To view the PDF file, sign up for a MySharenet subscription.

HOSKEN CONSOLIDATED INVESTMENTS LIMITED - Unaudited Condensed Consolidated Interim Results for the six months ended 30 September 2017

Release Date: 22/11/2017 16:50
Code(s): HCI     PDF:  
Wrap Text
Unaudited Condensed Consolidated Interim Results for the six months ended 30 September 2017

HOSKEN CONSOLIDATED INVESTMENTS LIMITED
Incorporated in the Republic of South Africa
Registration number: 1973/007111/06
Share code: HCI
ISIN: ZAE000003257
("HCI" or "the company" or "the group")


UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS 
for the six months ended 30 September 2017


Income                         +3.1%
EBITDA                         +0.9%
Headline earnings              -4.3%
Headline earnings per share    +8.9%


CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                Unaudited     Unaudited       Audited
                                             30 September  30 September      31 March
                                                     2017          2016*         2017
                                                    R'000         R'000         R'000
                           
ASSETS                           
Non-current assets                             62 849 188    59 866 363    61 845 515 
Property, plant and equipment                  25 321 070    24 019 665    25 127 835 
Investment properties                           9 022 356     8 054 717     8 510 174 
Goodwill                                        4 791 000     4 794 460     4 785 158 
Interest in associates and joint ventures       1 587 342     1 341 019     1 454 782 
Other financial assets                          1 274 661     1 284 787     1 275 663 
Intangibles                                    19 584 845    19 630 778    19 605 686 
Deferred taxation                                 575 459       492 233       379 252 
Operating lease equalisation asset                 69 765        54 759        80 393 
Long-term receivables                             622 690       193 945       626 572 
Current assets                                  9 776 811     8 089 815     8 563 616 
Inventories                                       956 496     1 092 446       955 733 
Programme rights                                  929 956       691 906       866 244 
Other financial assets                             41 099        45 757        38 333 
Trade and other receivables                     3 457 104     3 039 254     2 541 697 
Taxation                                          105 753       153 232       101 431 
Bank balances and deposits                      4 286 403     3 067 220     4 060 178 
Disposal group assets held for sale                87 117     1 820 177       126 632 
Total assets                                   72 713 116    69 776 355    70 535 763 
                           
EQUITY AND LIABILITIES                           
Equity                                         37 781 006    34 382 330    36 119 875 
Equity attributable to equity holders 
  of the parent                                16 390 408    15 007 827    15 755 603 
Non-controlling interest                       21 390 598    19 374 503    20 364 272 
Non-current liabilities                        24 497 016    21 966 649    22 868 060 
Deferred taxation                               7 921 077     8 134 490     8 081 558 
Long-term borrowings                           15 780 980    12 563 088    13 999 138 
Operating lease equalisation liability            221 728       271 351       254 740 
Other                                             573 231       997 720       532 624 
Current liabilities                            10 435 094    13 214 892    11 543 748 
Trade and other payables                        3 331 500     4 322 448     3 210 411 
Current portion of borrowings                   3 294 215     5 977 486     5 194 588 
Taxation                                          176 411       118 757       124 115 
Bank overdrafts                                 3 070 755     2 164 938     2 396 036 
Other                                             562 213       631 263       618 598 
Disposal group liabilities held for sale                -       212 484         4 080 
Total equity and liabilities                   72 713 116    69 776 355    70 535 763 
Net asset carrying value per share (cents)         18 513        17 055        17 897 
                           
*  Restated                           


CONDENSED CONSOLIDATED INCOME STATEMENT
                                                              Unaudited     Unaudited
                                                           30 September  30 September
                                                        %          2017          2016*
                                                   change         R'000         R'000
                           
Revenue                                                       7 195 902     6 812 530 
Net gaming win                                                4 280 185     4 322 864 
Income                                               3.1%    11 476 087    11 135 394 
Expenses                                                     (8 630 785)   (8 314 722)
EBITDA                                               0.9%     2 845 302     2 820 672 
Depreciation and amortisation                                  (712 349)     (708 003)
Operating profit                                              2 132 953     2 112 669 
Investment income                                               187 220       114 360 
Finance costs                                                  (910 963)     (766 304)
Share of profits of associates and joint ventures                78 088        22 234 
Gain on bargain purchase                                              -        12 764 
Investment surplus                                                1 772        46 131 
Asset impairments                                                (8 026)       (4 997)
Impairment of goodwill and investments                             (412)            -
Profit before taxation                              (3.7%)    1 480 632     1 536 857 
Taxation                                                        (99 502)     (395 725)
Profit for the period from continuing operations              1 381 130     1 141 132 
Discontinued operations                                         (70 400)     (224 115)
Profit for the period                                         1 310 730       917 017 
                           
Attributable to:                            
Equity holders of the parent                                    584 694       376 611 
Non-controlling interest                                        726 036       540 406 
                                                              1 310 730       917 017 
                           
*  Restated                           


CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
                                                              Unaudited     Unaudited
                                                           30 September  30 September
                                                                   2017          2016
                                                                  R'000         R'000
                  
Profit for the period                                         1 310 730       917 017 
Other comprehensive income:   
Items that may subsequently be reclassified to profit or loss                   
Foreign currency translation differences                         37 117      (158 733)
Reclassification of foreign currency differences on disposal        723      (253 799)
Cash flow hedge reserve                                         (53 733)      (73 683)
Available-for-sale financial asset revaluations                       -       (19 006)
Total comprehensive income                                    1 294 837       411 796 
                  
Attributable to:                   
Equity holders of the parent                                    581 123         1 975 
Non-controlling interest                                        713 714       409 821 
                                                              1 294 837       411 796


CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                              Unaudited     Unaudited
                                                           30 September  30 September
                                                                   2017          2016
                                                                  R'000         R'000
                  
Balance at the beginning of the period*                      36 119 875    32 928 450 
Share capital and premium                  
Treasury shares released                                         27 343        13 545 
Shares repurchased                                                    -    (1 722 859)
Current operations                  
Total comprehensive income                                    1 294 837       411 796 
Equity-settled share-based payments                               5 783         5 106 
Acquisition of subsidiaries                                      (1 092)    1 954 607 
Disposal of subsidiaries                                          7 750      (327 275)
Effects of changes in holding                                 1 005 991     1 655 996 
Dividends                                                      (679 481)     (537 036)
Balance at the end of the period                             37 781 006    34 382 330 
                  
*  Restated                  


RECONCILIATION OF HEADLINE EARNINGS
                                                                       Unaudited                   Unaudited
                                                                   30 September 2017           30 September 2016
                                                        %         Gross           Net         Gross           Net 
                                                   change         R'000         R'000         R'000         R'000

Earnings attributable to equity holders 
  of the parent                                     55.3%                     584 694                     376 611 
                                             
Gain on bargain purchase                                              -             -       (12 764)       (5 535)
Loss on disposal of business assets                                   -             -       191 134        37 533 
Losses on disposal of plant and equipment                         2 475           558           171           239 
Impairment of plant and equipment                                24 415        18 508         1 775           597 
Foreign currency translation reserve recycled                       723           307      (253 844)     (216 314)
Losses from disposal/part disposal of subsidiary                     14         1 542       419 370       401 702 
Impairment of associates and joint ventures                         412           151            85            18 
Recycle of fair value reserves relating to 
  available-for-sale financial instruments                            -             -       (46 250)      (20 056)
Losses on disposal of investment property                             -             -           119            30 
Remeasurements included in equity-accounted 
  earnings of associates and joint ventures                     (58 489)      (55 594)            -             - 
                                             
Headline profit                                     (4.3%)                    550 166                     574 825 
                                             
Basic earnings per share (cents)                                              
Earnings                                            76.7%                      661.94                      374.64 
Continuing operations                                                          727.06                      571.64 
Discontinued operations                                                        (65.12)                    (197.00)
                                             
Headline earnings                                    8.9%                      622.85                      571.82 
Continuing operations                                                          665.93                      547.27 
Discontinued operations                                                        (43.08)                      24.55 
                                             
Weighted average number of shares in issue ('000)                              88 330                     100 526 
Actual number of shares in issue at the end of 
  the period (net of treasury shares) ('000)                                   88 533                      87 997 
                                             
Diluted earnings per share (cents)                                              
Earnings                                            77.4%                      657.03                      370.45 
Continuing operations                                                          721.67                      565.24 
Discontinued operations                                                        (64.64)                    (194.79)
                                             
Headline earnings                                    9.3%                      618.23                      565.43 
Continuing operations                                                          660.99                      541.15 
Discontinued operations                                                        (42.76)                      24.28 
                                             
Weighted average number of shares in issue ('000)                              88 991                     101 662


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                              Unaudited     Unaudited
                                                           30 September  30 September
                                                                   2017          2016
                                                                  R'000         R'000
                  
Cash flows from operating activities                             27 463       863 086 
Cash generated by operations                                  3 020 949     3 297 753 
Net finance costs                                              (803 872)     (677 200)
Changes in working capital                                   (1 110 634)     (589 512)
Taxation paid                                                  (401 547)     (511 879)
Dividends paid                                                 (677 433)     (656 076)
                  
Cash flows from investing activities                         (1 369 942)   (1 051 070)
Business combinations and disposals                              15 934       347 083 
Investments acquired                                            (64 566)     (514 686)
Dividends received                                               54 024        66 602 
Decrease in loans and receivables                                12 752       366 332 
Intangible assets acquired                                      (26 214)      (16 093)
Investment properties                   
- Additions                                                    (520 667)     (234 451)
- Disposals                                                      26 900             -
Property, plant and equipment                  
- Additions                                                    (878 906)   (1 119 068)
- Disposals                                                      10 801        53 211 
                  
Cash flows from financing activities                            881 406       652 098 
Ordinary shares issued and treasury shares released              26 591         7 838 
Ordinary shares repurchased                                           -    (1 718 936)
Transactions with non-controlling shareholders                  980 979       688 055 
Net funding (repaid) raised                                    (126 164)    1 675 141 
                  
(Decrease) increase in cash and cash equivalents               (461 073)      464 114 
Cash and cash equivalents                   
At the beginning of the period                                1 673 363       520 432 
Foreign exchange differences                                      3 358       (23 595)
At the end of the period                                      1 215 648       960 951 
                  
Bank balances and deposits                                    4 286 403     3 067 220 
Bank overdrafts                                              (3 070 755)   (2 164 938)
Cash in disposal groups held for sale                                 -        58 669 
Cash and cash equivalents                                     1 215 648       960 951


SEGMENTAL ANALYSIS                                        
                                           Unaudited                   Unaudited 
                                       six months ended            six months ended
                                      30 September 2017           30 September 2016*
                                               Net gaming                  Net gaming
                                      Revenue         win       Revenue           win
                                        R'000       R'000         R'000         R'000
                                    
Media and broadcasting              1 203 634           -     1 262 538             - 
Non-casino gaming                      38 369     716 023        45 989       643 959 
Casino gaming and hotels            2 803 744   3 564 162     2 615 271     3 678 905 
Transport                             849 640           -       817 064             - 
Properties                            241 688           -       216 921             - 
Mining                                610 552           -       512 835             - 
Branded products 
  and manufacturing**               1 439 516           -     1 340 897             - 
Other                                   8 759           -         1 015             - 
Total                               7 195 902   4 280 185     6 812 530     4 322 864

*  Restated
** Vehicle component manufacture operations' results reclassified to the branded products
   and manufacturing segment in the current and prior period

                                              EBITDA                Profit before tax
                                            Unaudited                   Unaudited 
                                        six months ended            six months ended
                                           30 September               30 September       
                                         2017        2016*         2017          2016*
                                        R'000       R'000         R'000         R'000
                                    
Media and broadcasting                125 376     285 160        45 075       198 511 
Non-casino gaming                     257 417     210 885       177 078       134 255 
Casino gaming and hotels            2 005 623   1 910 189     1 037 769     1 067 539 
Transport                             194 043     213 230       129 076       158 879 
Properties                            102 154      90 944        36 611        32 760 
Mining                                150 797      97 129       110 373        47 961 
Branded products 
  and manufacturing**                  60 013      75 566         5 113        27 338 
Other                                 (50 121)    (62 431)      (60 463)     (130 386)
Total                               2 845 302   2 820 672     1 480 632     1 536 857

*  Restated
** Vehicle component manufacture operations' results reclassified to the branded products
   and manufacturing segment in the current and prior period

                                                                   Headline earnings
                                                                       Unaudited 
                                                                   six months ended
                                                                      30 September         
                                                                   2017          2016
                                                                  R'000         R'000
                  
Media and broadcasting                                           12 486        65 631 
Non-casino gaming                                                65 221        48 610 
Casino gaming and hotels                                        430 847       373 563 
Information technology                                                -         4 920 
Transport                                                        84 623       110 498 
Beverages                                                             -        16 491 
Properties                                                       26 944        25 185 
Mining                                                           79 884        35 687 
Branded products and manufacturing**                             (5 586)        1 873 
Other                                                          (144 253)     (107 633)
Total                                                           550 166       574 825 

** Vehicle component manufacture operations' results reclassified to the branded products
   and manufacturing segment in the current and prior period
                                  

BASIS OF PREPARATION AND ACCOUNTING POLICIES
The results for the six months ended 30 September 2017 have been prepared in accordance 
with International Financial Reporting Standards ("IFRS"), the disclosure requirements 
of IAS 34, the SAICA Financial Reporting Guides as issued by the Accounting Practices 
Committee, the requirements of the South African Companies Act, 2008, and the Listings 
Requirements of the JSE Limited. The accounting policies applied by the group in the 
preparation of these condensed consolidated interim financial statements are consistent
 with those applied by the group in its consolidated financial statements for the year 
ended 31 March 2017. As required by the JSE Limited Listings Requirements, the group 
reports headline earnings in accordance with Circular 2/2015: Headline Earnings as 
issued by the South African Institute of Chartered Accountants.

These financial statements were prepared under the supervision of the financial director, 
Mr TG Govender, B.Compt (Hons) and have neither been audited nor independently reviewed 
by the group's auditors.

DISCONTINUED OPERATIONS AND DISPOSAL GROUPS HELD FOR SALE 
Media and broadcasting
The board of eMedia Investments resolved to exit certain of its offshore and local 
non-core operations during the financial year ending 31 March 2015. The results of these 
operations are included in the media and broadcasting segment and are included in 
discontinued operations in the current and prior periods. An investment property with 
a carrying value of R23 million is classified as held for sale in the statement of 
financial position in the current period. 

Branded products and manufacturing
The board of Deneb Investments resolved during the period to significantly rationalise 
its Wineland Textiles division, as well as its Seartec digital and electronic equipment 
division. The results of the discontinued operations of these divisions are included 
in discontinued operations in the income statement in the current and prior periods. 
Property, plant and equipment to the value of R2 million is held as disposal group 
assets held for sale by Deneb Investments.

Non-casino gaming
During March 2017 the group contracted to dispose of subsidiaries Jacaranda Royal Casino, 
VSlots Lesotho and VSlots Swaziland. The disposals were concluded in June 2017 and the 
results of these businesses included in discontinued operations in the current and 
prior periods.

The results of discontinued operations were as follows (R'million):
   
                                                                 Branded 
                                                            products and
                                                           manufacturing
                                                Media and   textiles and    Non-casino 
                                             broadcasting     electronic        gaming 
                                                 non-core      equipment      non-core 
                                               operations      divisions    operations
Loss after tax                                         (3)           (65)            -
Profit (loss) on disposal                               1              -            (3)
Foreign currency translation reserves reclassified 
  to profit and loss                                   (1)             -             -

DISPOSALS
The group disposed of the following subsidiaries during the current period:
-  Jacaranda Royal Casino, VSlots Lesotho and VSlots Swaziland, effective June 2017, 
   for an aggregate consideration of R3 million. 
-  Lalela Music SA, Lalela Music LLC, e.Botswana and e.tv Botswana, effective June 2017 
   for the Lalela entities and September 2017 for the Botswana entities, for an aggregate 
   consideration of R28 million. 

RESULTS
GROUP INCOME STATEMENT AND SEGMENTAL ANALYSIS
Media and broadcasting
Revenue in respect of media and broadcasting includes only revenue from eMedia as 
revenue from Sunshine Coast Radio in Australia was included in discontinued operations 
in the prior comparative period. eMedia recorded a decrease in revenue of 5% against 
the backdrop of a 30% decrease in licence revenue, for eNCA and the five channels provided 
to DSTV combined, due to the implementation of the new licence agreement. A 7% increase 
in advertising revenue was recorded in a difficult television advertising environment. 
Property and facility and content revenue decreased by a combined 9%. EBITDA decreased 
by 56% and is all attributable to eMedia. The decrease in EBITDA is mainly attributable 
to the decrease in subscription revenue, together with an increase of 10% in programming 
costs. Furthermore, forex gains of R20 million included in cost of sales in the prior 
period has reversed to a loss of R8 million in the current period. EBITDA includes 
losses of R117 million in respect of the multi-channel and OVHD businesses, which increased 
revenue from R7 million to R22 million in the current period, but remain in a start-up 
phase. Profit before tax decreased by 77% and headline earnings decreased by a similar 
margin, with no significant once-off items included in the results of continuing operations. 

Non-casino gaming
Net gaming win from non-casino gaming increased by 11% (Vukani 8% and other gaming 16%). 
The number of active machines in Vukani has increased by 8% to 5 883 and average GGR per 
machine by 0.5% to R19 929. The number of electronic bingo terminals increased to 2 996 
during the period. EBITDA from non-casino gaming increased by 22%. Gains of R28 million 
in Vukani were assisted by gains of R27 million in other gaming. Profit before tax showed 
a 32% increase following the significant increase in EBITDA. Overheads were kept stable, 
with staff costs and salaries increasing by only 5%. 

Casino gaming and hotels
Revenue in respect of casino gaming and hotels increased by 1.2%. Net gaming win decreased 
by 3%, off-set by food and beverage and rental revenue growth (Hospitality Property Fund 
("HPF") was consolidated for one month only in the prior comparative period) of 9% and 
113%, respectively. Significant decreases in net gaming win were recorded in Montecasino 
(10%) and Silverstar (8%), impacted by the opening of Time Square casino in Menlyn and 
the general weak trading environment. EBITDA increased by 5%, significantly as a result 
of a R70 million long-term incentive scheme expense in the prior period reversing to 
a R35 million income in the current period. Profit before tax decreased by 3%. Included 
in the prior period was a recycled remeasurement of available-for-sale financial 
instruments of R46 million, relating to the shares held in HPF prior to the business 
combination. In the current period, transaction, pre-opening and restructure costs of 
R64 million are included. Contribution to headline earnings increased to R431 million. 
This includes an effective share of R133 million of a deferred tax liability reversal 
following the sale of certain hotel properties to the group's REIT, HPF. Excluding 
the effect of this reversal results in a decrease in contribution to headline earnings 
of 20%. Excluding the dilutionary effect of the issue of shares to non-controlling 
interests in August 2016, by the group's holding company for its Tsogo Sun interest, 
and the deferred tax reversal, contribution to headline earnings would have decreased 
by approximately 9%.

Transport
Transport managed to increase revenue by 4%, following a subsidy increase of 3%, which 
was less than that granted in the prior period. EBITDA decreased by 9%. Wage increases 
of 12% in Golden Arrow Bus Services outweighed savings in supplies and maintenance costs, 
resulting in a R22 million decrease in EBITDA. Profit before tax was further reduced 
by an increase of 17% in finance costs and 10% in depreciation. Headline earnings was 
not affected by significant items reversed out of profit after tax. 

Properties
Properties' revenue increased by 11% due to new development revenue of R20 million from 
The Palms, the Makro PE premises and Shell House, with annual escalations in the rest 
of the portfolio off-set slightly by a reduction in revenue in the Gallagher Estate 
exhibition business. EBITDA increased by 12%, in line with the increase in revenue. 
EBITDA gains were somewhat off-set by an increase in finance charges of R10 million, 
originating from increased facilities in respect of the Monte Circle precinct, 
The Palms and The Point. Headline earnings increased by a reduced margin of 7% due 
to the decrease in earnings in the Gallagher Estate exhibition business.

Mining
Increased revenue was recorded at the Palesa and Mbali Collieries. Sales volumes at 
Palesa increased by 119 000 tons (17%) in spite of the previously mentioned fatality 
and resultant closure during April. In addition, loading activities were halted at 
various times during the period due to community unrest in the area surrounding the 
Palesa Colliery. Sales volumes at the Mbali Colliery increased by 17% to 461 000 tons. 
In addition, export sales prices achieved at the Mbali Colliery were 39% higher than 
the prior comparative period. EBITDA increased by 55%, mainly as a result of the 
significant increases in sales volumes at both collieries and the increase in the price 
of export coal. EBITDA margins at the Palesa Colliery increased from 14% to 18% and 
at the Mbali Colliery from 28% to 34% compared to the prior comparative period. 
Profit before tax increased by 130% and does not include any box cut cost amortisation. 
Headline earnings increased in line with the profit before tax increase.

Branded products and manufacturing
Formex Industries was purchased by Deneb Investments from the company effective end 
of July 2017. Due to this amalgamation of the group's manufacturing operations, the 
results of Formex have been incorporated into those of Deneb Investments in the branded 
products and manufacturing segment for the current and prior period. Branded products 
and manufacturing increased revenue by 7%, with growth attributable to their industrial 
operations and branded products. Revenue in Formex increased by R33 million due to 
additional tooling sales in its pressings division and increased parts revenue in its 
tubing division. EBITDA decreased by 21%. Foreign exchange losses improved by R12 million 
compared to the prior comparative period, however all business segments faced reduced 
gross margins. In addition to factors mentioned under EBITDA, an increase in finance 
costs further decreased profits. Headline earnings includes the group's share of 
R65 million in discontinued operations' losses and deferred tax income of R32 million. 
Impairments of R20 million are included in discontinued operations' losses and 
consequently excluded for headline earnings.

Other
EBITDA losses from other decreased significantly as a result of a share-based payment 
charge in respect of cash-settled options to directors of Niveus in the prior period 
not recurring. Losses before tax decreased by R70 million compared to the prior 
comparative period. The prior period included the Niveus share-based payment charge 
which did not recur. The decrease in losses is also attributable to an increase in 
profits of R55 million from associates, including Impact Oil and Gas, which entity's 
equity-accounted earnings in the current period includes an effective R53 million 
profit on part disposal of an exploration licence. Included in the current period's 
losses is R47 million in equity-accounted profits from associates, R47 million interest 
income in La Concorde, R107 million head office finance costs and the remainder head 
office and other overheads of the company, Niveus and La Concorde. Headline earnings 
included R20 million profit from HCI Australia (non-media) and R40 million investment 
income for the Ithuba funding arrangements in the prior period, both of which are 
not included in the current period. The current period includes an effective R7 million 
profit in La Concorde, R107 million head office finance costs and R6 million in 
equity-accounted losses from associates.

Notable items on the consolidated income statement include:
Investment income increased as a result of interest earned on promissory notes and 
cash in La Concorde and increased dividend income earned from the investment in 
GrandWest and Worcester casinos. 

Finance costs increased by R145 million, with head office finance costs increasing by 
R7 million, Tsogo Sun finance costs by R124 million and HCI Properties finance costs 
by R10 million.

Profit from associates and joint ventures includes R4 million profit from BSG Africa, 
R26 million profit from International Hotel Properties and Redefine BDL, and R43 million 
profit from Impact Oil and Gas.

The average taxation rate, including once-off items, equals 7% due to the reversal of 
R307 million in deferred tax liabilities in Tsogo Sun upon the sale of certain hotel 
properties to HPF in the current period. Excluding this reversal, the average taxation 
rate approximates 27%.

Headline earnings per share increased by 8.9% with gross headline earnings decreasing 
4.3%. The weighted average number of shares in issue in the prior period of 100 526 000 
was reduced to 88 330 000 in the current period due to 16 million shares being repurchased 
during August 2016, which resulted in the discrepancy between the gross and per share 
profit increase.

GROUP STATEMENT OF FINANCIAL POSITION AND CASH FLOW
Group long-term borrowings at 30 September 2017 comprise central borrowings of R1 867 million, 
central investment property-related borrowings of R1 668 million, borrowings in Tsogo Sun of 
R10 838 million and the remainder in other operating subsidiaries. Included in the current 
portion of borrowings is R628 million owing to SACTWU, being part of their proportionate 
non-controlling share in eMedia Holdings, R363 million central borrowings and R1 572 million 
in short-term borrowings in Tsogo Sun. Current central borrowings of R200 million have 
been refinanced subsequent to the reporting date and R80 million repaid. Bank overdraft 
facilities include R2 210 million in Tsogo Sun.

Included in cash flow from investing activities is R302 million paid by HPF for various 
sections and exclusive use areas of the Sandton Eye sectional title scheme and an 
existing real right of extension in the scheme. Transactions with non-controlling 
shareholders consist mainly of the rights issue of R1 billion conducted by HPF in August 2017. 

Shareholders are referred to the individually published results of eMedia Holdings Limited, 
Tsogo Sun Holdings Limited, Niveus Investments Limited and Deneb Investments Limited for 
further commentary on the media and broadcasting, casino gaming and hotels, non-casino 
gaming, and branded products and manufacturing operations.

COMMENTARY
Headline earnings of the group for the six months to September 2017 retreated 4.3% compared 
with the previous comparable period. However headline earnings per share increased by 8.9%
following the repurchase of 16 million shares in August 2016. The decrease in headline 
earnings was primarily due to eMedia's earnings being a small fraction of what it had 
been in the previous period.

While in some ways this is disappointing, it is the result of the fact that the renewal 
of the contract with DSTV, as previously announced, is significantly less lucrative in 
the short term. Effectively the contract results in less cash up front but over time 
the revenue earned from our five new channels should surpass the revenue lost.

These channels are also the heart of the OpenView experience, for which subscriptions 
have climbed to over a million boxes. Several of these channels are already performing 
well. We have no doubt the advertising revenue earned by them will grow rapidly over 
the next year or two.

Our media group has also succeeded in terminating an onerous long-term contract to use 
a second satellite to broadcast OpenView channels. The benefits of this will only be 
felt from the 2019 financial year but will result in substantial savings to the group 
from April 2018.

The restructuring of Niveus's gaming assets into Tsogo Sun has finally allowed us to 
appoint Andre van der Veen to the position of CEO of eMedia and we are confident this 
too will release much positive energy there.

The growth of Tsogo's earnings is essentially a reflection of a once-off release of 
value through the transfer of various hotel properties into the Hospitality Property 
Fund and adjustments arising from the LTI scheme. While the underlying operating 
performance of Tsogo remained flat we are confident the inclusion of the faster-growing 
areas in the gaming division and the restructuring of that group's property assets 
will have a positive effect going forward. Likewise, we are confident the elimination 
of potential conflict between our gaming businesses was a restructure both unavoidably 
necessary and value enhancing for both Tsogo and HCI.

The profitability of our transport company likewise retreated somewhat from the highs 
of the previous period as the US$ price of oil has ticked up and the Rand has weakened 
against that currency. Nevertheless, the company continues to be very well run and 
has good prospects over time of growing through acquisitions, which will enhance its 
profitability in the future. 

Mining continued its improved profitability as the coal price remained higher than it 
had been during the comparable period. The business remains subject to anarchic 
pressures all around it with interruptions caused by various groups physically 
obstructing its deliveries and personnel. We have been obliged to take several steps 
to protect our operations from such upheaval and are satisfied we can continue to 
operate profitably despite this extreme negativity. Nevertheless, it is really hoped 
this will subside after the December ANC Elective Conference.

The underlying growth in several of Deneb's operations has been obscured by poor 
performances in three operations. The group has taken the decision not to continue 
with most of these operations. The losses occasioned by this decision will continue 
to affect the second half of the year, but should have no further ill effect on 
profitability thereafter. 

HCI has continued to increase its exposure to IOG and now holds some 34% of its shares. 
Legislation regulating the prospecting of offshore areas, such as those held by IOG, 
is now before Parliament in South Africa. It is pivotal to the future prospects of 
this company that this legislation is passed in a form acceptable to major oil companies 
that have the capacity to drill in deep water. We await the outcome of this process.

IOG was able to successfully farm out its Namibian prospects to Total and has accordingly 
again succeeded in persuading a major to invest in its acreage. While this company 
remains purely a speculative loss-making exploration company it is steadily advancing 
to a point where it will be able to have such prospects drilled over the next couple of years.

Construction of the concentrated solar power plant at Upington continues on time and 
within budget and should be almost ready for commissioning by our next report. Likewise, 
the property division has virtually completed its shopping centre in Hermanus, which 
will be open for trading over the Christmas holidays. The expansion of Sun Coast and 
the extension of its prive area are currently under construction.

HCI has participated in a tender for the storage of fuels in the Durban harbour and 
is considering participating in a further procurement opportunity. While none of these 
prospects are by any means assured we are satisfied that HCI is continuing to find potentially 
lucrative areas in which to grow despite a generally weak macroeconomic environment.

CHANGES IN DIRECTORATE
There were no changes in directorate during the period under review.

DIVIDEND TO SHAREHOLDERS
The directors of HCI have resolved to declare an interim ordinary dividend number 56 
of 50 cents (gross) per HCI share for the six months ended 30 September 2017 from 
income reserves. The salient dates for the payment of the dividend are as follows:

Last day to trade cum dividend                              Tuesday, 12 December 2017
Commence trading ex dividend                              Wednesday, 13 December 2017
Record date                                                  Friday, 15 December 2017
Payment date                                                 Monday, 18 December 2017

No share certificates may be dematerialised or rematerialised between Wednesday, 
13 December 2017 and Friday, 15 December 2017, both dates inclusive.

In terms of legislation applicable to Dividends Tax ("DT") the following additional 
information is disclosed:

-  The local DT rate is 20%.
-  The number of ordinary shares in issue at the date of this declaration is 92 814 648.
-  The DT amounts to 10 cents per share.
-  The net local dividend amount is 40 cents per share for all shareholders who are 
   not exempt from the DT.
-  Hosken Consolidated Investments Limited's income tax reference number is 9050/177/71/7. 

In terms of the DT legislation, any DT amount due will be withheld and paid over to the 
South African Revenue Service by a nominee company, stockbroker or Central Securities 
Depository Participant (collectively "regulated intermediary") on behalf of shareholders. 
All shareholders should declare their status to their regulated intermediary as they 
may qualify for a reduced DT rate or exemption.

For and on behalf of the board of directors 


JA Copelyn                   TG Govender
Chief Executive Officer      Financial Director

Cape Town 
22 November 2017




Directors: 
JA Copelyn (Chief Executive Officer), TG Govender (Financial Director), Y Shaik, 
MSI Gani*, MF Magugu*, NM Mhlangu** ML Molefi*, VE Mphande* (Chairman), JG Ngcobo*, R Watson* 
* Independent non-executive    ** Non-executive 

Company secretary: 
HCI Managerial Services Proprietary Limited

Registered office:
5th Floor, 4 Stirling Street, Zonnebloem, Cape Town, 7925. PO Box 5251, Cape Town, 8000
Telephone: 021 481 7560
Telefax: 021 434 1539

Auditors:
Grant Thornton Johannesburg Partnership
@Grant Thornton, Wanderers Office Park, 52 Corlett Drive, Illovo, 2196
Private Bag X10046, Sandton, 2146

Transfer secretaries:
Computershare Investor Services Proprietary Limited
Rosebank Towers, 15 Biermann Avenue, Rosebank, 2196. PO Box 61051, Marshalltown, 2107

Sponsor:
Investec Bank Limited
100 Grayston Drive, Sandton, Sandown, 2196

Website address:
www.hci.co.za


Date: 22/11/2017 04:50:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story