst information, please refer to www.grindrod.com. Shareholders are therefore advised that in order to obtain a full
understanding of the nature of the auditor's engagement they should obtain a copy of the annual report with the financial information.

Date of announcement: 6 March 2019


Date: 06/03/2019 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Email this JSE Sens Item to a Friend.

Share This Story