To view the PDF file, sign up for a MySharenet subscription.

ACCENTUATE LIMITED - Condensed Consolidated Financial Statements for the six months ended 31 December 2017

Release Date: 23/02/2018 08:00
Code(s): ACE     PDF:  
Wrap Text
Condensed Consolidated Financial Statements for the six months ended 31 December 2017

Accentuate Limited
(Incorporated in the Republic of South Africa)
(Registration Number: 2004/029691/06)
Share Code: ACE      ISIN Code: ZAE000115986
www.Accentuateltd.co.za
("Accentuate" or "the group" or "the company")

Condensed Consolidated Financial Statements for the six months ended 31 December 2017

ACHIEVEMENT 
- Successful Pentafloor acquisition 

INTRODUCTION TO THE RESULTS 
Accentuate Limited is a company with underlying investments involved in infrastructure supplies, 
with a focus on flooring, the water treatment and chemical sectors. 

These sectors, have over the past six-months, suffered from depressed macroeconomic conditions, 
political uncertainty and a lack of confidence in the country. In order to counter these direct 
impacts, Accentuate has established a clear, defined and detailed growth plan for immediate 
implementation. The focal point of the strategy is to ensure that advantage is taken of 
opportunities in the respective sectors.

RESTATEMENT
The opening balances of the comparative results, being 31 December 2016, have been restated to 
reflect the impairment of goodwill amounting to R36 963 000. The restatement was recorded in 
the integrated annual report for the year ended 30 June 2017 and full disclosure of the 
restatement has been made in note 33 to the annual financial statements.   

REVIEW OF PERFORMANCE
Results for the six-months ended 31 December 2017 are in line with management's expectations 
given the macroeconomic and market conditions for the period under review, and provide a solid 
foundation for growth.

Revenue for the year decreased by 1,3% to R157,3 million (2016: R159,3 million), mainly 
resulting from lower sales volumes in FloorworX. Gross profit decreased by R3 million and the 
gross profit margin from 45,8% to 44,5%, as a result of the mentioned reduction in sales volumes. 

Other income decreased by 95% to R0,4 million (2016: R8,7 million) mainly as a result of the 
recognition of recoveries relating to the court order granted to Accentuate after the fraud 
conviction of the previous financial director of FloorworX  amounting to R6,5 million during 
the period ending 31 December 2016.

Operating cost decreased by 4,8%, largely due to the reduced activity in FloorworX and the 
impact of ongoing cost saving initiatives.

Finance costs reduced by 51% from R1,2 million in the previous period to R0,6 million in the 
current year as a result of a conscious effort by management to improve working capital management. 

The additional contribution of the newly acquired access flooring business, Pentafloor, (for a 
three-month period) amounted to a net profit of R3,3 million and countered the impact of the 
reduced sales activity in the flooring segment.

FLOORING BUSINESS 
(100% OWNED)
The Flooring business operations contributed 78% of group sales.

Revenue of R121,3 million was down by 5,0% compared to the previous six-months but the 
gross margin increased to 45,6% from 42,3%. 

Production volumes at the East London manufacturing facility were purposefully managed down as 
a result of low demand from government infrastructure including classrooms, clinics and hospitals. 
This action reduced inventories and ensured resilience through cash generation. The product category 
of "other flooring products" showed stable growth with a consolidation and growth in market share.

Margins were impacted by local production activity which was the single largest negative impact 
on margins, coupled with currency volatility, since a significant proportion of FloorworX product 
is imported from overseas. 

ACQUISITION
The Pentafloor acquisition was concluded by the end of September 2017. Pentafloor is a leading supplier 
in the access flooring market in South Africa and the acquisition provides Accentuate with a product 
category in flooring that is not currently in its repertoire and will add significantly to the overall 
business positioning.

During its first three months in the Accentuate Group, Pentafloor delivered results which are in line 
with projections. Growth opportunities exist in the rest of Africa which the Pentafloor management 
team is evaluating. 

ENVIRONMENTAL SOLUTIONS BUSINESS (100% OWNED)
This comprises the chemical blending, Safic business operations which contributed 22% of group sales.

Revenue was flat at R34,9 million (2016: 
R34,8 million). Increasing costs results in an operating loss of R2,1 million (2016: R0,9 million). 
Sales volumes were affected by lulls in the manufacturing and mining sectors. The gross margin 
percentage increased 8% to 59,3%, mainly due to a change in the sales demand to other products 
of Safic. 

A new Sales Director was appointed and focused on gaining market share in specialist chemical 
sectors. Several expansive projects including the supply of manufactured chemicals to a mining 
operation in Angola and to a number of local parastatals were identified. The supply of white 
labelling of chemicals for major blue-chip companies, as a result of the above mentioned efforts, 
is also being considered. 

WATER TREATMENT BUSINESS 
(40% OWNED)
This comprises the Ion Exchange Safic water treatment business, which is a partnership between 
Accentuate and Ion Exchange India. The business is equity accounted by the group as an associate. 

Each period we make inroads into obtaining projects in the industrial sector. The technical 
expertise from India and on the ground in South Africa is exceptional and structures have been 
developed for the implementation of major projects that we are currently negotiating. We are 
expecting the mentioned developments to deliver positive results in the near future.

OUTLOOK
Shareholders will be aware that the flooring division has, and continues to be the largest 
contributor to the group. A strategic decision has been made to continue with the expansion 
of the flooring portfolio and this will be supported through possible acquisitions, increasing 
market presence and marketing. 

These commitments, coupled with the five strategic imperatives discussed in the year-end results 
commentary of 30 June 2017 which include inter alia (a) transformation, (b) support for the chemical 
expansion strategy and (c) implementation of the water strategy - remain in place for the management 
team to achieve. 

Although Accentuate is excited about the prospects identified, together with a clear implementation 
plan, we do anticipate that the local economy will remain under pressure for the remainder of the 
financial period. We are, however, cautiously optimistic for the remainder of the calendar year and 
excited about future opportunities that a change in leadership and confidence in the South African 
economy will bring. A slight increase in activity is already visible.

The dire water situation in the Western Cape and other parts of South Africa, has elevated the topic 
of water as a scarce but vital commodity. The recent media coverage received on this topic has led to 
the possibility of interesting new water projects, including possible acquisitions and large projects 
that may be pursued in the future.  

BOARD CHANGES
There were no changes to the board in this six-month period. 

DIVIDEND
The board deems it prudent not to declare a dividend.

GOING CONCERN
The board is satisfied that, after considering the current banking facilities, its utilisation thereof 
and the budgeted profits and cash flows, the working capital available to the group will be sufficient 
to meet its requirements for the next 12 months.

CONTINGENT LIABILITY
There are no contingent liabilities in the group.

BASIS OF PREPARATION
The summary consolidated financial statements are prepared in accordance with the requirements of the 
JSE Limited Listings Requirements for preliminary reports, and the requirements of the Companies Act 
applicable to summary financial statements. The Listings Requirements require preliminary reports to 
be prepared in accordance with the framework concepts and the measurement and recognition requirements 
of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides as 
issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial 
Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 
Interim Financial Reporting. The accounting policies applied in the preparation of the consolidated 
financial statements from which the summary consolidated financial statements were derived are in 
terms of International Financial Reporting Standards and are consistent with those accounting 
policies applied in the preparation of the previous consolidated annual financial statements.

There are no significant reportable matters arising since the end of the period under review.

The directors take full responsibility for the preparation of the preliminary report and that the 
financial information has been correctly extracted from the underlying annual financial statements.

The unaudited condensed consolidated results for the period were prepared under the supervision 
of MJ Coetzee CA (SA). They were approved by the board on 22 February 2018.

APPRECIATION
The board would like to take this opportunity to thank the various management teams for their 
loyalty and dedication towards the achievement of the objectives that have been set. The board 
would also like to thank all the customers, partners, advisors, suppliers and most importantly, 
the shareholders for their ongoing support and faith.

23 February 2018

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                                       Unaudited         Unaudited            
                                                     6 months to       6 months to        Unaudited 
                                                     31 December       31 December          30 June
                                                            2017              2016             2017
                                                           R'000             R'000            R'000    
Revenue                                                  157 320           159 316          300 026    
Cost of sales                                            (87 321)          (86 287)        (173 453)   
Gross profit                                              69 999            73 029          126 573    
Other income                                                 423             8 681           12 384    
Other operating expenses                                 (72 020)          (75 635)        (136 099)   
Operating (loss)/profit before finance costs              (1 598)            6 075            2 858    
Investment income                                              -                 -              145    
Finance costs                                               (618)           (1 268)          (2 420)   
Profit before tax                                         (2 216)            4 807              583    
Taxation                                                     441            (1 346)             334    
(Loss)/profit for the period                              (1 775)            3 461              917    
Other comprehensive (loss)/profit for the period                                                       
Transfer of revaluation reserve                             (220)             (139)            (252)   
Asset revaluation surplus                                      -                 -            7 673    
 Gross revaluation surplus                                     -                 -            9 402    
 Deferred tax                                                  -                 -           (1 729)   
Total comprehensive income attributable             
to owners of the parent                                   (1 995)            3 322            8 338    
Earnings/(loss) per share (cents)                          (1,31)             2,65             0,70    
Diluted earnings/loss per share (cents)                    (1,28)             2,61             0,69    
Net asset value per share (cents)                             96                97              102    
Notes to the statement of comprehensive income:                                                        
Headline earnings/(loss) per share (cents)                 (1,31)             2,66             0,74    
Diluted headline earnings/(loss) per                       (1,28)             2,62             0,72    
share (cents)                                                                                          
Number of shares:                                                                                      
- Weighted average number of shares                  135 471 498       130 487 285      130 405 641    
- Diluted weighted number of shares                  135 368 469       130 474 589      133 302 612    
- Number of shares in issue                          139 366 188       134 048 757      134 048 757    
Reconciliation of headline and normalised           
earnings (R'000)                                             
Profit/(loss) for the year attributable to          
ordinary shareholders                                      1 775             3 461              917    
(Profit)/loss on disposal of property, plant and    
equipment - net of taxation                                    -                 4               46    
Headline earnings for the year attributable         
to ordinary shares                                         1 775             3 465              963    


CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                                         Unaudited          
                                                       Unaudited          Restated              
                                                     6 months to       6 months to        Unaudited      
                                                     31 December       31 December          30 June     
                                                            2017              2016             2017     
                                                           R'000             R'000            R'000    
ASSETS                                                                                                 
Non-current assets                                        84 114            52 678           58 885    
Property plant and equipment                              63 074            48 580           54 339    
Goodwill                                                   9 751                 -                -    
Intangible assets                                          7 505             1 564            1 500    
Deferred taxation                                          3 784             2 534            3 046    
Current assets                                           137 163           136 868          130 567    
Inventories                                               82 272            93 488           80 157    
Trade and other receivables                               47 840            36 999           47 266    
Other financial assets                                       302             1 369            1 726    
Taxation receivables                                       1 230             4 800            1 217    
Cash and cash equivalents                                  5 519               212              201    
Total assets                                             221 277           189 546          189 452    
                                                                                                       
EQUITY AND LIABILITIES                                                                                 
Total equity                                             134 021           126 746          132 556    
Stated capital                                           150 803           147 613          147 613    
Retained earnings                                        (45 461)          (41 492)         (43 686)   
Reserves                                                  27 394            20 291           27 614    
Share based payment reserve                                1 285               334            1 015    

Non-current liabilities                                   23 171             8 767            6 613    
Deferred taxation                                          9 137             8 767            6 613    
Long term liabilities                                     14 034                 -                -    
Current liabilities                                       64 085            54 033           50 283    
Other financial liabilities                                    -               296              579    
Trade and other payables                                  45 049            38 753           38 761    
Operating lease liability                                  1 475             2 222            1 530    
Short-term portion of long-term liabilities                4 098                 -              127    
Current tax payable                                        4 792                84              500    
Bank overdraft                                             8 671            12 678            8 786    
Total equity and liabilities                             221 277           189 546          189 452    
                                                 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                                         Unaudited            
                                                       Unaudited          Restated  
                                                     6 months to       6 months to        Unaudited 
                                                     31 December       31 December          30 June
                                                            2017              2016             2017
                                                           R'000             R'000            R'000    
Capital and reserves - opening balance                   132 556           116 506          116 506    
Correction of error in equity                                  -              (721)            (721)   
Profit/(loss) for the year                                (1 775)            3 461              917    
Shares issued for cash                                         -             7 500            7 500    
Shares issued as consideration for                         3 190                 -                -    
business combination                                                                                   
Asset revaluation surplus                                   (220)                -            7 673    
Share-based payment expense                                  270                 -              681    
Capital and reserves - closing balance                   134 021           126 746          132 556    


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                       Unaudited         Unaudited        Unaudited     
                                                     6 months to       6 months to          30 June    
                                                     31 December       31 December             2017    
                                                            2017              2016            R'000    
                                                           R'000             R'000                     
Cash flow from operating activities                        7 104             8 016           12 477    
Cash flow from investing activities                      (17 092)              (69)            (510)   
Cash flow from financing activities                       15 421             7 766            7 627    
Net increase/(decrease) in cash and                                                    
cash equivalents                                           5 433            15 713           19 594    
Cash and cash equivalents at beginning                    (8 585)          (28 179)         (28 179)   
of the period                                                                                          
Cash and cash equivalents at end of the period            (3 152)          (12 466)          (8 585)   


SEGMENT REPORT                                                                         
                                                      Environmental    Corporate and              
                                         Flooring         Solutions     Eliminations          Group
Unaudited 31 December 2017                  R'000             R'000            R'000          R'000 
Total sales                               121 301            34 993            6 193        162 487    
Less: inter-segmental sales                     -            (2 963)          (2 204)        (5 167)   
Revenue                                   121 301            32 030            3 989        157 320    
Gross profit                               55 307            20 756           (6 064)        69 999    
Operating profit/(loss)                     1 381            (2 054)            (926)        (1 598)   
Finance costs                                (107)             (629)             118           (618)   
Profit/(loss) before tax                    1 274            (2 683)            (808)        (2 216)   
Share of profit/(loss) from associate           -                 -                -              -    
Other information                                                                                      
Capital expenditure                           658                35              230            923    
Depreciation and amortisation               2 855               511              272          3 638    
Segment assets                            183 710            25 589           11 805        221 104    
Segment liabilities                        47 623            20 322           19 301         87 256    
Unaudited 31 December 2016                                                                             
Total sales                               127 698            34 875            3 125        168 698    
Less: inter-segmental sales                     -            (3 299)          (3 083)        (6 382)   
Revenue                                   127 698            31 576               42        159 316    
Gross profit                               54 025            19 004                -         73 029    
Operating profit/(loss)                     5 877              (899)           1 097          6 075    
Finance costs                                (814)             (502)              48         (1 268)   
Profit before tax                           5 063            (1 401)           1 145          4 807    
Other information                                                                                      
Capital expenditure                           521                62               52            635    
Depreciation and amortisation               1 655               588               75          2 318    
Segment assets                            155 027            27 167            7 352        189 546    
Segment liabilities                        27 023            17 883           17 894         62 800    


CONTACT INFORMATION
Non-executive directors:
- RB Patmore (Chairman)
- NE Ratshikhopha
- PS Kriel
- MM du Preez 
- A Mjamekwana (Alternate)
- OJ Goosen (Alternate)

Executive directors:
- FC Platt (Chief Executive Officer)
- MJ Coetzee (Chief Financial Officer) 
- DE Platt

Registration number:
2004/029691/06

Registered address:
Accentuate Business Park, 32 Steele Street
Steeledale, 2197

Postal address:
PO Box 1754, Alberton, 1450

Company secretary: 
Juba Statutory Services (Pty) Limited
Represented by Sirkien van Schalkwyk

Telephone: 011 406 4100
Facsimile: 086 509 3246
Website: www.accentuateltd.co.za
Email: info@accent.co.za
Twitter: @AccentuateLtd
Facebook: www.facebook.com/AccentuateLtd

Transfer secretaries:
Computershare Investor Services (Pty) Limited

Designated adviser:
Bridge Capital Advisors (Pty) Limited

Attorneys: Fullard Mayer Morrison

Investor relations: Keyter Rech Investor Solutions

DISCLAIMER
This announcement may contain certain forward-looking statements concerning Accentuate's operations, 
business strategy, financial conditions, growth plans and expectations. These statements include, 
without limitation, those concerning the economic outlook, business climate and changes in the 
market. Such views involve both known and unknown risks, assumptions, uncertainties and important 
factors that could materially influence the actual performance of the group. No assurance can be 
given that these will prove to be correct and no representation or warranty, expressed or implied, 
is given as to the accuracy or completeness of such views contained in this announcement.
Date: 23/02/2018 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story