To view the PDF file, sign up for a MySharenet subscription.

EFORA ENERGY LIMITED - Condensed Consolidated Unreviewed Interim Financial Statements for the six months ended 31 August 2018

Release Date: 26/11/2018 14:45
Code(s): EEL     PDF:  
Wrap Text
Condensed Consolidated Unreviewed Interim Financial Statements for the six months ended 31 August 2018

EFORA ENERGY LIMITED
(formerly SacOil Holdings Limited)
Incorporated in the Republic of South Africa
(Registration number 1993/000460/06)
JSE share code: EEL
ISIN: ZAE000248258
("Efora" or "the Company" or "the Group")

 
CONDENSED CONSOLIDATED UNREVIEWED INTERIM FINANCIAL STATEMENTS
for the six months ended 31 August 2018


SALIENT FEATURES
-  R367.1 million raised by way of a Rights Issue
-  Strengthened balance sheet with repayment of Gemcorp loan of R187.7 million
-  104.8 million litres (17.5 million litres per month) of petroleum products sold by Afric Oil
-  Significant improvement in Afric Oil's KPIs post-period following strengthening of working 
   capital position
-  Average daily production from Lagia increased by 12% during the period
-  Award of a two-year crude trading contract by NNPC in Nigeria, one lifting during the period
-  Initiation of strategic review of Lagia


CEO'S REVIEW
The year to date has delivered mixed results in terms of operational and corporate progress. On the 
one hand we significantly strengthened our financial position and corporate outlook with the successful 
completion of a Rights Issue. On the other hand, as evidenced by the financial results, our investment 
in Afric Oil has not yet yielded the results that we know the business is capable of, and that we 
expect to deliver going forward. As I will address below, the focus for the Company throughout the 
period has been on optimisation of the core businesses within the Group, as we seek to ensure they 
can deliver sustainable growth. 

Whilst the general climate for the energy sector experienced somewhat of a resurgence during the period 
and improved sentiment on account of improved commodity pricing, our micro climate experienced an 
increasing number of challenges that have impacted the performance of our core business, Afric Oil. 
The steady increase in Brent crude prices throughout the period, from around $60 to a high of around 
$80, resulted in increases to fuel prices in South Africa which subsequently placed significant 
strain on Afric Oil's working capital position, and required an injection of capital by Efora to 
relieve this pressure. 

The business continues to be negatively impacted by particularly challenging market conditions in 
Zimbabwe that led to the interim suspension of Afric Oil's activities in the country and resulted 
in lower-than-expected volumes and margins for the overall business. The local market dynamics 
continue to shift and increased competition from discounting peers and low-cost importers has 
caused pricing pressure for the overall market. All of these micro and macro factors underline the 
necessity to ensure a strict focus on cost discipline and operating efficiencies. In this regard, 
we have made positive headway in reducing overheads and streamlining operations. We are in the 
midst of implementing strategic interventions with regards to Zimbabwe that will determine the 
long-term outlook for that division in the context of the wider business. The injection by Efora 
of R124 million to assist Afric Oil with working capital has already yielded results post-period 
and the business has delivered a markedly improved performance in all KPIs through the subsequent 
months, giving us confidence that the business is now well positioned to remain competitive in 
these challenging markets. 

As noted in our last update, we completed the drilling of the Lagia #14 pilot well in December 2017. 
That well came on-stream with reduced water production, which was one of the primary objectives of 
the well, as we sought to execute completion strategies that minimise water production which in 
turn lowers operating costs and improves production efficiencies. We also undertook a strategic 
review of Lagia, and concluded that the Company will seek to attract a strategic partner for Lagia. 
This conclusion was partly based on our increasingly strategic focus on downstream activities, 
but also supported by our belief that a strategic partner will help us accelerate the development 
programme of the field and realise the value from the proven reserves, whilst also evaluating the 
potential exploration upside that we believe to be present at Lagia. Whilst early stage and there 
can be no guarantees of reaching any agreement, we are actively engaged in initial discussions and 
hope to conclude a mutually beneficial agreement in due course with a partner that is willing to 
share the risk and reward of developing the field. In the meantime, we will continue to focus on 
optimising the asset through cost discipline and operating efficiencies. 

Whilst the focus throughout the period and moving forward is on the optimisation of Afric Oil and 
Lagia, we continue to make progress in other aspects of our business. We were pleased to be awarded 
a two-year crude trading contract in Nigeria as this provides the business with an additional 
source of revenue and profitable income. 

In August we completed the pivotal Rights Issue that raised R367.1 million. The funds raised during 
the process enabled us to strengthen the balance sheet through the repayment of a R187.7 million 
loan to Gemcorp. It also enabled us to inject money into Afric Oil to strengthen its working capital 
position and set it on the path for sustainable growth. We thank the GEPF and our other shareholders 
for the support they showed Efora through this process and look forward to leveraging this event to 
help turn around the fortunes of Afric Oil for the long-term benefit of Efora and its shareholders. 

The Company's litigation processes continue to move forwards in line with expectation. A date for 
the arbitration against Encha has been set for March 2019. Post-period we also submitted our heads 
of argument against Mr R Vela and we look forward to having a date confirmed by the Supreme Court 
of Appeal some time next year. We remain confident in our legal position across all these 
litigations, and we look forward to drawing a line under them so that we can finally move forward 
without this legacy baggage that continues to distract the Company.

Post-period, I announced my decision to step down from my position as CEO of Efora. This was a very 
difficult decision for me, indeed. However I felt that the timing was appropriate and my departure 
at this time leaves the Company in a much stronger position to continue on the path of sustainable 
growth. During my tenure, I believe we have made considerable progress in stabilising the business 
and realigning its strategic objectives. The Company has evolved beyond recognition and has the 
elements in place to deliver long-term growth. I fully acknowledge that the corporate and strategic 
progress has not been reflected in the share performance or financial results of the Company and 
put this down to a challenging sector backdrop and slower-than-expected turnaround of our operations, 
particularly Afric Oil. That said, I have full confidence that the talented team that remains, 
working alongside the incoming CEO, will be able to leverage the diverse portfolio that has been 
assembled and optimise the individual businesses to deliver the sustainable, long-term growth 
that our shareholders deserve. 

In conclusion, these results highlight the challenges that remain in our business and markets. 
There is no question that Afric Oil has not performed in line with our expectation to date, 
mostly on account of factors that have been outside of our control. We continue to address the 
specific micro issues that have contributed to the underperformance, whilst ensuring the business 
is also properly positioned to overcome the macro challenges, and we are already beginning to see 
encouraging evidence of a turnaround. We know that we have a good business that, once fully 
stabilised and appropriately managed, will be the bedrock of Efora's growth. The strategic 
objective of diversifying the business over the previous years will also protect the overall 
business from the cyclical volatility that defines the energy sector. The coming year will be 
pivotal for Efora as we demonstrate the benefits of our strategic focus in recent years. 


FINANCIAL REVIEW
Group performance
The Group generated a loss after tax of R60.5 million (2017: R55.7 million), a basic loss per 
share of 12.63 cents (2017: 13.89 cents) and a basic headline loss per share of 12.57 cents 
(2017: 13.89 cents) for the six months ended 31 August 2018 as it continues to optimise its 
downstream and upstream businesses. Overall, the Group's performance has been mostly impacted by 
the underperformance of the Afric Oil and Lagia operations. The Afric Oil business was negatively 
impacted by the increases in fuel prices in South Africa which placed significant strain on the 
working capital requirements of the business, the continued suspension of the Zimbabwean activities 
and an inventory write-down. Consequently, the business generated a loss of R39.7 million 
(2017: R22.2 million). With respect to Lagia, the Board of Efora took a decision to suspend further 
investment in the asset whilst it seeks a strategic partner for the asset. As such, operations 
were kept on cold flow during the period. This negatively impacted the performance of the business 
which generated a loss of R4.6 million (2017: R7.7 million).

The Group generated revenue of R1.3 billion (2017: R0.9 billion) primarily from its downstream 
business. Whilst this represents an increase of 38% in reported revenues, the Afric Oil business 
is incorporated for six months for the current interim period relative to three months 
post-acquisition in the prior comparative period. This decline in performance is attributable to 
the challenges highlighted above. The average margin from the business decreased by 0.4%, a result 
of increased competition in the market, the interim suspension of the higher-margin Zimbabwe 
business and the impact of low-cost importers.

The Rand weakened against the US Dollar ("US$") during the interim period which resulted in 
R40.5 million (2017: R0.5 million) of foreign exchange gains on the Group's US$ asset base, 
which are reported under other income. The Group's asset base remains highly sensitive to currency 
fluctuations and the recognition of exchange gains on translation of foreign operations also 
resulted in R116.5 million of other comprehensive income.

A write-off of R10.5 million (2017: Rnil) was recognised in other operating costs arising from 
inventory losses at Boland Diesel, a subsidiary within the Group. Management has commenced a 
forensic investigation to determine the exact reasons for the losses at the business. The Group 
also impaired the receivable due from Energy Equity Resources Norway Limited ("EERNL") by 
R6.1 million which is reported under other operating costs. The impairment charge reflects the 
impact of the time value of money as it is estimated it will take longer to recover the funds. 
Excluding the impact of the inventory loss and impairment charge the Group has managed to contain 
overhead costs well below inflation and is reporting a 1% decrease in other operating costs 
despite the incorporation of the Afric Oil business and costs for six months for the current 
interim period relative to three months in the prior comparative period. 

The performance of each of the Group's segments is outlined in note 3 to the condensed 
consolidated unreviewed interim financial statements.

Group financial position
The Group's net assets have increased by 73% to R999.8 million (28 February 2018: R578.2 million). 
Significant events which took place during the six months ended 31 August 2018, not already covered 
under the performance review, which had an impact on the Group's financial position include:

-  The Company raised R367.1 million by way of a Rights Issue in August 2018. 
-  Part of these proceeds were utilised to repay the Gemcorp loan amounting to R187.7 million.
-  Afric Oil secured a twelve-month moratorium on its long-term debt.

At 31 August 2018 the Group's cash position has improved by 183% to R205.8 million 
(28 February 2018: R72.8 million) and its total liabilities have decreased by 13% to R639.4 million 
(28 February 2018: R731.8 million) primarily as a result of these developments. Included in these 
liabilities is a loan from the Unemployment Insurance Fund ("UIF") of R218.3 million that Afric Oil 
obtained for the acquisition of the Forever Fuels business in February 2017 which has been 
classified as short term due to the breach of the debt equity ratio and interest cover covenants 
attributable to this loan (see note 11). This occurred as a result of working capital constraints 
experienced which led to the business obtaining additional loans as it was not able to generate 
adequate cash to fund operations. Management has engaged the Public Investment Corporation ("PIC"), 
manager of the UIF, to seek that the ratio and covenants be set at levels that reflect the future 
expected performance of Afric Oil given the challenges faced by the business.

Prior-period correction
The results of the Group contain a restatement of the comparative statements of comprehensive income
and financial position with respect to an error in accounting for the cost carry arrangement with 
Total RDC to the extent that it impacts the Block III asset and provisions. This corresponds to 
the restatement fully disclosed in the Group annual financial statements for the year ended 
28 February 2018 and reflects the impact of the error for the six months ended 31 August 2017 
(see note 4). 

Operational review
Afric Oil, South Africa and Zimbabwe
The six months ended 31 August 2018 were characterised by significant challenges within our 
operating context with respect to recurring fuel price increases in South Africa and poor trading 
conditions in Zimbabwe. The turmoil in the Zimbabwean currency market placed undue pressure on our 
Zimbabwean operations which forced us to temporarily suspend activities in that market in May 2018, 
pending the outcome of planned strategic interventions which are dependent on some stability being 
achieved in the country primarily with respect to the ability to repatriate funds to South Africa.

In South Africa we experienced a number of operational challenges stemming from:
-  Fuel price increases during the period placed significant strain on working capital as we were 
   not able to secure adequate working capital facilities as quickly as we would have liked in order 
   to respond to the highly volatile operating environment.
-  Competition within the industry was also stiff, leading to pricing pressure which meant we were 
   not able to achieve the volumes and margins that we had targeted.
-  Loss of customers who were able to secure more favourable discounts from other suppliers.
-  A drop in our BBBEE rating since the adoption of the new codes, which affected our ability to 
   retain some of our customers.

Consequently, Afric Oil's volumes for the six months totalled 104.8 million litres (17.5 million 
litres per month) relative to 99.4 million litres (33.1 million litres per month) for the three months 
post-acquisition in the prior comparative period.

In order to address the key operational challenge, in September and October 2018, Efora injected 
R124 million to assist Afric Oil with working capital. Furthermore, a facility of R40 million was 
obtained by the business from a third party for the same purpose. This investment began to yield 
results post-period, as we have seen a significant uplift in volumes.

We continued with our optimisation initiative in order to ensure the business is adequately 
streamlined to remain competitive. During the period we reduced our fleet and terminated third-party 
transportation arrangements with a primary focus of optimising our internal logistics function. 
We are also pleased to have signed on two large customers in the mining and manufacturing industries 
during the period. We remain excited about ongoing engagement with prospective customers, which we 
hope will be finalised in the next four to six months.

Looking ahead, we have a few key priorities:
-  improving our BBBEE rating in order to attract new business;
-  finalising the strategic interventions for our Zimbabwean operations;
-  implementing a sales strategy to drive growth and business retention; and
-  adding working capital facilities to ensure the Group's growth plan is adequately funded.

Lagia, Egypt
The shift in the Group's focus to downstream operations meant that the Board suspended further 
investment in the asset pending the outcome of the process to engage a strategic partner who can 
co-fund the development programme to increase volumes from Lagia. Volumes from Lagia therefore 
increased only marginally from 9 773 barrels in the prior comparative period to 10 917 barrels for 
the six months ended 31 August 2018, an increase of 12%, as operations were kept on cold flow. 
Given the decision to dispose of part of the asset, 40% of Lagia's oil and gas and intangible 
assets have been disclosed as held for sale in the condensed consolidated unreviewed interim 
financial statements (see note 9).

Crude trading, Nigeria
Constraints on the availability of crude oil from the NNPC continued, which resulted in one lifting 
of 950 000 barrels during the period. Our joint venture therefore reported a profit of R1.3 million 
(2017: R2.5 million).

Block III, DRC
We await the extension of the licence of the block whilst Total RDC (the Operator) completes the 
evaluation of seismic data to determine optimal well location.

Going concern
The Board has performed an assessment of the Group's operations relative to available cash resources 
and is confident that the Group is able to continue operating for the next 12 months. The Board 
remains reasonably confident that it will manage the uncertainties that exist which are highlighted 
in note 17 to the condensed consolidated unreviewed interim financial statements. The condensed 
consolidated unreviewed interim financial statements presented have been prepared on a going 
concern basis. 

Litigation update
Shareholders are referred to the litigation update provided in the Group annual financial 
statements for the year ended 28 February 2018. The outstanding litigation was progressed as 
follows since that update:

Encha Group Limited and Encha Energy Proprietary Limited
The parties have now agreed that the arbitration will be held from 25 to 27 March 2019.

Mr Robin Vela
Mr Vela submitted his heads of argument on 27 August 2018 and the Company submitted its heads of 
argument on 27 September 2018. The court file will now be handed to the President of the 
Supreme Court of Appeal, who in turn will allocate a date for the hearing of the appeal. 
It is estimated that the date for the hearing may be during the first or second terms next year, 
which run from 15 February to 31 March 2019 and 1 to 31 May 2019 respectively.

On the remaining outstanding litigation, the Group is awaiting the appeal hearing on the 
OPL281 matter which has been set for 26 March 2019, as previously reported. Mr Richard Linnell 
has still not taken further action to progress his claims against the Company.

Independence of external and internal auditors
The Audit and Risk Committee has satisfied itself as to the ongoing independence of 
SNG Grant Thornton and Grant Thornton Johannesburg who are respectively the external and 
internal auditors of the Group. 

Outlook
The Group is confident that the benefits from the optimisation initiatives at the Afric Oil business 
will produce further beneficial results for the remainder of this financial year, resulting from 
additional reductions in the cost base and the business is also expected to contribute improved 
volumes and margins. The Board's confidence in the optimisation activities was further supported 
by a fresh injection of significant working capital to fund growth at Afric Oil, and performance 
post-period highlights the injection has had the desired impact. We continue to evaluate bolt-on 
acquisitions in the downstream space that could strengthen the Group's position in the market, 
with greater emphasis on fuel retail-related opportunities in South Africa.

With respect to our upstream business, we have recently initiated a programme to secure a strategic 
partner for our Lagia operations as we seek to optimise the asset and realise value from the 
proven reserves. 

Change in directorate
Shareholders are referred to the announcement published on 25 October 2018 regarding the resignation 
of Dr Thabo Kgogo from the Board of Directors of Efora. Shareholders are also referred to the announcement 
published on 23 November 2018 regarding the appointment of the interim CEO.

ABOUT EFORA
Efora Energy Limited is a South African based independent African oil and gas company, listed on 
the JSE. The Company has a diverse portfolio of assets spanning production in Egypt; exploration 
and appraisal in the Democratic Republic of Congo; a midstream project relating to crude trading 
in Nigeria and material downstream distribution operations throughout South Africa and in Zimbabwe. 
Our focus as a Group is on delivering energy for the African continent by using Africa's own 
resources to meet the significant growth in demand expected over the next decade.


CONDENSED CONSOLIDATED UNREVIEWED STATEMENT OF COMPREHENSIVE INCOME
                                                                                           Restated*
                                                                         Unreviewed      Unreviewed
                                                                      Six months to   Six months to
                                                              Notes  31 August 2018  31 August 2017
                                                                                  R               R
Revenue                                                               1 278 162 882     928 975 159 
Cost of sales                                                        (1 246 049 932)   (901 128 676)
Gross profit                                                             32 112 950      27 846 483 
Other income                                                             45 782 067       2 680 285 
Other operating costs                                                  (112 701 792)    (97 294 947)
Loss from operations                                                    (34 806 775)    (66 768 179)
Share of profit from joint venture net of taxation                        1 254 126       2 463 698 
Finance income                                                           26 386 537      25 396 016 
Finance costs                                                           (27 419 603)    (12 108 268)
Loss before taxation                                                    (34 585 715)    (51 016 733)
Taxation                                                                (25 917 380)     (4 678 403)
Loss for the period                                                     (60 503 095)    (55 695 136)
                        
Other comprehensive income/(loss):                        
Items that may be reclassified to profit or loss in subsequent periods:                        
Exchange differences on translation of foreign operations (1)           116 475 695      (2 089 534)
Other comprehensive income/(loss) for the period net of taxation        116 475 695      (2 089 534)
Total comprehensive income/(loss) for the period                         55 972 600     (57 784 670)
                        
Loss attributable to:                        
Equity holders of the Company                                           (48 999 354)    (51 338 122)
Non-controlling interests                                               (11 503 741)     (4 357 014)
Loss for the period                                                     (60 503 095)    (55 695 136)
                        
Total comprehensive income/(loss) attributable to:                        
Equity holders of the Company                                            66 017 579     (52 830 380)
Non-controlling interests                                               (10 044 979)     (4 954 290)
Total comprehensive income/(loss) for the period                         55 972 600     (57 784 670)
                        
Loss per share                         
Basic (cents) (2)                                                 5          (12.63)         (13.89)
Diluted (cents) (2)                                               5          (12.63)         (13.89)
                        
*    Details relating to the restatement are provided in note 4.
(1)  This component of other comprehensive income/(loss) does not attract taxation.
(2)  The prior-period basic and diluted loss per share have been adjusted to reflect the impact of the 
     share consolidation that took place on 2 October 2017, had it occurred in the prior comparative 
     period. The adjustment has been made to ensure comparability and is neither a prior-period error 
     nor a change in accounting policy.                        


CONDENSED CONSOLIDATED UNREVIEWED STATEMENT OF FINANCIAL POSITION
                                                                         Restated*
                                                     Unreviewed        Unreviewed           Audited
                                                          As at             As at             As at
                                                 31 August 2018    31 August 2017  28 February 2018
                                        Notes                 R                 R                 R
ASSETS                             
Non-current assets                                
Exploration and evaluation assets                   122 507 887        96 166 926        95 859 926 
Oil and gas properties                    6.1       127 883 183       183 329 735       169 243 137 
Loans and other non-current receivables     7       587 059 713       494 302 444       452 085 671 
Investment in joint venture                           8 743 986         7 048 757         5 846 907 
Deferred tax asset                         22                 -         5 816 000                 -
Intangible assets                         6.2       239 368 863       176 187 787       261 655 149 
Property, plant and equipment                        84 845 490       183 840 830        83 285 562 
Total non-current assets                          1 170 409 122     1 146 692 479     1 067 976 352 
                                
Current assets                                
Loans and other current receivables         7                 -         2 218 364                 -
Inventories                                 8        18 635 757        19 010 092        22 453 562 
Derivative asset                                              -         7 660 471           258 432 
Trade and other receivables                         136 301 009       199 899 906       146 508 698 
Cash and cash equivalents                           205 783 304       158 277 032        72 806 256 
Total current assets                                360 720 070       387 065 865       242 026 948 
Assets held for sale                        9       108 070 348                 -                 -
Total assets                                      1 639 199 540     1 533 758 344     1 310 003 300 
                                
EQUITY AND LIABILITIES                               
Shareholders' equity                                
Stated capital                             10     1 671 561 619     1 305 911 241     1 305 911 241 
Reserves                                            136 090 189        56 960 268        21 073 256 
Accumulated loss                                   (804 521 228)     (650 005 817)     (750 639 089)
Equity attributable to equity holders 
of the Company                                    1 003 130 580       712 865 692       576 345 408 
Non-controlling interests                            (3 327 911)       20 866 167         1 834 283 
Total shareholders' equity                          999 802 669       733 731 859       578 179 691 
                                
Liabilities                                
LIABILITIES
Non-current liabilities                                
Deferred tax liability                              107 188 966       104 426 162        81 360 452 
Borrowings                                 11           754 683        15 613 386         5 151 952 
Provisions                                           67 865 252        57 916 251        53 270 257 
Finance lease obligations                               316 395         2 683 242           713 668 
Total non-current liabilities                       176 125 296       180 639 041       140 496 329 
                                
Current liabilities                                
Loan from joint venture                              12 830 904         6 152 414         7 134 375 
Borrowings                                 11       251 139 166       401 957 664       388 894 692 
Financial liabilities                                 3 890 393         5 334 982         8 602 508 
Trade and other payables                            181 541 937       190 295 481       171 094 896 
Taxation payable                                     12 520 304        14 132 418        13 417 743 
Finance lease obligations                             1 348 871         1 514 485         2 183 066 
Total current liabilities                           463 271 575       619 387 444       591 327 280 
Total liabilities                                   639 396 871       800 026 485       731 823 609 
Total equity and liabilities                      1 639 199 540     1 533 758 344     1 310 003 300 
                                
* Details relating to the restatement are provided in note 4.


CONDENSED CONSOLIDATED UNREVIEWED STATEMENTS OF CHANGES IN EQUITY
                                                                                                                                 Restated*
                                                                                                                             total equity
                                                                     Foreign                                                 attributable           Non-
                                                                    currency    Share-based                      Restated*      to equity    controlling       Restated*
                                                       Stated    translation        payment          Total    Accumulated      holders of       interest          Total
                                                      capital        reserve        reserve       reserves           loss     the Company         ("NCI")        equity
                                                            R              R              R              R              R               R              R              R
For the six months ended 31 August 2018                                                                                      
Balance at 28 February 2018                     1 305 911 241     10 721 258     10 351 998     21 073 256   (750 639 089)    576 345 408      1 834 283    578 179 691 
Changes in equity:                                                                                 
Loss for the period                                         -              -              -              -    (48 999 354)    (48 999 354)   (11 503 741)   (60 503 095)
Other comprehensive income for the period                   -    115 016 933              -    115 016 933              -     115 016 933      1 458 762    116 475 695 
Total comprehensive income/(loss) for the period            -    115 016 933              -    115 016 933    (48 999 354)     66 017 579    (10 044 979)    55 972 600 
Acquisition of non-controlling interest                     -              -              -              -     (4 882 785)     (4 882 785)     4 882 785              - 
Issue of shares (note 10)                         367 051 723              -              -              -              -     367 051 723              -    367 051 723 
Transaction costs (note 10)                        (1 401 345)             -              -              -              -      (1 401 345)             -     (1 401 345)
Total changes                                     365 650 378    115 016 933              -    115 016 933    (53 882 139)    426 785 172     (5 162 194)   421 622 978 
Balance at 31 August 2018                       1 671 561 619    125 738 191     10 351 998    136 090 189   (804 521 228)  1 003 130 580     (3 327 911)   999 802 669 
                                                                                
For the six months ended 31 August 2017                                                                                
Balance at 28 February 2017                     1 216 503 883     48 641 526      9 811 000     58 452 526   (598 667 695)    676 288 714              -    676 288 714 
   Previously reported                          1 216 503 883     48 641 526      9 811 000     58 452 526   (587 075 972)    687 880 437              -    687 880 437 
   Correction of error (note 4)                             -              -              -              -    (11 591 723)    (11 591 723)             -    (11 591 723)
Changes in equity:                                                                                 
Loss for the period                                         -              -              -              -    (51 338 122)    (51 338 122)    (4 357 014)   (55 695 136)
   Previously reported                                      -              -              -              -    (50 304 453)    (50 304 453)    (4 357 014)   (54 661 467)
   Correction of error                                      -              -              -              -     (1 033 669)     (1 033 669)             -     (1 033 669)
Other comprehensive loss for the period                     -     (1 492 258)             -     (1 492 258)             -      (1 492 258)      (597 276)    (2 089 534)
Total comprehensive loss for the period                     -     (1 492 258)             -     (1 492 258)   (51 338 122)    (52 830 380)    (4 954 290)   (57 784 670)
   Previously reported                                      -     (1 492 258)             -     (1 492 258)   (50 304 453)    (51 796 711)    (4 954 290)   (56 751 001)
   Correction of error (note 4)                             -              -              -              -     (1 033 669)     (1 033 669)             -     (1 033 669)
Acquisition through business combination           89 487 440              -              -              -              -      89 487 440     25 820 457    115 307 897 
Transaction costs                                     (80 082)             -              -              -              -         (80 082)             -        (80 082)
Total changes                                      89 407 358     (1 492 258)             -     (1 492 258)   (51 338 122)     36 576 978     20 866 167     57 443 145 
Balance at 31 August 2017                       1 305 911 241     47 149 268      9 811 000     56 960 268   (650 005 817)    712 865 692     20 866 167    733 731 859 
                                                                                
* Details relating to the restatement are provided in note 4.


CONDENSED CONSOLIDATED UNREVIEWED STATEMENT OF CASH FLOWS
                                                                         Unreviewed      Unreviewed
                                                                      Six months to   Six months to
                                                                     31 August 2018  31 August 2017
                                                              Notes               R               R
Cash flows from operating activities                        
Cash used in operations                                                 (26 940 571)    (31 282 123)
Finance income                                                            1 999 412       2 137 740
Finance costs                                                           (11 404 852)     (3 906 210)
Tax paid                                                                   (946 176)        910 881 
Net cash used in operating activities                                   (37 292 187)    (32 139 712)
Cash flows from investing activities                        
Purchase of property, plant and equipment                                    (6 087)       (190 820)
Disposal of property, plant and equipment                                   345 187               -
Purchase of oil and gas properties                                       (2 057 973)       (364 785)
Acquisition of subsidiary, net cash acquired                                      -      20 201 806 
Investment in joint venture                                                       -      (4 585 059)
Purchase of intangible assets                                              (162 540)              -
Repayments/(advances) of loans and other receivables                        250 000        (139 686)
Net cash (used in)/from investing activities                             (1 631 413)     14 921 456
Cash flows from financing activities                        
Proceeds from borrowings                                                          -     152 125 000 
Repayments of borrowings                                               (191 663 104)     (1 466 034)
Repayments of financial liabilities                                      (4 712 115)              -
Proceeds from share issue                                        10     367 051 723               -
Transaction costs on issue of shares                             10      (1 401 345)        (80 082)
Loan received from joint venture                                          3 856 957       6 768 174
Payment of finance lease obligations                                     (1 231 468)       (575 774)
Net cash from financing activities                                      171 900 648     156 771 284 
Total movement in cash and cash equivalents for the period              132 977 048     139 553 028
Cash and cash equivalents at the beginning of the period                 72 806 256      18 724 004
Cash and cash equivalents at the end of the period                      205 783 304     158 277 032


SELECTED NOTES TO THE UNREVIEWED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
for the six months ended 31 August

1   BASIS OF PREPARATION
    The condensed consolidated unreviewed interim financial statements of the Group, comprising 
    Efora Energy Limited, its subsidiaries and joint venture (together "the Group"), for the six months 
    ended 31 August 2018, have been prepared in accordance with the requirements of IAS 34 - Interim 
    Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices 
    Committee, the Financial Reporting Pronouncements as issued by the Financial Reporting Standards 
    Council, the Listings Requirements of the JSE Limited and in the manner required by the 
    South African Companies Act, No. 71 of 2008 (as amended). Accordingly, the condensed consolidated 
    unreviewed interim financial statements should be read in conjunction with the audited Group 
    annual financial statements for the year ended 28 February 2018 which were prepared in accordance 
    with International Financial Reporting Standards ("IFRS").

    Principal accounting policies
    The same accounting policies, presentation and methods of computation have been followed in the 
    preparation of these condensed consolidated unreviewed interim financial statements as those 
    applied in the preparation of the Group's annual financial statements for the year ended 
    28 February 2018. The following standards, effective for financial periods beginning after 
    1 January 2018, were effective for the first time during this interim period and did not have 
    a material impact on the Group's results:

    -  IFRIC interpretation 22 - Foreign Currency Transactions and Advance Consideration
    -  IFRS 15 - Revenue from Contracts with Customers
    -  IFRS 9 - Financial Instruments
    -  IFRS 16 - Leases

    Details pertaining to the amendments or improvements referred to above are provided in the 
    Group annual financial statements for the year ended 28 February 2018.

    These condensed consolidated unreviewed interim financial statements have been prepared on a 
    going concern basis.

    All monetary information is presented in the functional currency of the Company, which is the 
    South African Rand.

2   PREPARATION OF THE CONDENSED CONSOLIDATED UNREVIEWED INTERIM FINANCIAL STATEMENTS
    The directors take full responsibility for the preparation of these condensed consolidated 
    unreviewed interim financial statements for the six months ended 31 August 2018. The condensed 
    consolidated unreviewed interim financial statements have been prepared under the supervision 
    of the Chief Financial Officer, Damain Matroos CA (SA), and have not been audited or reviewed 
    by the Group's external auditor, SizweNtsalubaGobodo Grant Thornton Inc.

3   SEGMENTAL REPORTING
    The Group has identified reportable segments that are used by the Group Executive Committee 
    (chief operating decision-maker) to make key operating decisions, allocate resources and assess 
    performance. For management purposes the Group is organised and analysed by geographical locations. 
    For the period under review the Group operated in the following locations: South Africa, Egypt, 
    Nigeria, DRC, Zimbabwe, Zambia and Mauritius. The Group's externally reportable operating 
    segments are shown below. 

    Head office activities include the general management, financing and administration of the Group. 
    The Group's operations in Zambia, which were immaterial for the current period, did not meet the 
    recognition criteria for externally reportable segments and have been aggregated under the 
    South Africa segment as they meet the aggregation criteria permitted by IFRS on the basis of 
    the nature of the products.

                                            Head office    South Africa          Egypt        Nigeria            DRC       Zimbabwe      Mauritius   Eliminations    Consolidated
                                                      R               R              R              R              R              R              R              R               R
    For the six months ended 31 August 2018                                                                                                
    Revenue                                           -   1 258 225 377      1 931 727              -              -     18 005 778              -              -   1 278 162 882
    Cost of sales                                     -  (1 227 305 776)    (2 662 954)             -              -    (17 211 375)             -      1 130 173  (1 246 049 932)
    Gross profit/(loss)                               -      30 919 601       (731 227)             -              -        794 403              -      1 130 173      32 112 950
    Other income                             38 357 303       5 521 252      2 374 646         79 423              -      2 726 863              -     (3 277 420)     45 782 067
    Depletion, depreciation and amortisation   (253 250)    (12 217 560)    (3 647 008)             -              -     (1 894 688)             -              -     (18 012 506)
    Share of profit from joint venture                -               -              -      1 254 126              -              -              -              -       1 254 126
    Finance income                            9 004 129       1 385 616              -      5 234 922     11 159 622              -              -       (397 752)     26 386 537
    Finance costs                            (8 061 946)    (18 659 481)             -              -     (1 095 928)             -              -        397 752     (27 419 603)
    Other operating expenses                (45 637 930)    (44 918 055)    (2 637 122)      (120 904)      (196 498)    (3 214 458)      (111 566)     2 147 247     (94 689 286)
    Taxation                                    (88 866)              -              -              -    (25 828 514)             -              -              -     (25 917 380)
    Profit/(loss) for the period             (6 680 560)    (37 968 627)    (4 640 711)     6 447 567    (15 961 318)    (1 587 880)      (111 566)             -     (60 503 095)
                                                                                                        
    Segment assets - non-current            412 150 093     245 503 643    162 105 521    136 118 843    394 021 953     41 171 077     12 261 245   (232 923 253)  1 170 409 122
    Segment assets - current                164 042 988     347 552 134     11 119 839         26 809         24 758     13 601 399        115 612   (175 763 469)    360 720 070
    Segment assets - asset held for sale              -               -    108 070 348              -              -              -              -              -     108 070 348
    Segment liabilities - non-current                 -      (1 071 078)  (146 975 558)             -   (259 846 650)             -              -    231 767 990    (176 125 296)
    Segment liabilities - current           (34 086 457)   (430 617 756)    (5 063 150)       (98 754)             -   (159 192 305)   (12 548 545)   178 335 392    (463 271 575)
                                                                                                         
                                            Head office    South Africa          Egypt        Nigeria            DRC         Malawi       Botswana       Zimbabwe      Mauritius   Eliminations    Consolidated
                                                      R               R              R              R              R              R              R              R              R              R               R 
    For the six months ended 31 August 2017                                                                                                
    Revenue                                           -     925 928 882      1 645 461              -              -              -              -      2 318 450              -       (917 634)    928 975 159 
    Cost of sales                                     -    (895 855 309)    (3 995 597)             -              -              -              -     (2 195 404)             -        917 634    (901 128 676)
    Gross (loss)/profit                               -      30 073 573     (2 350 136)             -              -              -              -        123 046              -              -      27 846 483 
    Other income                              3 940 769         480 351         46 656              -         52 641              -              -        149 701              -     (1 989 833)      2 680 285 
    Share of profit from joint venture                -               -              -      2 463 698              -              -              -              -              -              -       2 463 698 
    Finance income                            9 734 497         137 684              -      5 173 649     10 350 186              -              -              -              -              -      25 396 016 
    Finance costs                            (3 609 106)     (7 412 852)             -              -     (1 086 310)             -              -              -              -              -     (12 108 268)
    Other operating expenses                (46 918 029)    (43 501 823)    (5 403 623)      (244 277)      (635 421)             -       (322 656)    (2 250 116)        (8 835)     1 989 833     (97 294 947)
    Taxation                                   (626 497)              -              -              -     (4 051 906)             -              -              -              -              -      (4 678 403)
    (Loss)/profit for the period            (37 478 366)    (20 223 067)    (7 707 103)     7 393 070      4 629 190              -       (322 656)    (1 977 369)        (8 835)             -     (55 695 136)
                                                                                                        
    Segment assets - non-current            365 840 580     250 924 394    239 067 400    116 337 269    314 498 011        307 000              -     46 279 074      4 840 488   (191 401 737)  1 146 692 479 
    Segment assets - current                 94 998 293     344 709 631     11 886 503         66 585         23 160              -          4 148     16 226 048        114 654    (80 963 157)    387 065 865 
    Segment liabilities - non-current                 -       7 530 921   (118 332 326)             -   (223 126 131)             -     (5 197 244)    (1 351 618)   (31 564 380)   191 401 737    (180 639 041)
    Segment liabilities - current          (189 759 975)   (377 676 311)    (4 968 931)      (199 166)             -              -        (14 932)  (127 469 758)      (261 528)    80 963 157    (619 387 444)

    Business segments
    The operations of the Group comprise oil and gas exploration and production, crude trading and the 
    sale of petroleum products. 

    Revenue
    The Group derives revenue from the following sources:
    -  The sale of crude oil from the Lagia Oil Field to the Egyptian General Petroleum Corporation ("EGPC"). 
       This revenue is included under the Egypt segment.
    -  Sales of petroleum products to a diversified customer base which includes local government and mining, 
       construction, transport, manufacturing, retail and agricultural customers. These revenues are included 
       under the South Africa and Zimbabwe segments.

    Inter-segment revenues are eliminated upon consolidation and are reflected in the "eliminations" column. 

    Taxation - Egypt
    No income or deferred tax has been accrued by Mena International Petroleum Company Limited ("Mena") as 
    the Concession Agreement between the EGPC, the Ministry of Petroleum and Mena provides that the EGPC 
    is responsible for the settlement of income tax on behalf of Mena, out of EGPC's share of petroleum 
    produced. The Group has elected the net presentation approach in accounting for this deemed income tax. 
    Under this approach Mena's revenue is not grossed up for income tax payable by EGPC on behalf of Mena. 
    Consequently, no income or deferred tax is accrued.

4   CORRECTION OF ERROR
    Recognition of the Block III contingent liability attributable to ongoing exploration activities
    In the prior years the Group accounted for the liability that could arise from the cost carry 
    arrangement with Total as a contingent liability as a great degree of judgement was applied in 
    determining the chances of the liability materialising. After a further review of the assumptions 
    used in accounting for the liability, it was concluded that it is more probable than previously 
    assessed that this liability could materialise and as such that the liability should have 
    historically been accounted for as a provision and not a contingent liability. The impact of this 
    error on the statements of comprehensive income and financial position as at 31 August 2017 is 
    outlined below. The full impact of this prior-period error is comprehensively disclosed in the 
    Group annual financial statements for the year ended 28 February 2018.
                                
                                                         Previously 
                                                           reported                        Restated 
                                                     31 August 2017      Adjustment  31 August 2017
                                                                  R               R               R 
    Statement of financial position (extract)                        
    Exploration and evaluation assets                    50 876 067      45 290 859      96 166 926 
    Provisions                                                    -     (57 916 251)    (57 916 251)
    Impact on net assets                                 50 876 067     (12 625 392)     38 250 675 
                                
    Accumulated loss                                   (637 380 425)    (12 625 392)   (650 005 817)
    Impact on equity                                   (637 380 425)    (12 625 392)   (650 005 817)
                                
    Statement of comprehensive income (extract)                         
    Finance costs                                       (11 021 958)     (1 086 310)    (12 108 268)
    Other income                                          2 627 644          52 641       2 680 285 
    Loss before taxation                                (49 983 064)     (1 033 669)    (51 016 733)
    Loss for the period                                 (54 661 467)     (1 033 669)    (55 695 136)
    Total comprehensive loss for the period             (56 751 001)     (1 033 669)    (57 784 670)
                                
    The change did not have an impact on OCI for the period or the Group's operating, investing and 
    financing cash flows or non-controlling interests.                        
                                
    Impact on loss per share*                        
    Basic and diluted loss per share (cents) (note 5)        (13.61)          (0.28)         (13.89)
    Basic and diluted headline loss per share 
    (cents) (note 5)                                         (13.61)          (0.28)         (13.89)
                                
    * Loss per share numbers for the prior period have been adjusted to reflect the impact of the 
      share consolidation detailed in note 5.

                                                                                           Restated*
                                                                     31 August 2018  31 August 2017
5   LOSS PER SHARE                 
    Basic (cents)                                                            (12.63)         (13.89)
    Diluted (cents)                                                          (12.63)         (13.89)
                        
    Loss attributable to equity holders of the Company for the 
    period used in the calculation of the basic and diluted 
    loss per share (Rand)                                               (48 999 354)    (51 338 122)
                        
    Weighted average number of ordinary shares used in the 
    calculation of basic loss per share                                 387 832 371     369 731 190 
    Issued shares at the beginning of the reporting period              369 731 190   3 269 836 208 
    Effect of shares issued during the reporting period (weighted)       18 101 181     427 477 149 
    Share consolidation                                                           -  (3 327 582 167)
    Add: Dilutive share options                                                   -               -
    Weighted average number of ordinary shares used in the 
    calculation of diluted loss per share                               387 832 371     369 731 190 
                        
    Headline loss per share                 
    Basic (cents)                                                            (12.57)         (13.89)
    Diluted (cents)                                                          (12.57)         (13.89)
                        
                                                                                  R               R
    Reconciliation of headline loss                
    Loss attributable to equity holders of the parent                   (48 999 354)    (51 338 122)
    Adjusted for:                
    Loss on disposal of property, plant and equipment                       479 752               -
    Adjustments attributable to NCI                                        (139 128)              -
    Tax effect of adjustment                                                (95 375)              -
    Headline loss for the period                                        (48 754 105)    (51 338 122)
                        
    * Details relating to the restatement are provided in note 4.

    Adjustment of prior-period loss per share and headline loss per share
    On 2 October 2017 the Company restructured its authorised and issued stated capital by 
    consolidating every 10 ordinary shares of no par value into 1 ordinary share of no par value. 
    The restructuring did not affect either the loss attributable to equity holders of the Company 
    or dilutive share options. Its impact on the shares in issue if the share consolidation had 
    taken place at 31 August 2017 is reflected below. It is important to note that the adjustment 
    has been made to facilitate comparability and is neither a prior-period error nor a change in 
    accounting policy.

    Weighted average number of ordinary shares used in the calculation of basic and diluted loss 
    per share and basic and diluted headline loss per share:                
                                                                           Previously
                                                                             reported        Adjusted
    Issued shares as previously stated                                  3 697 313 357   3 697 313 357 
    Impact of share consolidation                                                   -  (3 327 582 167)

    Weighted average number of ordinary shares used in the 
    calculation of basic and diluted loss per share and 
    basic and diluted headline loss per share                           3 697 313 357     369 731 190

                                                                            Impact of    Adjusted for        Impact of
                                                           Previously           share           share     prior-period
                                                             reported   consolidation   consolidation    error (note 4)       Adjusted
                                                                    R               R               R                R               R 
    Adjusted basic and diluted loss per share (cents)           (1.36)         (12.25)         (13.61)           (0.28)         (13.89)
    Adjusted basic and diluted headline loss per share (cents)  (1.36)         (12.25)         (13.61)           (0.28)         (13.89)

6   OIL AND GAS AND INTANGIBLE ASSETS
    6.1  Oil and gas assets
         The movement in oil and gas assets for the period primarily comprises foreign exchange gains 
         of R42.6 million arising on the translation of a foreign operation. Additions and depletion 
         are not significant for the period under review. Oil and gas assets totalling R85.3 million 
         have been reclassified as held for sale (see note 9).

    6.2  Intangible assets
         The movement for the period primarily comprises the reclassification of other intangible 
         assets totalling R22.8 million as held for sale (see note 9).

7   LOANS AND OTHER RECEIVABLES                
    The following impairment of loans and other receivables has been recorded:

                                                                     31 August 2018  28 February 2018
                                                                                  R                 R
    Loan due from EERNL                                                   6 087 909                 -
                        
    Loan due from EERNL
    Included in loans and other receivables is an amount due from EERNL of R60.8 million after recording 
    an impairment charge of R6.1 million (2018: Rnil). The impairment charge, which is recorded under 
    other operating costs, reflects the impact of the time value of money as it is estimated it will 
    take longer to recover the funds.

    The movement in loans and other receivables for the period also includes forex gains of 
    R116.7 million on translation of foreign operations and US$-denominated balances and interest 
    received of R24.4 million.

8   INVENTORIES
    A write-off of R10.5 million was recognised in other operating costs arising from inventory 
    losses at Boland Diesel Proprietary Limited. Management has commenced a forensic investigation 
    to determine the exact reasons for the losses at the business.

9   ASSETS HELD FOR SALE        
    Assets held for sale comprise 40% of Mena International Petroleum Company Limited's ("MIPCL") 
    (part of the Egypt segment) oil and gas and intangible assets following the approval of the Board 
    of Directors on 27 August 2018 to seek a strategic partner and therefore dispose of 40% of the 
    Group's interest in the Lagia Development Lease. There are several interested parties and the 
    sale of these assets is expected to be completed within a year from the reporting date. 
    Management has committed to a plan to sell the asset, following which an active programme to 
    locate a buyer and complete the plan was initiated.        

                                                                                       31 August 2018
                                                                                                    R
    Assets        
    Other intangible assets                                                                22 814 892 
    Oil and gas assets                                                                     85 255 456 
                                                                                          108 070 348 
                
    There are no liabilities directly attributable to the assets classified as held for sale.

10  STATED CAPITAL                 
                                                                     31 August 2018  28 February 2018
    Authorised:                 
    Number of ordinary shares with no par value                      10 000 000 000    10 000 000 000 
                        
                                                                                  R                 R
    Allotted equity share capital:                 
    Reported at the beginning of the period                           1 305 911 241     1 216 503 883 
    Issued during the period for cash (1)                               367 051 723                 -
    Non-cash shares issued                                                        -        89 487 440 
    Share issue costs                                                    (1 401 345)          (80 082)
    As at the end of the reporting period                             1 671 561 619     1 305 911 241 
                        
    Reconciliation of number of shares issued:                
    Reported at the beginning of the period                             369 731 190     3 269 836 208 
    Issued during the period for cash (1)                               734 103 445                 -
    Non-cash shares issued                                                        -       427 477 149 
    Share consolidation                                                           -    (3 327 582 167)
    As at the end of the reporting period                             1 103 834 635       369 731 190 
                        
    (1) Comprises 734 103 445 shares issued at a subscription price of R0.50 per share under the 
        Rights Issue completed in August 2018.                

                                                                                              Foreign
                                                                                             exchange
                                        28 February 2018       Advances       Interest    differences     Repayments  31 August 2018
                                                       R              R              R              R              R               R
11  BORROWINGS                                                 
    Non-current and current                                                
    Gemcorp Africa Fund I Limited            146 009 697              -      7 803 514     33 919 313   (187 732 524)              - 
    Unemployment Insurance Fund ("UIF")      209 993 745              -     14 219 401              -     (5 873 456)    218 339 690 
    Redlex Investments Proprietary Limited    13 308 046              -        596 190              -     (4 565 317)      9 338 919 
    Turquoise Moon Proprietary Limited        21 698 659              -        949 480              -     (2 400 000)     20 248 139 
    Loan due to EERNL                            107 209        136 356              -         50 161              -         293 726 
    Impact Trust                               2 929 288              -              -        744 087              -       3 673 375 
                                             394 046 644        136 356     23 568 585     34 713 561   (200 571 297)    251 893 849 
                                                        
    The Public Investment Corporation ("PIC") has granted Afric Oil a payment moratorium of 12 months 
    on capital and interest on the UIF loan, with the repayments commencing at the end of June 2019. 
    Afric Oil is, however, currently in breach of certain covenants under the loan agreement due to 
    the reduction in volumes at the business, primarily a direct result of the working capital 
    constraints experienced during the period. It is engaging the PIC to reset the covenant levels 
    in line with the expected performance levels of the business going forward. As a result of this 
    breach, the loan from the UIF has been classified as current.

12  FAIR VALUE MEASUREMENT                                
    The fair values of cash and cash equivalents, trade and other receivables, derivative asset, 
    trade and other payables, financial liabilities and the loan from the joint venture approximate 
    carrying values due to the short-term maturities of these instruments. Set out below is a 
    comparison, by class, of the carrying amounts and fair values of the Group's financial instruments, 
    other than those with carrying amounts that are reasonable approximations of fair values:
                                                         Carrying value                          Fair value         
                                                 31 August 2018   28 February 2018     31 August 2018   28 February 2018
                                                              R                  R                  R                  R
    Loans and receivables                                 
    Loans and receivables (1)                       587 059 713        452 085 671        545 035 618        389 582 393
                                        
    Financial liabilities at amortised cost                                
    Borrowings (note 11)                           (251 893 849)      (394 046 644)      (251 340 159)      (411 731 686)
                                        
    (1) In terms of Efora's accounting policies and IAS 39 - Financial Instruments: Recognition and 
        Measurement ("IAS 39") these financial instruments are carried at amortised cost and not at 
        fair value, given that Efora intends to collect the cash flows from these instruments when 
        they fall due over the life of the instrument. Changes in market discount rates which affect 
        fair value would therefore not impact the valuation of these financial instruments and 
        are not considered to be objective evidence of impairment for items carried at amortised cost 
        per IAS 39 as this does not impact the timing or amount of expected future cash flows.

    Valuation techniques and assumptions applied to measure fair values
    When the fair values of financial assets and financial liabilities recorded in the statement of 
    financial position cannot be measured based on quoted prices in active markets, their fair value 
    is measured using valuation techniques including the discounted cash flow ("DCF") model. The inputs 
    to these models are taken from observable markets where possible, but where this is not feasible 
    a degree of judgement is required in establishing fair values. Judgements include considerations 
    of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions relating to 
    these factors could affect the reported fair value of financial instruments.

                                      Fair value at 
                                     31 August 2018
                                                  R      Valuation technique           Significant inputs
    Assets                        
    Loans and other receivables         545 035 618      Discounted cash flow model     Weighted average cost of capital 
                                
    Liabilities                         
    Borrowings                         (251 340 159)     Discounted cash flow model     Weighted average cost of capital

    Fair value hierarchy
    The following table presents the Group's assets for which the fair value is disclosed above. 
    The different levels have been defined as follows:

    Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities
    Level 2: Other techniques for which all inputs which have a significant effect on the recorded 
             fair value are observable, either directly or indirectly
    Level 3: Techniques which use inputs that have a significant effect on the recorded fair value 
             that are not based on observable market data
                                        
                                            Level 1         Level 2         Level 3           Total
                                                  R               R               R               R
    At 31 August 2018                                
    Loans and other receivables                   -               -     545 035 618     545 035 618 
    Borrowings                                    -               -    (251 340 159)   (251 340 159)
                                        
    At 28 February 2018                                
    Loans and other receivables                   -               -     389 582 393     389 582 393 
    Borrowings                                    -               -    (411 731 686)   (411 731 686)
                                        
    There were no transfers between any levels during the period. The Group's own non-performance 
    risk at 31 August 2018 was assessed to be low, however the Group's ability to meet all its 
    obligations is dependent on the outcome of the uncertainties referred to in note 17.

                                                                     31 August 2018  31 August 2017
                                                                                  R               R
13  RELATED PARTIES                
    Key management compensation                
    Non-executive directors                
    Fees                                                                  2 334 241       2 447 813 
                        
    Executive directors                 
    Salaries                                                              6 329 296       4 289 753 
                        
    Other key management                 
    Salaries                                                              9 118 631       4 069 523 
                                                                         17 782 168      10 807 089

14  CONTINGENT LIABILITIES 
    Contingent liabilities - Group
    Claim by former Chairman of the Company
    Richard Linnell (the Company's former Chairman) instituted legal action against the Company 
    during September 2016 in which he claims, amongst others, payment of approximately R14.7 million, 
    together with interest, and the reinstatement of 12.6 million share options which the Company 
    contends have lapsed. He is also claiming legal costs. The Company is defending the action and 
    for over 24 months, Mr Linnell has taken no steps to progress this legal action. The outcome of 
    this matter cannot be estimated at this point in time and, accordingly, no provision was 
    recognised at 31 August 2018.

    Claimed transation fees 
    Gem Capital issued summons against Afric Oil Proprietary Limited on 11 October 2017. The claim 
    is twofold:

    (1)  Gem Capital is claiming outstanding fees for assisting Afric Oil with the procurement of 
         financing from the Public Investment Corporation to purchase Forever Fuels. The claim is 
         for an outstanding amount of R0.5 million plus interest at 2% above prime rate from 
         22 May 2017. The claim is being opposed by the Company's attorneys, TGR Attorneys.
    (2)  Gem Capital is claiming success fees for providing advice and assistance with the "SacOil" 
         (now Efora) transaction, being the acquisition of Afric Oil by Efora for R200 million 
         (correct purchase price is R130.7 million). The claim is for R6.8 million plus interest at 
         2% above prime rate from 31 May 2018. The claim is being opposed by the Company's attorneys, 
         TGR Attorneys.

    The outcome of these matters cannot be estimated at this point in time and accordingly, 
    no provision was recognised at 31 August 2018.

15  LITIGATION
    The Group is, from time to time, involved in various claims and legal proceedings arising in the 
    ordinary course of business. The Board believes, based on its judgement and advice obtained from 
    legal counsel, that the Group has valid claims for the matters under arbitration or litigation. 
    A change in one or more of these judgements, although not anticipated, would significantly affect 
    the Group's results. Provision is made for all liabilities which are expected to materialise and 
    contingent liabilities are disclosed when the outflows are possible.

16  DIVIDENDS
    The Board has resolved not to declare dividends to shareholders for the period under review.

17  GOING CONCERN
    The Group incurred a net loss of R60.5 million (2017: R55.7 million) for the six months ended 
    31 August 2018. The results of the Group continue to be affected by developments in the global 
    markets with respect to oil prices and exchange rates as well as lower-than-expected performance 
    of the Lagia and Afric Oil investments for the reasons highlighted in the commentary on the 
    results. Consequently, the Group's operations have not delivered the expected cash flows, 
    which has resulted in a net cash outflow of R37.3 million (2017: R32.1 million) with respect to 
    the Group's operating activities. The Group's cash resources at 31 August 2018 total R205.8 million 
    (28 February 2018: R72.8 million) and are presently considered adequate to meet the Group's 
    obligations for the foreseeable future based on the projected performance of the Group. However, 
    the following uncertainties exist with respect to the Group's ability to remain a going concern 
    as it may not be able to realise its assets and discharge its liabilities in the normal course 
    of business, in the event that the projected performance is weaker than expected:

    OPERATIONAL PERFORMANCE OF THE GROUP 
    As noted above, the Group incurred a net loss of R60.5 million mainly due to the losses generated 
    by the Lagia and Afric Oil businesses. Lagia's production is not expected to increase in the 
    short term, as the Group has suspended further investment in the asset pending the outcome of 
    the process to find a strategic partner to assist with the funding required to further develop 
    Lagia in order to increase production levels. The outcome of this process and its impact on 
    Lagia's production volumes cannot be estimated with certainty. 

    The Afric Oil business has been severely impacted by the increases in fuel prices in South Africa 
    which placed significant strain on the working capital requirements of the business. This was 
    compounded by the continued suspension of the Zimbabwean activities and inventory write-downs 
    which occurred during the period. The optimisation of the business is ongoing, with further 
    cost savings targeted for the remainder of the 2019 financial year. Efora has also provided the
    Afric Oil Group with a loan of R124 million to assist the business to mitigate the impact of 
    higher fuel prices on working capital and also to fund growth in volumes. 

    The full realisation of benefits associated with these activities as reflected in future projections 
    for the business remains an uncertainty. Management is, however, confident that these activities 
    will result in an improvement of the underlying financial performance of the Group.

    LOAN CONDITIONS FOR THE GROUP
    The uncertainty highlighted above with respect to Afric Oil will impact its ability to make 
    repayments and meet the covenants attributable to the loan from the UIF advanced for the 
    acquisition of the Forever Fuels business in February 2017 (see note 11). Management engaged 
    the PIC, manager of the UIF, on these matters and were granted a payment holiday of 12 months 
    on capital and interest until June 2019. Discussions on the breaches of the debt equity ratio 
    and interest cover covenants that occurred during the period are ongoing in order to set these 
    at levels that reflect the future expected performance of the Afric Oil business. The PIC has 
    confirmed that they are supportive of management's position on these matters, however it awaits 
    approval from lender. 

    The Board remains reasonably confident that it will manage the material uncertainties that exist, 
    accordingly the financial statements have been prepared on the basis of accounting policies 
    applicable to a going concern. This basis presumes that funds will be available to finance 
    future operations and that the realisation of assets and settlement of liabilities will occur 
    in the ordinary course of business.
 
18  EVENTS AFTER THE REPORTING PERIOD
    The following events occurred after the reporting period:

    Financial assistance to Afric Oil Proprietary Limited
    As previously announced on 17 September 2018, the Board of Directors approved of a loan of 
    R89.0 million to be advanced in tranches to Afric Oil Limited for utilisation as working capital. 
    As at the date of this report R89.0 million has been advanced under this authority. This loan 
    bears interest at prime plus 2% and is repayable on 28 February 2020.

    As previously announced on 7 November 2018, the Board of Directors approved of a loan of 
    R35.0 million to be advanced to Afric Oil Limited for utilisation as working capital. As at the 
    date of this report R35.0 million has been advanced under this authority. This loan bears 
    interest at prime plus 2% and is repayable on demand.

    Resignation of the CEO
    On 25 October 2018 the Company announced the resignation of the CEO, Dr Thabo Kgogo. 
    Shareholders are referred to this announcement for further details.

On behalf of the Board


Boas Seruwe         Dr Thabo Kgogo                 Damain Matroos
Chairman            Chief Executive Officer        Chief Financial Officer

Johannesburg
26 November 2018

CORPORATE INFORMATION
Registered office and physical address
1st Floor, 12 Culross Road, Bryanston, 2021

Postal address
PostNet Suite 211
Private Bag X75, Bryanston, 2021

Contact details
Tel: +27 (0) 10 591 2260
Fax: +27 (0) 10 591 2268
E-mail: info@eforaenergy.com
Website: www.eforaenergy.com

Directors
Dr Thabo Kgogo (Chief Executive Officer), Marius Damain Matroos (Chief Financial Officer), 
Boas Seruwe (Chairman), Ignatius Sehoole*, Thuto Masasa**, Patrick Mngconkola*
* Independent non-executive directors  ** Lead independent non-executive director

Advisers
Company Secretary          Fusion Corporate Secretarial Services Proprietary Limited
Transfer Secretaries       Link Market Services South Africa Proprietary Limited
Auditors - external        SizweNtsalubaGobodo Grant Thornton Inc.
Auditors - internal        Grant Thornton Johannesburg
JSE Sponsor                PSG Capital Proprietary Limited
Investor Relations         Buchanan Communications Limited


Date: 26/11/2018 02:45:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story