To view the PDF file, sign up for a MySharenet subscription.

FREEDOM PROPERTY FUND LIMITED - Summarised audited annual results for the year ended 29 February 2016

Release Date: 20/03/2019 15:49
Code(s): FDP     PDF:  
Wrap Text
Summarised audited annual results for the year ended 29 February 2016

Freedom Property Fund Limited and its subsidiaries
Incorporated in the Republic of South Africa
(Registration number 2012/129186/06)
Share code: FDP
ISIN: ZAE000185260
("Freedom" or "the Group" or "the Company")

FINANCIAL RESULTS

The board of directors ("the Board") of the Company is pleased to present the audited annual financial
results for the year ended 29 February 2016.

SUMMARISED AUDITED ANNUAL RESULTS FOR THE YEAR ENDED 29 FEBRUARY 2016

SIGNIFICANT RESULTS

  -    Loss per share decreased from 40,53 cents to 1,56 cents
  -    Headline loss per share decreased from 22,37 cents to 2,00 cents
  -    Net asset value per share decreased from 10,47 cents per share (restated) to 9,83 cents per share;
  -    Shares in issue increased from 1 027 029 031 to 1 178 729 030
  -    Revenue increased by 79% to R38 474 million
  -    Net loss after tax decreased from R296 000 million (loss) to R16 654 million (loss)
  -    Total assets decreased from R359 039 million to R340 883 million

FINANCIAL OVERVIEW

Group Financial Performance

During the course of 2015, concerns arose in regard to the approach adopted by the Group pertaining to
the conduct of its business and the fact that its shares were trading at a substantial discount to NAV. The
majority of shareholders voted to address this, and subsequently the Group initiated some far-reaching
actions. These included a process to replace the Board and to appoint a new CEO in order to address the
issues hampering the Group's growth.

The audit uncovered major concerns, including some matters that related to the reportable findings for
the 2015 and 2016 financial years. The Group was suspended from trading on the main board of the JSE
in July 2016 due to its failure to release its annual results for the year ended 29 February 2016. This
allowed the auditors and the Board the opportunity to clarify the Group's situation and to consider all
options available.

Subsequent to the suspension of trading, the Financial Director also resigned, which added to the
uncertainty the Group was experiencing. A major concern for shareholders was the potential loss of
institutional knowledge resulting from the resignations of two senior executives.

The new Board subsequently undertook a comprehensive review of all business strategies and
operational processes and procedures, and resolved to implement a process of consolidation and
restructuring. Various cost-saving measures were also immediately implemented, which included the
relocation of the head office to Paarl. All corporate procedures and protocols were carefully reviewed in
order to strengthen and streamline corporate governance procedures. As part of this process, the
services of expensive consultants were terminated, salary scales were restructured, and the staff
complement was reduced through a process of natural attrition.

Freedom's property portfolio was also re-assessed and the strategic disposal of non-core properties
approved. It was also resolved that no further acquisitions would be made and that no new
developments would be initiated until such time that the Board was confident that such developments
could successfully be implemented.

Comparative Results

A restatement of the comparative results was required due to the realisation that material transactions in
prior periods did not contribute to the accurate reporting of the results and financial position of the
Group.

Revenues

Total revenue of R38,474 million, is higher than the revenue of R21,445 million (restated) reported for
the corresponding year ending 28 February 2015. The key reason for the increase in revenue is that sales
of development properties (stock of serviced stands) have increased from R92 thousand to R14,627
million.

Investment property revenue is up on the comparative period by 11,7%. The take up of the recently
completed units at Kadoma was not as strong as expected and demand has been affected by protests due
to service delivery and other issues in the area and the growth prospects at Steelpoort Industrial do,
however, remain optimistic.

Headline Earnings

For the year ended 29 February 2016, Freedom reported a headline and diluted headline loss of R0,02
compared to a headline loss and diluted loss of R0,22 (restated) in the previous financial year.

Borrowings

Freedom had previously secured facilities with Nedbank Limited ("Nedbank") to provide term funding to
Kadoma, subject to agreed drawdowns and completion of units. These term facilities were applied to the
Steelpoort Industrial expansion and further development within the Group. The Group is currently re-
negotiating these facilities with Nedbank to ensure the best possible terms and the optimal utilisation of
the facilities within the Group.

The guaranteed share obligations with some of the vendors were renegotiated and they were either
issued further shares or received cash and further loans. The balance of these loans at 29 February 2016
was R45,178 million.

Corporate governance

The Board is fully committed to the principles of the Code of Corporate Practices and Conduct as set out
in King IV. The Board acknowledges its responsibility in ensuring that the Group acts with integrity and
fairness. As such they are continually monitoring and investigating methods of improving systems and
controls in order to ensure that stakeholder opportunities are maximised.

Auditors

The summarised consolidated results of the Group for the year ended 29 February 2016 have been
audited by the Group's auditors, Moore Stephens Cape Town Inc. and their qualified audit report is
available for inspection at the Group's registered office and the company's website. An extract from the
audit report is as follows:

Except for the effects of the matter described in the Basis for Qualified Opinion section of our report, the
consolidated Financial Statements present fairly, in all material respects, the consolidated financial
position of Freedom Property Fund as at 29 February 2016, and its consolidated financial performance and
its consolidated cash flows for the year then ended in accordance with the International Financial
Reporting Standards and the requirements of the Companies Act of South Africa.

Basis for Qualified Opinion on consolidated Financial Statements and Unqualified Opinion on the
Separate Financial Statements

The Company acquired Ligitprops 184 (Pty) Ltd on 1 March 2014. The consolidated financial statements
are materially misstated as we were unable to obtain sufficient appropriate evidence on the values of
certain of the subsidiary's material assets and liabilities at the acquisition date. Consequently, we are
unable to determine whether any adjustments to these amounts were necessary. This matter also effects
the 29 February 2016 consolidated Statement of Financial position. There is no effect on the separate
financial statements.

Statement of Financial Position                                                                                  Group
                                                                                                             2016    Restated   
                                                                                                                         2015   
                                                                                                            R'000       R'000   
Assets                                                                                                                          
Non-Current Assets                                                                                                              
Investment properties at fair value                                                                       187 307     302 952   
Operating lease asset                                                                                       4 671       5 450   
Investment properties per valuation                                                                       191 978     308 402   
Plant and equipment                                                                                         1 572       1 528   
Intangible assets                                                                                              59          94   
Loans to subsidiaries                                                                                           -           -   
                                                                                                          193 609     310 024   
Current Assets                                                                                                                  
Inventories                                                                                                12 235      19 855   
Trade and other receivables                                                                                27 816      23 808   
Operating lease asset                                                                                         921         278   
Current tax receivable                                                                                      4 338       3 250   
Cash and cash equivalents                                                                                   2 875       1 824   
                                                                                                           48 185      49 015   
Non-current assets classified as held for sale                                                             99 089           -   
Total Assets                                                                                              340 883     359 039   
Equity and Liabilities                                                                                                          
Equity                                                                                                                          
Stated capital                                                                                            443 237     421 943   
Treasury shares                                                                                           (6 086)        (48)   
Share-based payment reserve                                                                                 3 464           -   
Accumulated loss                                                                                        (324 738)   (314 398)   
                                                                                                          115 877     107 497   
Liabilities                                                                                                                     
Non-Current Liabilities                                                                                                         
Loans from shareholders                                                                                    45 178           -   
Other financial liabilities                                                                                82 283      82 291   
Deferred tax                                                                                               30 479      31 018   
Guaranteed share obligation                                                                                     -      85 290   
                                                                                                          157 940     198 599   
Current Liabilities                                                                                                             
Loans from subsidiaries                                                                                         -           -   
Other financial liabilities                                                                                 6 900       3 143   
Current tax payable                                                                                        12 798       9 908   
Trade and other payables                                                                                   37 478      26 249   
Guaranteed share obligation                                                                                     -       4 265   
Bank overdraft                                                                                              9 890       9 378   
                                                                                                           67 066      52 943
Total Liabilities                                                                                         225 006     251 542
Total Equity and Liabilities                                                                              340 883     359 039

Statement of Comprehensive Income                                                                               Group
                                                                                                                     Restated   
                                                                                                             2016        2015   
                                                                                                            R'000       R'000   
Revenue                                                                                                    38 474      21 445   
Cost of sales                                                                                             (9 938)       (504)   
Gross profit                                                                                               28 536      20 941   
Other operating income                                                                                      5 843      19 283   
Other operating losses                                                                                    (3 838)     (2 102)   
Referral fees                                                                                                   -    (22 690)   
Penalty on forfeit                                                                                        (5 628)           -   
Commission paid                                                                                           (2 462)   (116 140)   
Other operating expenses                                                                                 (57 268)    (40 313)   
Operating loss                                                                                           (34 817)   (141 021)   
Investment income                                                                                           2 856         804   
Finance costs                                                                                            (12 858)     (4 509)   
Gain on bargain purchase                                                                                        -      35 909   
Fair value gains (losses) on investment properties                                                         10 347    (26 101)   
Impairment of goodwill                                                                                          -   (148 714)   
Gain (loss) on guaranteed share obligation                                                                 20 543    (11 729)   
(Loss) profit before taxation                                                                            (13 929)   (295 361)   
Taxation                                                                                                  (2 725)       (639)   
(Loss) profit for the year                                                                               (16 654)   (296 000)   

Statement of Changes in
Equity

                                                                               Total    Share-based 
                                                 Stated     Treasury          stated        payment  Accumulated        Total
                                                capital       shares         capital        reserve         loss       equity
                                                  R'000        R'000           R'000          R'000        R'000        R'000   
Opening balance as                                                                                                              
previously reported                                  15            -              15         12 895     (17 554)      (4 644)   
Prior period errors (Note 5)                          -            -               -       (12 895)       12 895            -   
Balance at 01 March 2014                                                                                                        
as restated                                          15            -              15              -      (4 659)      (4 644)   
Total comprehensive loss                                                                                                        
for the year as restated                              -            -               -              -    (296 000)    (296 000)   
Cancellation of shares issued                      (13)            -            (13)              -            -         (13)   
Issue of shares                                 421 941     (12 098)         409 843              -            -      409 843   
Purchase of own/treasury                                                                                                       
shares                                                -      (3 105)         (3 105)              -            -      (3 105)   
Disposal of treasury shares                           -        7 809           7 809              -     (7 809)             -   
Fair value loss on disposal of                                                                                                  
treasury shares                                       -        5 930           5 930              -     (5 930)             -   
Issue of treasury shares                              -        1 120           1 120              -           -         1 120   
Fair value loss on issue of                                                                                                     
treasury shares                                       -          296             296              -           -           296   
Total contributions by                                                                                                          
owners of company                                                                                                               
recognised directly in equity                                                                                                   
as                                                
restated                                        421 928         (48)         421 880              -    (13 739)       408 141
Opening balance as                                                                                                         
previously reported                             882 090     (58 759)         823 331              -     516 405     1 339 736   
Prior period errors (Note 5)                  (460 147)       58 711       (401 436)              -   (830 803)   (1 232 239)  
Balance at 01 March 2015                                                                                                      
as restated                                     421 943         (48)         421 895              -   (314 398)       107 497   
Loss for the year                                     -            -               -              -    (16 654)      (16 654)   
Other comprehensive                                                                                                             
income                                                -            -               -              -           -             -   
Total comprehensive loss                                                                                                        
for the year                                          -            -               -              -    (16 654)      (16 654)   
Issue of shares                                  21 294            -          21 294              -           -        21 294   
Issue of treasury shares                              -           70              70              -           -            70   
Fair value gain on issue of                                                                                                     
treasury shares                                       -          183             183              -           -           183   
Guaranteed share obligation                           -            -               -          3 464           -         3 464   
Recovery of unauthorised                                                                                                        
shares                                                -      (6 314)         (6 314)              -       6 314             -   
Fair value loss on recovery                                                                                                     
of unauthorised shares                                -           23              23              -           -            23   
Total contributions by                                                                                                          
owners of company                                                                                                               
recognised directly in equity                    21 294      (6 038)          15 256          3 464       6 314        25 034   
Balance at 29 February 2016                     443 237      (6 086)         437 151          3 464   (324 738)       115 877   


Statement of Cash Flows                                                                                          Group
                                                                                                                     Restated   
                                                                                                              2016       2015   
                                                                                                             R'000      R'000   
Cash flows from operating activities                                                                                            
Cash used in operations                                                                                    (4 843)    (7 643)   
Interest income                                                                                              2 856        804   
Finance costs                                                                                             (11 579)    (4 509)   
Tax (paid) refunded                                                                                        (1 463)         52   
Net cash used in operating activities                                                                     (15 029)   (11 296)   
Cash flows from investing activities                                                                                            
Purchase of plant and equipment                                                                              (754)      (780)   
Proceeds on disposal of plant and equipment                                                                     22          -   
Purchase of investment properties                                                                         (28 381)   (56 647)   
Proceeds on disposal of investment properties                                                               50 854          -   
Purchase of intangible assets                                                                                  (7)      (109)   
Business combinations                                                                                            -   (24 108)   
                                                                          
Net cash generated from (used in) investing activities                                                      21 734   (81 644)   
Cash flows from financing activities                                                                                            
Net movement on treasury shares                                                                                 85       (48)   
Proceeds from other financial liabilities                                                                    3 749     85 434   
Repayment of shareholders loan                                                                            (10 000)          -   
                                                                          
Net cash (used in) generated from financing activities                                                     (6 166)     85 386   
Total cash movement for the year                                                                               539    (7 554)   
Cash at the beginning of the year                                                                          (7 554)          -   
Total cash at end of the year                                                                              (7 015)    (7 554)   

Segment Reporting

The group has identified two reportable segments which represent the structure used by the Executive
Committee to make key operating decisions and assess performance.

The two reportable segments are:

   -    Property rental income - Leasing of industrial parks and residential units, with residential units
        being a small portion
   -    Development property sales - Sale of stands and undeveloped land

2016

                                            Gross profit                                          Separately disclosable items
                                                                                                                              Fair value     Gain on
                                                                     Profit                                                      gain on  guaranteed              
                                             Cost of     Gross       (loss)   Commission  Penalty on  Investment     Finance  investment       share              
                      External Revenue        sales     profit   before tax         paid     forfeit      income        cost  properties  obligation     Taxation
                                 R'000        R'000      R'000        R'000        R'000       R'000       R'000       R'000       R'000       R'000        R'000 
Rental income                   23 847            -     23 847        8 840      (1 522)           -           -     (9 055)       9 668           -      (2 171) 
Property sales                  14 627      (9 938)      4 689        2 209        (940)           -       2 782         (1)           -           -          982 
All other segments                   -            -          -     (24 978)            -     (5 628)          74     (3 802)         679      20 543      (1 536) 
Total                           38 474      (9 938)     28 536     (13 929)      (2 462)     (5 628)       2 856    (12 858)      10 347      20 543      (2 725) 

2015

                                   Gross profit                                          Separately disclosable items
                                                                                                             Fair value        Loss on             
                                                                      Commission                                gain on     guaranteed     Gain on                 
                               Cost of       Gross           Loss       paid and  Investment     Finance     investment          share     bargain
            External Revenue     sales      profit     before tax  Referral fees      income       costs     properties     obligation    purchase       Taxation
                       R'000     R'000       R'000          R'000          R'000       R'000       R'000          R'000          R'000       R'000          R'000  
Rental income         21 353         -      21 353       (11 032)        (8 039)           -     (3 672)       (27 084)              -      12 831          4 223
Property sales            92     (504)       (412)        (7 876)              -         719        (71)            983              -           -            466
All other segments         -         -           -      (150 817)      (130 791)          85       (766)              -       (11 729)           -        (5 328)
Total                 21 445     (504)      20 941      (169 725)      (138 830)         804     (4 509)       (26 101)       (11 729)      12 831          (639)  

Reconciling items                                          
                    Gain on bargain purchase               23 078   
                      Impairment of goodwill            (148 714)   
                                                        (295 361)   

Segment assets and liabilities

                         Investment                                                                                             
                     properties per                      Deferred                                   Total                       
                          valuation   Inventories   tax liability   Other financial liabilities    assets   Total liabilities   
2016                          R'000         R'000           R'000                         R'000     R'000               R'000   
Rental income               186 007             -          22 405                        89 128   199 194             117 973   
Property sales                1 300        12 235           1 096                             -    25 122              22 094   
All other segments                -             -           6 978                            55   116 567              84 939   
Total                       187 307        12 235          30 479                        89 183   340 883             225 006   

                         Investment                                                                                             
                     properties per                      Deferred                                   Total               Total   
                          valuation   Inventories   tax liability   Other financial liabilities    assets         liabilities   
                              R'000         R'000           R'000                         R'000     R'000               R'000   
Restated 2015                                                                                                                   
                                                                                                                   
Rental income               210 872             -          22 815                        85 379   222 720             126 380   
Property sales                1 300        19 855           2 220                             -    27 499              10 850   
                                                                                                              
All other segments           90 780             -           5 983                            55   108 820             114 312   
Total                       302 952        19 855          31 018                        85 434   359 039             251 542   

COMMENTARY

BASIS OF PREPARATION

The summarised audited consolidated annual financial statements for the year ended 29 February 2016
("summarised results"), have been prepared in accordance with IAS 34: Interim Financial Reporting,
framework concepts, the measurement and recognition requirements of International Financial Reporting
Standards (IFRS), the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee
and Financial Pronouncements issued by the Financial Reporting Standards Council. The results comply
with the JSE Listings Requirements and the Companies Act, 71 of 2008, of South Africa (Companies Act).

These Summarised Results have been extracted from audited information, but are not themselves audited.
The audited annual financial statements and the qualified audit report provided by Moore Stephens Cape
Town Inc. on the audited results are available for inspection at the issuer's registered office. The directors
take full responsibility for the preparation of this report and that the financial information has been
correctly extracted from the underlying annual financial statements.

The financial results were prepared under the supervision of the Interim Chief Financial Officer, Jonathan
George CA (SA).

ACCOUNTING POLICIES

The accounting policies applied in the preparation of these summarised consolidated annual financial
results are in terms of IFRS and are consistent with those prepared in prior periods.

NOTES TO THE ANNUAL FINANCIAL STATEMENTS

1. Earnings per share

Basic loss per share is based on the loss below and a weighted average number of ordinary shares
of 1,066,111,650 (Restated 2015: 730,331,755).

Diluted loss per share is equal to loss per share as there are no dilutive potential ordinary shares in issue.

Basic headline loss and diluted headline loss are determined by adjusting basic loss and diluted loss
by excluding separately identifiable re-measurement items. Basic headline loss and diluted
headline loss are presented after tax.

                                                                                                                     Restated   
                                                                                                              2016       2015   
                                                                                                             Cents      Cents   
Loss per share                                                                                                                  
Basic and diluted loss                                                                                      (1,56)    (40,53)   
Basic and diluted                                                                                           (2,00)    (22,37)   
headline loss                                                                                                                   

                                                                                           2016                   2015
                                                                                      Gross        Net      Gross         Net   
                                                                                      R'000      R'000      R'000       R'000   
Reconciliation between                                                                                                          
loss for the year and                                                                                                           
headline loss                                                                                            Restated    Restated   
Loss for the year                                                                                                               
attributable to equity                                                                                                          
holders of the parent                                                                     -   (16 654)              (296 000)   
Adjusted for:                                                                                                                   
Fair value (gain) loss on                                                                                                       
investment properties                                                              (10 347)    (7 450)     26 101      18 793   
Profit on disposal of                                                                                                           
subsidiary                                                                                -          -      (641)       (462)   
Gain on bargain                                                                                                                 
purchase                                                                                  -          -   (35 909)    (35 909)   
Impairment of goodwill                                                                    -          -    148 714     148 714   
Loss on disposal of                                                                                                             
assets                                                                                3 838      2 763      2 102       1 513   
Basic and diluted                                                                                                               
headline loss                                                                       (6 509)   (21 341)    140 367   (163 351) 

2. Business combinations

The table below outlines the acquisitions made by the group during the year ended 28 February 2015. All
of these acquisitions occurred to facilitate the company's listing on the JSE.

All of the businesses acquired operate in South Africa and all properties acquired are located in South
Africa.

The majority of the business combinations were settled by the issue of shares with a value of R0.26 each.
However, in the case of Kadoma Investments Proprietary Limited, an additional top up payment was due.

On 25 July 2014 the company disposed of its entire shareholding in Bilko Investments Proprietary Limited
for a consideration of 12 000 000 Freedom shares.


                                                                                                                       Actual
                                                                                              Gain on     Actual       profit
Restated 2015 -                                    %            Acquisition  Fair value of    bargain    Revenue       (loss)
Company/Property             Date of          shares  Purchase        costs     net assets   purchase   included  included in
acquired                     acquisition    acquired     price     expensed       acquired   Goodwill    in 2015         2015
                                                         R'000        R'000          R'000      R'000      R'000        R'000   
Bilko Investments            14 June 2014       100%     3 591            -         10 209    (6 618)          -            -   
Proprietary Limited                                                                                                             
Kadoma                      01 March 2014       100%   145 792      108 338        121 975     23 817     20 891    (128 760)   
Investments                                                                                                                     
Proprietary Limited                                                                                                             
Ligitprops 184              01 March 2014       100%    11 905       26 119          5 220      6 685          -        (425)   
Proprietary Limited                                                                                                             
Stellenbosch                25 April 2014      Title    27 098        8 529         38 000   (10 902)      4 628     (26 307)   
Industrial                                      deed                                                                            
Wespark Palms               17 April 2014      Title     2 871        1 632          4 800    (1 929)        228      (2 163)   
                                                deed                                                                            
                                                       191 257      144 618        180 204     11 053     25 747    (157 655)   

3. Prior Period Errors

Throughout these consolidated annual financial statements, significant errors in the application of IFRS have arisen in previous
reporting periods. The material effects on the financial statements are summarised below.

Statement of financial position

                                                                                      As previously                 Impact of
                                                                                           reported   Restated         errors
                                                                                              R'000      R'000          R'000   
Assets                                                                                                                                
Non-Current Assets                                                                                                                    
Investment properties at fair value                                                       1 556 382    302 952      1 253 430   
Operating lease asset                                                                         1 086      5 450        (4 364)   
Investment properties per valuation                                                       1 557 468    308 402      1 249 066   
Plant and equipment                                                                           1 138      1 528          (390)   
Intangible assets                                                                                 -         94           (94)   
Other investments                                                                             2 433          -          2 433   
Deferred tax                                                                                    851          -            851   
                                                                                          1 561 890    310 024      1 251 866   
Current Assets                                                                                                                  
Inventories                                                                                  87 694     19 855         67 839   
Trade and other receivables                                                                  54 325     23 808         30 517   
Operating lease asset                                                                             -        278          (278)   
Current tax receivable                                                                            -      3 250        (3 250)   
Cash and cash equivalents                                                                     1 337      1 824          (487)   
                                                                                            143 356     49 015         94 341   
Total Assets                                                                              1 705 246    359 039      1 346 207   
Equity and Liabilities                                                                                                          
Equity                                                                                                                          
Stated capital                                                                              823 331    421 943        401 388   
Treasury shares                                                                                   -       (48)             48   
Retained earnings (accumulated loss)                                                        516 405  (314 398)        830 803   
                                                                                          1 339 736    107 497      1 232 239   
Liabilities                                                                                                     
Non-Current Liabilities                                                                                         
Loans from subsidiaries                                                                                         
Other financial liabilities                                                                  82 291     82 291              -   
Guaranteed share obligation                                                                       -     85 290       (85 290)   
Deferred tax                                                                                245 620     31 018        214 602   
                                                                                            327 911    198 599        129 312   
Current Liabilities                                                                                                             
Loans from subsidiaries                                                                                                         
Other financial liabilities                                                                   3 143      3 143              -   
Current tax payable                                                                           5 385      9 908        (4 523)   
Trade and other payables                                                                     19 883     26 249        (6 366)   
Guaranteed share obligation                                                                       -      4 265        (4 265)   
Bank overdraft                                                                                9 188      9 378          (190)   
                                                                                             37 599     52 943       (15 344)   
Total Liabilities                                                                           365 510    251 542        113 968   
Total Equity and Liabilities                                                              1 705 246    359 039      1 346 207   

Statement of comprehensive income

                                                                                         As previously              Impact of   
                                                                                              reported    Restated     errors   
                                                                                                 R'000       R'000      R'000   
Revenue                                                                                         42 779      21 445     21 334   
Cost of sales                                                                                  (9 414)       (504)    (8 910)   
Gross profit                                                                                    33 365      20 941     12 424   
Other operating income                                                                          17 898      19 283    (1 385)   
Other operating losses                                                                               -     (2 102)      2 102   
Impairment of investments in subsidiaries                                                            -           -          -   
Referral fees                                                                                        -    (22 690)     22 690   
Commission paid                                                                                      -   (116 140)    116 140   
Other operating expenses                                                                      (26 868)    (40 313)     13 445   
Operating loss                                                                                  24 395   (141 021)    165 416   
Investment income                                                                                   32         804      (772)   
Finance costs                                                                                  (4 436)     (4 509)         73   
Gain on bargain purchase                                                                       314 195      35 909    278 286   
Fair value gains (losses) on investment properties                                             235 805    (26 101)    261 906   
Impairment of goodwill                                                                               -   (148 714)    148 714   
Recovery of unauthorised shares                                                                      -           -          -   
Write-off of unauthorised shares                                                                     -           -          -   
Loss on guaranteed share obligation                                                                  -    (11 729)     11 729   
Profit (loss) before taxation                                                                  569 991   (295 361)    865 352   
Taxation                                                                                      (48 927)       (639)   (48 288)   
Profit (loss) for the period                                                                   521 064   (296 000)    817 064   

4. Related Party Transactions

                                                                                                                     Restated
                                                                                                              2016       2015
                                                                                                             R'000      R'000   
Interest paid to related parties                                                                                                
C la Grange/Christo la Grange Familie Trust Passion Way Props                                                                   
Proprietary Limited                                                                                          2 079          -    
Unwinding of discount on guaranteed share obligation                                                                            
C la Grange/Christo la Grange Familie Trust                                                                  1 134          -     
Rental income and recoveries received from related parties                                                                      
Freesteel Proprietary Limited - Rental income                                                                3 350        250   
Freesteel Proprietary Limited - Rental recoveries                                                                2          3   
Hot Dip Galvanising Proprietary Limited - Rental Income                                                          -        649   
Hot Dip Galvanising Proprietary Limited - Rental recoveries                                                      -      1 179   
                                                                                                             3 352      2 081   
Consulting and professional fees paid to                                                                                        
related parties                                                                                                                 
HA Lambrechts/Huganel Trust                                                                                     50          -   
WC Jansen van Rensburg                                                                                         842        478   
Nyamelzela Trust                                                                                               390         91   
Booktrogoloon 223 Proprietary Limited                                                                           30          -   
G Stavridis/Freedom Property Fund Business Development                                                                          
Proprietary Limited                                                                                          3 410      1 762   
G Erasmus/Freedom Property Fund Development Managers                                                                            
Proprietary Limited                                                                                            563          -   
JS Bosman                                                                                                        -         30   
Base Capital Proprietary Limited                                                                                 -        670   
                                                                                                             5 285      3 031   
Legal fees paid to related party                                                                                                
Van Rensburg Attorneys                                                                                         348          -   
Accounting fees paid to related party                                                                                           
G Stavridis/Freedom Property Fund Business Development                                                                         
Proprietary Limited                                                                                              -         10   
Bright Crest Proprietary Limited                                                                                 -        286   
Base Capital Proprietary Limited                                                                                 -        208   
                                                                                                                 -        504   
Listing expenses paid to related party                                                                                          
Base Capital Proprietary Limited                                                                                 -        439
Provisions raised for impairment of trade of trade and other                                                                    
receivables                                                                                                                     
Freesteel Proprietary Limited                                                                                5 756          -   
All Wide Property Proprietary Limited                                                                        4 718          -   
NT Govender                                                                                                      -        257   
                                                                                                            10 474        257   
Value of shares issued to related parties                                                                                       
NT Govender                                                                                                      -        257   
JS Bosman                                                                                                        -        250   
Base Capital Proprietary Limited                                                                                 -        500   

During 2015 the following shares were issued to related parties:

-   1,750,000 shares were issued to NT Govender which was fair
    valued at R257,425. A receivable was raised for the value of
    the shares, but has subsequently been impairment in full
    (refer to note 16 for details on this). Refer to the director's
    report for NT Govender's shareholding in Freedom as at 29
    February 2016 and 28 February 2015.

-   250,000 shares were issued to JS Bosman as partial
    consideration for the valuation services provided to the
    group. JS Bosman still held the 250,000 shares as at 28
    February 2015.

 -  500,000 shares were issued to Base Capital Proprietary
    Limited as partial consideration for the corporate advisory
    services provided to the group. Base Capital Proprietary
    Limited did not own any of these shares as at 28 February
    2015.

Development costs paid to related parties                                                  
Freesteel Proprietary Limited                                                                               10 841     43 687   
G Erasmus/Freedom Property Fund Development Managers                                                                            
Proprietary Limited                                                                                              -      2 094   
Hot Dip Galvanising Proprietary Limited                                                                          -        246   
Van Rensburg Attorneys                                                                                         120          -   
                                                                                                            10 961     46 027   
Operating expenses paid to related party                                                                                        
Hot Dip Galvanising Proprietary Limited                                                                          -         31   
Promoters' fees paid to related parties                                                                                         
JF Pretorius                                                                                                     -     14 200   
NT Govender                                                                                                      -     14 500   
SB Rule                                                                                                          -     20 600   
JD Bruwer Estate (JD Bruwer)                                                                                     -      7 757   
G Stavridis                                                                                                      -     12 205   
G Erasmus                                                                                                        -     14 994   
                                                                                                                 -     84 256   
Commission paid to related parties                                                                                              
WC Jansen van Rensburg                                                                                          52         93   
Compensation paid to other key                                                                                                  
management                                                                                                                      
Salaries, bonuses and other benefits                                                                           474        467   
Share based compensation expense                                                                                47         74   
                                                                                                               521        541   

5. Shareholder loans

Dr. I Botha

The loan bears interest at the prime interest rate and is repayable in three annual instalments, with
the first payment due in August 2017.

The loan is secured by:

A covering mortgage bond of R35,000,000 in favour of SADC Infrastructure Consulting Proprietary
Limited, plus an additional R3,500,000 to cover interest claimable from Zambesa Investments
Proprietary Limited and other expenses, over the property described as Erf 5973 Burgersfort,
Extension 40 Township, Limpop Province. Interest on all amounts secured in terms of
aforementioned bonds will be charged at the prime interest rate.

Christo la Grange Familie Trust

The loan bears interest at the repo rate. A minimum payment of R200,000 per month is required, but
there are no further fixed terms of repayment.

The loan is secured by:

A first covering mortgage bond of R20,000,000, plus an additional 25% to cover expenses, over the
property described as the remaining extent of portion 18 (a portion of portion 8) of the farm no.799,
East London.

A second covering mortgage bond of R37,000,000, plus an additional 21.14% to cover expenses, over
the property described as the remaining extent of portion 18 (a portion of portion 8) of the farm no.
799, East London. Interest on all amounts secured in terms of aforementioned bonds will be charged
at the prime interest rate.

6. Nedbank bonds

                                                                                                                     Restated 
                                                                                                              2016       2015          
                                                                                                             R'000      R'000   
Non-current liabilities                                                                                     82 283     82 291   
Current liabilities                                                                                          6 900      3 143   
                                                                                                            89 183     85 434   

The Group has not defaulted on its shareholder loans or Nedbank bonds.

7. Subsequent Events

The material events subsequent to the reporting date and up to the date of this report are as follows:
Adjusting

    -    Revaluation of investment properties
    -    Reassessment of business combinations
    -    Revaluation of stated capital

Non-adjusting

Disposal of subsidiaries

    -    Ligit Props 184 Proprietary Limited (Langebaan Beach Resort) for R7,500,000 cash and
         150,000,000 Freedom shares with conditions precedent.
    -    Zolo Props Proprietary Limited (Gevonden) for R12,000,000. This transaction was done to pay for
         the costs relating to 10 houses developed through Tubatse Homes.

Disposal of investment properties

    -    La Hoff Mews, that was held by Panzaweb Proprietary Limited (La Hoff) for R2,400,000
    -    Erf 1210 for R10,000,000, that was part of Kadoma Investments Proprietary Limited in April 2017
    -    Erf 1212 for R3,452,000, that was part of Kadoma Investments Proprietary Limited in April 2017
    -    The remainder of portion 18 of farm 799 in the division of East London for R13,680,000. The
         property was sold throughout the subsidiary Clear Creek 145 Proprietary Limited. This sale was
         concluded in April 2017

Other

    -    A settlement agreement with C la Grange, a large shareholder, for R50,000,000 was ratified at a
         shareholders meeting in May 2016. The effective date of the transaction was 12 June 2015.
    -    During May 2016 a former member of the executive management team, entered into a settlement
         arrangement with the group for R5,000,000 cash and the return of 40,000,000 Freedom shares.
    -    Onerous contract - The group decided to relocate its head office from Johannesburg in Gauteng, to
         Paarl in the Western Cape. The premises in Johannesburg, situated at 24 Peter Place, Randburg,
         Johannesburg, was vacated at the end of February 2017. The lease on these premises expired on 31
         August 2018 and it was therefore considered onerous as there were 18 months left on the lease
         before it expired. The value of the onerous contract, based on average rentals of R75,000 was 
         R1, 350,000.
    -    The Group was suspended from trading on the main board of the JSE in July 2016 due to its failure to
         release its annual results for the year ended 29 February 2016. The suspension remains at the date
         of signing this report.
    -    The group is currently holding more than 10% of its own shares (treasury shares). This is a
         contravention of the Companies Act and the Board and management are in the process of rectifying
         this contravention.

Other than as disclosed in this announcement, the Board is not aware of any events, other than those
disclosed in this report that have a material impact on the results or disclosures of the Group, which have
occurred subsequent to the end of the reporting period.

8. Going Concern

The Board has undertaken a detailed review of the going concern capability of the Company (and all
subsidiary companies of the Company that form the Group) with reference to certain assumptions and
plans underlying various internal cash flow forecasts.

The Board has not identified any events or conditions that individually or collectively cast significant doubt
on the ability of the Company and/or the Group to continue as a going concern.

9. Changes to the Board

The following Board changes occurred during the period covered by these results:

Name:                    Designation          Changes                                                 
Current directors and                                                                                 
prescribed officer                                                                                    
WS Grobbelaar            Chairman             Appointed 27 November 2015                              
                         (Independent Non-                                                            
                         executive)                                                                   
                         Chief Executive                                                              
S Maritz                 Officer              Appointed 15 December 2015                              
C la Grange              Non-executive        Appointed 14 March 2018                                 
WC Jansen van Rensburg   Executive            Appointed 07 October 2016                               
HA Lambrechts            Non-executive        Appointed 15 December 2015                              
CJ Sidego (resigned      Independent Non-                                                             
October 2018)            executive            Appointed 01 September 2016, Resigned 09 October 2018   
                         Independent Non-                                                             
PD Dexter                executive            Appointed 27 November 2015                              
J George                 Prescribed officer   Appointed 11 July 2016                                  

Former directors and                                                                                  
prescribed officer                                                                                    
PE Burton                Chairman             Appointed 24 October 2013, Resigned 28 August 2015      
                         (Independent Non-                                                            
                         executive)                                                                   
                         Chief Executive                                                              
NT Govender              Officer              Appointed 24 October 2013, Resigned 10 December 2015    
                         Chief Financial                                                              
JF Pretorius             Officer              Appointed 17 October 2014, Resigned 31 August 2016      
D Nel                    Executive            Appointed 15 December 2015, Resigned 13 June 2016       
SB Rule                  Non-executive        Appointed 24 October 2013, Resigned 18 January 2016     
                         Independent Non-                                                             
NM Phosa                 executive            Appointed 11 May 2015, Resigned 12 May 2015             
                         Independent Non-                                                            
N Retief                 executive            Appointed 15 December 2015, Resigned 08 August 2016    
                         Independent Non-                                                            
BM Molefi                executive            Appointed 18 February 2014, Resigned 20 January 2016   
                         Independent Non-                                                            
RD Eaton                 executive            Appointed 24 October 2013, Resigned 28 August 2015     
                         Independent Non-                                                            
WH Rule                  executive            Appointed 24 October 2013, Resigned 18 January 2016    
                         Independent Non-                                                            
WB Stocks                executive            Appointed 24 October 2013, Resigned 18 January 2016    
G Stavridis              Prescribed officer   Appointed 01 November 2013                             

10. Litigation

The Group is involved with various litigation process relating to the irregularities identified in the Group.
This constitutes both civil and criminal matters.

11. Dividends

No dividend was declared in respect of the 12 months ended 29 February 2016.

12. Reportable Irregularities

The following reportable irregularities were identified:

No   Reportable irregularity                                                    Date of first   Financial   
                                                                                       report        year   
                                                                                                 affected   
1    Towersky Properties sold stands amounting to R14,190,000 to                   14/12/2016        2015   
     Weskus Aftree Oord Beleggings and received R7,000,000 in cash.                                         
     The property did not transfer. Suspected deliberate misstatement of                                    
     falsifying of financial statements - contravention of s29(2) of the                                   
     Companies Act.                                                                                         

2    Freesteel Property Developer was appointed to develop 7                       14/12/2016      2015 &   
     warehouses for Kadoma. Payments to Freesteel i.r.o. the buildings                               2016   
     constructed were significantly higher than the amounts stipulated in                                   
     the agreement and the 7th warehouse was paid for, but never built.                                     
     Invalid payments (deliberate misstatement - contravention of s29(2)) 
     and failure by directors to disclose interest in contracts (section                               
     75(5) of the Companies Act contravened).                                                               

3    Ligitprops 184 sold units to Montanita Investments for R7,260,295             14/12/2016        2015   
     and received R2,754,983 in cash. The transfer of the property did                                     
     not occur. Appears to be deliberate misstatement of the financial                                      
     statements - contravention of s29(2) of the Companies Act.                                            

4    Ligitprops 184 sold unis to Pasta Point for R2,270,000 and received           14/12/2016        2015   
     R493,406 in cash. The transfer of the property did not occur.                                         
     Appears to be deliberate misstatement of the financial statements -                                    
     contravention of s29(2) of the Companies Act.                                                         

5    Freedom issued 35,000,000 shares to All Wide Properties in                    29/06/2016        2016   
     exchange for the acquisition of Cross Atlantis (an investment                                          
     property holding company). Allegations indicate that these shares                                      
     were actually issued to a related party and thus, i.t.o. s41 of the                                    
     Companies Act, the issue of shares required a special resolution                                       
     signed by the shareholders. It was also considered that the                                            
     transaction was to the detriment of the financial well-being and                                       
     interests of FPF, as the consideration paid by FPF was far greater                                     
     than the value of the asset received.                                                                  

6    Transfer of FPF treasury shares held by Zambesa to Cool Runnings              29/06/2016        2015   
     Prop was unauthorised and thus constitutes an unlawful act.                                            

7    Kadoma sold tailings to Montepio amounting to R6,000,000. The                29/06/2016        2015   
     company received proceeds from the sale as follows; R1, 500,000                                        
     from Zambesa and R250,000 from Epic Beach. Montepio does not                                          
     exist and owner claims he's deregistered the company. Appears to                                       
     be deliberate misstatement of the financial statements -                                               
     contravention of s29(2) of the Companies Act.                                                         

8    Zambesa's treasury shares were issued to Govender (COE) and                   29/06/2016      2015 &   
     Franky Pretorius (CFO), who are related parties for the purposes of                             2016   
     the Companies Act and the JSE Listings Requirements. Thus,                                              
     contravention of section 41 of the Companies Act (no special                                           
     resolution obtained), s10.4 and 21.11© of the JSE Listings                                              
     Requirements (no announcement made to JSE and shareholders)                                            
     and s3.63 - no disclosure made.                                                                        

9    Lost corporate opportunities arose as a result of misrepresentations          29/06/2016        2015   
     made by Stavridis and Erasmus to sellers, who were under the                                           
     impression that the acquiring entities formed part of the FPF Group                                    
     of Companies. Stavridis is generally alleged to have usurped FPF's                                     
     corporate opportunities for his own gain and no disclosure made                                        
     i.t.o. section 75 of the Companies Act (Stavridis regarded as                                           
     Prescribed Officer).                                                                                   

10   33 500 000 FPF shares were issued to Nahoon Reef Investments,                 29/06/2016        2016   
     which held the shares in Sunset Bonsmara (which supposedly owned                                       
     Vredenhof Farm). The agreement further stipulated an additional                                        
     R1,000,000 to be paid in cash, of which R700,000 was actually paid.                                  
     Thus, FPF received nothing in return for the issue of shares and the                                   
     cash paid. The cancellation and settlement reached i.r.o. the sale of                        
     shares agreement has no ostensible basis in law.                                             

11   Two sale agreements exist, selling the same property twice, as                14/12/2016        2015   
     follows: FPF obo Kadoma sold property to Kohala Lighthouse and                                         
     Kadoma sold property to Dimaplex. The sale amount of R1,000,000                                       
     was received from Freedom Rock, but to date no transfer of the                                         
     property has occurred. Appears to be deliberate misstatement of the                                    
     financial statements - contravention of s29(2) of the Companies Act.                                  

12   Zambesa held treasury shares in FPF, and exceeded the 10%                     20/03/2018        2017   
     threshold i.t.o. section 48 of the Companies Act.                                                      

13   Annual financial statements not issued within 6 months after year             21/09/2017       2016-   
     end - with re to the 2016-2018 financial statements.                                 and        2018   
                                                                                   04/10/2018               

14   Interim financial statements not issued within 3 months after the             01/06/2017       2016-   
     interim period - with regard to the 2016-2018 financial statements.                  and        2018   
                                                                                   02/07/2018               

Paarl, Western Cape
20 March 2019

Sponsor

Questco Corporate Advisory Proprietary Limited 



Date: 20/03/2019 03:49:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story