Wrap Text
Unaudited Condensed Consolidated Results For The Six Months Ended 30 September 2018
Invicta Holdings Limited
Registration number 1966/002182/06
Share code: IVT | ISIN: ZAE000029773
Preference share code: IVTP | ISIN: ZAE000173399
("Invicta" or the "Company" or the "Group")
UNAUDITED CONDENSED CONSOLIDATED RESULTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018
Financial highlights
Revenue
R5,28 billion
Increased 5%
Operating profit before
foreign exchange movements
R403 million
Decreased 11%
Profit attributable to ordinary
shareholders before specific taxation
expense*
R209 million
Decreased 20%
Headline earnings per share before
specific taxation expense*
189 cents
Decreased 17%
Headline earnings per share after
specific taxation expense*
2 cents
Decreased 99%
*Pro forma
Revenue
(R billion)
SEP 2016 4,7
SEP 2017** 5,0
SEP 2018 5,3
Segment operating profit before
foreign exchange movements
(R million)
SEP 2016 ESG CEG
241 219
SEP 2017 ESG CEG
202 218
SEP 2018 ESG CEG
208 187
Earnings per share
(cents)
SEP 2016* Operations
242
SEP 2017** Operations
244
SEP 2018 Operations Specific taxation expenses
8 187
Profit before taxation
(R million)
SEP 2016* 367
SEP 2017** 400
SEP 2018 368
Net interest - bearing debt: equity
(%)
SEP 2016 34
SEP 2017 29
SEP 2018 30
Ordinary dividends paid
(cents)
SEP 2016 72
SEP 2017 69
SEP 2018 50
*Restated
** Re-presented
Executive review of our performance
Overview of the period
The Invicta Group has managed to grow revenue in a tough environment by a commendable 5%.
As world economic and currency volatility continues to dominate, the Group continues to consolidate and strengthen its
operations in the key market sectors in which it operates.
Group performance
Operational overview
Operations comprise:
- ESG (Engineering Solutions Group) - distributor of engineering products (e.g. bearings, belts, tools, electric motors,
hydraulics etc.), technical services and solutions.
- CEG (Capital Equipment Group) - distributor of agricultural machinery, construction and earthmoving machinery, forklifts
and related spare parts, including Kian Ann Engineering, which is based in Singapore.
Revenue has grown by a commendable 5% to R5,28 billion and operating profit before foreign exchange costs declined by 11%
to R403 million for reasons detailed below.
Shareholders are referred to a SENS announcement on 27 September 2018, wherein shareholders were advised that
settlement had been reached with the South African Revenue Service ("SARS"), in terms of which Invicta would pay a total
amount of R750 million in respect of a taxation dispute, over the course of four years. This resulted in Invicta raising an
additional specific taxation expense of R200 million during the current financial year, which fell into the period under review,
resulting in the settlement amount being fully provided for at 30 September 2018.
Despite the additional specific taxation expense, the Group still managed to post a profit for the period of R58 million.
Excluding this specific taxation expense, the headline earnings would have been R202 million, 17% lower than the comparative
period, which is reflective of the challenging domestic environment.
Cash and cash equivalents at the end of the reporting period were healthy at R1 billion, up 99% from the comparative period.
Cash generated by operations of R91 million was R20 million down on the comparative period.
Pro forma financial information
The pro forma financial information below has been prepared for illustrative purposes only to provide information on how the
specific taxation expense has impacted the financial results of the Group. Because of its nature, the pro forma financial
information may not be a fair reflection of the Group's results of operation, financial position, changes in equity or cash flows.
The underlying information used in the preparation of the pro forma financial information has been prepared using the
accounting policies that comply with International Financial Reporting Standards. These are consistent with those applied in
the unaudited condensed consolidated results for the period ended 30 September 2018.
No other adjustments have been made to the pro forma financial information.
The directors are responsible for compiling the pro forma financial information on the basis of the applicable criteria specified
in the JSE Listings Requirements.
The effect of the specific taxation expense on our condensed consolidated statement of profit or loss and other comprehensive
income is as follows:
Re-presented
30 Sep 30 Sep
% 2018 2017
Note Change R'000 R'000
Profit before taxation 1 (8) 368 416 400 231
Current taxation 2 (110 322) (84 688)
Profit for the period, before specific taxation expense (18) 258 094 315 543
Profit attributable to non-controlling interest 1 (7 956) (12 487)
Profit attributable to preference shareholders 1 (41 426) (42 405)
Profit attributable to owners of the Company, before specific
taxation expense (20) 208 712 260 651
Specific taxation expense 3 (200 000) -
Profit attributable to owners of the Company 1 (97) 8 712 260 651
Shares in issue ('000) 106 953 106 953
Headline earnings per share, before specific taxation expense (cents) (17) 189 227
Specific taxation expense (cents) (187) -
Headline earnings per share, after specific taxation expense (cents) 4 (99) 2 227
Notes:
1. As per the condensed consolidated statement of profit or loss and other comprehensive income for the period ended
30 September 2018.
2. Current taxation expense excluding the specific taxation expense.
3. Being the specific taxation expense as explained in this announcement.
4. Per share calculation is based on adjusted profit.
Discontinued operations
Last year, the BSG division (consisting of the MacNeil and Tiletoria group of companies) was sold, effective 30 September 2017.
Shareholders are referred to a SENS announcement in this regard dated 10 October 2017, wherein it was noted that the
purchase consideration was subject to a potential further maximum adjustment of R84 million (60% of which will be
attributable to Invicta), up or down, based on the EBITDA of BSG for the financial year ending 30 September 2018. Invicta has
not had any formal communication from BSG in this regard. Shareholders will be advised of the outcome of this when it has
been finalised.
MacNeil Plastics is no longer accounted for as held for sale and has consequently been reconsolidated into the statement of
profit and loss for all periods. However, in terms of IFRS, in the statement of financial position, the assets and liabilities are
reflected as held for sale in the comparative periods. The relevant amounts are not material - net asset value in the
comparative period was R64 million.
ESG
The Engineering Solutions Group (ESG) has had a strong half year against the back drop of a still relatively uncertain industrial
and mining sector. Revenue grew by a more than respectable 13% to R2,56 billion as the acquisition of Fenner gained traction
and the core consumables business performed strongly.
Operating profit before foreign exchange movements grew by 3% to R208 million due to a lower gross profit as a result of
currency and market related pricing pressures.
The consolidation of the central warehouse and logistics hub continues to take central focus with inventory efficiencies set to
come through by year end. As world demand for commodities and industrial product has increased, lead times from suppliers
have moved out substantially, resulting in larger stock holdings to compensate for this, which has offset efficiencies achieved
through the BMG World facility in Johannesburg. This is, however, getting the attention of management and a plan to reduce
inventories is in place.
The acquisition of the Forge Industrial Group (comprising Toolquip and Allied, F & H Machine Tools and Belt Brokers), with
effect from 3 September 2018, is in the process of being bedded down and all integration expenditure is expected to be
concluded by the financial year end. Contribution to revenue from these businesses is expected to be R400 million per annum.
CEG
CEG struggled to maintain the strong performance levels achieved in the prior comparative period with revenue declining by
1,5% to R2,52 billion.
Operating profit before foreign exchange movements declined by 14% to R187,2 million, mainly as a result of poor conditions
in the domestic capital equipment sector, particularly with low demand for large kW tractors and combine harvesters in the
agricultural sector and low expenditure on infrastructure, which affected the earthmoving and construction machinery
divisions. It is also worth remembering that CEG relinquished the New Holland agricultural machinery agency with effect from
1 June 2017. As a result the comparative period's revenue includes related revenue from New Holland products for two
months. Overheads increased abnormally due to increased provisions being raised in CEG on used agricultural equipment
stock as well as on implementing increased debtor provisioning.
CEG continued to hold strong cash balances throughout the period, which has helped it further contribute to the Group's
interest income.
Kian Ann continues to perform well and has again performed above the prior period at both the revenue and operating profit
level, as the world market and world economic activity tracks ahead of South Africa.
Strategic focus and prospects
The Group's strategic focus remains unchanged: maximizing current operations, ensuring good cashflows and all the while
seeking suitable acquisitions.
The management and board of Invicta have taken a decision to shelve the delisting of Invicta and simultaneous inward listing
of Invicta Global Holdings Plc ("Invicta Global") on the Johannesburg Stock Exchange, whereby Invicta Global would have
acquired all of the ordinary and preference shares in Invicta, in return for the issue of the equivalent (i.e. one for one) number
of ordinary and preference shares in Invicta Global.
This decision was taken given the current domestic and international micro and macro-economic climate, including inter alia,
the uncertainty around Brexit, unstable global trade and market volatility. The board feels that it is in the best interests of the
company and its shareholders to shelve the above process until conditions have improved. This will, however, not stop the
Group from its global growth strategy and it will continue to expand its operations internationally.
The Group remains resolute in its efforts to produce results above market benchmarks and its competitors. Trading conditions
in South Africa are expected to remain challenging for the next 12 months until after the general election in May next year.
The businesses that make up the Group have strong fundamentals and enjoy significant competitive advantage. Management
will continue to consolidate the strengths of the current businesses that make Invicta one of the leading suppliers of industrial
consumable products, capital equipment and spare parts in southern Africa and South East Asia.
Any forward looking statement in this announcement has not been reviewed nor reported on by the Company's auditors.
Changes to the board and board committees
The board is pleased to announce that Mr. LR Sherrell has been appointed to the audit committee on a temporary basis with
effect from 16 November 2018. The board is in the process of appointing a new independent non-executive director to serve
on the audit committee, which will bring its composition back in line with the recommendations of King IV. Ms. R Naidoo
resigned effective 25 September 2018 as an independent non-executive director.
Dividend policy
The board further advises that it has declared an ordinary dividend of 50 cents per share, consistent with the prior dividend
payment. The normal dividend policy of a dividend cover ratio of 3.5 times at interim results, adjusted to 2.75 times at year-
end, is expected to resume by year-end, contingent upon Group cashflows.
Appreciation
The board is cognizant of the challenging economic and operational environments in which the Group operates and wishes to
thank all management and staff once again for the dedication and perseverance in getting the job done.
The board is confident that, with the strengths the Group possesses and the strategic decisions that the board will take, the
Group will continue to deliver sustainable value to all stakeholders.
Condensed consolidated statement of profit or
loss and other comprehensive income
Unaudited six months ended Year ended
Re-presented Re-presented
30 Sep 30 Sep 31 Mar
% 2018 2017 2018
change R'000 R'000 R'000
Revenue 5 5 284 191 5 040 650 9 994 103
Gross profit 1 554 970 1 464 017 3 041 222
Operating profit before foreign exchange movements (11) 403 268 452 680 947 897
Net foreign exchange (cost)/profit (3 111) 5 072 (71 421)
Operating profit (13) 400 157 457 752 876 476
Interest received and dividends received from financial
investments 74 476 409 287 824 588
Interest paid (110 407) (468 997) (947 769)
Share of profits of associates 4 190 2 189 13 593
Profit before taxation (8) 368 416 400 231 766 888
Taxation (310 322) (84 688) (535 623)
Profit for the period 58 094 315 543 231 265
Other comprehensive income
Items that will be reclassified subsequently to profit or
loss:
Exchange differences on translating capitalised loans (515) 3 578 (2 923)
Exchange differences on translating foreign operations 181 122 65 403 (69 058)
Total comprehensive income for the period 238 701 384 524 159 284
Profit attributable to:
Owners of the Company 8 712 260 651 126 215
Non-controlling interest 7 956 12 487 20 993
Preference shareholders 41 426 42 405 84 057
58 094 315 543 231 265
Total comprehensive income attributable to:
Owners of the Company 184 150 327 260 55 833
Non-controlling interest 13 125 14 859 19 394
Preference shareholders 41 426 42 405 84 057
238 701 384 524 159 284
Earnings per share (cents) (97) 8 244 118
Diluted earnings per share (cents) (97) 8 244 118
* Re-presented - refer to page 11 for further detail.
Condensed consolidated headline earnings and
earnings per share
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
% 2018 2017 2018
change R'000 R'000 R'000
Determination of headline earnings
Attributable earnings 8 712 260 651 126 215
- Impairment of investment in associate(s) 1 588 - -
- Gain from bargain purchase price recognised (3 639) - -
- Profit on disposal of investments - (24 439) (24 440)
- Profit on disposal of other assets (649) (278) (326)
- Net profit on disposal of property, plant and equipment (5 238) (2 163) (13 335)
- Impairment of goodwill - - 4 767
- Reversal of impairment of loans - (297) -
Total adjustments before taxation and non-controlling
interest (7 938) (27 177) (33 334)
Taxation 1 290 9 251 11 532
Total adjustments (6 648) (17 926) (21 802)
Headline earnings 2 064 242 725 104 413
Headline earnings per share (cents) (99) 2 227 98
Weighted average ('000) 106 953 106 953 106 953
At the end of the period ('000) 108 495 108 495 108 495
Headline earnings per share (cents) (99) 2 227 98
Earnings per share (cents) (97) 8 244 118
Dividends per share* (cents) 50 69 119
- Interim (28) 50 69 69
- Final - - - 50
* In accordance with IAS 10 (Events After The Reporting Period), the final interim dividend of 50 cents per share proposed by
the directors has not been reflected in the final results as it had not been declared at the end of the period.
Condensed consolidated statement of financial position
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
R'000 R'000 R'000
ASSETS
Non-current assets 3 106 728 8 582 259 2 928 453
Property, plant and equipment 1 879 999 1 728 490 1 720 797
Financial investments and investment in associates 120 765 2 193 603 119 184
Goodwill and other intangible assets 834 528 765 999 835 624
Financial assets, finance lease and long-term receivables 54 272 3 718 675 52 979
Deferred taxation 217 164 175 492 199 869
Current assets 8 634 878 7 775 658 7 228 414
Inventories 4 464 861 3 960 585 3 917 689
Trade and other receivables 2 262 473 2 089 355 1 620 016
Current portion of financial investments, finance leases and long-
term receivables 678 371 875 421 648 138
Taxation prepaid 8 948 13 985 25 236
Bank and cash balances 1 220 225 836 312 1 017 335
Assets classified as held for sale - 173 519 157 978
Total assets 11 741 606 16 531 436 10 314 845
EQUITY AND LIABILITIES
Capital and reserves 5 253 570 5 425 915 5 089 771
Equity attributable to the equity holders 5 141 986 5 342 435 4 990 298
Non-controlling interest 111 584 83 480 99 473
Non-current liabilities 1 949 454 7 198 334 1 685 318
Long-term borrowings and financial liabilities 1 895 252 7 159 719 1 647 231
Deferred taxation 54 202 38 615 38 087
Current liabilities 4 538 582 3 797 313 3 422 064
Trade, other payables and provisions 2 451 117 2 244 064 1 862 731
Share appreciation rights liability 21 4 357 851
Taxation liabilities 800 246 195 722 583 170
Shareholders for dividends 41 489 41 485 48 995
Current portion of long-term borrowings 1 094 288 1 012 910 755 900
Bank overdrafts 151 421 298 775 170 417
Liabilities associated with assets held for sale - 109 874 117 692
Total liabilities 6 488 036 11 105 521 5 225 074
Total equity and liabilities 11 741 606 16 531 436 10 314 845
Condensed consolidated statement of changes in equity
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
R'000 R'000 R'000
Share capital, share premium and preference share capital
Share capital 5 424 5 424 5 424
Share premium 2 653 152 2 653 151 2 653 151
Treasury shares - Balance at the beginning of the period (68 057) (68 057) (68 057)
Treasury shares - Movement for the period (18 650) - -
Treasury shares - Balance at the end of the period (49 407) (68 057) (68 057)
Preference shares 750 000 750 000 750 000
Balance at the beginning of the period 1 635 776 1 730 052 1 730 052
Other comprehensive income 50 139 303 055 210 272
Other reserve movements 757 (42 259) (42 269)
Ordinary and preference dividends paid (94 995) (143 769) (262 279)
Balance at the end of the period 1 591 677 1 847 079 1 635 776
Other reserves
Balance at the beginning of the period 14 004 45 457 45 457
Share appreciation rights issued 1 899 677 2 031
Non-controlling interest arising on acquisitions and purchases of
non-controlling interests - - (5 976)
Other reserve movements (200) 42 095 42 874
Other comprehensive income-translation of foreign operations 175 438 66 609 (70 382)
Balance at the end of the period 191 140 154 838 14 004
Attributable to equity shareholders 5 141 986 5 342 435 4 990 298
Non-controlling interest
Balance at the beginning of the period 99 473 152 084 152 084
Other comprehensive income 13 125 14 859 19 394
Transfer from non-distributable and other reserve movements 2 - -
Non-controlling interest arising on acquisitions and purchases of
non-controlling interests - (1 092) 10 232
Disposal of subsidiary - (81 932) (81 567)
Ordinary and preference dividends paid (1 016) (439) (670)
Balance at the end of the period 111 584 83 480 99 473
Condensed consolidated statement of cash flows
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
R'000 R'000 R'000
Cash flows from operating activities
Cash generated from operations 91 125 111 141 427 531
Finance costs (110 407) (468 328) (977 487)
Dividends paid to Group shareholders and non-controlling interest (103 516) (152 316) (263 547)
Taxation paid (79 578) (57 187) (163 206)
Interest and dividends received 74 476 409 287 841 799
Net cash outflow from operating activities (127 900) (157 403) (134 910)
Cash flows from investing activities
Proceeds on sale of property, plant and equipment and other
intangible assets 47 283 15 869 51 265
Additions to property, plant and equipment (100 471) (130 442) (258 938)
Additions to intangible assets (2 095) (6 879) (26 617)
Acquisition of subsidiaries and associates (171 782) - (99 484)
Disposal of subsidiary - 174 505 -
Dividend received from associate 4 479 - -
Proceeds on sale of subsidiaries - - 503 776
Net decrease/(increase) in long-term receivables and finance
lease receivables 6 175 (236 516) (421 924)
Net decrease/(increase) in financial investments 4 (104 081) (212 731)
Net (increase)/decrease in current portion of financial
investments and long-term and finance lease receivables (30 336) (124 174) 103 109
Net cash outflow from investing activities (246 743) (411 718) (361 544)
Cash flows from financing activities
Increase in long-term borrowings 221 140 320 542 844 594
Net cash outflow on financial transaction - - (5 129)
Non-controlling interest arising on issue of shares - - 12 201
Increase/ (decrease) in current portion of long-term borrowings
and financial liabilities 343 848 77 854 (172 183)
Acquisition of non-controlling interest - (1 275) (6 453)
Net cash inflow from financing activities 564 988 397 121 673 030
Net increase/(decrease) in cash and cash equivalents 190 345 (172 000) 176 576
Cash and cash equivalents at the beginning of the period 858 102 701 081 701 081
Effect of foreign exchange rate movement on cash balance 20 357 6 590 (19 555)
Cash and cash equivalents at the end of the period 1 068 804 535 671 858 102
Cash and cash equivalents
Bank and cash balances 1 220 225 836 312 1 017 335
Bank overdrafts (151 421) (298 775) (170 417)
Cash and cash equivalents 1 068 804 537 537 846 918
Cash and cash equivalents classified as available for sale - (1 866) 11 184
Total 1 068 804 535 671 858 102
Other information
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
Net interest-bearing debt:equity ratio (excluding long-term debt
secured by investments and loans) (%) 30% 29% 27%
Depreciation and amortisation (R'000) 69 137 60 839 141 137
Net asset value per share (cents) 4 842 4 924 4 691
Tangible net asset value per share (cents) 4 073 4 218 3 921
Capital expenditure (R'000) 100 471 130 442 258 938
Capital commitment (R'000) 49 407 148 621 20 568
Segment information
Unaudited six months ended 30 September
Group,
financing Total
Engineering Capital and other continuing Discontinued Total
Solutions Equipment operations operations Operations operations
R'000 R'000 R'000 R'000 R'000 R'000
2018
Segment revenue 2 563 725 2 516 832 203 634 5 284 191 - 5 284 191
Segment operating profit before
foreign exchange movements 207 776 187 191 8 301 403 268 - 403 268
Segment assets 3 713 028 4 461 911 3 566 667 11 741 606 - 11 741 606
Segment liabilities 1 132 662 1 746 003 3 609 371 6 488 036 - 6 488 036
2017
Segment revenue* 2 270 321 2 555 507 214 822 5 040 650 732 706 5 773 356
Segment operating profit before foreign
exchange movements* 202 414 217 998 7 829 428 241 17 964 446 205
Segment assets 2 889 938 4 417 641 9 050 338 16 357 917 173 519 16 531 436
Segment liabilities 754 546 1 809 263 8 431 838 10 995 647 109 874 11 105 521
Year ended 31 March
2018
Segment revenue* 4 558 638 5 073 506 361 959 9 994 103 749 434 10 743 537
Segment operating profit before foreign
exchange movements* 478 700 451 746 17 451 947 897 12 276 960 173
Segment assets 3 135 526 3 846 958 3 174 383 10 156 867 157 978 10 314 845
Segment liabilities 814 839 1 437 370 2 855 173 5 107 382 117 692 5 225 074
* Re-presented - refer to page 12 for further detail.
Notes to the financial information
Basis of preparation
The Group's condensed consolidated interim financial statements (results) are prepared in accordance with the
requirements of the JSE Limited Listings Requirements for interim reports, the requirements of the Companies Act
applicable to condensed financial statements, the SAICA Financial Reporting Guides as issued by the Accounting Practices
Committee, the Financial Reporting Pronouncements as issued by the Financial Reporting Standards Council and contain
information required by IAS 34 Interim Financial Reporting. The accounting policies applied in the preparation of the results
are in terms of IFRS and are consistent with the accounting policies applied in the preparation of the Group's previous
consolidated annual financial statements. All accounting policies effective for the 2019 financial year onwards were applied
in the preparation of the Group results.
Prepared by
These unaudited condensed consolidated results have been prepared under the supervision of Ms. Nazlee Rajmohamed
CA(SA), the Group Financial Director.
Events after the reporting date
There were no events to report on after the reporting period to the date of this report.
Reconciliation of profit before taxation to cash generated from
operations
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
R'000 R'000 R'000
Profit before taxation 368 416 399 085 767 650
Adjusted for:
Depreciation and amortisation 69 137 69 770 141 137
Impairment of assets - (279) 4 767
Net profit on disposal of assets 5 706 (24 865) (37 707)
Loss on realisation of financial transaction - - 20 002
Finance costs 110 407 468 328 977 487
Interest and dividend received (74 476) (409 287) (841 799)
Net share of profits of associate (4 190) (2 189) (13 657)
Other non-cash items 7 607 (409) (4 957)
Cash generated before movements in working capital 482 607 500 154 1 012 923
Working capital changes (391 482) (389 013) (585 392)
Increase in inventories (297 418) (283 737) (266 303)
Increase in trade and other receivables (521 147) (275 782) (146 943)
Increase/(decrease) in trade and other payables and provisions 427 083 170 506 (172 146)
Cash generated from operations 91 125 111 141 427 531
Re-presentation of discontinued operations
The MacNeil Plastics business ("the business") was classified and accounted for as held for sale for the reporting periods
ended 30 September 2017 and 31 March 2018. The sale of the business is subsequently no longer viewed as highly probable
and as a result the business has not been classified as a disposal company held for sale for the reporting period ended
30 September 2018.
The results of the business previously presented in discontinued operations have been re-presented in accordance with
IFRS 5 (par 36) and the impact on the reported financial results has been disclosed below:
Condensed consolidated statement of profit or loss and other comprehensive income
As previously Re-presented
reported amount As re-presented
30 September 2017 R'000 R'000 R'000
Revenue 4 856 553 184 097 5 040 650
Gross profit 1 433 392 30 625 1 464 017
Operating profit before foreign exchange movement 450 864 1 816 452 680
Net foreign exchange profit 5 072 - 5 072
Operating profit 455 936 1 816 457 752
Interest received and dividends received from financial
investments 409 287 - 409 287
Interest paid (468 327) (670) (468 997)
Share of profit/(losses) of associates 2 189 - 2 189
Profit before taxation 399 085 1 146 400 231
Taxation (85 280) 592 (84 688)
Profit for the period 313 805 1 738 315 543
Discontinued operations
Profit for the period from discontinued operations 1 738 - -
Profit for the period 315 543 1 738 315 543
Earnings per share from continuing operations (cents) 242 2 244
As previously Re-presented
reported amount As re-presented
31 March 2018 R'000 R'000 R'000
Revenue 9 639 807 354 296 9 994 103
Gross profit 2 979 073 62 149 3 041 222
Operating profit before foreign exchange movement 940 275 7 622 947 897
Net foreign exchange profit (71 421) - (71 421)
Operating profit 868 854 7 622 876 476
Interest received and dividends received from financial
investments 824 563 25 824 588
Interest paid (947 091) (678) (947 769)
Share of profit/(losses) of associates 13 593 - 13 593
Profit before taxation 759 919 6 969 766 888
Taxation (536 351) 728 (535 623)
Profit for the period 223 568 7 697 231 265
Discontinued operations
Profit for the period from discontinued operations 7 697 - -
Profit for the period 231 265 7 697 231 265
Earnings per share from continuing operations (cents) 111 7 118
Segment information
As previously Re-presented
reported amount As re-presented
30 September 2017 R'000 R'000 R'000
Segment revenue
Group, financing and other operations 30 725 184 097 214 822
Discontinued operations 916 803 (184 097) 732 706
Total operations 5 773 356 - 5 773 356
Segment operating profit before foreign exchange movements
Group, financing and other operations 6 013 1 816 7 829
Discontinued operations 19 780 (1 816) 17 964
Total operations 446 205 - 446 205
As previously Re-presented
reported amount As re-presented
31 March 2018 R'000 R'000 R'000
Segment revenue
Group, financing and other operations 7 663 354 296 361 959
Discontinued operations 1 103 730 (354 296) 749 434
Total operations 10 743 537 - 10 743 537
Segment operating profit before foreign exchange movements
Group, financing and other operations 9 829 7 622 17 451
Discontinued operations 19 898 (7 622) 12 276
Total operations 960 173 - 960 173
Acquisitions of subsidiaries and businesses
The significant acquisition undertaken in the current reporting period was the acquisition of the Forge Industrial Group
(comprising Toolquip and Allied, F&H Machine Tools and Belt Brokers) which was effective 3 September 2018. A summary
of the financial impact of the acquisitions is disclosed below:
Unaudited six months ended Audited
year ended
30 Sep 30 Sep 31 Mar
2018 2017 2018
R'000 R'000 R'000
Fair value of net assets acquired:
Non-current assets 17 589 - 38 763
Current assets 239 829 - 29 736
Non-current liabilities (1 289) - (14 800)
Current liabilities (64 322) - (6 914)
Net tangible asset value 191 807 - 46 785
Fair value of net assets acquired 191 807 - 46 785
Bank and cash (16 386) - 187
Net fair value of net assets acquired 175 421 - 46 972
Cash outflow on acquisitions 171 782 - 99 484
Fair value of net assets acquired (175 421) - (46 972)
Total goodwill - - 52 512
Total gain from bargain purchase price (3 639) - -
Fair value disclosure
The following is an analysis of the financial instruments that are measured subsequent to initial recognition at fair value.
They are grouped into levels 1 to 3 based on the extent to which the fair value is observable.
The levels are classified as follows:
Level 1 - fair value is based on quoted prices in active markets for identical financial assets or liabilities
Level 2 - fair value is determined using directly observable inputs other than Level 1 inputs
Level 3 - fair value is determined on inputs not based on observable market data
Unaudited six months ended 30 September
Valuation
technique(s)
2018 and key inputs Level 1 Level 2 Level 3
Financial assets at fair value
FirstRand Bank Bonds 587 197 2 587 197 - -
Forward exchange contract asset 10 081 1 10 081 - -
Financial liabilities at fair value
Foreign trade payables 1 293 349 3 - 1 293 349 -
Foreign exchange contract liability - 1 - - -
Unaudited six months ended 30 September
Valuation
technique(s)
2017 and key inputs Level 1 Level 2 Level 3
Financial assets at fair value
FirstRand Bank Bonds 843 300 2 843 300 - -
Forward exchange contract asset 9 955 1 9 955 - -
Financial liabilities at fair value
Foreign trade payables 1 459 366 3 - 1 459 366 -
Foreign exchange contract liability - 1 - - -
Audited year ended 31 March
Valuation
technique(s)
2018 and key inputs Level 1 Level 2 Level 3
Financial assets at fair value
FirstRand Bank Bonds 588 241 2 588 241 - -
Forward exchange contract asset 144 1 144 - -
Financial liabilities at fair value
Foreign trade payables 998 139 3 - 998 139 -
Foreign exchange contract liability 31 112 1 31 112 - -
Valuation technique(s) and key inputs:
1. Discounted contractual stream of payments using the zero swap curve at the valuation date.
2. Expected settlement value.
3. Determined by the spot rate at year-end.
There have been no transfers between the levels during the financial period disclosed.
Preference share cash dividend
Notice is hereby given that the Directors of the Company have declared a gross cash dividend on 12 November 2018 of
478.03767 (06 November 2017: 450.20) per preference share for the period from Tuesday, 5 June 2018 to Monday,
12 November 2018. Dividends are to be paid out of distributable reserves.
- Dividends tax (DT) of 20% will be withheld in terms of the Income Tax Act for those shareholders who are not exempt from
the DT;
- Accordingly, shareholders who are not exempt from DT will receive a net dividend of 382.43014 cents per preference share;
- Invicta Holdings Limited has 7 500 000 preference shares in issue; and
- Invicta Holdings Limited's income tax reference number is 9400/012/03/6.
The salient dates for the preference share cash dividend will be as follows:
Last day of trade to receive a dividend Tuesday, 4 December 2018
Shares commence trading "ex" dividend Wednesday, 5 December 2018
Record date Friday, 7 December 2018
Payment date Monday, 10 December 2018
Share certificates may not be dematerialised or rematerialised between Wednesday, 5 December 2018 and
Friday, 7 December 2018, both days inclusive.
Ordinary share cash dividend
Notice is hereby given that the Directors of the Company have declared a gross cash dividend of 50 cents per ordinary share for
the period ended 30 September 2018. Dividends are to be paid out of distributable reserves. Dividend tax (DT) of 20% will be
withheld in terms of the Income Tax Act for those shareholders who are not exempt from DT. In accordance with paragraphs
11.17(1)(i) and 11.17(c) of the JSE Listings Requirements, the following additional information is disclosed:
- The gross local dividend amount is 50 cents per ordinary share for shareholders exempt from the Dividend Tax;
- The net local dividend amount is 40 cents per ordinary share for shareholders liable to pay the Dividend Tax;
- Invicta Holdings Limited has 108 494 738 ordinary shares in issue (which includes 1 541 823 treasury shares); and
- Invicta Holdings Limited's income tax reference number is 9400/012/03/06.
The salient dates for the ordinary share cash dividend will be as follows:
Last day of trade to receive a dividend Tuesday, 4 December 2018
Shares commence trading "ex" dividend Wednesday, 5 December 2018
Record date Friday, 7 December 2018
Payment date Monday, 10 December 2018
Share certificates may not be dematerialised or rematerialised between Wednesday, 5 December 2018 and
Friday, 7 December 2018, both days inclusive.
By order of the board
L Dubery Cape Town
Group company secretary 15 November 2018
Administrative and corporate information
Registered office: Invicta Holdings Limited, 3rd Floor, Pepkor House, 36 Stellenberg Road, Parow Industria, 7493.
PO Box 6077, Parow East, 7501
legal@invictaholdings.co.za www.invictaholdings.co.za
Transfer secretaries: Computershare Investor Services Proprietary Limited, Rosebank Towers, 15 Biermann Avenue,
Rosebank, Johannesburg, 2196. PO Box 61051, Marshalltown, 2107
Tel: 011 370 5000 www.computershare.com
Sponsor: Deloitte & Touche Sponsor Services Proprietary Limited, Deloitte Place, Building 8, The Woodlands,
20 Woodlands Drive, Woodmead, Johannesburg, 2196
Directors: Dr CH Wiese* (Chairman), A Goldstone (Chief Executive Officer), C Barnard, B Nichles*, GM Pelser,
N Rajmohamed, DI Samuels^, LR Sherrell*, AM Sinclair, RA Wally^, Adv JD Wiese*
* Non-executive ^ Independent non-executive
Group company secretary: L Dubery
www.bmgworld.net
www.capitalequipment.co.za
Date: 19/11/2018 08:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Sharenet Sites 
