To view the PDF file, sign up for a MySharenet subscription.

ADAPT IT HOLDINGS LIMITED - Preliminary Summarised Consolidated Audited Results for the Year Ended 30 June 2017

Release Date: 28/08/2017 07:30
Code(s): ADI     PDF:  
Wrap Text
Preliminary Summarised Consolidated Audited Results for the Year Ended 30 June 2017

ADAPT IT HOLDINGS LIMITED
Incorporated in the Republic of South Africa
Registration number 1998/017276/06
Share code: ADI
ISIN: ZAE000113163
("Adapt IT" or "the Company" or "the Group")

UP
25%
TURNOVER

UP
18%
EBITDA

UP    
10%
NORMALISED HEADLINE
EARNINGS PER SHARE

PRELIMINARY SUMMARISED
CONSOLIDATED AUDITED RESULTS
FOR THE YEAR ENDED 30 JUNE 2017
FINAL DIVIDEND DECLARATION AND
NOTICE OF ANNUAL GENERAL MEETING

SUMMARISED STATEMENTS OF PROFIT OR LOSS 
AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2017

                                                                   Group          Group         Company          Company
                                                                    2017           2016            2017             2016
                                                                       R              R               R                R
         
Revenue                                                      996 425 164    803 337 834      23 134 544       37 001 209
        
Turnover                                                     993 671 344    796 178 409               -                -
Cost of sales                                              (420 420 024)  (343 573 374)               -                -
        
Gross profit                                                 573 251 320    452 605 035               -                -
Administrative, selling and other costs                    (422 268 011)  (316 216 126)     (3 106 526)      (2 945 285)
Sundry revenue                                                         -              -       3 500 000        5 000 000
       
Profit from operations                                       150 983 309    136 388 909         393 474        2 054 715
Dividend received                                                      -              -      19 633 931       32 000 000
Finance income                                                 2 753 820      7 159 425             613            1 209
Finance costs                                               (25 605 200)   (22 297 839)               -                -
Share of (loss)/profits of equity accounted        
 investment after tax                                           (88 103)      1 636 095               -                -
       
Profit before taxation                                       128 043 826    122 886 590      20 028 018       34 055 924
Income tax expense                                          (35 497 923)   (41 929 718)        (67 262)        (489 289)
       
Profit for the year                                           92 545 903     80 956 872      19 960 756       33 566 635
Attributable to:       
Equity holders of the parent                                  88 133 237     78 357 135      19 960 756       33 566 635
Non-controlling interests                                      4 412 666      2 599 737               -                -
        
Other comprehensive income       
       
Items that may be reclassified subsequently       
 to profit and loss                                            (437 553)        789 408               -                -
       
Exchange differences arising from translation       
 of foreign operations                                         (437 553)        789 408               -                -
         
Total comprehensive income                                    92 108 350     81 746 280      19 960 756       33 566 635
       
Attributable to:       
Equity holders of the parent                                  87 695 684     79 146 543      19 960 756       33 566 635
Non-controlling interests                                      4 412 666      2 599 737               -                -
       
Basic earnings per share                          (cents)          58,74          57,61    
Basic diluted earnings per share                  (cents)          58,74          55,28
  
SUMMARISED STATEMENTS OF FINANCIAL POSITION  
AS AT 30 JUNE 2017

                                                                   Group           Group        Company         Company
                                                                    2017            2016           2017            2016
                                                                       R               R              R               R
     
ASSETS    
Non-current assets                                           730 781 287     705 320 773     49 543 493      48 147 559
    
Property and equipment                                        35 285 087      37 366 544              -               -
Intangible assets                                            180 875 370     170 031 438              -               -
Goodwill                                                     500 346 685     472 515 143              -               -
Interest in subsidiaries and share trust                               -               -     49 511 335      48 115 401
Loans to subsidiaries                                                  -               -         32 158          32 158
Equity accounted investment                                            -       1 804 295              -               -
Deferred taxation asset                                       14 274 145      23 603 353              -               -
    
Current assets                                               355 666 131     259 556 272    300 609 100     184 137 891
    
Trade and other receivables                                  228 362 544     170 600 288      2 277 675         217 335
Amounts owing by subsidiaries                                          -               -    297 962 752     183 719 243
Current tax receivable                                        12 288 985      11 231 616         86 770          71 870
Cash and cash equivalents                                     98 048 710      77 724 368        281 903         129 443
Assets classified as held for sale                            16 965 892               -              -               -
    
Total assets                                               1 086 447 418     964 877 045    350 152 593     232 285 450
    
EQUITY AND LIABILITIES    
Equity    
Share capital                                                     15 360          14 006         15 360          14 006
Share premium                                                336 225 816     200 831 266    331 510 804     196 116 254
Other capital reserves                                        17 154 720      34 574 504     17 154 720      34 574 504
Equity compensation reserve                                   14 585 430       5 724 817              -               -
Foreign currency translation reserve                           2 770 967       3 208 520              -               -
Revaluation reserve                                            3 544 400       3 544 400              -               -
Retained earnings                                            287 281 824     218 782 518        912 405         585 580
    
Equity attributable to shareholders of the company           661 578 517     466 680 031    349 593 289     231 290 344
Non-controlling interests                                      6 958 535       6 007 925              -               -
    
Total equity                                                 668 537 052     472 687 956    349 593 289     231 290 344
    
Non-current liabilities                                      193 177 743     190 766 634          32 030         16 878
    
Interest-bearing borrowings                                  101 486 667     145 790 502              -               -
Financial liabilities                                         43 814 766               -              -               -
Deferred taxation liability                                   47 876 310      44 976 132         32 030          16 878
    
Current liabilities                                          224 732 623     301 422 455        527 274         978 228
    
Trade and other payables                                     110 667 792     105 551 855        527 274         978 228
Provisions                                                    24 921 276      42 937 636              -               -
Deferred income                                               71 222 047      67 271 122              -               -
Current tax payable                                            1 762 369       6 811 480              -               -
Financial liabilities                                         14 197 783      59 476 533              -               -
Current portion of interest-bearing borrowings                   580 894      19 373 829              -               -
Non-interest-bearing borrowings                                1 380 462               -              -               -
    
Total equity and liabilities                               1 086 447 418     964 877 045    350 152 593     232 285 450


At 30 June 2017, the carrying values of the financial assets and financial liabilities are considered by management to
approximate their fair value. All financial assets and liabilities are carried at amortised cost and hence no fair value
disclosure is necessary, in terms of the fair value hierarchy requirements of IFRS 7 Financial Instruments: Disclosures.

SUMMARISED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2017

                                                                 Group          Group         Company          Company
                                                                  2017           2016            2017             2016
                                                                     R              R               R                R
    
OPERATING ACTIVITIES    
Cash generated from/(utilised in) operations               139 325 456    173 602 262     (2 117 820)        1 093 032
Finance income                                               1 600 672      5 091 400             613            1 209
Finance costs                                             (16 248 874)   (15 376 527)               -                -
Dividends received                                                   -              -      19 633 931       32 000 000
Dividends paid                                            (23 359 331)   (18 630 671)    (19 633 931)     (14 481 191)
Taxation paid                                             (42 102 157)   (55 029 679)        (67 010)         (78 719)
    
Net cash flow from/(utilised in) operating activities       59 215 766     89 656 785     (2 184 217)       18 534 331
    
INVESTING ACTIVITIES    
Property and equipment acquired                            (6 681 043)    (7 934 021)               -                -
Intangible assets acquired and developed                   (4 913 201)    (2 544 560)               -                -
Proceeds on disposal of property and equipment                 129 098        177 949               -                -
Proceeds on disposal of asset held for sale                          -      9 733 141               -                -
Cash outflow on warranty achievements                     (48 000 003)              -               -                -
Net cash outflow on acquisition of subsidiaries               (21 696)  (137 790 705)               -                -
      
Net cash utilised in investment activities                (59 486 845)  (138 358 196)               -                -
  
FINANCING ACTIVITIES  
Proceeds from borrowings                                   313 500 041    267 431 000               -                -
Repayment of borrowings                                  (376 596 812)  (173 011 364)               -                -
Issue of shares for cash                                    83 999 979      2 216 450               -                -
Issue of Company's shares                                            -              -     133 999 970       72 012 689
Increase in amounts owing by subsidiaries                            -              -   (131 663 293)     (90 505 653)
  
Net cash flows from/(utilised in) financing activities      20 903 208     96 636 086       2 336 677     (18 492 964)
  
Net increase in cash resources                              20 632 129     47 934 675         152 460           41 367
Exchange differences on translation                          (307 787)        817 407               -                -
Cash and cash equivalents at beginning of year              77 724 368     28 972 286         129 443           88 076
    
Cash and cash equivalents at end of year                    98 048 710     77 724 368         281 903          129 443
  
SUMMARISED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017




                                                                   Attributable to equity holders of the parent
                                                                                 Equity                       Foreign                   Attributable
                                                                   Other           com-           Asset      currency                      to equity          Non-
                                      Share         Share        capital      pensation     revaluation   translation       Retained      holders of   controlling
                                    capital       premium       reserves        reserve         reserve       reserve       earnings      the parent     interests         Total
GROUP                                     R             R              R              R               R             R              R               R             R             R
Balance at 30 June 2015              12 920   128 819 663     26 594 829        530 517       3 544 400     2 419 112    159 172 199     321 093 640             -   321 093 640
Total comprehensive income  
for the year                              -             -              -              -               -       789 408     78 357 135      79 146 543     2 599 737    81 746 280
Profit for the year                       -             -              -              -               -             -     78 357 135      78 357 135     2 599 737    80 956 872
Other comprehensive income  
for the year                              -             -              -              -               -       789 408              -         789 408             -       789 408
Non-controlling interest  
arising on the acquisition of  
subsidiaries                              -             -              -              -               -             -              -               -     7 557 668     7 557 668
Share-based payments                      -             -              -      5 194 300               -             -              -       5 194 300             -     5 194 300
Purchase consideration   
adjustment                                -             -      4 265 625              -               -             -    (4 265 625)               -             -             -
Issue of shares for business   
combination                           1 067    69 795 171   (12 860 454)              -               -             -              -      56 935 784             -    56 935 784
Shares issued during the year            19     2 216 432              -              -               -             -              -       2 216 451             -     2 216 451
Shares to be issued                       -             -     16 574 504              -               -             -              -      16 574 504             -    16 574 504
Dividend paid                             -             -              -              -               -             -   (14 481 191)    (14 481 191)   (4 149 480)  (18 630 671)
Balance at 30 June 2016              14 006   200 831 266     34 574 504      5 724 817       3 544 400     3 208 520    218 782 518     466 680 031     6 007 925   472 687 956
Total comprehensive income  
for the year                              -             -              -              -               -     (437 553)     88 133 237      87 695 684     4 412 666    92 108 350
Profit for the year                       -             -              -              -               -             -     88 133 237      88 133 237     4 412 666    92 545 903
Other comprehensive income  
for the year                              -             -              -              -               -     (437 553)              -       (437 553)             -     (437 553)
Share-based payments                      -             -              -     10 256 547               -             -              -      10 256 547             -    10 256 547
Issue of shares for business  
combination                             765    49 999 226   (34 574 504)              -               -             -              -      15 425 487             -    15 425 487
Shares issued during the year           589    85 395 324              -    (1 395 934)               -             -              -      83 999 979       263 344    84 263 323
Shares to be issued                       -             -     17 154 720              -               -             -              -      17 154 720             -    17 154 720
Dividends paid                            -             -              -              -               -             -   (19 633 931)    (19 633 931)   (3 725 400)  (23 359 331)
Balance at 30 June 2017              15 360   336 225 816     17 154 720     14 585 430       3 544 400     2 770 967    287 281 824     661 578 517     6 958 535   668 537 052
  
                                                                                                                                               Other  
                                                                                                                Share          Share         capital      Retained         Total
                                                                                                              capital        premium        reserves      earnings        equity
COMPANY                                                                                                             R              R               R             R             R
Balance at 30 June 2015                                                                                        12 920    124 104 651      12 860 454  (18 499 864)   118 478 161
Total comprehensive income for the year                                                                             -              -               -    33 566 635    33 566 635
Issue of shares                                                                                                 1 086     72 011 603    (12 860 454)             -    59 152 235
Shares to be issued                                                                                                 -              -      34 574 504             -    34 574 504
Dividend paid                                                                                                       -              -               -  (14 481 191)  (14 481 191)
Balance at 30 June 2016                                                                                        14 006    196 116 254      34 574 504       585 580   231 290 344
Total comprehensive profit for the year                                                                             -              -               -    19 960 756    19 960 756
Issue of shares                                                                                                 1 354    135 394 550    (34 574 504)             -   100 821 400
Shares to be issued                                                                                                 -              -      17 154 720             -    17 154 720
Dividend paid                                                                                                       -              -               -  (19 633 931)  (19 633 931)
Balance at 30 June 2017                                                                                        15 360    331 510 804      17 154 720       912 405   349 593 289 

EARNINGS AND DIVIDENDS PER SHARE
EARNINGS PER SHARE
The calculation of earnings per share is based on the profit attributable to equity holders of R88  133  237
(2016: R78 357 135) and the weighted average number of ordinary shares in issue during the year of 150 028 042
(2016: 136 016 313). The calculation of diluted earnings per share is based on the profit of R88  133  237
(2016: R78 357 135) and the weighted average number of diluted ordinary shares in issue during the year of
150 045 972 (2016: 141 751 697).
                   
                                                                                                                 Group         Group
                                                                                                                  2017          2016
                   
Reconciliation between earnings and headline earnings                   
Earnings attributable to equity holders of the parent                                                       88 133 237    78 357 135
Adjusted for:                   
- Loss/(profit) on sale of property and equipment                                                               16 276      (98 589)
                   
Headline earnings                                                                                           88 149 513    78 258 546
                   
Adjusted for:                   
Amortisation of intangible assets acquired                                                                  29 105 008    17 083 626
Deferred taxation on amortisation of intangible assets acquired                                            (8 149 402)   (4 783 415)
Fair value adjustment to financial liability (imputed interest)                                              9 356 326     6 921 312
                   
Normalised headline earnings                                                                               118 461 445    97 480 069
                   
Basic earnings per share                                                                       (cents)           58,74         57,61
Headline earnings per share (HEPS)                                                             (cents)           58,76         57,54
Diluted basic earnings per share                                                               (cents)           58,74         55,28
Diluted headline earnings per share                                                            (cents)           58,75         55,21
                     
Normalised headline earnings per share                                                         (cents)           78,96         71,67
                     
Normalised headline earnings is calculated by adding back to headline  
earnings the amortisation of intangible assets net of deferred taxation,  
as a consequence of the purchase price allocations completed in terms of IFRS 3  
- Business Combinations and fair value adjustments to financial liabilities (imputed  
interest) on outstanding contingent purchase considerations.  
  
DIVIDENDS PER SHARE  
Dividends per share                                                                            (cents)           13,40         10,90

EVENTS AFTER THE REPORTING DATE
On 1 July 2017, CQS Investment Holdings (Pty) Ltd, CQS Technology Holdings (Pty) Ltd, EasyRoster (Pty) Ltd, EasyRoster
Software (Pty) Ltd and Multimatics (Pty) Ltd were amalgamated into Adapt IT (Pty) Ltd in accordance with the
provisions of Section 113, 115 and 116 of the Companies Act, No 71 of 2008, as amended.

The reasons for the amalgamation are, inter alia:
- To rationalise the Adapt IT group;
- To reduce the number of Adapt IT group entities;
- To achieve efficiencies and savings in administrative and operational expenditure; and
- To simplify the Adapt IT group structure.

On 1 July 2017, following approval of the Competition Authorities, the Micros South Africa (Pty) Ltd acquisition became
effective. At the time of signing the report, the initial accounting for the acquisition had not been finalised.

On 1 July 2017, Uyandiswa Project Management Services (Pty) Ltd repurchased all of Adapt IT (Pty) Ltd shares in the
company and Adapt IT (Pty) Ltd sold its BI resourcing business to Uyandiswa Project Management Services (Pty) Ltd.

No other significant transactions or events have occurred between year-end date and the date of this report.


BUSINESS COMBINATIONS
ACQUISITION OF SUBSIDIARY
On 1 August 2016, the group acquired the entire issued share capital of EasyRoster (Pty) Ltd and EasyRoster Software
(Pty) Ltd (Collectively "EasyRoster"). EasyRoster is South African-registered.

EasyRoster is a leading Information Technology company with more than 20 years' experience and excellence in the
development of software tools for operational management.

EasyRoster has an extensive national and international customer footprint in over 25 countries.

The purchase consideration consists of R1 615 247 in cash paid on 12 January 2017, R17 154 720 in shares to be issued
in December 2017 at 1 595 cents per share, with a further contingent consideration of a maximum amount of 
R68 580 000, which is contingent upon the achievement by EasyRoster of EBITDA performance warranties over 48 months.

The 2017 performance warranty was achieved and a cash payment of R14 197 783 will be made in August 2017.

The latest financial projections for EasyRoster indicate that the 2018 performance warranties will be achieved.

The fair value of the net assets acquired amounted to R28 359 480, resulting in goodwill of R43 081 242 at acquisition.

The purchase consideration paid for the combination effectively included amounts in relation to the benefit of the
expected synergies, revenue growth, new market penetration and future market development.

The acquisition, which is in line with Adapt IT's strategy of targeted acquisitive growth, will augment the group's
Manufacturing segment.

The fair values of the identifiable net assets and liabilities of EasyRoster as at the date of acquisition were:

                                                                                                               Fair value
                                                                                                               recognised
                                                                                                           on acquisition
                                                                                                                    R'000

Assets
Property and equipment                                                                                             22 954
Intangible assets                                                                                              40 565 346
Trade and other receivables                                                                                     1 288 543
Cash and cash equivalents                                                                                       1 593 551

Total assets                                                                                                   43 470 394

Liabilities
Non-interest-bearing borrowings                                                                                 1 380 462
Deferred tax liability                                                                                         11 102 624
Trade and other payables                                                                                        1 003 312
Current tax payable                                                                                             1 624 516

Total liabilities                                                                                              15 110 914

Total identifiable net assets                                                                                  28 359 480
Goodwill arising on acquisition                                                                                43 081 242

Fair value of consideration payable                                                                            71 440 722

Fair value of consideration payable:
Cash paid                                                                                                       1 615 247
Shares to be issued in December 2017                                                                           17 154 720
Fair value of contingent purchase consideration owing in respect of acquisition and settled
through cash when relevant warranties have been fulfilled                                                      52 670 755

Fair value of consideration payable                                                                            71 440 722

Cash outflow on acquisition:
Net cash acquired with the subsidiary                                                                           1 593 551
Cash paid                                                                                                     (1 615 247)

Net cash outflow on acquisition                                                                                  (21 696)

The fair value of the assets acquired approximates their carrying value at the acquisition date.

From the date of acquisition, the contribution from EasyRoster, after recognising the amortisation charge on intangible
assets, the fair value of imputed interest and acquisition costs, was R131 654 to the profit after tax of the equity holders
of the group.

Acquired receivables represent the gross contractual amounts which approximate fair value and which are estimated
to be fully recoverable.

Acquisition-related costs of R481 371 have been expensed and are included in administrative, selling and other costs
on the statement of profit or loss and other comprehensive income.

SEGMENT ANALYSIS
Management monitors the operating results of its business units separately for the purpose of making decisions about
resource allocation and performance assessment. Monthly management meetings are held to evaluate segment
performance against budget and forecast.

Management does not monitor assets and liabilities by segment.

The following tables present turnover and EBITDA information (after Shared Services cost allocation) regarding the
group's operating segments for the year ended 30 June 2017 and 30 June 2016 respectively:

                                                           Financial
                             Education  Manufacturing       Services         Energy           Other           Total
                                     R              R              R              R               R               R
2017 
Turnover                   170 741 995    284 977 932    350 040 062    187 911 355               -     993 671 344
Segment EBITDA              29 707 360     70 573 209     53 401 161     44 113 327     (3 469 049)     194 326 008
EBITDA margin    (%)                17             25             15             23                              20
 
2016 
Turnover                   170 806 274    242 200 530    223 349 140    159 922 465               -     796 278 409
Segment EBITDA              33 673 871     50 180 365     45 504 576     38 942 656     (3 161 863)     165 139 605
EBITDA margin    (%)                20             21             20             24                              21

The following table presents turnover by geographic area of the group's operating segments as at 30 June 2017 and
30 June 2016:

                                                           Financial 
                             Education  Manufacturing       Services          Energy          Other          Total
                                     R              R              R               R              R              R 
2017 
Turnover from 
  external customers 
  by geographic area*      170 741 995    284 977 932    350 040 062     187 911 355              -    993 671 344
 
South Africa               115 308 856    231 715 589    277 355 595     135 502 240              -    759 882 280
African Countries**         23 995 859     37 720 685     56 954 964      19 724 109              -    138 395 617
United Kingdom                       -              -              -         671 677              -        671 677
Europe                       6 679 111        231 750        363 129       4 033 605              -     11 307 595
Asia                                 -              -              -       5 020 413              -      5 020 413
North America                        -      1 217 114     15 366 374      15 569 779              -     32 153 267
South America                        -              -              -       7 364 899              -      7 364 899
Australasia                 24 758 169     14 092 794              -          24 633              -     38 875 596
 
2016 
Turnover from 
  external customers by 
  geographic area*         170 806 274    242 200 530    223 249 140     159 922 465              -    796 178 409
 
South Africa               114 182 877    191 991 807    188 157 940      83 416 883              -    577 749 507
African Countries**         25 216 549     34 995 812     32 807 301      12 983 498              -    106 003 160
United Kingdom                       -              -              -         649 115              -        649 115
Europe                       9 695 431              -          5 240       5 393 355              -     15 094 026
Asia                                 -              -              -       3 756 326              -      3 756 326
North America                        -        391 196      2 278 659      47 900 209              -     50 570 064
South America                        -              -              -       4 415 985              -      4 415 985
Australasia                 21 711 417     14 821 715              -       1 407 094              -     37 940 226
 
*  The turnover information above is ba sed on the location of the customer 
** African countries are: Ghana, Zambia, Tanzania, Mozambique, Namibia, Malawi, Swaziland, Lesotho, Botswana, Nigeria,
   Sierra Leone, Zimbabwe, Kenya, Burundi, Congo, Rwanda, Uganda, Cameroon, Gambia, Senegal, Ethiopia, Benin, Gambia,
   Egypt, Gabon and South Sudan. 

COMMENTARY

BASIS OF PREPARATION

The accounting policies applied in the preparation of these preliminary summarised consolidated audited
financial statements, which are based on reasonable judgements and estimates, are in accordance with
International Financial Reporting Standards (IFRS) and are consistent with those applied in the consolidated
annual financial statements for the year ended 30 June 2016. All amendments to IFRS adopted in the
current year were considered insignificant to the annual financial statements. These preliminary summarised
consolidated audited financial statements as set out in this report have been prepared in accordance with
the framework concepts and the measurement and recognition requirements of IFRS and the SAICA Financial
Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as
issued by the Financial Reporting Standards Council, and, as a minimum, contain the information required
by IAS 34 Interim Financial Reporting. The consolidated annual financial statements and the summarised
consolidated financial statements have been prepared under the historical cost method, except for certain
financial instruments initially measured at fair value and property measured at fair value. The consolidated
annual financial statements and the summarised consolidated financial statements have been prepared on
the going-concern basis and have been prepared under the supervision of Ms Nombali Mbambo CA (SA), the
Chief Financial Officer.

These preliminary summarised consolidated audited financial statements, which have been derived from the
consolidated annual financial statements and with which they are consistent in all material respects, have been
audited by Deloitte & Touche. Their unmodified audit opinions on the consolidated annual financial statements
and on the preliminary summarised consolidated audited financial statements (ISA 810) together with the
accompanying financial information are available for inspection at the registered office of the company. The
board of directors of Adapt IT (the Board) takes full responsibility for the preparation of this report and that the
financial information has been correctly extracted from the underlying consolidated audited annual financial
statements, which is available for inspection at the registered office of the company.

AUDIT REPORT

The consolidated financial statements for the year ended 30 June 2017 have been audited by the group's
auditors, Deloitte & Touche and their unmodified audit report is available for inspection at the company's
registered office.

The auditor's report on the summarised consolidated financial statements does not necessarily report on all
of the information contained in this announcement. Shareholders are therefore advised that in order to obtain
a full understanding of the nature of the auditor's engagement they should obtain a copy of the audit report
together with the accompanying financial information from the company's registered office. Any reference to
future financial performance included in this announcement has not been reviewed or reported on by the
company's auditor.

FINANCIAL REVIEW

Turnover for the year ended 30 June 2017 increased 25% to R993,7 million (2016: R796,2 million), organic growth
was 6% and acquisitive growth was 19%.

Earnings before interest, tax, depreciation and amortisation (EBITDA) increased 18% to R194,3 million
(2016: R165,1 million). Normalised headline earnings increased 22% to R118,5 million (2016: R97,5 million).

Adapt IT has disclosed normalised headline earnings as a result of the high non-cash expenses recognised
in terms of International Financial Reporting Standards (IFRS) due to its acquisitions. Non-cash acquisition-
related expenses are mainly the amortisation of intangible assets (such as internally developed software and
customer relationships) and notional interest on deferred purchase considerations, which is based on the
achievement of profit warranties.

Non-cash amortisation costs of R21,0 million and notional interest costs of R9,3 million, which totalled
R30,3 million (2016: R19,2 million) were expensed for the year. As acquisitions will be an ongoing hallmark of
Adapt IT in line with its acquisitive growth strategy, normalised headline earnings will be reported on an ongoing
basis, as this disclosure will add value to the financial analysis. Normalised HEPS grew 10% to 78,96 cents (2016:
71,67 cents). By comparison, HEPS grew to 58,76 cents (2016: 57,54 cents) after taking into account the non-
cash expenses described above.

Adapt IT acquired EasyRoster with effect from 1 August 2016, in line with the company's acquisitive growth
strategy. EasyRoster is a leading Information Technology company with more than 20 years' experience and
excellence in the development of software tools for operational management.

The Board declared its 15th ordinary dividend of 13,70 cents per share, payable in September 2017, which
represents a four times dividend cover ratio. The company has a policy of declaring a dividend at the end of
the financial year and not at the interim reporting date.

CHANGES TO THE BOARD DURING THE YEAR UNDER REVIEW

Nombali Mbambo was appointed to the Board on the 18th of August 2016 as Chief Financial Officer. There
were no other changes to the Board.

APPRECIATION

The Board extends its sincere thanks to Adapt IT's longstanding and new customers, suppliers, partners,
shareholders and service providers for their ongoing support of Adapt IT. In addition, the Board thanks Adapt IT's
staff, without whose dedication, hard work, enthusiasm, team spirit, skills and appetite for growth and change,
the group would not be the industry leader it is today.

DIVIDENDS: ORDINARY DIVIDEND NUMBER 15

The Board has set a policy of considering a dividend once annually, after the year-end. The Board has declared
a dividend on a dividend cover ratio of four times as the group wishes to retain a significant proportion of profits
for future growth activities.

The group will have sufficient working capital to meet its requirements after the dividend payment. Notice is
hereby given that a gross cash dividend of 13,70 cents per share (the dividend) has been declared for the
year ended 30 June 2017, payable to shareholders recorded in the books of the company at close of business
on 22 September 2017.

In terms of the Listings Requirements of the JSE Limited, the following additional information is disclosed:
-  This is a dividend as defined in the Income Tax Act, 1962, and is payable from income reserves;
-  The South African dividend tax (DT) rate is 20%;
-  The DT to be withheld by the company amounts to 2,74 cents per share;
-  Therefore, the net dividend payable to shareholders who are not exempt from DT is 10,96 cents per share,
   while the gross dividend of 13,70 cents per share is payable to those shareholders who are exempt from DT;
-  The issued share capital of Adapt IT at the declaration date comprises 160 078 096 ordinary shares;
-  Adapt IT's registration number is 1998/017276/06; and
-  Adapt IT's income tax reference number is 9410/002/71/2.

Shareholders are advised that the last day to trade cum-dividend will be Tuesday, 19 September 2017. Shares
will trade ex-dividend as from Wednesday, 20 September 2017, and the record date will be Friday, 22 September
2017. Payment will be made on Tuesday, 26 September 2017. Share certificates may not be dematerialised
or rematerialised during the period Wednesday, 20 September 2017 to Friday, 22 September 2017, both days
inclusive. This dividend, having been declared after 30 June 2017, has not been provided for in the financial
statements for the year ended 30 June 2017.

NOTICE OF THE ANNUAL GENERAL MEETING AND POSTING OF INTEGRATED ANNUAL REPORT

The integrated annual report will be mailed to shareholders on 8 September 2017 and is available on the
group's website: https://protect-za.mimecast.com/s/zKaDB7S23NouD?domain=adaptit.co.za from 28 August 2017.

Notice is hereby given that the 18th annual general meeting of shareholders of Adapt IT will be held on
Friday, 24 November 2017 at 09:00 at the company's offices at 5 Rydall Vale Office Park, Rydall Vale Crescent,
La Lucia Ridge, KwaZulu-Natal.

The Board has determined that, in terms of section 62(3)(a), as read with section 59 of the Companies Act,
No 71 of 2008, the record date for the purposes of determining which shareholders of the company are entitled
to participate in and vote at the annual general meeting is Friday, 17 November 2017. Accordingly, the last date
to trade in order to be registered in the register of shareholders of the company and therefore be eligible to
participate in and vote at the annual general meeting is Tuesday, 14 November 2017.

BROAD-BASED BLACK ECONOMIC EMPOWERMENT

Shareholders are advised that Adapt IT's annual compliance report in terms of Section 13G(2) of the
Broad-Based Black Economic Empowerment Amendment Act No 46 of 2013, is available on Adapt IT's website,
https://protect-za.mimecast.com/s/zKaDB7S23NouD?domain=adaptit.co.za.

CORPORATE INFORMATION

ADAPT IT HOLDINGS LIMITED                      TRANSFER SECRETARY
Incorporated in the Republic of South Africa   Computershare Investor Services (Pty) Ltd
Registration number 1998/017276/06             PO Box 61051, Marshalltown, 2107
Share code: ADI                                T +27 (0) 11 370 5000
ISIN: ZAE000113163                             F +27 (0) 11 688 5200

COMPANY SECRETARY                              AUDITORS                                              
Statucor (Pty) Ltd                             Deloitte & Touche
22 Wellington Road
Parktown
2193                                           SPONSOR
                                               Merchantec Capital
                                               2nd Floor, North Block
                                               Hyde Park Corner Office Towers
REGISTERED OFFICE                              Corner 6th Road and Jan Smuts Avenue
5 Rydall Vale Crescent                         Hyde Park
La Lucia Ridge                                 Johannesburg
Durban                                         2196
4051
KwaZulu-Natal                                  CORPORATE BANKERS
South Africa                                   The Standard Bank of South Africa Limited
                                               ABSA Bank Limited
DIRECTORS
Craig Chambers* (Chairman)                     LEGAL REPRESENTATIVES                                              
Sbu Shabalala (Chief Executive Officer)        Shepstone & Wylie Attorneys
Tiffany Dunsdon (Commercial Director)          Read Hope Phillips Thomas Cadman Incorporated
Nombali Mbambo (Chief Financial Officer)       Bousfield Incorporated
Bongiwe Ntuli*                                 Michalsons  
Catherine Koffman*                             Eversheds Sutherland 
Oliver Fortuin*                             
* Independent non-executive director           ADAPT IT WEBSITE
                                               https://protect-za.mimecast.com/s/zKaDB7S23NouD?domain=adaptit.co.za

SOUTH AFRICAN OFFICES                                    INTERNATIONAL OFFICES

GAUTENG                                                  AUSTRALIA                        BOTSWANA
The Braes                  Wanderers Office Park         10 Wilson Street                 Fairscape Precinct
Adapt IT House             The Oval,                     Claremont                        Plot 70667
I93 Bryanston Drive        West Block Ground Floor       Western Australia                Fairgrounds Office Park
Bryanston                  52 Corlett Drive              Australia                        Building 2 Floor 5
Johannesburg               Illovo                        T +61 420 568 652                Gaborone
T +27 (0) 11 460 5300      Johannesburg                                                   Botswana
F +27 (0) 11 460 5301      T +27 (0) 11 797 3000                                          T +267 316 7456
                           F +27 (0) 11 797 3100                                          F +267 316 7457

Dunkeld Gardens, Block B   Adapt IT Building
17 Kent Road               50 Bushbuck Lane              
Dunkeld West               Monument Park                 IRELAND                          MAURITIUS
Randburg                   Pretoria                      City Junction Business Park      Clarens Field Business Park
Johannesburg               T +27 (0) 11 507 0000         1st Floor, Chase House           Suite 8D1, Block 8
T +27 (0) 11 507 0000      F +27 (0) 11 507 0001         Northern Cross                   Riviere Noire Road
F +27 (0) 11 507 0001                                    Malahide Road                    Bambous
                                                         Dublin 17                        90203
                                                         Ireland                          Mauritius
KWAZULU-NATAL              WESTERN CAPE                  T +353 1 687 3732                T +230 452 9349
Rydall Vale Office Park    Great Westerford
5 Rydall Vale Crescent     3rd Floor                                                        
La Lucia Ridge             240 Main Road                 NEW ZEALAND 
Durban                     Rondebosch                    Riverstone Terraces, 16 Frankie Stevens Place
T +27 (0) 31 514 7300      Cape Town                     Upper Hutt, 5080, New Zealand
F +27 (0) 86 602 8961      T +27 (0) 21 200 0480         T +64 4 528 9044

https://protect-za.mimecast.com/s/zKaDB7S23NouD?domain=adaptit.co.za



Date: 28/08/2017 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story