To view the PDF file, sign up for a MySharenet subscription.

CADIZ HOLDINGS LIMITED - Summarised consolidated preliminary results for the year ended 31 March 2015

Release Date: 01/06/2015 08:00
Code(s): CDZ     PDF:  
Wrap Text
Summarised consolidated preliminary results for the year ended 31 March 2015

CADIZ HOLDINGS LIMITED
(Incorporated in the Republic of South Africa)
("Cadiz", "the group" or "the company")
Registration number: 1997/007258/06
JSE share code: CDZ
ISIN: ZAE000017661


KEY FEATURES
- Restructured the Asset Management business to return to profitability
- Diluted HEPS loss of 23.0 cents per share
- Assets under management of R20.7 billion
- Maintained level 3 BBBEE status


SUMMARISED CONSOLIDATED PRELIMINARY RESULTS
for the year ended 31 March 2015


SUMMARISED CONSOLIDATED PRELIMINARY STATEMENT OF COMPREHENSIVE INCOME
(R thousands)                                                   Audited       Audited
                                          %                   12 months     12 months
                                     Change         Notes     31 Mar 15     31 Mar 14
Continuing operations                                        
Gross operating revenue                 (12)                    121 277       138 593 
Interest income                         (37)                     17 122        27 138 
Net investment income                   (85)                      7 016        47 223 
Net income from investments                                       7 240        47 171 
Foreign exchange (loss)/gain                                       (224)           52 
Income attributable to linked assets      7                       4 807         4 486 
Net fair value gains on linked 
   financial instruments                                        502 060       532 108 
Linked liability adjustment                                    (497 253)     (527 622)
Fair value adjustment on third-party 
   mutual fund interests                (79)                     (7 997)      (37 955)
Operating expenses                       (0)                   (164 569)     (165 386)
Restructuring costs                                     5       (40 350)            -
Impairment of financial assets at 
   amortised cost                                       2       (17 353)            -
Impairment of goodwill                                  3      (160 000)            -
Operating (loss)/profit                                        (240 047)       14 099 
Finance costs                                                       (13)         (124)
Share of loss of associate                                         (921)       (3 843)
Impairment of investment in associate                   4       (28 400)            -
(Loss)/Profit before taxation                                  (269 381)       10 132 
Taxation                                                         18 105        (2 332)
Total comprehensive (loss)/income from 
   continuing operations                                       (251 276)        7 800 
Discontinued operation                                        
Loss from discontinued operation                                      -        (1 904)
Total comprehensive (loss)/income                              (251 276)        5 896 
                                        
(Loss)/Earnings per share (cents)                                        
Basic - from continuing operations                               (111.4)          3.3 
Basic - from discontinued operation                                   -          (0.8)
                                                                 (111.4)          2.5 
                                        
Diluted - from continuing operations                             (111.4)          3.3 
Diluted - from discontinued operation                                 -          (0.8)
                                                                 (111.4)          2.5 
                                        
Notes to the summarised consolidated 
   preliminary statement of comprehensive income
Reconciliation of headline earnings:                                        
(Loss)/Profit attributable to equity holders of the company    (251 276)        5 896 
Remeasurements included in equity-accounted earnings                  -           102 
Taxation impact                                                       -           (28)
Loss on disposal of plant and equipment                               -           284 
Taxation impact                                                       -           (80)
Impairment of plant and equipment                                 1 497             -
Taxation impact                                                    (419)            -
Impairment of goodwill                                          160 000             -
Impairment of investment in associates                           28 700             -
Taxation impact                                                    (300)            -
Impairment of computer software                                  13 942             -
Taxation impact                                                  (3 904)            -
Headline (loss)/earnings                                        (51 760)        6 174 
                                        
Headline (loss)/earnings per share (cents)                                        
Basic                                                             (23.0)          2.7 
Diluted                                                           (23.0)          2.7 
                                        
Share information:                                        
Issued number of shares ('000)                                  245 823       245 823 
Consolidated number of shares ('000)                            225 505       225 505 
Weighted average number of shares ('000)                        225 476       231 409 
Diluted weighted average number of shares ('000)                225 477       231 479


SUMMARISED CONSOLIDATED PRELIMINARY STATEMENT OF FINANCIAL POSITION
(R thousands)                                                   Audited       Audited
                                                     Note     31 Mar 15     31 Mar 14
ASSETS                                 
Intangible assets                                                66 891       239 285 
Plant and equipment                                               4 500         5 086 
Interests in associates - equity accounted              4        31 153        60 474 
Deferred taxation                                                44 740        22 843 
Investments backing linked funds                              5 989 506     5 616 688 
Investment property                                             323 473       336 689 
Loans and receivables                                           242 048        94 720 
Financial assets - at fair value                              3 765 249     3 856 625 
Interest in associates - at fair value                          336 364       471 813 
Non-current assets held for sale                                 16 400             - 
Cash and cash equivalents                                     1 305 972       856 841 
Financial assets - at amortised cost                             82 863        97 745 
Financial assets - at fair value                                266 333       416 232 
Interests in associates - at fair value                          87 586        14 795 
Receivables and prepayments                                      55 729        61 180 
Taxation                                                          1 141         2 679 
Cash and cash equivalents                                        38 551       126 906 
Total assets                                                  6 668 993     6 663 913 
                                
EQUITY                                
Capital and reserves                                 
Ordinary share capital and premium                               16 991        16 991 
Treasury shares                                                 (52 919)      (52 880)
Share-based payment reserve                                      36 452        37 610 
Retained earnings                                               395 981       653 656 
Total equity                                                    396 505       655 377 
                                
LIABILITIES                                
Deferred taxation                                                 6 713         6 590 
Linked investment contract liabilities                        5 838 318     5 410 476 
Third-party financial liabilities arising on 
   consolidation of mutual funds                                373 132       555 287 
Provisions                                                       15 146         5 288 
Trade and other payables                                         39 124        30 874 
Taxation                                                             55            21 
Total liabilities                                             6 272 488     6 008 536 
Total equity and liabilities                                  6 668 993     6 663 913 
                                
Net asset value (cents per share)                                   176           291 
Net tangible asset value (cents per share)                          129           177


SUMMARISED CONSOLIDATED PRELIMINARY STATEMENT OF CASH FLOW
(R thousands)                                                   Audited       Audited
                                                              12 months     12 months
                                                              31 Mar 15     31 Mar 14
Cash flow from operating activities
Cash flow from operations                                       433 682       (10 208)
Taxation paid                                                    (2 103)       (8 983)
Interest received                                                16 002        25 067 
Interest paid                                                       (13)         (124)
Dividends received                                                3 420        11 670 
Cash generated from operations                                  450 988        17 422 
Ordinary dividends paid                                          (9 922)      (16 307)
Net cash flow from operating activities                         441 066         1 115 
                        
Cash flow from investing activities                         
Proceeds on disposal of financial assets                          1 712        42 474 
Purchase of financial assets                                    (75 499)       (8 301)
Additions to intangible assets                                   (3 447)       (2 458)
Additions to plant and equipment                                 (3 044)       (2 051)
Proceeds on disposal of plant and equipment                          27            23 
Net cash flow from investing activities                         (80 251)       29 687 
                        
Cash flow from financing activities                         
(Repurchase)/Issue of A ordinary shares                             (39)           95 
Repurchase of treasury shares                                         -        (8 653)
Net cash flow from financing activities                             (39)       (8 558)
                        
Net change in cash and cash equivalents                         360 776        22 244 
Cash and cash equivalents at beginning of year                  983 747       961 503 
Cash and cash equivalents at end of year                      1 344 523       983 747 
                        
Attributable to the group                                        38 551       126 906 
Attributable to policyholders                                 1 305 972       856 841


SUMMARISED CONSOLIDATED PRELIMINARY STATEMENT OF CHANGES IN EQUITY
(R thousands)                                                   Audited       Audited
                                                              12 months     12 months
                                                              31 Mar 15     31 Mar 14
Share capital, share premium and treasury shares                
Opening balance                                                 (35 889)      (27 249)
Cancellation of shares                                                -        (8 653)
(Repurchases)/Issues of A ordinary shares                           (39)           13 
                                                                (35 928)      (35 889)
Reserves                
Opening balance                                                 691 266       700 158 
Premium on issue of equity-settled share appreciation rights          -            82 
Employee scheme - value of services provided                     (1 158)        1 437 
Profit on dilution of shareholding in subsidiary                  3 523             - 
Total comprehensive (loss)/income                              (251 276)        5 896 
Dividends paid                                                   (9 922)      (16 307)
                                                                432 433       691 266 
Total shareholders' equity                                      396 505       655 377


SUMMARISED CONSOLIDATED PRELIMINARY SEGMENT REPORT
(R thousands)                                Asset 
                                        Management   Advisory  Investments      Total
Audited 12 months to 31 March 2015                                
Segment revenue                            113 199     23 293        6 839    143 331 
Segment costs                              140 819     16 521            -    157 340 
Segment (loss)/profit                      (27 620)     6 772        6 839    (14 009)
Corporate costs                                                                (5 934)
Share-based payment expense - Advisory                                         (2 414)
Impairment of financial assets at amortised cost                              (17 353)
Impairment of goodwill                                                       (160 000)
Impairment of investment in associate                                         (28 400)
Restructuring costs                                                           (40 350)
Share of loss of associate                                                       (921)
Loss before taxation                                                         (269 381)
Gross operating revenue (external)          98 930     22 347                 121 277 
                                
Audited 12 months to 31 March 2014                                
Segment revenue                            137 222     18 209        20 107   175 538 
Segment costs                              143 812     13 808             -   157 620 
Segment (loss)/profit                       (6 590)     4 401        20 107    17 918 
Corporate costs                                                                (6 284)
Share before taxation on discontinued operation                                 2 341 
Share of loss of associate                                                     (3 843)
Profit before taxation                                                         10 132 
Gross operating revenue (external)         112 887     17 411         8 295   138 593 
                                
Year-on-year percentage movement                                
Segment revenue                               (18%)       28%          (66%)     (18%)
Segment costs                                   2%       (20%)          N/A         -
Segment profit/(loss)                        (319%)       54%          (66%)    (178%)


NOTES TO THE SUMMARISED CONSOLIDATED PRELIMINARY FINANCIAL STATEMENTS
1  BASIS OF PRESENTATION
   The summarised consolidated financial statements are prepared in accordance with the 
   requirements of the JSE Limited Listings Requirements for preliminary reports and 
   the requirements of the Companies Act applicable to summary financial statements. 
   The Listings Requirements require preliminary reports to be prepared in accordance 
   with the framework concepts and the measurement and recognition requirements of 
   International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting 
   Guides as issued by the Accounting Practices Committee and Financial Pronouncements 
   as issued by the Financial Reporting Standards Council and to also, as a minimum, 
   contain the information required by IAS 34 - Interim Financial Reporting. The accounting 
   policies applied in the preparation of the consolidated financial statements from which 
   the summarised consolidated financial statements were derived are in terms of IFRS and 
   are consistent with those accounting policies applied in the preparation of the previous 
   consolidated annual financial statements. 

   The summarised consolidated preliminary financial statements have been prepared under 
   the supervision of the finance director, Mr F C Shaw (CA) SA.

2  IMPAIRMENT OF FINANCIAL ASSETS AT AMORTISED COST
   Makana funded the acquisition of 34.4 million Cadiz shares through the issue of 
   preference shares redeemable in February 2017. Makana is a fully functioning investment 
   company and the Cadiz shares and other assets support this liability. Following the 
   decrease in the Cadiz share price management has considered the recoverability of 
   the preference shares and provided R17.4 million against the R65.6 million Makana 
   preference shares. Cadiz has also not recognised R2.2 million dividends accrued on 
   the preference shares since September 2014. 

3  IMPAIRMENT OF GOODWILL
   After taking into account the decline in assets under management in the cash-generating 
   unit, the business has been restructured. This has resulted in an impairment of the 
   carrying value of the goodwill by R160.0 million to R66.9 million based on a 
   value-in-use valuation. The estimates used to test goodwill were as follows:

   Assets under management at 31 March 2015 of R20.7 billion (2014: R28.5 billion), 
   annual average asset growth in assets of 16.0% applied over a ten-year cash projection 
   period (2014: 16.7%), average fees of 0.42% (2014: 0.45%), an average cost-to-income 
   ratio of 84% (2014: 75%), a weighted average cost of capital of 20.0% (2014: 22.0%) 
   and a long-term growth rate of 6% (2014: 6%).

4  IMPAIRMENT OF INVESTMENT IN ASSOCIATE - EQUITY ACCOUNTED
   The recoverable amount of the investment in associate has been determined based on 
   fair value less cost to sell calculations. 

   During the period BNP Paribas Securities South Africa Holdings, the associate in 
   which Cadiz holds 40%, has started making profits. However, based on the current 
   revenue mix and the previous delays experienced, management has revised revenue 
   and cost growth estimates and impaired the carrying value of the associates by 
   R28.4 million to R31.2 million. The estimates used to test for impairment in 
   investments in associates were as follows:

   Annual average growth in revenue and costs of 10.5% and 5.2% respectively 
   (2014: 22.2% and 9.3%), a weighted average cost of capital of 20% (2014: 20.0%) 
   and a long-term growth rate of 6% (2014: 6%). This has been tested against the 
   estimated call option price receivable should BNP Paribas exercise their call 
   option in October 2016. 

   The estimates to determine the value on the basis where BNP exercises their call option, 
   were annual average growth in revenue and costs of 10.4% and 0% respectively over the 
   18-month period up until the exercise of the option by BNP Paribas SA and a weighted 
   cost of capital of 18%. The value determined under this basis was lower and was used 
   as the recoverable amount of the investment in associate. In valuing the option Cadiz 
   has not taken into account the possible benefit that may arise due to the change in the 
   original BNP Paribas business plan and the possible exclusion of incentives paid to 
   retain staff.

5  RESTRUCTURING COSTS
   (R thousands)                                                            31 Mar 15
   Retrenchment costs                                                           8 270 
   Computer software impairment                                                13 942 
   Furniture and equipment impairment                                           1 499 
   Onerous lease                                                                2 661 
   Onerous contracts                                                            5 691 
   Prepayments release                                                          8 287 
                                                                               40 350

   Management restructured the business during the year to reduce the fixed cost base. 
   The above once-off restructuring costs are in respect of the staff retrenched, 
   impairing the administration platform which has been outsourced to Maitland, staff 
   being transferred to Maitland, closure of the regional offices, reduction in the 
   office rental space and onerous contracts.

6  FINANCIAL RISK MANAGEMENT
   The group is exposed to a variety of financial risks which include credit risk, 
   market risk (including currency, price and interest rate risk) and liquidity risk. 
   The group's risk management programme focuses on the unpredictability of financial 
   markets and seeks to limit potential adverse effects on the group, while operating 
   within a framework that ensures alignment with the group's overall strategy and 
   risk appetite.

   The summarised preliminary financial statements do not include all financial risk 
   management information and disclosures required in the annual financial statements; 
   they should be read in conjunction with the group's annual financial statements as at 
   31 March 2015. There have been no change in the risk mangement department or in any 
   risk management policies since the year-end.

   Fair values
   The carrying amounts and the fair values of the group's financial assets and liabilities 
   are the same. Where assets are held at amortised cost, the fair values approximate the 
   carrying values as these have floating rates.

   Fair value measurements recognised in the statements of financial position
   The following table provides an analysis of the financial instruments that are measured 
   subsequent to initial recognition at fair value, grouped into levels 1 to 3 based on 
   the degree to which the fair value is observable.

   -  level 1 fair value measurements are those derived from quoted prices (unadjusted) 
      in active markets for identifiable assets or liabilities;
   -  level 2 fair value measurements are those derived from inputs other than quoted 
      prices included within level 1 that are observable for the asset or liability, 
      either directly or indirectly; and
   -  level 3 fair value measurements are those derived from valuation techniques that 
      include inputs for the asset or liability that are not based on observable market 
      data.

   Valuation techniques and assumptions applied for the purposes of measuring fair value
   The fair values of financial assets and financial liabilities are determined as follows:
   For level 1:
   -  The fair values of financial assets and financial liabilities with standard terms 
      and conditions and traded on active liquid markets are determined with reference 
      to quoted market prices.

   For level 2:
   -  The fair values of other financial assets and financial liabilities (excluding 
      derivative instruments) are determined in accordance with generally accepted 
      pricing models based on discounted cash flow analysis using prices from observable 
      current market transactions and dealer quotes for similar instruments.
   -  Observable inputs generally used to measure the fair value of securities classified 
      as level 2 include benchmark yields, reported secondary trades, broker-dealer quotes, 
      issuer spreads, benchmark securities, bids, offers and reference data.
   -  The fair values of derivative instruments are calculated using quoted prices. 
      Where such prices are not available, discounted cash flow analysis is performed 
      using the applicable yield curve for the duration of the instruments for non-optional 
      derivatives, and option pricing models for optional derivatives. Foreign currency 
      forward contracts are measured using quoted forward exchange rates and yield curves 
      derived from quoted interest rates matching maturities of the contracts. Interest 
      rate swaps are measured at the present value of future cash flows estimated and 
      discounted based on the applicable yield curves derived from quoted interest rates.
   -  The fair value of financial guarantee contracts is determined using option pricing 
      models where the main assumptions are the probability of default by the specified 
      counterparty extrapolated from the market-based credit information and the amount 
      of loss, given the default.

   For level 3:
   -  Determinations to classify fair value measures within level 3 of the valuation 
      hierarchy are generally based on the significance of the unobservable factors when 
      compared to the overall fair value measurement. The group applies various due 
      diligence procedures, as considered appropriate, to validate the underlying 
      information used in the valuations.

                                                            Group
   (R thousands)                          Level 1     Level 2     Level 3       Total
   31 Mar 15                                
   Investments backing linked funds                                
   Financial assets - designated at fair 
      value through profit or loss                                
   - Collective investment schemes              -       4 461           -       4 461 
   - Debentures - listed                        -     261 476           -     261 476
   - Debentures - unlisted                      -   1 306 915      29 603   1 336 518
   - Domestic equities - listed           646 976           -           -     646 976 
   - Domestic equities - unlisted               -           -           4           4 
   - Fixed income securities - listed     277 641     104 077           -     381 718 
   - International equities - listed            -   1 134 096           -   1 134 096 
   Interests in associates - measured at 
      fair value                                
   Collective investment schemes                -     309 879      26 485     336 364 
   Investment property                          -           -     323 473     323 473 
   Non-current assets held for sale             -           -      16 400      16 400 
                                
   Financial assets - designated at fair 
      value through profit or loss                                
   Private equity investments                   -           -       8 998       8 998 
   Collective investment schemes                -     123 307           -     123 307
   Fixed income securities - listed        30 004      12 210           -      42 214 
   Fixed income securities - unlisted           -           -       6 220       6 220
   Investment-linked policies                           3 021           -       3 021
   Other investments                            -         266           -         266
                                
   Financial assets - at fair value 
     through profit or loss                                 
   Listed investments                      82 307           -           -      82 307
   Interests in associates - measured at 
      fair value                                
   Collective investment schemes                -      87 153         433      87 586 
   Interest in associates - equity accounted    -           -      31 153      31 153 
                                        1 036 928   3 346 861     442 769   4 826 558
   Level 3 reconciliations
   (R thousands)                                   Investment
                                                     property
                                      Interest in    and non-   Financial
                                       associates     current    assets -
                                         - equity assets held     at fair
                                        accounted    for sale       value       Total
   Balance at beginning of year                 -     336 689      11 988     348 677 
   Additions                                    -       1 377          35       1 412 
   Revalued to fair value less 
      cost to sell                         43 908           -           -      43 908 
   (Loss)/Profit recognised in profit 
      or loss                             (12 755)      1 807      (6 104)    (17 052)
   Capital repayment                            -           -      (3 672)     (3 672)
   Transfer from level 2 to 3                   -           -      69 496      69 496
   Balance at end of period                31 153     339 873      71 743     442 769


                                                            Group
   (R thousands)                          Level 1     Level 2     Level 3       Total
   31 Mar 14                                
   Investments backing linked funds                                
   Financial assets - designated at fair 
      value through profit or loss                                
   - Collective investment schemes              -      12 914           -      12 914 
   - Debentures - listed                  170 186           -           -     170 186 
   - Debentures - unlisted                      -   1 795 269           -   1 795 269 
   - Domestic equities - listed           613 558           -           -     613 558 
   - Domestic equities - unlisted               -      17 541           -      17 541 
   - Fixed income securities - listed     330 908           -           -     330 908 
   - International equities - listed       47 149           -           -      47 149 
   - International equities - unlisted          -     869 099           -     869 099 
   Interest in associates - measured at 
      fair value                                
   Collective investment schemes                -     471 813           -     471 813
   Investment property                          -           -     336 689     336 689

   Financial assets - designated at fair 
      value through profit or loss                                
   Private equity investments                   -           -       7 963       7 963 
   Collective investment schemes                -     175 855           -     175 855 
   Fixed income securities - unlisted           -      54 373           -      54 373 
   Investment-linked policies                   -       4 078           -       4 078 
   Other investments                            -         608           -         608 
                                
   Financial assets - at fair value 
      through profit or loss                                
   Conversion option                                
   - Related conversion option at 
      fair value                                -           -       4 025       4 025 
   Listed investments                     169 330           -           -     169 330 
   Interests in associates - measured 
      at fair value                                
   Collective investment schemes                -      14 795           -      14 795
                                        1 331 131   3 416 345     348 677   5 096 153

   Level 3 reconciliations
   (R thousands)                                                Financial
                                                                 assets -
                                                   Investment     at fair
                                                     property       value       Total
   Balance at beginning of year                       153 372      15 953     169 325 
   Additions                                          184 944           -     184 944 
   Losses recognised in profit or loss                 (1 627)       (965)     (2 592)
   Capital repayment                                        -      (3 000)     (3 000)
   Balance at end of year                             336 689      11 988     348 677

   All investment properties are valued by an independent valuator on a three-year 
   rolling cycle and are sensitive to the property market.

   The financial assets at fair value included in level 3 consist of the investment in 
   Makana of RNil (March 2014: R4.0 million), the investment in Rotimode of R0.9 million 
   (March 2014: R0.9 million), the investment in KayaGas of R8.1 million 
   (March 2014: R7.1 million) and investments in African Bank Limited of R62.7 million 
   (March 2014: RNil).

   In determining the fair value of the Makana option included in the financial assets 
   at fair value the Vandermark valuation model was used. Significant inputs into the 
   model were the exercise price, current market price of Makana based on a valuation 
   of the underlying investments, standard deviation of expected returns of 16.8% 
   (March 2014: 16.8%), risk-free rate of 7.1% (March 2014: 7.1%) and a dividend yield 
   of 0% (March 2014: 0%). 

   The investments in African Bank Limited have been valued using guidance provided by 
   the curator of African Bank Limited, senior debt being valued at 90% of the face value 
   and subordinated debt valued at nil. African Bank Limited Preference shares are valued 
   at 1 cent per share. If the senior debt would have been valued at 80% of the face value, 
   the carrying amount of the financial asset would have been reduced by R7.0 million.

   The recoverable amount of the investment in associate has been determined based on 
   fair value less cost to sell calculations. The estimates to determine the fair value 
   were annual average growth in revenue and costs of 10.4% and 0% respectively over the 
   18-month period up until the exercise of the option by BNP Paribas and a weighted cost 
   of capital of 18%. If the growth in revenue and long-term growth rates were 10% lower 
   and the weighted average cost of capital was 10% higher than management's estimates 
   with all other variables remaining constant, the carrying value of the investment in 
   associates would have reduced by R5.1 million (2014: R12.2 million). 

   The investment in Rotimode represents the consideration settled. The investment in 
   KayaGas is secured and therefore no sensitivities were deemed necessary.

   The fair value liabilities in the group are the linked investment contract liabilities 
   and the third-party financial liabilities arising on consolidation of the mutual funds 
   which mirror the fair value hierarchy of the linked assets.

POST-BALANCE SHEET EVENTS
The directors are not aware of any post-balance sheet events that materially affect the 
financial results or the financial position of the group as presented in the summarised 
consolidated preliminary results.


COMMENTARY
FINANCIAL PERFORMANCE
Profitability for the year was impacted by the group's core business, Cadiz Asset 
Management, experiencing a decline in assets under management. Cadiz Corporate Solutions 
and BNP Paribas Securities both posted improved performances for the period.

Cadiz Asset Management has been restructured over the past six months in order to reduce 
the fixed cost base and to make our administration cost base more variable. This has been 
achieved by outsourcing the administrative function, reducing staff including the transfer
of staff to our outsource provider and scaling back on regional and head office space. 
Restructuring costs of R40.4 million have been included in the current results. 
The group's staff head count is 48% lower at 50 (March 2014: 97).

Cadiz has provided R17.4 million against its loan funding to empowerment partner, 
Makana Investment Corporation (Makana), and written down the carrying value of its 
investment in Makana, partly as a result of the decline in the Cadiz share price.

Cadiz also impaired the Cadiz Asset Management goodwill by R160 million to R66.9 million 
which we believe fairly represents our current view of the business. The carrying value 
of the investment in the BNP Paribas Securities associate has been written down by 
R28.4 million to R31.2 million.

These factors have contributed to a headline loss of R51.8 million. The diluted losses 
per share are 111.4 cents per share with headline losses per share being 23.0 cents. 
These results are in line with the trading statements released on SENS on 2 March 2015 
and 28 May 2015.

If other non-recurring items are also excluded from the headline loss Cadiz would have 
reported a loss after tax for the year of R17.0 million.

OPERATIONAL PERFORMANCE
Gross segment revenue is 18% lower at R143.3 million primarily as a result of the decline 
in the Asset Management segment revenue.

Gross segment expenses were tightly managed and were in line with the previous year 
despite increased costs in the Advisory segment on higher revenues. 

Group segment losses were R14.0 million (2014: profit of R17.9 million).

ASSET MANAGEMENT
Cadiz has continued to focus on building an independent asset management company which 
aims to deliver strong long-term investment performance and excellent client service 
based on a well-established investment philosophy and process. We offer a focused range 
of high-conviction investment solutions to institutional and high net worth individuals 
in South Africa.

Revenue decreased by 18% to R113.2 million while expenses of R140.8 million were 2% 
lower excluding the restructuring costs of R40.4 million. The business incurred a loss 
of R27.6 million compared to R6.6 million last year. 

Total assets under management declined by R7.8 billion from March 2014 to R20.7 billion 
at year-end. At 31 March 2015 assets under management within Cadiz Collective Investments 
were R6.6 billion (32% of total assets under management) and Cadiz Life were R5.8 billion 
(28% of total assets under management).

ADVISORY
Cadiz Corporate Solutions, the group's advisory business, in which 30% has been allocated 
to management, advised on several local and an increasing number of cross-border M&A 
transactions. The lack of opportunities in the resources sector was supplemented by revenue 
streams from other sectors. 

Revenue increased by 28% to R23.3 million while costs were 20% higher at R16.5 million. 
The business made a profit before taxation of R6.8 million compared to R4.4 million in 2014.

INVESTMENTS
At year-end the group's investment portfolio totalled R262.8 million (March 2014: 
R306.2 million). Revenue from investments decreased by 66% to R6.8 million after a 
R4.0 million mark-to-market loss on the Makana conversion option, a R2.6 million loss 
due to exposure to African Bank in underlying investment portfolios.

At the end of the year the capital was invested as follows:
-  R48.7 million invested in liquid assets for regulatory capital adequacy;
-  R5.5 million invested in liquid assets for short-term commitments;
-  R8.1 million loan to BNP Paribas Securities for capital adequacy purposes;
-  R48.2 million funding after a provision of R17.4 million to Makana, secured by Cadiz 
   shares. Cadiz has not recognised R2.2 million dividends accrued since September 2014. 
   Makana holds various unlisted investments which cover the value of the funding, however 
   management consider it appropriate to provide against the funding;
-  R18.5 million option to acquire 24.8% of Makana who holds a majority stake in 
   Sebenza Forwarding and Shipping, and empowerment stakes in Hulamin, Foskor, Tellumat, 
   Kayagas and various mining rights. The value of the conversion right was reduced in 
   the year due to a decline in the underlying investments including the Cadiz share price;
-  R17.6 million invested in non-core unlisted investments which are unlikely to be realised 
   in the short to medium term; and
-  R116.2 million held as a prudent operational buffer held in liquid assets with market 
   exposure.

Net asset value of R396.5 million (175.8 cents per share) comprises R163.5 million 
(72.5 cents per share) liquid assets, R25.7 million (11.4 cents per share) unlisted 
investments, R31.2 million (13.8 cents per share) investment in BNP Paribas Securities, 
R66.7 million (29.6 cents per share) in Makana and R4.5 million (2.0 cents per share) 
fixed assets, and R104.9 million (46.5 cents per share) in intangible assets. 

BNP PARIBAS SECURITIES
Cadiz has a 40% interest in BNP Paribas Securities South Africa Holdings which provides 
South African equity market access to domestic and international institutional investors. 
Cadiz' share of losses was R0.9 million (2014: R3.8 million). BNP Paribas has a call 
option to purchase the stake from Cadiz from October 2016 and the period to be used to 
determine the strike price of that option commenced on 1 January 2015. Management has 
undertaken a valuation of the investment and considered it prudent to impair the 
investment by R28.4 million. The carrying value of the investment in associates is 
R31.2 million. 

SHARE CAPITAL AND TREASURY SHARES
No shares were acquired during the year (2014: 7.5 million). The company issued nil 
(2014: 25 324) ordinary shares to staff on vesting of awards under the Black Staff 
Share Ownership Scheme. 

DIRECTORS
Andrew Bonamour, William Marshall-Smith and Brian Wootton joined the board on 
20 November 2014 as non-executive directors and resigned on 8 April 2015. Steven Saunders 
and Totsie Memela-Khambula resigned on 20 November 2014. On 8 April 2015 Robbie Gonsalves 
joined the board as an executive director. On 12 May 2015 Lulamile Xate joined the board 
as a non-executive director and Ray Cadiz resigned as a director. Information regarding 
the directors and secretary of the company is included in the integrated report.

PROSPECTS
As a result of recent corporate activity Cadiz now has a group of shareholders with a 
common long-term goal of building a sustainable asset management business. This, together 
with our lower cost base, will allow us to invest into an asset management business that 
has a strong process and philosophy, and is entirely focused on investment performance 
and positions the group for growth. 

Cadiz Asset Management is committed to delivering strong long-term investment performance 
to institutional and high net worth clients, driven by its valuation-based investment 
philosophy. The restructuring has created a business which is investment and client 
focused with non-core functions outsourced to specialists. 

The turnaround strategy of Cadiz Asset Management announced in January this year has 
progressed rapidly. Not only has administration been outsourced (on a variable cost basis), 
further cost containment has been possible by ensuring that the entire business is 
appropriately sized relative to our expected assets and revenues. As a result of these 
actions we are confident that we have the correct investment team to deliver market-beating 
investment results resulting in Cadiz Asset Management breaking even by March 2016. 
This objective has been recognised by our existing clients who have retained assets with us, 
both rewarding our investment team for investment performance and recognising the necessity 
of steps undertaken by us.

Cadiz Corporate Solutions continues to be recognised for its independence and relationships 
in the domestic corporate market, as well as in China and India where it has strategic 
partnerships with two advisory firms. It has a healthy deal pipeline and will continue to 
focus on the resources and infrastructure sectors, at the same time being alive to any other 
opportunities.

The group will continue to retain a prudent capital base and intends to distribute annual 
profits, adjusted for the non-cash impact of the associates, to shareholders.

BNP Paribas Securities will continue to focus on increasing its penetration with both 
domestic and international investors.

AUDIT REPORT
These summarised consolidated financial statements for the year ended 31 March 2015 have 
been audited by PricewaterhouseCoopers Inc., who expressed an unmodified opinion thereon. 
The auditor also expressed an unmodified opinion on the annual financial statements from 
which these summarised consolidated financial statements were derived.

A copy of the auditor's report on the summarised consolidated financial statements and 
of the auditor's report on the annual consolidated financial statements are available for 
inspection at the company's registered office, together with the financial statements 
identified in the respective auditor's reports. 

The auditor's report does not necessarily report on all of the information contained in 
this announcement of financial results. Shareholders are therefore advised that, in order 
to obtain a full understanding of the nature of the auditor's engagement, they should 
obtain a copy of the auditor's report together with the accompanying financial information 
from the issuer's registered office. Any reference to future financial performance included 
in this announcement, has not been reviewed or reported on by the company's auditors. 

DIVIDEND 
No dividend was declared (2014: 4.4 cents per share).

On behalf of the board of directors

Peter-Paul Ngwenya           Fraser Shaw
Chairman                     Chief executive officer

Cape Town
1 June 2015


COMPANY INFORMATION
Registered office: The Terraces, 4th Floor, 25 Protea Road Claremont, 7700
                   PO Box 44547, Claremont, 7735
Company secretary: C Schmahl
Directors: S P Ngwenya (Chairman)*, G W Fury*, R Gonsalves, B H Kent*, A N Matyumza*, 
           F C Shaw (Chief executive officer), L L Xate*
           (* Non-executive directors) 
Transfer secretaries: Computershare Investor Services (Proprietary) Limited
                      70 Marshall Street, Johannesburg, 2001
                      PO Box 61051, Marshalltown, 2107
Sponsor: Investec Bank Limited

www.cadiz.co.za


Date: 01/06/2015 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story