To view the PDF file, sign up for a MySharenet subscription.

EPS - Eastern Platinum Limited - Management`s discussion and analysis of

Release Date: 31/03/2010 16:44
Code(s): EPS
Wrap Text

EPS - Eastern Platinum Limited - Management`s discussion and analysis of financial conditions and results of operations for the three and twelve months ended December 31, 2009 EASTERN PLATINUM LIMITED (Incorporated in Canada) (Canadian Registration number BC0722783) (South African Registration number 2007/006318/10) Share Code TSX: ELR ISIN: CA 2768551038 Share Code AIM: ELR ISIN: CA 2768551038 Share Code JSE: EPS ISIN: CA 2768551038 EASTERN PLATINUM LIMITED MANAGEMENT`S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2009 The following Management`s Discussion and Analysis ("MD&A") is intended to assist the reader to assess material changes in financial condition and results of operations of Eastern Platinum Limited ("Eastplats" or the "Company") as at December 31, 2009 and for the three and twelve months then ended in comparison to the same periods in 2008. In February 2009, the applicable provincial securities commissions granted the Company exemptive relief to adopt International Financial Reporting Standards ("IFRS") with an adoption date of January 1, 2009 and a transition date of January 1, 2008. This MD&A should be read in conjunction with the consolidated financial statements for the twelve months ended December 31, 2009 and supporting notes. These consolidated financial statements have been prepared using accounting policies in compliance with IFRS as issued by the International Accounting Standards Board ("IASB"). A reconciliation of the previously disclosed comparative periods` financial statements prepared in accordance with Canadian generally accepted accounting principles to IFRS is set out in Note 25 to these consolidated financial statements. In this MD&A, the Company also reports certain non-IFRS measures such as EBITDA and cash costs per ounce which are explained in Section 3.2 of this MD&A. All monetary amounts are in U.S. dollars unless otherwise specified. The effective date of this MD&A is March 24, 2010. Additional information relating to the Company is available on SEDAR at www.sedar.com. Contents of the MD&A 1. Overview 2. Highlights 2.1. Highlights for the quarter ended December 31, 2009 2.2. Highlights for the year ended December 31, 2009 3. Results of operations for the three and twelve months ended December 31, 2009 3.1. Mining operations at the Crocodile River Mine ("CRM") 3.2. CRM non-IFRS measures 3.3. Development projects 3.3.1. CRM 3.3.2. Spitzkop and Kennedy`s Vale 3.3.3. Mareesburg 3.4. Corporate and other expenses 4. Liquidity and Capital Resources 4.1. Outlook 4.2. Impairment 4.3. Share capital 4.4. Contractual obligations and commitments 5. Related party transactions 6. Critical accounting policies and estimates 6.1. Property, plant and equipment 6.2. Revenue recognition 6.3. Share-based payment 6.4. Provision for environmental rehabilitation 7. Adoption of accounting standards and accounting pronouncements under IFRS 7.1 Significant differences between IFRS and Canadian GAAP in the Company`s financial statements 7.2 Accounting standards issued but not yet effective 8. Risk factors 8.1. Risks associated with the mining industry 8.2. Risks associated with the current global economic uncertainty 8.3. Risks associated with foreign currencies 8.4. Risks associated with metals prices 8.5. Risks associated with foreign operations 8.6. Risks associated with granting of exploration, mining and other licenses 9. Internal control over financial reporting 10. Cautionary statement on forward-looking information 1. Overview Eastplats is a platinum group metals ("PGM") producer engaged in the mining and development of PGM deposits with properties located in South Africa. All of the Company`s properties are situated on the western and eastern limbs of the Bushveld Complex ("BC"), the geological environment that supports over 75% of the world`s PGM mine production. The Company`s primary operating asset is an 87.5% direct and indirect interest in Barplats Investments Limited ("Barplats"), whose main assets are the PGM producing Crocodile River Mine ("CRM") located on the western limb of the BC and the non-producing Kennedy`s Vale Project located on the Eastern Limb of the BC. The Company also has a 75.5% direct and indirect interest in Mareesburg Platinum Project ("Mareesburg") and a 93.4% direct and indirect interest in Spitzkop PGM Project ("Spitzkop"), both located on the Eastern Limb of the BC. 2. Highlights 2.1 Highlights for the quarter ended December 31, 2009 ("Q4 2009") * Eastplats recorded a net profit attributable to equity shareholders of the Company of $330,000 ($0.00 per share) compared to a net loss attributable to equity shareholders of $230,176,000 ($0.34 loss per share) in the fourth quarter of 2008 ("Q4 2008"). * Production at CRM was 34,000 PGM ounces, an increase of 17% compared to 29,015 PGM ounces in Q4 2008. * EBITDA was $10,008,000 compared to negative EBITDA of $18,179,000 in Q4 2008. * The U.S. average delivered basket price per PGM ounce was $860, an increase of 56% compared to $550 in Q4 2008. * The Rand average delivered basket price per PGM ounce was R6,450, an increase of 18% compared to R5,456 in Q4 2008. * Rand operating cash costs net of by-product credits were R4,661 per ounce, a decrease of 19% compared to R5,734 per ounce in Q4 2008. Rand operating cash costs were R5,296 per ounce, a decrease of 15% compared to R6,231 per ounce in Q4 2008. * U.S. dollar operating cash costs net of by-product credits were $621 per ounce, a 7% increase from $578 per ounce achieved in Q4 2008. Operating cash costs were $706 per ounce, an increase of 12% compared to the $628 per ounce in Q4 2008. * Head grade increased to 4.1 grams per tonne in Q4 2009 from 4.0 grams per tonne in Q4 2008 * Average concentrator recovery increased to 79% from 76% in Q4 2008. * Development meters decreased by 29% to 3,254 meters and on-reef development decreased by 27% to 2,135 meters compared to Q4 2008, mainly as a result of the planned reduction in reserve development that was initiated in November 2008. * Stoping units increased by 19% to 55,153 square meters compared to Q4 2008. * Run-of-mine rock ore hoisted increased by 14% to 321,393 tonnes compared to 280,933 tonnes in Q4 2008. * Run-of-mine ore processed increased by 8% to 321,983 tonnes in Q4 2009 from 298,514 tonnes in Q4 2008. * The Company`s Lost Time Injury Frequency Rate (LTIFR) was 3.45 in Q4 2009, an increase of 78% compared to 1.94 in Q4 2008. * At December 31, 2009, the Company had a cash position (including cash, cash equivalents and short term investments) of $21,658,000 (December 31, 2008 - $61,063,000). 2.2 Highlights for the year ended December 31, 2009 * Eastplats recorded a net profit attributable to equity shareholders of the Company of $5,650,000 ($0.01 per share) compared to a net loss attributable to equity shareholders of $209,381,000 ($0.31 loss per share) in the year ended December 31, 2008. * Production at CRM was 130,338 PGM ounces, an increase of 11% compared to 117,909 PGM ounces in 2008. * EBITDA was $28,526,000 compared to EBITDA of $34,720,000 in 2008. * The U.S. average delivered basket price per PGM ounce was $723, a decrease of 42% compared to $1,255 in 2008. * The Rand average delivered basket price per PGM ounce was R6,006, a decrease of 40% compared to R9,956 in 2008. * Rand operating cash costs net of by-product credits were R4,306 per ounce, a decrease of 12% compared to R4,893 per ounce in 2008. Rand operating cash costs were R5,286 per ounce in 2009, a decrease of 4% compared to R5,530 per ounce in 2008. * U.S. dollar operating cash costs net of by-product credits were $521 per ounce, a 16% decrease from $622 per ounce achieved in 2008. Operating cash costs were $636 per ounce, a decrease of 6% compared to the $674 per ounce in 2008. * Head grade increased to 4.1 grams per tonne in 2009 from 4.0 grams per tonne in 2008. * Average concentrator recovery increased to 79% from 76% in 2008. * Development meters decreased by 26% to 15,035 meters and on-reef development decreased by 23% to 9,302 meters compared to 2008, due to the planned reduction in reserve development that was initiated in November 2008. * Stoping units increased by 11% to 187,856 square meters. * Run-of-mine ore processed increased by 4% to 1,225,508 tonnes in 2009 from 1,175,519 tonnes in 2008. * The Company`s twelve month (LTIFR) was 2.21 in 2009, a decrease of 18% compared to 2.70 in 2008. The table below sets forth selected results of operations for the Company`s eight most recently completed quarters (in thousands of U.S. dollars, except per share amounts) in accordance with IFRS. Table 1
Selected quarterly data 2009 Dec 31 Sept 30 June 30 March 31 Revenues $ 34,259 $ 27,365 $ 24,838 $ 24,903 Cost of operations (29,294) (26,702) (22,595) (21,402) Mine operating earnings (loss) 4,965 663 2,243 3,501 Expenses (G&A and share-based payment) (3,523) (2,445) (3,374) (1,768) Impairment of property, plant and equipment - - - - Operating (loss) profit 1,442 (1,782) (1,131) 1,733 Net profit (loss) attributable to equity shareholders of the Company $ 330 $ 1,839 $ 317 $ 3,164 Earnings (loss) per share - basic $ 0.00 $ 0.00 $ 0.00 $ 0.00 Earnings (loss) per share - diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00 Average foreign exchange rates South African Rand per US dollar 7.50 7.80 8.44 9.94 US dollar per Canadian dollar 0.9459 0.9114 0.8578 0.8038 Period end foreign exchange rates South African Rand per US dollar 7.41 7.53 7.75 9.54 US dollar per Canadian dollar 0.9515 0.9340 0.8598 0.7928 Selected quarterly data 2008 Dec 31 Sept 30 June 30 March 31 Revenues $ 345 $ 9,224 $ 49,317 $ 55,795 Cost of operations (19,569) (25,372) (25,538) (24,144) Mine operating earnings (loss) (19,224) (16,148) 23,779 31,651 Expenses (G&A and share-based payment) (6,599) (5,996) (5,789) (5,682) Impairment of property, plant and equipment (297,285) - - - Operating (loss) profit (323,108) (22,144) 17,990 25,969 Net profit (loss) attributable to equity shareholders of the Company $ (230,176) $ (10,829) $ 12,148 $ 19,476 Earnings (loss) per share - basic $ (0.34) $ (0.02) $ 0.02 $ 0.03 Earnings (loss) per share - diluted $ (0.34) $ (0.02) $ 0.02 $ 0.03 Average foreign exchange rates South African Rand per US dollar 9.92 7.78 7.77 7.53 US dollar per Canadian dollar 0.8252 0.9603 0.9901 0.9955 Period end foreign exchange rates South African Rand per US dollar 9.29 8.35 7.81 8.14 US dollar per Canadian dollar 0.8210 0.9397 0.9807 0.9742 3. Results of Operations for the three and twelve months ended December 31, 2009 The following table sets forth selected consolidated financial information for the three and twelve months ended December 31, 2009 and 2008: Condensed consolidated interim income statements (Expressed in thousands of U.S. dollars, except per share amounts) Table 2 Three months ended December 31, 2009 2008
Revenue $ 34,259 $ 345 Cost of operations Production costs 24,251 18,524 Depletion and depreciation 5,043 1,045 Mine operating earnings (loss) 4,965 (19,224) Expenses Impairment - 297,285 General and administrative 3,385 4,214 Share-based payments 138 2,385 Operating profit (loss) 1,442 (323,108) Other income (expense) Interest income 349 963 Finance costs (532) (768) Foreign exchange gain (loss) 37 (3,255) Profit (loss) before income taxes 1,296 (326,168) Deferred income tax recovery (expense) (2,311) 92,530 Net profit (loss) for the period $ (1,015) $ (233,638) Attributable to Non-controlling interest $ (1,345) $ (3,462) Equity shareholders of the Company 330 (230,176) Net profit (loss) for the period $ (1,015) $ (233,638) Earnings (loss) per share Basic $ 0.00 $ (0.34) Diluted $ 0.00 $ (0.34) Weighted average number of common share outstanding Basic 680,682 680,506 Diluted 691,072 680,506 Twelve months ended December 31, 2009 2008 Revenue $ 111,365 $ 114,681 Cost of operations Production costs 82,839 79,961 Depletion and depreciation 17,154 14,662 Mine operating earnings (loss) 11,372 20,058 Expenses Impairment - 297,285 General and administrative 10,528 19,441 Share-based payments 582 4,625 Operating profit (loss) 262 (301,293) Other income (expense) Interest income 1,786 8,944 Finance costs (1,691) (3,725) Foreign exchange gain (loss) (758) (2,155) Profit (loss) before income taxes (401) (298,229) Deferred income tax recovery (expense) 1,623 85,113 Net profit (loss) for the period $ 1,222 $ (213,116) Attributable to Non-controlling interest $ (4,428) $ (3,735) Equity shareholders of the Company 5,650 (209,381) Net profit (loss) for the period $ 1,222 $ (213,116) Earnings (loss) per share Basic $ 0.01 $ (0.31) Diluted $ 0.01 $ (0.31) Weighted average number of common share outstanding Basic 680,577 677,117 Diluted 687,790 677,117 Condensed consolidated statements of December 31, December 31, financial position 2009 2008 Total assets $ 706,850 $ 593,358 Total long-term liabilities $ 53,493 $ 44,226 3.1 Mining operations at Crocodile River Mine ("CRM") The following is a summary of CRM`s operations for each of the quarters of 2009 and 2008: Table 3 Crocodile River Mine operations Three months ended 2009 December 31 September 30 June 30 March 31 Key financial statistics (dollar amounts stated in U.S. dollars) Sales - P GM ounces 34,000 29,986 33,383 32,969 Average delivered price per ounce (2) $860 $765 $679 $590 Average basket price $1,008 $878 $779 $676 Rand average delivered price per ounce R 6,450 R 5,967 R 5,730 R 5,865 Rand average basket price R 7,560 R 6,848 R 6,574 R 6,720 Cash costs per ounce of P GM (1) $706 $758 $554 $536 Cash costs per ounce of P GM, net of chrome by-product credits (1) $621 $583 $494 $388 Rand cash costs per ounce of P GM (1) R 5,296 R 5,915 R 4,673 R 5,326 Rand cash costs per ounce of P GM, net of chrome by-product credits (1) R 4,661 R 4,548 R 4,169 R 3,857 Key production statistics Total tonnes processed 466,414 471,743 440,288 318,394 Run-of-mine ("ROM") rock tonnes processed 321,983 280,777 304,354 318,394 Tailings tonnes processed 144,431 190,966 135,934 - Third party ore processed - - - - Development meters 3,254 2,882 4,326 4,573 On-reef development meters 2,135 1,562 2,860 2,745 Stoping units (square meters) 55,153 36,263 51,342 45,098 Concentrator recovery from ROM ore 79% 78% 80% 80% Chrome produced (tonnes) 109,388 83,930 82,760 77,554 Metal in concentrate sold (ounces) Platinum (P t) 17,012 15,080 16,721 16,499 Palladium (P d) 7,444 6,613 7,406 7,399 Rhodium (Rh) 2,923 2,499 2,868 2,812 Gold (Au) 121 115 141 135 Iridium (Ir) 1,240 1,095 1,179 1,144 Ruthenium (Ru) 5,260 4,584 5,068 4,980 Total PGM ounces 34,000 29,986 33,383 32,969 2008 December 31 September 30 June 30 March 31
Key financial statistics (dollar amounts stated in U.S. dollars) Sales - P GM ounces 29,015 30,758 30,311 27,825 Average delivered price per ounce (2) $550 $1,193 $1,657 $1,621 Average basket price $655 $1,438 $1,969 $1,927 Rand average delivered price per ounce R 5,456 R 9,285 R 12,880 R 12,206 Rand average basket price R 6,496 R 11,191 R 15,305 R 14,511 Cash costs per ounce of P GM (1) $628 $672 $696 $698 Cash costs per ounce of P GM, net of chrome by-product credits (1) $578 $521 $696 $698 Rand cash costs per ounce of P GM (1) R 6,231 R 5,233 R 5,411 R 5,258 Rand cash costs per ounce of P GM, net of chrome by-product credits (1) R 5,734 R 4,055 R 5,410 R 5,256 Key production statistics Total tonnes processed 298,514 317,602 337,471 349,497 Run-of-mine ("ROM") rock tonnes processed 298,514 305,490 313,767 257,748 Tailings tonnes processed - 12,112 23,704 88,948 Third party ore processed - - - 2,801 Development meters 4,604 5,599 5,575 4,409 On-reef development meters 2,922 3,556 3,230 2,343 Stoping units (square meters) 46,459 39,652 44,277 38,686 Concentrator recovery from ROM ore 76% 78% 73% 78% Chrome produced (tonnes) 69,937 64,744 37,515 22,489 Metal in concentrate sold (ounces) Platinum (P t) 14,466 15,393 15,333 13,684 Palladium (P d) 6,690 6,973 6,777 6,201 Rhodium (Rh) 2,451 2,581 2,543 2,335 Gold (Au) 121 123 132 121 Iridium (Ir) 979 1,083 994 1,078 Ruthenium (Ru) 4,308 4,605 4,532 4,405 Total PGM ounces 29,015 30,758 30,311 27,825 (1) These are non-IFRS measures as described in Section 3.2 (2) Average delivered price is the average basket price at the time of delivery of PGM concentrates, net of associated smelter costs, under the Company`s primary off-take agreement. Quarter ended December 31, 2009 compared to the quarter ended December 31, 2008 In Q4 2009, CRM suffered seven lost time injuries (compared to six lost time injuries in Q4 2008) resulting in a Lost Time Injury Frequency Rate ("LTIFR") of 3.45 (1.94 in Q4 2008). The Company generated revenue of $34,259,000 in Q4 2009 which represents amounts recorded when PGM concentrates are physically delivered to the buyer, and adjustments made when final prices for these concentrates are settled. The Company settles its PGM sales three to five months following the physical delivery of the concentrates which are provisionally priced on the date of delivery. After a period of sharp declines in late 2008, PGM prices in U.S. dollar terms have risen steadily throughout 2009. The Company recorded an average delivered basket price of $860 per PGM ounce in Q4 2009, compared to $550 in Q4 2008. The delivered price per ounce refers to the PGM prices in effect at the time the PGM concentrates are delivered. As a result of the rise in prices, the Company recorded positive provisional price adjustments of $4,537,000 and $11,027,000 for the three and twelve months ended December 31, 2009 respectively. In comparison, PGM prices declined sharply from August through December 2008 resulting in significant negative adjustments to the provisional prices in Q3 and Q4 2008. The following table shows a reconciliation of revenue and provisional price adjustments. Table 4 Crocodile River Mine Effect of provisional price adjustments on revenues (stated in thousands of U.S. dollars) Three months ended December 31, 2009 2008 Revenue before provisional price adjustments $ 29,722 $ 17,043 Provisional price adjusments Adjustments to revenue upon settlement 1,065 (9,515) of prior periods` sales Mark-to-market adjustment on sales not yet settled at end of period 3,472 (7,183) Revenue as reported in the income statement $ 34,259 $ 345 Twelve months ended December 31,
2009 2008 Revenue before provisional price adjustments $ 100,338 $ 146,745 Provisional price adjusments Adjustments to revenue upon settlement 7,555 (24,881) of prior periods` sales Mark-to-market adjustment on sales not yet settled at end of period 3,472 (7,183) Revenue as reported in the income statement $ 111,365 $ 114,681 PGM ounces sold were up by 17% in Q4 2009 compared to Q4 2008 as a result of increased run-of-mine rock tonnes processed (321,983 tonnes in Q4 2009 compared to 298,514 tonnes in Q4 2008) and increased head grades (4.1 grams per tonne in Q4 2009 compared to 4.0 grams per tonne in Q4 2008). Total tonnage processed increased by 56% compared to Q4 2008 primarily due to the Q2 2009 recommencement of tailings retreatment at CRM. There were 144,431 tonnes of tailings processed in Q4 2009 compared to nil in Q4 2008. Total development for the quarter was 3,254 metres, a 29% decrease compared to 4,604 metres achieved in Q4 2008, and on-reef development was 2,135 metres, a 27% decrease compared to 2,922 metres in Q4 2008 due to the planned reduction in reserve development that was initiated in November 2008. The current development levels ensure that the reserves immediately available for stoping can be maintained at about eighteen months. Recovery rates increased from 76% in Q4 2008 to 79% in Q4 2009 as the full effects of the upgrades to the concentrator in mid-2008 were realized in 2009. Operating cash costs, a non-IFRS measure, are incurred primarily in Rand. Operating cash costs increased by 12% from $628 per ounce in Q4 2008 to $706 per ounce in Q4 2009 due to a 24% devaluation of the U.S. dollar relative to the South African Rand. The average U.S. dollar-Rand exchange rate was R7.50:$1.00 in Q4 2009 compared to R9.92:$1.00 in Q4 2008. The corresponding Rand operating cash costs, also a non-IFRS measure, decreased by 15% from R6,231 per ounce in Q4 2008 to R5,296 per ounce in Q4 2009. This decrease reflects improved production and operating efficiencies, which were partially offset by a 10% wage increase and a 30% increase in electricity costs effective June 1 and July 1, 2009, respectively. A reconciliation of production costs, as reported in the income statement, to cash operating costs, is shown under Section 3.2 under CRM non-IFRS measures. The chrome recovery circuit at CRM was fully operational at the end of the second quarter of 2008. As a result, penalties for excess chrome present in PGM concentrates have been significantly reduced and commercial quantities of chrome have been produced and sold as a by-product of PGM production. In July 2008, the Company commenced reporting cash costs net of chrome by-product credits, also a non- IFRS measure. In Q4 2009, 109,388 tonnes of chrome were produced and 85,347 tonnes were sold for proceeds of $2,877,000, reducing operating cash costs net of by-product credits to $621 per ounce. Quarter ended December 31, 2009 compared to the quarter ended September 30, 2009 PGM revenues increased by 25% compared to Q3 2009 as a result of a 13% increase in ounces produced coupled with a 12% rise in PGM prices during the quarter. In Q4 2009, underground mining activities and production returned to levels achieved in the first half of 2009, following the interruption that resulted from the illegal industrial action in July, 2009. Development meters, on-reef development meters, and stoping units increased by 13%, 37% and 52% respectively compared to Q3 2009. Run-of-mine ore processed increased by 15% as 35,000 tonnes of surface ore stockpiles which had accumulated in June 2009 were processed in Q3 2009. Operating cash costs per ounce decreased from $758 per ounce in Q3 2009 to $706 per ounce in Q4 2009 primarily as a result of the increase in ounces produced in Q4 2009. A 4% weakening of the U.S. dollar from R7.80:$1.00 in Q3 2009 to R7.50:$1.00 in Q4 2009 partially offset the decrease in operating cash costs. Year ended December 31, 2009 compared to the year ended December 31, 2008 In 2009, the Company sold 130,338 PGM ounces, an increase of 11% compared to 2008. The increase was primarily a result of higher volumes mined in 2009 (1,696,839 tonnes processed in 2009 compared to 1,303,084 tonnes processed in 2008), improved recovery rates (79% in 2009 compared to 76% in 2008), and an improvement in head grades from 4.0 grams per tonne in 2008 to 4.1 grams per tonne in 2009. On-reef development decreased to 9,302 meters in 2009 compared to 12,051 meters in 2008. The average delivered basket price per ounce decreased from $1,255 in 2008 to $723 in 2009. PGM prices reached multi-year highs in March 2008, decreased sharply between August 2008 and December 2008, and increased steadily between January 2009 and December 2009. Operating cash costs of $636 per ounce were achieved in 2009, compared to $674 per ounce in 2008. The factors contributing to the improvement in operating cash costs per ounce included an 11% increase in the PGM produced in 2009 compared to 2008, and a 2% strengthening of the U.S. dollar from R8.25:$1.00 in 2008 to R8.42:$1.00 in 2009. This was offset by a 10% wage increase effective June 1, 2009, a year- over-year 26% increase in electricity costs, and inefficiencies caused by the Q3 2009 industrial action at CRM. The Company`s twelve month LTIFR of 2.21 to December 31, 2009 (December 31, 2008 - 2.70) compares favorably with other platinum producers in South Africa. 3.2 CRM non-IFRS measures The following table provides a reconciliation of EBITDA and cash operating costs per PGM ounce to mine operating earnings and production costs, respectively: Table 5 Crocodile Rive r Mine non-IFRS measures (Expressed in thousands of U.S. dollars, except ounce and per ounce data) Three months ended December 31, 2009 2008
Mine operating earnings (loss) $ 4,965 $ (19,224) Depletion and depreciation 5,043 $ 1,045 EB ITDA (1) 10,008 (18,179) Production costs as reported 24,251 18,524 Adjustments for miscellaneous costs (2) (244) (303) Cash operating costs 24,007 18,221 Less by-product credits - chrome revenues and adjustments (2,877) (1,450) Cash operating costs net of by-product credits 21,130 16,771 Ounces sold 34,000 29,015 Cash cost per ounce sold $ 706 $ 628 Cash cost per ounce sold net of by-product credits $ 621 $ 578 Twelve months ended December 31, 2009 2008
Mine operating earnings (loss) $ 11,372 $ 20,058 Depletion and depreciation 17,154 14,662 EB ITDA (1) 28,526 34,720 Production costs as reported 82,839 79,961 Adjustments for miscellaneous costs (2) 62 (548) Cash operating costs 82,901 79,413 Less by-product credits - chrome revenues and adjustments (15,021) (6,090) Cash operating costs net of by-product credits 67,880 73,323 Ounces sold 130,338 117,909 Cash cost per ounce sold $ 636 $ 674 Cash cost per ounce sold net of by-product credits $ 521 $ 622 (1) EBITDA includes provisional price adjustments, chrome revenues, chrome penalties, and foreign exchange adjustments to sales. (2) Miscellaneous costs include costs such as housing, technical services and planning. The Company is of the opinion that conventional measures of performance prepared in accordance with IFRS do not meaningfully demonstrate the ability of its operations to generate cash flow. Therefore, the Company has included certain non-IFRS measures in this MD&A to supplement its financial statements which are prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. In this MD&A, the Company has reported its share of earnings before interest, depletion, depreciation, amortization and tax ("EBITDA") for CRM. This is a liquidity non-IFRS measure which the Company believes is used by certain investors to determine the Company`s ability to generate cash flows for investing and other activities. The Company also reports cash operating costs per ounce of PGM produced, another non-IFRS measure which is a common performance measure used in the precious metals industry. 3.3 Development projects 3.3.1 CRM During the year ended December 31, 2009, the Company spent approximately $27.8 million at CRM, primarily on continuing underground mine development, concentrator upgrades, underground electrical upgrades, and ongoing surface and underground works at the Zandfontein vertical shaft, including conveyor belts for the transport of ore hoisted up the vertical shaft and construction of dams for underground water control. The shaft hoisting capacity will be 100,000 tonnes of ore per month plus associated waste. The shaft, along with additional decline development, will allow access into the deeper parts of the ore body. On January 12, 2010, the Company announced that, with recent increases in PGM prices and the reduction in operating costs achieved at CRM, mine development at Crocette would be reactivated. At full production, Crocette is planned to deliver up to 40,000 tons of ore per month, which will enable CRM to achieve its production target of 175,000 tons of ore per month. Infill drilling has confirmed the continuity of the UG2 reef at Crocette to a depth of 600m with a dip of 18 degrees, a reef width of 1.2m and an estimated head grade of 4.1 g/t (5PGE+Au). A commitment to provide construction power for the project has been received from Eskom, the South African public utility company, but alternative supplies are also being evaluated by the Company. 3.3.2 Spitzkop/Kennedy`s Vale Development of Spitzkop and Kennedy`s Vale has been on hold since December 2008. During 2009, the bulk of the expenditures at Spitzkop/Kennedy`s Vale related to care and maintenance costs. Spitzkop is planned as a decline mining operation that will access high-grade PGM resources in the UG2 reef at shallow depth without the requirement for high capital costshaft infrastructure. Spitzkop is situated up dip of, and adjacent to, the Kennedy`s Vale project. Kennedy`s Vale and the deeper sections of both properties could utilize the existing twin vertical shafts. This infrastructure would provide a significant reduction in capital costs for the development of the deeper sections of both properties. During 2008, work on the basic engineering at Spitzkop was completed and long lead items such as mills and mining equipment were purchased or ordered. Box-cuts for declines to access both the Merensky Reef and UG2 reefs were also completed. As a result of the market environment, development of the declines was suspended after approximately 180 metres of development and equipment purchased is being stored for future use. The new order mining right for Spitzkop was executed in October 2009. The Company is currently evaluating alternatives to optimize PGM production from this and other Eastern Limb projects. 3.3.3 Mareesburg Work on the Mareesburg project has been on hold since December 2008. A new order mining right application was submitted in December 2007 which supports the Company`s intention to commence mining when PGM prices improve. An updated feasibility study for the Mareesburg open pit is expected to be completed in 2010. 3.4 Corporate and other expenses General and administrative expenses ("G&A") are costs associated with the Company`s corporate head office in Vancouver and the Johannesburg administrative office, and costs associated with care and maintenance at Spitzkop, Kennedy`s Vale and Mareesburg. Corporate office costs include legal and accounting, regulatory, executive management fees, investor relations, travel and consulting fees. Given the sharp downturn in the economy in Q4 2008 and the resulting curtailment and postponement of some of the Company`s projects, the Company made considerable efforts to reduce G&A expenses beginning in Q4 2008. G&A decreased by 20% from $4,214,000 in Q4 2008 to $3,385,000 in Q4 2009. Similarly, G&A decreased by 46% from $19,441,000 in the full year 2008 to $10,528,000 2009. The decrease in G&A was due to a reduction in certain senior level staff in Johannesburg in late 2008, and a general reduction in corporate travel and investor relations activities. Interest income recorded during the three and twelve months ended December 31, 2009 was $349,000 and $1,786,000 respectively compared with $963,000 and $8,944,000 during the same periods in 2008. The decrease in interest income was due to significantly lower average cash balances and lower interest rates throughout 2009 compared to the same period in 2008. During the three and twelve months ended December 31, 2009 the Company recorded an income tax expense of $2,311,000 and a deferred income tax recovery of $1,623,000 respectively. The deferred income tax recovery was based on changes in the Company`s net assets. The consolidated statement of financial position reflects total deferred tax liabilities of $42,491,000 which arose primarily as a result of the step-up to fair value of the net assets acquired on the Barplats and Gubevu business acquisitions during the years ended June 30, 2006, June 30, 2007, and December 31, 2008. 4. Liquidity and Capital Resources At December 31, 2009, the Company had working capital of $31,776,000 (December 31, 2008 - $33,778,000) and cash and cash equivalents and short-term investments of $21,658,000 (December 31, 2008 - $61,063,000) in highly liquid, fully guaranteed, bank sponsored instruments. The Company had no long-term debt at December 31, 2009, other than a provision for environmental rehabilitation relating to CRM and Spitzkop, and finance lease obligations relating to mining vehicles with lease terms of five years with options to purchase for a nominal amount at the conclusion of the lease. See Contractual Obligations under Section 4.4 below. 4.1 Outlook The sharp decline in PGM prices during the second half of 2008 had a significantly negative impact on the Company`s profitability through early 2009. This led management to put the Company`s development projects on hold until a sustained recovery of PGM prices took place. PGM prices in U.S. dollar terms have recovered since the beginning of 2009, but this has been negated by the strength of the Rand against the U.S. dollar. As a result, while the realized basket prices that the Company is receiving have improved since their lows of December 2008, these prices are still more than 50% below those recorded in July 2008. In light of the current global economic uncertainty, the Company anticipates that PGM prices and the Rand-U.S. dollar exchange rate will remain volatile in the short term. As a consequence of the global economic uncertainty and the possibility of unanticipated industrial action at CRM, the Company`s near-term goal has been, and continues to be, to preserve its cash balances to the greatest extent possible, by finding ways to increase production and minimize operating costs without compromising safety, health and environmental standards, and by curtailing capital expenditures which would not result in short-term increases in production ounces. This process began in December 2008, and, over the first two quarters of 2009 until the industrial action took place in July 2009, the Company was successful in achieving significant cost improvements. The Company will continue to manage costs as a priority and expects the lower coststructure to be maintained, provided that there are no further unanticipated disruptions in production. The Company has resumed mine development at the Crocette section at CRM during the first quarter of 2010. The Company`s three primary Eastern Limb development projects at Spitzkop, Kennedy`s Vale and Mareesburg have remained on care and maintenance since the end of 2008. The Company is continually assessing the status of all of these projects, with a view to determining an appropriate development schedule given the market conditions, the Company`s current cash balances, its ability to generate sufficient cash flows, and its ability to obtain additional funding in the current market environment. Additional funding will be required and may include external debt financing, joint venture or other third party participation in one or more of the projects, or the public or private sales of equity or debt securities of the Company. If current market conditions persist for an extended time and PGM production and/or prices remain at present levels or lower, then the cash flows from CRM and current cash balances will be insufficient to advance any or all of the Company`s development projects to commercial production. This, along with the current tight credit markets that may result in higher financing costs, could negatively affect the Company`s ability to obtain equity financing, external debt financing or third party participation. There can be no assurance that additional funding will be available to the Company or, if available, that this funding will be on acceptable terms. If adequate funds are not available, the Company may be required to further delay or reduce the scope of any or all of its development projects. 4.2 Impairment At December 31, 2008, the Company assessed the carrying values of its mineral properties as a result of the market downturn. In late 2008, declining PGM prices and negative market sentiment led to the Company`s market capitalization dropping below its book value as at December 31, 2008. Based on the then-expected PGM prices and coststructures as at December 31, 2008, management determined that the value of the Company`s Kennedy`s Vale Project was impaired by $297,285,000 in accordance with IFRS, and that the values of the Company`s other mineral properties were not impaired as at December 31, 2008. The impairment has been recorded in the year ended December 31, 2008. At December 31, 2009, the Company assessed the carrying values of its mineral properties and concluded that none of its mineral properties required further impairment or a reversal of impairment. Should market conditions and commodity prices deteriorate or improve in the future, an impairment or reversal of impairment of the Company`s mineral properties may be required. 4.3 Share Capital During the three months ended December 31, 2009, the Company granted 215,000 stock options at an exercise price of Cdn$0.76. The grant date fair value was Cdn$0.45 per share, which resulted in share- based payment expense of $30,000 upon issuance. Total share-based payment expense for the quarter was $138,000, which also takes into account the vesting of options. During Q4 2009, 175,000 options were forfeited at a weighted average exercise price of Cdn$1.23 and 471,666 options were exercised at a weighted average exercise price of Cdn$0.32. During the year ended December 31, 2009, the Company granted 695,000 stock options with a weighted average exercise price of Cdn$0.57 and expiry dates of February 11, 2014, June 30, 2014, and November 3, 2014, giving rise to share-based payment expense of $131,000. The total share-based payment expense for the year was $582,000, which also takes into account the vesting of options. During the year ended December 31, 2009, 5,329,167 options were forfeited at a weighted average exercise price of Cdn$2.00 and 535,999 options were exercised at a weighted average exercise price of Cdn$0.32. On March 28, 2009, the Company`s warrants that traded on the Toronto Stock Exchange under the symbol "ELR.WT.A" expired. A total of 58,485,996 warrants expired unexercised. As at March 24, 2010, the Company had: * 681,313,000 common shares outstanding; and * 61,362,003 stock options outstanding, which are exercisable at prices ranging from Cdn$0.32 to Cdn$3.38 and expire between 2011 and 2018. 4.4 Contractual Obligations and Commitments The Company`s major contractual obligations and commitments at December 31, 2009 were as follows: Table 6 (in thousands of U.S. dollars) Less than 1 Total year Provision for environmental rehabilitation $ 31,885 $ - Capital expenditure and purchase commitments contracted at December 31, 2009 but not recognized on the consolidated statement of financial position 4,958 4,958 Finance lease obligations 4,282 1,221 $ 41,125 $ 6,179 More than 5 1-5 years years Provision for environmental rehabilitation $ - $ 31,885 Capital expenditure and purchase commitments contracted at December 31, 2009 but not recognized on the consolidated statement of financial position - - Finance lease obligations 3,061 - $ 3,061 $ 31,885 5. Related Party Transactions (Expressed in thousands of U.S. dollars, except per share amounts) Three months ended December 31, 2009 2008 Trading transactions Management and consulting fees $ 832 $ 262 Reimbursements of expenses 3 26 Total trading transactions $ 835 $ 288 Compensation of key management personnel Salaries and directors` fees $ 1,186 $ 484 Share-based payments - 1,893 Total compensation of key management personnel $ 1,186 $ 2,377 Twelve months ended
December 31, 2009 2008 Trading transactions Management and consulting fees $ 1,661 $ 1,295 Reimbursements of expenses 48 254 Total trading transactions $ 1,709 $ 1,549 Compensation of key management personnel Salaries and directors` fees $ 2,695 $ 2,133 Share-based payments 93 2,374 Total compensation of key management personnel $ 2,788 $ 4,507 A number of the Company`s executive officers are engaged under contract with those officers` personal services companies. Other executive officers are paid directly via salary and directors` fees. All share options are issued to the Company`s officers and directors, and not to their companies. Management and consulting fees increased during the three and twelve months ended December 31, 2009 due to a grant of bonuses to executive officers and certain directors at the end of the year. During the same periods, reimbursements of expenses were lower due to reduced travel to South Africa by the Company`s head office staff. Salaries and directors` fees increased during the three and twelve months ended December 31, 2009 due to the addition of a director in June 2009. Share-based payment decreased significantly in 2009 due to the fact that, except for options granted to the new director in June 2009, no options were granted to directors during 2009. In comparison, there was a significant stock option issuance in December 2008. All related party transactions were recorded at the amounts agreed upon between the parties. Any balances payable are payable on demand without interest. 6. Critical Accounting Policies and Estimates The preparation of financial statements requires management to establish accounting policies, estimates and assumptions that affect the timing and reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes to be reasonable under the circumstances, and require judgement on matters which are inherently uncertain. A summary of the Company`s significant accounting policies is set forth in Note 3 of the consolidated financial statements for the year ended December 31, 2009. Management reviews its estimates and assumptions on an ongoing basis using the most current information available and considers the following to be key accounting policies and estimates: 6.1 Property, plant and equipment Property, plant and equipment are the most significant assets of the Company and represent capitalized expenditures related to the development of mining properties and related plant and equipment and the value assigned to exploration potential on acquisition. Property, plant and equipment are recorded at cost less accumulated depreciation and depletion. Maintenance, repairs and renewals are charged to operations. Capitalized costs are depreciated and depleted using either the unit-of-production method over the estimated economic life of the mine which they relate to, or using the straight-line method over their estimated useful lives. All direct costs related to the acquisition, exploration and development of mineral properties are capitalized until the properties to which they relate are placed into production, sold, abandoned or management has determined there to be impairment. If economically recoverable ore reserves are developed, capitalized costs of the related property are reclassified as mining assets and amortized using the units-of-production method following commencement of production. The amounts shown for mineral properties do not necessarily represent present or future values. Their recoverability is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the development, and future profitable production or proceeds from the disposition thereof. The Company reviews and evaluates its mining interests for impairment at least annually or when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. In accordance with IFRS, these evaluations consist of comparing each asset`s carrying value with the estimated discounted future net cash flows. Impairment is considered to exist if the total estimated future discounted cash flows are less than the carrying amount of the assets. The resulting impairment loss is measured and recorded based on the difference between future discounted cash flows and book value. Future cash flows are estimated based on expected future production, commodity prices, operating costs and capital costs. Other estimates incorporated in the impairment evaluations include processing and mining costs, mining tonnage, ore grades and recoveries, which are all subject to uncertainty. In accordance with IFRS if, subsequent to impairment, an asset`s discounted future net cash flows exceeds its book value, the impairment previously recognized can be reversed. However, the asset`s book value cannot exceed what its amortized book value would have been had the impairment not been recognized. Based on impairment analyses, it was determined that Kennedy`s Value was impaired by $297,285,000 at December 31, 2008. The impairment analyses at December 31, 2009 did not result in further impairment or reversal of impairment. The PGM prices used in these analyses were based on the average future PGM price estimates of a number of independent industry and financial analysts. If price and other assumptions prove to be inaccurate, or if PGM prices significantly decrease or increase from values which existed as at December 31, 2009 for a prolonged period, then material asset impairment charges or reversal of impairment may be required in the future. 6.2 Revenue recognition Revenue, based upon prevailing metal prices, is recorded in the financial statements when title to the PGMs transfers to the customer. The difference between the present value and the future value of the current market price is recognized as interest income over the term of settlement. The estimated revenue is recorded based on metal prices and exchange rates on the date of shipment and is adjusted at each balance sheet date to the metal prices on those dates. The actual amounts will be reflected in revenue upon final settlement, which are three and five months after the date of shipment. These adjustments reflect changes in metal prices and changes in qualities arising from final assay calculations. Prices of PGMs declined sharply between August and December 2008, resulting in the Company recording negative price adjustments of $16,698,000 and $32,064,000 being recognized in the three months and twelve months ended December 31, 2008, respectively. Subsequently, PGM prices increased steadily between January 2009 and December 2009 resulting in positive price adjustments of $4,537,000 and $11,027,000 being recognized the three and twelve months ended December 31, 2009 respectively. 6.3 Share-based payment Share-based payment expense is calculated using the Black-Scholes option pricing model and is recognized over the period that the employees earn the options, with a corresponding credit to equity- settled employee benefits reserve. If and when the stock options are ultimately exercised, the applicable amounts of equity-settled employee benefits reserve are transferred to share capital. During the year ended December 31, 2009, the Company`s weighted average assumptions for the calculation included a risk-free interest rate of 1.83%, expected life of the options of 3 years, no dividends, and an annualized volatility of the Company`s shares of 80%. The resulting weighted average option valuation was Cdn$0.32 per share. Share-based payment expense of $582,000 was recognized during the year ended December 31, 2009 (2008 - $4,625,000). 6.4 Provision for environmental rehabilitation The Company recognizes liabilities for statutory, contractual or legal obligations associated with the retirement of property, plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. Initially, the fair value of the liability for an asset retirement obligation is recognized in the period incurred. If the cost estimates arise from the decommissioning of plant and other site preparation work, the net present value is added to the carrying amount of the associated asset and amortized over the asset`s useful life. If the cost estimates arise from restoration costs arising from subsequent site damage that is incurred on an ongoing basis during production, the net present value is charged to profit and loss for the period. The liability is accreted over time through periodic charges to operations and it is reduced by actual costs of reclamation. The Company`s estimates of reclamation costs are based on the Company`s interpretation of current regulatory requirements and these estimates could change as a result of changes in regulatory requirements and assumptions regarding the amount and timing of the future expenditures. A change in estimated discount rates is reviewed annually or as new information becomes available. Expenditures relating to ongoing environmental programs are charged against operations as incurred or capitalized and amortized depending on their relationship to future earnings. At December 31, 2009, the expected present value of future rehabilitation costs at CRM and Spitzkop was approximately $8.2 million using a discount rate of 8.39%. The undiscounted value was approximately $31.9 million. The Company has not recorded any future rehabilitation costs for its Mareesburg and Kennedy`s Vale projects as these costs are currently determined to be immaterial. 7. Adoption of Accounting Standards and Pronouncements under IFRS In 2008, the Company`s management assessed the impact of an early adoption to IFRS and concluded that early adoption would be beneficial to shareholders. An application for early adoption was submitted to the British Columbia and Ontario Securities Commissions (the "Commissions") in November 2008. In February 2009, the Commissions granted the Company exemptive relief to adopt International Financial Reporting Standards ("IFRS") with an adoption date of January 1, 2009 and a transition date of January 1, 2008. The Company`s first audited financial statements prepared in accordance with IFRS are the financial statements for the year ended December 31, 2009. Full disclosure of the Company`s accounting policies in accordance with IFRS can be found in Note 3 to these financial statements. These financial statements also include reconciliations of the previously disclosed comparative periods financial statements prepared in accordance with Canadian generally accepted accounting principles ("GAAP") to IFRS as set out in Note 25. 7.1 Significant differences between IFRS and Canadian GAAP in the Company`s financial statements During the year ended December 31, 2008, the Company recorded an impairment of its Kennedy`s Vale ("KV") Project of $297,285,000 in accordance with IFRS, as the discounted cash flows of the KV Project were below its carrying value. The amount of the impairment was the difference between the discounted cash flows and the carrying value. Deferred tax liabilities associated with the KV Project were also written off as a result. The effect of the impairment was a decrease in property, plant and equipment of $297,285,000, from $783,039,000 in accordance with Canadian GAAP, to $485,754,000 in accordance with IFRS. Impairment was not required under Canadian GAAP, as the undiscounted cash flows of the KV Project were higher than its carrying value. Since the valuation of the KV Project was based on a production start date of 2020, discounted and undiscounted cash flows varied significantly, creating a difference in the impairment determination in accordance with IFRS and in accordance with Canadian GAAP. Tests for impairment are based on certain assumptions on metal prices, production rates, project start-up dates, operating costs, capital costs, and discount rates. Should any of these assumptions change and cause an adverse effect on the valuation of a project, additional impairment charges may be required. At January 1, 2008, the Company elected to eliminate its currency translation adjustment balance in the statement of financial position, as allowed for first-time IFRS adopters. The effect of this elimination was a decrease in the deficit of $21,747,000, from $68,132,000 in accordance with Canadian GAAP to $46,385,000 in accordance with IFRS. 7.2 Accounting standards issued but not yet effective (i) Effective for annual periods beginning on or after July 1, 2009 * IFRS 2 Share Based Payments (revised) - revision of scope * IFRS 3 Business Combinations (revised) - revision of scope and amendments to accounting for business combinations * IAS 27 Consolidated and Separate Financial Statements (revised) - amendments due to IFRS 3 Business Combinations revisions * IAS 38 Intangible Assets (revised) - amendments due to IFRS 3 Business Combinations revisions and measuring the fair value of an intangible asset acquired in a business combination (ii) Effective for annual periods beginning on or after January 1, 2010 * IFRS 8 Operating Segments (revised) - disclosure of information about segment assets (iv) Effective for annual periods beginning on or after January 1, 2011 * IAS 24 Related Party Disclosures (revised) - clarification of the definition of a related party (v) Effective for annual periods beginning on or after January 1, 2013 * IFRS 9 Financial Instruments (new) - partial replacement of IAS 39. All of IAS 39 is expected to be replaced in its entirety by the end of 2010 The Company has not early adopted these revised standards and is currently assessing the impact that these standards will have on the consolidated financial statements. 8. Risk Factors The business of exploring for minerals and the mining and processing of those minerals involve a high degree of risk. These activities involve significant risks which careful evaluation, experience and knowledge may not, in some case, eliminate. These risks include risks associated with the mining industry, the financial markets, metals prices and foreign operations. 8.1 Risks associated with the mining industry The commercial viability of any mineral deposit depends on many factors, not all of which are within the control of management. Some of the factors that will affect the financial viability of a mineral deposit include its size, grade and proximity to infrastructure. In addition, government regulation, taxes, royalties, land tenure, land use, environmental protection and reclamation and closure obligations could have a profound impact on the economic viability of a mineral deposit. The mining operations and the exploration and development programmes of the Company may be disrupted by a variety of risks and hazards which are beyond the control of the Company, including, but not limited to, geological, geotechnical and seismic factors, fires, power outages, labour disruptions, flooding, explosions, cave-ins, land-slides, availability of suitable or adequate machinery and labour, industrial and mechanical accidents, environmental hazards (including discharge of metals, pollutants or hazardous chemicals), and political and social instability. In the past two years, the Company has experienced power shortages and labour disruptions. It is not always possible to obtain insurance against all risks described above and the Company may decide not to insure against certain risks as a result of high premiums or for other commercial reasons. The Company does not maintain insurance against political or environmental risks, but may be required to do so in the future. Should any uninsured liabilities arise, they could result in increased costs, reductions in profitability, and a decline in the value of the Company`s securities. The Company is not able to determine the impact of potential changes in environmental laws and regulations on its financial position due to the uncertainty surrounding the form such changes may take. As mining regulators continue to update and clarify their requirements for closure plans and environmental protection laws and administrative policies are changed, additional reclamation obligations and further security for mine reclamation costs may be required. It is not known whether such changes would have a material effect on the operations of the Company. 8.2 Risks associated with the current global economic uncertainty PGM and metals prices in general and shares of mining companies have been particularly volatile in the past two years as a result of the global economic uncertainty, declining confidence in financial markets, failures of financial institutions and concerns over the availability of credit. These factors may impact the ability of the Company to obtain equity or debt financing in the future and, if obtained, on terms that are favourable to the Company. If market volatility and uncertainty continue or worsen, the Company`s operations could be adversely impacted and the value of the Company`s common shares could be adversely affected, making accessibility to public financing even more difficult. 8.3 Risks associated with foreign currencies The Company currently uses the South African Rand and the Canadian dollar as its functional currencies, and the U.S. dollar as its reporting currency. Operations at the Company`s CRM are predominately conducted in Rand, with costs paid in Rand and revenues received in Rand, even though PGM prices are based in U.S. dollars. The Company does not hedge or sell forward any of its PGM production and is therefore exposed to exchange rate fluctuations. A deterioration of the U.S. dollar against the Rand could increase the cost of PGM production and exploration and development costs and therefore may have an adverse effect on the earnings of CRM. During 2009, the U.S. dollar weakened by 24% compared to December 31, 2008, causing operating costs per ounce to increase in the absence of other cost factors. Fluctuations in the exchange rate between the Canadian dollar and the Rand may also have a significant impact on the Company`s results of operations and financial condition. The Company`s assets and liabilities will be subject to the same exchange rate fluctuations that could also have a significant effect on the results of the Company. The Company cannot predict the effect of exchange rate fluctuations upon future operating results and there can be no assurance that exchange rate fluctuations will not have a material adverse effect on its business, operating results or financial condition. 8.4 Risks associated with metal prices Metals prices, particularly platinum prices, have a direct impact on the Company`s earnings and the commercial viability of the Company`s other mineral properties. Platinum is both a precious metal and an industrial metal. The most important industrial consumption of platinum is in automobile catalytic converters. The current fundamentals of the PGM market are volatile. Demand has decreased as a result of the slowdown in the auto sector in North America and Europe, and has partially recovered as a result of Chinese consumption and acquisition by physically-backed exchange traded funds (ETFs). Supplies are expected to be constrained, as mining companies have cut back on marginal and loss-making production, and have reduced development to preserve cash. Platinum prices have experienced significant volatility in the last two years, and if the current imbalance between supply and demand continues, price volatility can be expected to continue. Some of the other key factors that may influence platinum prices are policies in the most important producing countries, namely South Africa and the Russian Federation, the amount of stockpiled platinum, economic conditions in the main consuming countries, international economic and political trends, fluctuations in the U.S. dollar and other currencies, interest rates, and inflation. A decline in the market price of PGMs mined by the Company may render ore reserves containing relatively low grades of mineralization uneconomic and may in certain circumstances lead to a restatement of reserves. Prices for platinum and most of the other PGMs increased to all-time highs in early 2008, and as a result, the Company achieved record margins for its PGM sales during the first two quarters of that year. While PGM prices have increased steadily throughout 2009, the weakening of the U.S. dollar has had an offsetting effect against the increasing PGM prices. There is no assurance that PGM prices will return to its 2008 highs in the future. The marketability of metals is also affected by numerous other factors beyond the control of the Company, including but not limited to government regulations relating to price, royalties, allowable production and importing and exporting of minerals, the effect of which cannot accurately be predicted. 8.5 Risks associated with foreign operations The Company`s investments in South Africa carry certain risks associated with different political and economic environments. South Africa has recently undergone major constitutional changes to effect majority rule, and mineral title. Accordingly, all laws may be considered relatively new, resulting in risks such as possible misinterpretation of new laws, unilateral modification of mining or exploration rights, operating restrictions, increased taxes, environmental regulation, mine safety and other risks arising out of a new sovereignty over mining, any or all of which could have an adverse impact upon the Company. The Company`s operations may also be affected in varying degrees by political and economic instability, terrorism, crime, extreme fluctuations in currency exchange rates, and inflation. The Government of South Africa has promulgated the Mineral and Petroleum Resources Royalty Act, 2008. This act allows for a revenue-based royalty on South African mining companies with an effective date of March 1, 2010. The royalty rate for unrefined minerals is based on a formula that references EBIT margins and is estimated to be approximately 2.7% of gross mining revenues. This will have an impact on CRM`s earnings beginning in 2010. 8.6 Risks associated with granting of exploration, mining and other licenses The Government of South Africa exercises control over such matters as exploration and mining licensing, permitting, exporting and taxation, which may adversely impact on the Company`s ability to carry out exploration, development and mining activities. Failure to comply strictly with applicable laws, regulations and local practices relating to mineral right applications and tenure, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties as joint venture partners with carried or other interests. The Company`s exploration and mining activities are dependent upon the grant of appropriate licences, concessions, leases, permits and regulatory consents which may be granted for a defined period of time, or may not be granted, or may be withdrawn or made subject to limitations. There can be no assurance that such authorizations will be renewed following expiry or granted (as the case may be) or as to the terms of such grants or renewals. There is also no assurance that the issue of a reconnaissance, prospecting or exploration licence will ensure the subsequent issue of a mining licence. All `old order` mineral rights in South Africa are subject to conversion into `new order` mineral rights. A new order prospecting right for the Mareesburg PGM Project, and a new order mining right for the Spitzkop PGM Project have been issued by the Department of Minerals and Energy ("DME"). Spitzkop received its new order mining right in October 2009. CRM has been awarded one additional new order mining right on January 29, 2009 which allows for extension of the Maroelabult Mining operations and now holds a total of 6 new order mining rights. The Kennedy`s Vale Project and CRM now hold a total of 21 new order prospecting rights. Two new order prospecting right applications and one application for the renewal of a new order prospecting right have been lodged for CRM and are still pending approval. Application for new order mining rights for Mareesburg has been made in the appropriate manner and the application is currently being processed by the DME. Communication with the relevant DMR offices indicated that this right will be executed the first half of 2010. The Company and its independent South African legal counsel are not aware of any reasons why the new order mining right would not be issued by the DME. 9. Internal Control over Financial Reporting The Chief Executive Officer ("CEO") and the Chief Financial Officer ("CFO") of the Company, together with the Company`s management, are responsible for the information disclosed in this MD&A and in the Company`s other external disclosure documents. For the years ended December 31, 2009 and 2008, the CEO and the CFO have designed, or caused to be designed under their supervision, the Company`s disclosure controls and procedures ("DCP") to provide reasonable assurance that material information relating to the Company and its consolidated subsidiaries has been disclosed in accordance with regulatory requirements and good business practices and that the Company`s DCP will enable the Company to meet its ongoing disclosure requirements. The CEO and CFO have evaluated the effectiveness of the Company`s disclosure controls and procedures and have concluded that the design and operation of the Company`s DCP were effective as of December 31, 2009 and that the Company has the appropriate DCP to ensure that information used internally by management and disclosed externally is, in all material respects, complete and reliable. The CEO and the CFO are also responsible for the design of the internal controls over financial reporting ("ICFR") within the Company in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards ("IFRS"). During 2008 and 2009, the Company engaged an international accounting firm to act as the Company`s internal auditors for its South African operations. Under the supervision, and with the participation, of the CEO and the CFO, management conducted an evaluation of the effectiveness of the Company`s ICFR based on the framework in the Internal Control - Integrated Framework developed by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, the CEO and the CFO concluded that the design and operation of the Company`s ICFR were effective as at December 31, 2009. The scope of the Company`s design of DCP and ICFR excluded Gubevu Consortium Holdings (Pty) Ltd., a subsidiary which is accounted for as a special purpose entity under IFRS (previously a variable interest entity under Canadian generally accepted accounting principles). During the design and evaluation of the Company`s ICFR, management identified certain non-material deficiencies, a number of which have been addressed or are in the process of being addressed in order to enhance the Company`s processes and controls. The Company employs entity level and compensating controls to mitigate any deficiencies that may exist in its process controls. Management intends to continue to further enhance the Company`s ICFR. The Company`s management, including its CEO and CFO, believe that any DCP and ICFR, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override to the future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected. There have been no changes in the Company`s ICFR during the year ended December 31, 2009 that have materially affected, or are reasonably likely to materially affect, the Company`s ICFR. 10. Cautionary Statement on Forward-Looking Information This MD&A, which contains certain forward-looking statements, is intended to provide readers with a reasonable basis for assessing the financial performance of the Company. All statements, other than statements of historical fact, are forward-looking statements. The words "believe", "expect", "anticipate", "contemplate", "target", "plan", "intends", "continue", "budget", "estimate", "may", "will", "schedule" and similar expressions identify forward looking statements. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by the Company, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements. Such factors include, but are not limited to, fluctuations in the currency markets such as Canadian dollar, South African Rand and U.S. dollar, fluctuations in the prices of PGM and other commodities, changes in government legislation, taxation, controls, regulations and political or economic developments in Canada, the United States, South Africa, or Barbados or other countries in which the Company carries or may carry on business in the future, risks associated with mining or development activities, the speculative nature of exploration and development, including the risk of obtaining necessary licenses and permits, and quantities or grades of reserves. Many of these uncertainties and contingencies can affect the Company`s actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, the Company. Readers are cautioned that forward-looking statements are not guarantees of future performance. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those acknowledged in such statements. Specific reference is made to the Company`s most recent Annual Information Form on file with Canadian provincial securities regulatory authorities for a discussion of some of the factors underlying forward-looking statements. The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by applicable laws. March 24, 2010 Ian Rozier Date: 31/03/2010 16:44:01 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.

Share This Story