To view the PDF file, sign up for a MySharenet subscription.

REBOSIS PROPERTY FUND LIMITED - Provisional reviewed condensed consolidated results for the year ended 31 August 2017

Release Date: 09/11/2017 09:05
Code(s): REB REA     PDF:  
Wrap Text
Provisional reviewed condensed consolidated results for the year ended 31 August 2017

REBOSIS PROPERTY FUND LIMITED
("Rebosis" or the "company" or the "group")
Registration number 2010/003468/06
(Approved as a REIT by the JSE)
JSE share code: REA - ISIN: ZAE000240552
JSE share code: REB - ISIN: ZAE000201687

PROVISIONAL REVIEWED CONDENSED CONSOLIDATED RESULTS for the year ended 31 August 2017

DIVIDEND GROWTH: Ordinary share 7.4% to 128.35 cps ; A-shares 5% to 240.82cps
NEW FRONTIER PROPERTIES: R917m sale to BEE consortium
RETAIL NET PROPERTY INCOME: 6.6%  like-for-like growth excluding property acquisitions
COMMERCIAL NET PROPERTY INCOME: 6.5% like-for-like growth excluding property acquisitions
SHOPPING MALL VISITS: 52,6m - growth 1.9%

OUR PORTFOLIO KEY INDICATORS AT 31 AUGUST 2017
Retail
* 6 high growth dominant malls
* 86% national tenant profile
* Average escalation of 6,8%
* Vacancies 0.6%
Number of properties        6
Portfolio valuation R’000   8 853 490
Gross lettable area m2      326 008
Value per m2 R              27 157

Office
* 42* predominantly A and B grade well-located properties
* Let primarily to National Department of Public Works
* Average escalation of 8,3%
* Shielded from private sector e.g. tenant cash flow and insolvency related default
* Vacancies 5,9%
*Includes Investment Property Held for Sale
Number of properties          42
Portfolio valuation R’000     9 682 000 
Gross lettable area m2        560 113
Value per m2 R                17 286

Industrial
* Industrial warehouses
* Weighted average lease expiry of 3 years
* Lease underpinned by international listed blue chip parent company and SA Government
* Average escalation of 7%
* Vacancies 0,0%
Number of properties        1
Portfolio valuation R’000   173 000
Gross lettable area m2      18 954
Value per m2 R              9 127

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                                                            Group   
                                                                   Reviewed         Audited 
                                                             31 August 2017  31 August 2016
                                                                      R’000           R’000
                                                                                   Restated
Revenue                                                           1 883 818       1 394 226 
 Investment property income                                       1 949 509       1 396 903 
 Net income from facilities management agreement                     21 951          23 109 
 Management fees received                                             5 416               - 
 Straight-line rental income accrual                                (93 058)        (25 786)
Property expenses                                                  (416 276)       (370 752)
Net property income                                               1 467 541       1 023 474 
Other operating expenses                                           (142 457)        (63 040)
Operating income                                                  1 325 084         960 434 
Net interest                                                       (758 101)       (440 652)
 Received                                                            87 042          44 750 
 Paid                                                              (845 143)       (485 402)
Net operating income                                                566 984         519 782 
Gain on bargain purchase                                            237 121               - 
Other income                                                         37 444           1 233 
Changes in fair values                                            1 170 737       1 488 427 
 Investment property                                              1 269 631       1 419 313 
 Derivative instruments                                             (98 894)         69 114 
Loss on disposal                                                    (26 705)             60 
 Investment in listed securities                                    (26 705)             60 
Profit before taxation                                             2 594 686       2 009 503 
Total profit from continuing operations                            1 985 580       2 009 501 
Net result from discontinued operations                             651 853        (135 315)
Total profit for the year                                          2 637 434       1 874 187 
Other comprehensive income                                       
Items that may be recycled to profit and loss                     
Foreign currency translation reserve                                 73 805        (217 000)
Total comprehensive income                                        2 711 239       1 657 187 
Total profit attributable to:                                            
Owners of the parent                                              2 521 749       1 706 946 
Non-controlling interests                                           115 685         167 241 
Profit for the year                                                2 637 434       1 874 187 
Total comprehensive income attributable to:                      
Owners of the parent                                              2 810 955       1 523 384 
Non-controlling interests                                           (99 716)        133 803 
Total comprehensive income for the year                           2 711 239       1 657 187


CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                                            Group   
                                                                 Reviewed         Audited 
                                                           31 August 2017  31 August 2016
                                                                    R’000           R’000
ASSETS                                                          
Non-current assets                                             21 617 102      17 383 410 
Investment property                                            18 608 490      16 996 072 
Investment in listed securities                                 1 044 979               -  
Loans to related companies                                         70 699               -  
Goodwill                                                          676 412         315 906 
Other financial assets                                          1 150 247               - 
Derivative instruments                                             60 540          70 852 
Property, plant and equipment                                       5 735             580 
Current assets                                                    816 263         561 798 
Short-term portion of derivatives                                  49 131          23 486 
Short-term portion of other financial assets                      286 013               - 
Trade and other receivables                                       376 479         309 233 
Cash and cash equivalents                                         104 640         229 079 
Investment property held for sale                                 212 689       1 156 698 
                                                               22 646 053      19 101 906 
EQUITY AND LIABILITIES                                     
Equity                                                         11 847 850       9 462 284 
Stated capital                                                  8 464 527       5 590 410 
Reserves                                                        3 383 323       2 179 569 
Foreign currency translation reserve                                    -        (73 805)
Total equity attributable to equity owners  
of the parent entity                                           11 847 850       7 696 174 
Non-controlling interests                                               -       1 766 110 
Non-current liabilities                                         5 293 966       8 170 604 
Interest-bearing borrowings                                     4 973 983       8 052 484 
Deferred payment liability                                        228 542               - 
Derivative instruments                                             91 442         118 120 
Current liabilities                                             5 504 237       1 469 018 
Short-term portion of interest-bearing borrowings               4 858 196       1 223 203 
Short-term portion of derivatives                                   2 057               - 
Short-term portion of deferred payment liability                  350 000               - 
Trade and other payables                                          293 984         244 347 
Current tax payable                                                     -           1 468 
Total equity and liabilities                                   22 646 053      19 101 906 
Loan to value (%)*                                                 45.66%           49.8%
*Calculated in terms of the REIT Best 
Practice Recommendations
The loan-to-value ratio equates to 
net debt divided by the total property assets
Net debt                                                        9 727 538       9 046 608 
Interest bearing borrowings (excluding derivatives)             9 832 178       9 275 687 
Less: cash and cash equivalents                                 (104 640)       (229 079)
Property assets                                                21 302 417      18 152 770 
Investment property                                            18 608 490      16 996 072 
Listed REIT securities                                          1 044 979               - 
Investment property held for sale                                 212 689       1 156 698 
Loans receivable                                                1 436 259               -

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                                            Group   
                                                                 Reviewed         Audited 
                                                           31 August 2017  31 August 2016
                                                                    R’000           R’000
Balance at 31 August                                            9 462 284       7 777 196
Issue of shares                                                 2 872 681         406 205
Shares bought back                                                      -        (11 029)
Shares issued to non-controlling interests                              -         186 513 
Profit for the year                                              2 637 434      1 874 188 
Dividend paid                                                 (1 001 513)       (529 144)
Treasury shares (held by subsidiary)                                    -        (24 645)
Foreign currency translation reserve                               73 805       (217 000)
Loss of control on sale of subsidary                          (2 196 839)              - 
Balance at 31 August                                           11 847 850       9 462 284


CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                           Group   
                                                                 Reviewed         Audited 
                                                           31 August 2017  31 August 2016
                                                                    R’000           R’000
Cash flows from operating activities                             (239 081)         47 077 
Cash generated from operations                                  1 596 152       1 187 234 
Dividend paid                                                 (1 001 523)       (547 610)
Taxation paid                                                       3 693        (23 767)
Net finance charges paid                                         (837 404)       (568 780)
Cash outflows from investing activities                          (157 354)       (965 201)
Acquisition of investment property                               (38 428)       (502 604)
Capex and tenant installations                                  (148 590)       (203 800)
Acquisition of businesses, net of cash acquired                     9 664        (238 728)
Acquisition of listed securities and investments                        -         (24 644)
Acquisition of property, plant and equipment                        (700)           (425)
Proceeds from disposal of listed securities                        20 701               - 
Proceeds from disposal of investment property                           -           5 000 
Cash inflows from financing activities                             373 816        917 164 
Proceeds from issue of shares                                     829 424         518 949 
Share buy back                                                          -         (11 029)
Increase in financial liabilities                                (455 608)        409 244 
Net movement in cash and cash equivalents                         (22 619)          (960)
Effect of translation                                            (101 819)         55 216 
Cash and cash equivalents at the beginning of the year            229 077         174 823 
Cash and cash equivalents at the end of the year                  104 640         229 079

COMMENTARY
INTRODUCTION
Rebosis has a high quality diversified portfolio across commercial and retail assets. The majority of its commercial income enjoys a sovereign 
underpin from leases to national government departments across 42 buildings. Its retail portfolio has a mix of dominant and newly built shopping 
centres set to dominate in their nodes in Port Elizabeth (Baywest Mall) and Centurion (Forest Hill City).

During the period, Rebosis sold down its holding in New Frontier Properties Limited (New Frontier) from 67,6% to 36,0% via a vendor-financed loan to 
a B-BBEE consortium. New Frontier owns dominant shopping centres in the English towns of Blackpool, Middlesborough and Burton-on-Trent. Its revised 
strategy is to expand into retail logistics in western Europe. Consistent with this transaction, Rebosis will support New Frontier by introducing new 
shareholders to this investment case.

FINANCIAL RESULTS
Rebosis has declared a dividend of 120.41 cents per Ordinary A share for the six months ended 31 August 2017.  With a dividend of 120.41 cents per 
Ordinary A share  for the six months ended 28 February 2017, this amounts to a total dividend of 240.82 cents for the year, an increase of 5,0% 
growth year-on-year.

Rebosis has also declared a dividend of 67,55 cents per Ordinary share for the six months ended 31 August 2017.  With a dividend of 60,80 cents per 
Ordinary share for the six months ended 28 February 2017, this amounts to a total dividend of 128,35 cents for the year, an increase of 7,44% growth 
year-on-year which is within the 7% to 9% guidance provided for the financial year.

The Funds’ portfolio was revalued by independent valuers, LDM Valuation Solutions for the commercial and industrial portfolios and Mills Fitchet for 
retail portfolio. The growth in the portfolio of 45,3% year-on-year to R18,82 billion for the group (excluding New Frontier) is as a result of the 
acquisitions of Baywest Mall and Forest Hill City shopping centres.

PROPERTY PORTFOLIO
Our South African retail portfolio consists of six high-quality, dominant shopping malls with strong anchor national tenants delivering income 
streams escalating at 6,8%. The office portfolio consists of 42 buildings in nodes attractive to government tenants. These buildings are mainly 
single-tenanted buildings let to the National Department of Public Works, providing for average escalations of 8,3%. The office portfolio represents 
a defensive sovereign underpin, shielding the group from private sector risks such as tenant insolvency and default which are material risks in the 
context of sluggish economic growth and constrained consumer spend.

The group’s industrial property is a single-tenanted industrial warehouse with a lease escalating at an average of 7,0%. 

FUNDING
At 31 August 2017, Rebosis’ borrowings decreased to R10,2 billion as a result of the disposal of its 31,6% shareholding in New Frontier Properties. 
The weighted average net cost of borrowings increased from 7,2% to 7,7% for the period under review - largely due to the additional debt taken out 
for the Billion Group acquisition transaction (refer to the business combinations note below). There are currently swap/fixed arrangements in place 
for 87,7% of the debt.

The loan to value of the group has decreased from 49,8% to 45,6% as a result of the sale of the group’s interest in New Frontier to 36%.

BUSINESS COMBINATIONS
With effect from 1 September 2016, Rebosis acquired 100% of Billion Property Developments (Pty) Ltd ("BPD" which owns Forest Hill City Mall in 
Centurion), Baywest City Mall (Pty) Ltd ("Baywest" which owns Baywest City Mall in Port Elizabeth), Billion Asset Managers (Pty) Ltd ("BAM", the 
asset management business) and Billion Property Services (Pty) Ltd ("BPS", the property services business for a total consideration of R4,9 billion. 
Based on management’s judgement, the group has determined that these acquisitions were business combinations. The costs of these acqusition which 
have been recognised in the consolidated statement of profit or loss and other comprehensive income amounts to R38,6 million (included in other 
operating expenses). 


The following summarises the amount of assets acquired and liabilities assumed at the acquisition date per business combination:

                                                               Acquiree’s      Acquiree’s      Acquiree’s     Acquiree’s      Fair value
                                                                 carrying        carrying        carrying        carrying      of assets
                                                                   amount          amount          amount          amount       acquired
                                                                       BPD        Baywest            BAM            BPS           Total
                                                                    R'000           R'000          R'000           R'000           R'000
Investment property                                             2 192 063       2 355 709               -              -       4 547 772 
Property, plant and equipment                                       2 064           2 967               -            480           5 511 
Trade and other receivables                                         5 426          21 194           3 377           2 261         32 258 
Cash and cash equivalents                                             826           8 830               -              8           9 664 
Trade and other payables                                         (36 400)        (34 284)           (160)           (295)       (71 140)
Total identifiable net assets                                   2 163 979       2 354 417          3 217           2 453       4 524 066 
Total consideration paid                                        2 040 221       2 241 054         370 929        215 450       4 867 654 
Gain on bargain purchase arising on acquisition                 (123 758)       (113 363)               -              -       (237 121)
Goodwill arising on acquisition                                         -               -         367 712        212 997         580 709 
Total consideration                                                                                                            4 867 654 
Interest-bearing borrowings                                                                                                  (3 745 653)
Shares issued                                                                   (533 794)
Less: Cash and cash equivalents acquired                                                                          (9 664)
Deferred payment on acquisition                                                                   578 542

The payment portion of R569.7m is deferred, converted to a loan obligation and is to be settled 30 trading days after Rebosis shares have started 
trading ex the Rebosis income distribution for the 6 month period ended 31 August 2017 and 31 August 2018, and therefore an amount of R350.0 million 
will be settled in the 2018 financial year and the remainder in the following financial year. These payments may be accelerated at the discretion of 
the board of directors.

The acquired businesses contributed revenues of R378,1 million and profit after tax of R199,6 million to the group for year ended 31 August 2017. 


BASIC AND HEADLINE EARNINGS PER SHARE
                                                                          Group   
                                                           31 August 2017  31 August 2016
                                                                    R’000           R’000
Number of REA shares in issue at period end                    63 266 012               - 
Weighted average number of REA shares in issue used for the 
calculation of earnings and headline earnings per share        22 370 376               - 
Number of REB shares in issue at period end                   642 316 328     530 178 149 
Weighted average number of REB shares in issue used for the 
calculation of earnings and headline earnings per share       603 010 544     517 765 320 

CONTINUING OPERATIONS                                               R’000           R’000 
Profit attributable to ordinary equity holders  
of the parent entity                                            2 081 813       1 798 270 
Adjusted for:                                             
Change in fair value of investment properties                 (1 269 631)     (1 148 887)
Loss on disposal of listed securities                              26 705               -
Gain on bargain purchase                                        (237 121)              - 
Headline profit attributable to shareholders                      601 766         558 059 
Basic and diluted earnings per  REA share (cents)                  681.42              -   
Basic and diluted earnings per REB share (cents)                   319.96         347.31
Basic and diluted headline earnings per REA share (cents)          681.42              -   
Basic and diluted headline earnings per REB share (cents)           74.51         107.78

DISCONTINUING OPERATIONS                                   
Profit attributable to ordinary equity holders  
of the parent entity                                              439 936        (91 324)
Adjusted for:                                              
Change in fair value of investment properties                     115 576         125 353 
Profit on disposal of listed securities                          (608 864)              - 
Headline profit attributable to shareholders                      (53 352)          34 030 
Basic and diluted earnings per REB share (cents)                    72.96          (17.84)
Basic and diluted headline earnings per REB share (cents)          (8.85)            6.57 

TOTAL OPERATIONS                                           
Profit attributable to ordinary equity holders  
of the parent entity                                            2 521 749       1 706 946 
Adjusted for:                                              
Change in fair value of investment properties                  (1 154 055)    (1 023 534)
Profit/loss on disposal of listed securities                      (582 159)            - 
Gain on bargain purchase                                         (237 121)             - 
Headline profit attributable to shareholders                       548 414        683 412 
Basic and diluted earnings per  REA share (cents)                   681.42              -
Basic and diluted earnings per REB share (cents)                    392.91         300.23
Basic and diluted headline earnings per REA share (cents)           681.42              -   
Basic and diluted headline earnings per REB share (cents)            65.67         102.55

DISCONTINUED OPERATION
On 31 August 2017, Rebosis reduced its interest in New Frontier Properties Limited ("New Frontier") from 67.6% to 36%, by disposing of 48 284 681 New 
Frontier shares. The total sale price was R917m and this is included in other financial assets. Goodwill of R194.1 million has been derecognised as a 
result of this disposal.

Revenue and expenses, and gains and losses relating to this investment have been removed from the results of continuing operations and are disclosed 
as a single line item on the face of the consolidated statement of profit or loss ("Net result from discontinued operations"), as a result the 
comparative figures have been restated for this change. The operating results of the discontinued operations and the loss on sale of investment were 
as follows:

                                                                     2017           2016
Revenue                                                            328 105        438 865 
Investment property income                                        328 105        438 865 
Property expenses                                                 (32 251)       (59 937)
Net property income                                                295 854        378 928 
Other operating expenses                                          (24 371)       (90 075)
Operating income                                                   271 483        288 852 
Net interest                                                      (99 509)      (121 212)
Paid                                                             (99 509)      (121 212)
Net operating income                                               171 975        167 641 
Other income                                                         1 685            913 
Loss on disposal of securities                                     608 863              - 
Changes in fair values                                           (132 100)      (304 973)
Investment property                                             (170 971)      (185 735)
Derivative instruments                                             38 871      (119 238)
Profit before taxation                                             650 423      (136 419)
Taxation                                                             1 430          1 104 
Net result from discontinued operations                            651 853      (135 315)


SEGMENT REPORT
The group classifies segments based on the type of property i.e. Commercial, Retail, Industrial, and Other. Properties can be mixed use properties. 
In this instance the property will be classified according to its principle use. Accordingly, the group only has three reporting segments as set out 
below. Some of the buildings do have a small retail component (normally at street level), but seldom exceed 10% of the total GLA per building.

These operating segments are managed separately based on the nature of the operations. For each of the segments, the group’s CEO (the group’s chief 
operating decision-maker) reviews internal management reports monthly. The CEO considers earnings before taxation to be an appropriate measure of 
each segment’s performance.

                                                                               Property portfolio
For the year ended 31 August 2017                                  Retail
                                                               Continuing           Office      Industrial          Total       Admin and
                                                                                                                               corporate
                                                                                                                                   costs        Total
`                                                                   R’000           R’000           R’000          R’000           R’000        R’000
Property portfolio income                                         777 765       1 072 324          28 312      1 878 402           5 416    1 883 818 
Investment property income                                        800 754       1 118 977          29 778      1 949 509               -    1 949 509 
Net income from facilities management                                   -          21 951               -         21 951               -       21 951 
Management fees received                                                -               -               -               -          5 416        5 416 
Straight line rental income accrual                               (22 989)       (68 603)         (1 466)        (93 058)              -     (93 058)
Property expenses                                                (226 488)      (186 830)         (2 959)       (416 276)              -    (416 276)
Net property income                                               551 278         885 495          25 354      1 462 126           5 416    1 467 542 
Other operating expenses                                                -               -               -              -       (142 457)    (142 457)
Operating income                                                  551 278         885 495          25 354       1 462 126      (137 041)    1 325 085 
Net interest                                                            -               -               -              -       (758 101)    (758 101)
Net operating income                                              551 278         885 495          25 354      1 462 126       (895 142)      566 984 
Other income                                                        2 117           1 666              61          3 844          33 601       37 444 
Changes in fair values                                            465 991         775 728          27 912      1 269 631        (98 894)    1 170 737 
Gain on bargain purchase                                                -               -               -              -         237 121      237 121 
Loss on sale of listed securities                                       -               -               -              -        (26 705)     (26 705)
Segment profit before taxation                                   1 019 386       1 662 888          53 326      2 735 600       (750 020)  1 985 581  
Investment property                                             8 853 490       9 582 000         173 000     18 608 490               -   18 608 490 
Investment property held for sale                                       -         100 000         112 689        212 689               -      212 689 
Other assets                                                       67 113          93 714               -        160 826       3 664 048    3 824 874
Total assets                                                    8 920 603       9 775 714         285 689     18 982 005       3 664 048   22 646 053
Total liabilities                                                 258 839         376 194           9 154        644 187      10 125 673   10 769 860 


For the year ended 31 August 2016 (Restated)                                    
Property portfolio income                                         377 915         988 069          28 242      1 394 226               -    1 394 226 
Investment property income                                        381 416         987 972          27 515      1 396 903               -    1 396 903 
Net income from facilities management                                   -          23 109               -         23 109               -       23 109 
Straight line rental income accrual                                (3 501)       (23 012)             727       (25 786)               -     (25 786)
Property expenses                                                (135 453)      (231 889)         (3 410)      (370 752)               -    (370 752)
Net property income                                               242 462         756 180          24 832      1 023 474               -    1 023 474 
Other operating expenses                                                -               -               -              -        (63 040)     (63 040)
Operating income                                                  242 462         756 180          24 832       1 023 474       (63 040)      960 435 
Net interest                                                            -               -               -              -       (440 652)    (440 652)
Net operating income                                              242 462         756 180          24 832      1 023 474       (503 692)      519 782 
Other income                                                        1 103              46               -          1 149             144    1 293 426 
Changes in fair values                                            656 820         487 384          38 764      1 182 968         305 458    1 488 502 
Segment profit before taxation                                     900 385       1 243 610          63 596      2 207 591       (198 090)       2 009 
Investment property                                             7 934 700         109 000      16 996 072              -      16 996 072   16 996 072 
Investment property held for sale                               1 006 698         150 000       1 156 698              -       1 156 698    1 156 698 
Other assets                                                      194 435               -         431 552        336 356         767 908      949 136 
Total assets                                                    9 135 833         259 000      18 584 322        336 356      18 920 678   19 101 906 
Total liabilities                                                  95 268           5 278         171 322      9 468 300       9 639 622    9 639 622



                                                                     2017            2016
Non-IFRS information                                                R’000           R’000
Reconciliation of profit before tax to distributable earnings:          
Total segment profit before taxation (as per above)              1 985 581       2 009 502 
Profit/(loss) from discontinued operations                         651 853       (135 315)
Taxation                                                                -              - 
Profit for the year                                              2 637 434       1 874 187 
Less: Portion attributable to non-controlling interests         (115 685)       (167 241)
Adjusted for:          
Changes in fair value                                          (1 170 737)    (1 183 454)
Gain on bargain purchase                                         (237 121)              - 
Straight line rental accrual                                       93 058          25 786 
Loss on sale of listed securities                                  26 705               - 
Amortisation of structuring fees                                   12 701           7 843 
Corporate transaction costs                                        40 826          74 789 
Antecedent interest                                                55 388          43 694 
Profit on sale of asset                                             40 871               - 
Dividend income distributed in previous periods                         -        (78 970)
Anticipated distribution from listed REIT subsidiaries            114 547         136 479 
Consolidation adjustments between group entities                (524 327)       (100 293)
Distributable earnings attributable to 
shareholders/owners of the parent                                 973 659         632 821 
Dividend per REA share (cents)                                     240.82               -   
Dividend per REB share (cents)                                     128.35          119.45
Year-on-year distribution growth REA (%)                            5.00%               -   
Year-on-year distribution growth REB (%)                            7.44%           8.26%

* In terms of the South African REIT Association Best Practice Recommendations, Rebosis has become entitled at period-end to the anticipated 
distributions of its listed REIT subsidiaries. Accordingly an adjustment is made at period-end to match the anticipated income of the distribution 
with the period to which the distribution relates.

#  Net of treasury shares of 2 618 326 (2016: 1 778 146).


SIGNIFICANT RELATED PARTY TRANSACTIONS
Parties are considered related if one party has the ability to exercise control or significant influence over the party making financial or 
operational decisions or have comnman directors. Related parties with whom the group transacted with during the period were:

                                                                     2017            2016
                                                                    R’000           R’000
Related party transactions          
Billion Asset Managers (Pty) Ltd          
 Asset management fees paid                                             -          16 473 
Mthatha Mall (Pty) Ltd          
Asset management fees received                                      5 416               -   
Billion Property Services (Pty) Ltd          
Property management fee paid                                            -          13 828 
Billion Group (Pty) Ltd          
Rental warranty income                                             85 631               -   
Related party balances          
Billion Group (Pty) Ltd          
Deferred purchase consideration payable                           578 542               -   
Net adjustment account (receivable)                              (286 013)               -   
Included in trade and other payables                                1 814               -  

PAYMENT OF CASH DIVIDEND
Dividend number 14 of 67,54686 cents per share for the six months ended 31 August 2017 will be paid to the shareholders in accordance with the 
abbreviated timetable set out below:

                                                                     2017
Last day to trade (cum dividend)                     Tuesday, 28 November
Securities trade (ex dividend)                     Wednesday, 29 November
Record date                                            Friday, 1 December
Payment date                                           Monday, 4 December

Share certificates may not be dematerialised or rematerialised between Wednesday, 29 November 2017 and Friday, 1 December 2017, both days inclusive.
The dividend will be transferred to dematerialised shareholders’ CSDP/broker accounts on Monday, 4 December 2017. Certificated shareholders’ dividend 
payments will be posted on or paid to certificated shareholders’ bank accounts on or about, Monday,  
4 December 2017.

An announcement informing shareholders of the tax treatment of the dividends will be released separately on SENS.

BASIS OF PREPARATION
The provisional reviewed condensed consolidated financial statements are prepared in accordance with the JSE Listings Requirements for provisional 
reports and the requirements of the Companies Act of South Africa. The JSE Listings Requirements require provisional reports to be prepared in 
accordance with the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards ("IFRS"), the 
SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial 
Reporting Standards Council, and to also, as a minimum, contain the information required by IAS 34, Interim Financial Reporting. The accounting 
policies applied in the preparation of the provisional reviewed condensed consolidated financial statements are in terms of IFRS and are consistent 
with those applied in the previous consolidated annual financial statements. These financial results have been prepared under the supervision of the 
Chief Financial Officer, M de Lange, CA(SA).

The directors are not aware of any matters or circumstances arising subsequent to 31 August 2017 that require any additional disclosure or adjustment 
to the financial statements, other than as disclosed in this announcement.

The provisional reviewed condensed consolidated financial statements for the year ended 31 August 2017 have been reviewed by Grant Thornton 
Johannesburg Partnership, who expressed an unmodified review conclusion thereon.

The auditor’s review report does not necessarily report on all the information contained in this announcement/financial results. Shareholders are 
therefore advised that in order to obtain a full understanding of the nature of the auditor’s engagement they should obtain a copy of the auditor’s 
review report together with the accompanying financial information from the issuer’s registered office. The directors take full responsibility for 
the preparation of these results and confirm that the financial information has been correctly extracted from the underlying financial statements.

With effect from 01 October 2017, Mr A Mazwai was appointed as the Chief Executive Officer, on the retirement of the founding CEO, Mr SM Ngebulana, 
who takes on a role of non-executive director Deputy Chairman. With effect from 03 November 2017, it pleased the board to appoint Ms Zandile Kogoas 
an executive director of the company.

COMPANY SECRETARY:
M Ndema

REGISTERED OFFICE:
3rd Floor, Palazzo Towers West, Montecasino Boulevard, Fourways, 2191
PO Box 2972, Northriding, 2162

DIRECTORS:
ATM Mokgokong*# (Chairperson), AM Mazwai (CEO), SM Ngebulana (Deputy Chairman),  
M de Lange (CFO), Z Kogo, WJ Odendaal*#, NV Qangule*\, TSM Seopa*#, M Mdlolo*#, F Froneman*#
*Non-executive # Independent

TRANSFER SECRETARIES:
Computershare Investor Services Proprietary Limited

SPONSOR:
Rand Merchant Bank, a division of FirstRand Bank Limited

PROSPECTS
The Board is of the view that the Ordinary dividend per share will grow at between 4% and 6% per share for the financial year to  
31 August 2018, whereas the dividend for the Ordinary A share will grow by the requisite 5% . This forecast is cognisant of the current trading 
conditions, and assumes that there will be no further material deterioration to the macro economy.

This forecast is issued by the Board, and has not been reviewed or reported on by the company’s auditors. 

Rebosis uses distribution per share as the key measure of financial performance for trading statement purposes.

By order of the Board
09 November 2017

Date: 09/11/2017 09:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story