To view the PDF file, sign up for a MySharenet subscription.

BUILDMAX LIMITED - Abridged Audited Financial Statements For The Year Ended 28 February 2017

Release Date: 31/05/2017 11:48
Code(s): BDM     PDF:  
Wrap Text
Abridged Audited Financial Statements For The Year Ended 28 February 2017

Buildmax Limited
(Incorporated in the Republic of South Africa)
Registration number 1995/012209/06
Share code: BDM ISIN: ZAE000167318
("Buildmax" or the "group" or the "company")

ABRIDGED AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2017

Condensed consolidated statement of financial position
                                                                                           Audited              Audited
                                                                                  28 February 2017     29 February 2016
                                                                                             R'000                R'000
ASSETS      
Non-current assets      
Property, plant and equipment                                                              359 070              474 866
Deferred taxation                                                                           38 035               27 521
                                                                                           397 105              502 387
Current assets      
Inventories                                                                                 11 261               10 351
Trade and other receivables                                                                 93 474              140 019
Taxation receivable                                                                          5 037                6 387
Bank and cash balances                                                                      12 438               47 677
                                                                                           122 210              204 434
Assets classified as held for sale                                                          15 003               13 747
Total assets                                                                               534 318              720 568
      
EQUITY AND LIABILITIES      
Share capital and premium                                                                2 007 662            2 007 662
BEE IFRS 2 cost                                                                              1 195                1 195
Foreign currency translation reserve                                                        12 493                4 371
Accumulated loss                                                                       (1 835 717)          (1 793 299)
Attributable to owners of the parent                                                       185 633              219 929
Non controlling interest                                                                  (54 094)             (48 043)
Total shareholders' interests                                                              131 539              171 886
      
Non-current liabilities      
Interest-bearing liabilities                                                                90 888              165 643
Capitalised finance leases                                                                       -               9 777
Deferred taxation                                                                           13 102               14 618
                                                                                           103 990              190 038
Current liabilities      
Interest-bearing liabilities                                                                88 002               77 118
Capitalised finance leases                                                                  12 977               21 320
Trade and other payables                                                                   170 080              208 427
Taxation payable                                                                               171                1 820
Bank overdrafts                                                                             20 957               44 454
                                                                                           292 187              353 139
Liabilities directly associated with assets held for sale                                    6 602                5 505
Total equity and liabilities                                                               534 318              720 568
      
Shares in issue at end of year (000)                                                       178 782              178 782
Net asset value per share (cents)                                                            103.8                123.0
      
Condensed consolidated statement of profit and loss and other comprehensive income      
                                                                                           Audited               Audited
                                                                                        year ended            year ended
                                                                                  28 February 2017      29 February 2016
                                                                                             R'000                 R'000
Continuing operations      
Revenue                                                                                    910 462               704 940
      
Operating profit/(loss) before depreciation and impairment ("EBITDA")                       76 170               (9 600)
      
Depreciation                                                                              (84 015)             (112 094)
Operating loss                                                                             (7 845)             (121 694)
       
Impairment of property plant and equipment                                                 (1 877)                 (413)
Loss before interest and taxation ("PBIT")                                                 (9 722)             (122 107)
      
Net interest paid                                                                         (33 927)              (35 642)
Interest paid                                                                             (33 931)              (35 695)
Interest received                                                                                4                    53
Loss before taxation ["PBT"]                                                              (43 649)             (157 749)
      
Taxation                                                                                    13 374                 6 002
Loss for the year ["PAT"]                                                                 (30 275)             (151 747)
After tax loss from discontinued operations (see note below)                              (17 994)              (97 805)
Loss for the year                                                                         (48 269)             (249 552)
      
Other comprehensive income for the year:      
Foreign currency translation reserve                                                         8 122                 3 754
Total comprehensive loss for the year                                                     (40 147)             (245 798)
         
Loss for the year attributable to:         
Equity holders of the parent                                                              (42 218)             (224 527)
Non controlling interest                                                                   (6 051)              (25 025)
                                                                                          (48 269)             (249 552)
      
Total comprehensive loss for the year attributable to:      
Equity holders of the parent                                                              (34 096)             (220 773)
Non controlling interest                                                                   (6 051)              (25 025)
                                                                                          (40 147)             (245 798)
   
Reconciliation of headline loss  
                                                                                            Audited              Audited
                                                                                         year ended           year ended
                                                                                   28 February 2017     29 February 2016
                                                                                              R'000                R'000
Continuing operations  
Loss for the year attributable to shareholders of Buildmax                                 (25 991)            (137 107)
Adjusted for:  
(Deduct profit)/Add back loss on disposal of property, plant and equipment                      (9)               38 790
 - Gross                                                                                       (13)               53 875
 - Taxation                                                                                       4             (15 085)
Impairment of property, plant and equipment                                                   1 351                  297
 - Gross                                                                                      1 877                  413
 - Taxation                                                                                   (526)                (116)
   
Headline loss attributable to ordinary shareholders                                        (24 648)             (98 020)
   
   
                                                                                            Audited              Audited
                                                                                         year ended           year ended
                                                                                   28 February 2017     29 February 2016
                                                                                              R'000                R'000
Discontinued operations  
Loss for the year attributable to shareholders of Buildmax                                 (16 227)             (87 420)
Adjusted for:  
   
Add back loss on disposal of property, plant and equipment                                    4 623                1 923
- Gross                                                                                       5 926                2 465
- Taxation                                                                                  (1 303)                (542)
   
Impairment of property plant and equipment, goodwill and other intangibles                        -               33 426
 - Gross                                                                                          -               42 854
 - Taxation                                                                                                      (9 428)
   
Headline loss attributable to ordinary shareholders                                        (11 604)             (52 071)
  
Supplementary information  
Loss per share  
                                                                                          Audited               Audited
                                                                                       year ended            year ended
                                                                                 28 February 2017      29 February 2016
                                                                                            cents                 cents
Headline loss per share (cents)                                                            (20.3)                (84.0)
Continuing operations                                                                      (13.8)                (54.8)
Discontinued operations                                                                     (6.5)                (29.1)
  
Basic loss per share (cents)                                                               (23.6)               (125.6)
Continuing operations                                                                      (14.5)                (76.7)
Discontinued operations                                                                     (9.1)                (48.9)

Shares in issue ('000)  
- at end of the year                                                                      178 782               178 782
- weighted                                                                                178 782               178 782

Condensed consolidated statement of cash flows
                                                                                          Audited               Audited
                                                                                       year ended            year ended
                                                                                 28 February 2017      29 February 2016
                                                                                            R'000                 R'000
Operating activities  
Loss before taxation                                                                     (62 105)             (247 600)
Working capital movement                                                                  (1 057)                31 157
Impairments of property, plant & equipment, goodwill and intangible assets                  1 877                43 267
Other non-cash flow items                                                                 115 663               187 805
Net interest paid                                                                          37 124                40 349
Cash generated by operations                                                               91 503                54 978
Net interest paid in cash                                                                (37 124)              (40 349)
Dividends paid                                                                              (200)                 (200)
Taxation received/(paid)                                                                    1 507               (1 857)
Cash generated by operating activities                                                     55 686                12 572
Investing activities
Purchase of property, plant and equipment
- Maintaining operations                                                                 (16 043)              (53 796)
Environmental guarantee investment                                                         ( 161)                 (825)
Proceeds on disposal of held for sale mining rights and related fixed properties                -                37 000
Proceeds on disposal of property plant and equipment                                       30 767               107 389
Net cash generated by investing activities                                                 14 563                89 768
Financing activities  
Interest-bearing liabilities raised                                                           402                41 712
Interest-bearing liabilities repaid                                                      (82 393)              (87 943)
Net cash utilised by financing activities                                                (81 991)              (46 231)
Net (decrease)/increase in cash and cash equivalents                                     (11 742)                56 109
Cash and cash equivalents at the beginning of the year                                      3 223              (52 886)
Cash and cash equivalents at the end of the year                                          (8 519)                 3 223

Condensed consolidated statement of changes in equity
                                                                                                                        
                                      Share capital and      Share based   BEE IFRS2    Foreign currency    Accumulated    
                                                premium  payment reserve       costs translation reserve           loss 
                                                  R'000            R'000       R'000               R'000          R'000 
Balances as at 28 February 2015               1 994 196           13 466       1 195                 617    (1 568 572)                                                                                                  
Total comprehensive loss for the year    
Continuing Operations                                                                                         (137 107) 
Discontinued Operations                                                                            3 754       (87 420) 
Dividends paid by Diesel Power Group 
Holdings to its empowerment partner                                                                               (200) 
Transfer from share based payment reserve 
to share premium                                 13 466         (13 466)   
Balances as at 29 February 2016               2 007 662                -       1 195               4 371    (1 793 299) 
Total comprehensive loss for the year  
Continuing Operations                                                                                          (25 991) 
Discontinued Operations                                                                            8 122       (16 227) 
Dividends paid by Diesel Power Group 
Holdings to its empowerment partner                                                                               (200) 
Balances as at 28 February 2017               2 007 662                -       1 195              12 493    (1 835 717)

  
                                                                     Attributable to             Non-             Total  
                                                                       owners of the      controlling     shareholders'  
                                                                              parent         interest          interest  
                                                                               R'000            R'000             R'000                                            
Balances as at 28 February 2015                                              440 902         (23 018)           417 884  
Total comprehensive loss for the year    
Continuing Operations                                                      (137 107)         (14 640)         (151 747)    
Discontinued Operations                                                     (83 666)         (10 385)          (94 051) 
Dividends paid by Diesel Power Group 
Holdings to its empowerment partner                                            (200)                              (200)                         
Balances as at 29 February 2016                                              219 929         (48 043)           171 886  
Total comprehensive loss for the year  
Continuing Operations                                                       (25 991)          (4 284)          (30 275) 
Discontinued Operations                                                      (8 105)          (1 767)           (9 872)      
Dividends paid by Diesel Power Group 
Holdings to its empowerment partner                                            (200)                              (200) 
Balances as at 28 February 2017                                              185 633         (54 094)           131 539  


Condensed segmental analysis
                                                                                        Audited                 Audited
                                                                                     year ended              year ended
                                                                               28 February 2017        29 February 2016
                                                                                          R'000                   R'000
   
EXTERNAL REVENUE   
Continuing Operations                                                                   910 462                 704 940
Mining Services - Diesel Power                                                          910 462                 704 940
Mining Services - Equipment sales and rental                                                  -                       -
  
Discontinued operations                                                                  14 735                 239 675
Africa open cast mining operations (Congo and Botswana)                                   2 984                 121 067
Civils and Earthworks                                                                     7 749                 115 564
Aggregates and Quarries                                                                   4 002                   3 044
                                                                                        925 197                 944 615
INTER-SEGMENT REVENUE  
Continuing Operations                                                                    12 347                  13 868
Mining Services - Equipment sales and rental                                             12 347                  13 868
  
Discontinued operations                                                                       -                       -
Africa open cast mining operations (Congo and Botswana)                                  14 797                       -

Audited consolidated financial results for the year ended 28 February 2017
                                                                                         12 347                  13 868
   
EBITDA   
Continuing Operations                                                                    76 170                 (9 600)
Mining Services - Diesel Power                                                           93 608                (10 678)
Mining Services - Equipment sales and rental                                              5 245                   4 397
Total Mining services                                                                    98 853                 (6 281)
Corporate Head office                                                                  (22 683)                 (3 319)
  
Discontinued operations                                                                 (5 991)                (27 319)
Africa open cast mining operations (Congo and Botswana)                                 (5 946)                (33 984)
Civils and Earthworks                                                                      (15)                   9 240
Aggregates and Quarries                                                                    (30)                 (2 575)
  
                                                                                         70 179                (36 919)
  
OPERATING LOSS BEFORE IMPAIRMENTS  
Continuing Operations                                                                   (7 845)               (121 694)
Mining Services - Diesel Power                                                           10 755               (121 247)
Mining Services - Equipment sales and rental                                              4 162                   2 989
Total Mining services                                                                    14 917               (118 258)
Corporate Head office                                                                  (22 762)                 (3 436)
   
Discontinued operations                                                                (15 258)                (42 290)
Africa open cast mining operations (Congo and Botswana)                                (15 213)                (48 955)
Civils and Earthworks                                                                      (15)                   9 240
Aggregates and Quarries                                                                    (30)                 (2 575)
  
                                                                                       (23 103)               (163 984)
After tax loss from discontinued operations:  
                                                                                        Audited                 Audited
                                                                                     year ended              year ended
                                                                               28 February 2017        29 February 2016
                                                                                          R'000                   R'000
Revenue                                                                                  14 735                 239 675
Operating loss before depreciation, and impairment ("EBITDA")              (5 991)                (27 319)
Depreciation                                                                            (9 267)                (14 971)
Operating loss before impairment                                                       (15 258)                (42 290)
Impairment of property plant and equipment, goodwill and intangible assets                    -                (42 854)
Loss before interest and taxation ["PBIT"]                                             (15 258)                (85 144)
Net interest paid                                                                       (3 198)                 (4 707)
Interest paid                                                                           (3 314)                 (5 208)
Interest received                                                                           116                     501
Loss before taxation ["PBT"]                                                           (18 456)                (89 851)
Taxation                                                                                    462                 (7 954)
Loss for the year ["PAT"]                                                              (17 994)                (97 805)

Year-end results commentary 28 February 2017

Introduction

Although since the end of 2016 the outlook for the global mining industry has improved with
increases in both the demand for and prices of commodities, during most of Buildmax's financial
year this was not the case. Over the immediate past the global mining industry has been in crisis,
taking a heavy toll particularly in bulk commodities like iron ore, manganese chrome copper and
coal. As a result extreme measures like head count cuts were required to survive and several
companies were placed in business rescue or liquidation and capital expenditure was shelved.
Being mainly involved in coal Buildmax was adversely affected by these unfavourable conditions.

The group responded by reducing overheads, switching to leasing a portion of its assets, closing
those sections of its business that could no longer obtain profitable work and cancelling loss making
contracts. This led to an improved financial performance, summarised as follows:

-  net asset value reduced to R185.6 million from R219.9 million because of the comprehensive
   loss (attributable to Buildmax shareholders) of R34.1 million
-  the company reduced net interest bearing debt (including capitalised finance leases) to R200.4
   million, a reduction of R70.2 million
-  although net cash decreased by R11.7 million, net working capital improved by R7.3 million and
   cash flow generated by operating activities increased by R43.1 million to R55.7 million
-  revenue decreased from R944.6 million to R925.2 million in line with the group's strategy to
   terminate loss making contracts
-  asset turnover improved by 29.5% from 2.0 times to 2.6 times in line with the group's strategy
   to adopt a flexible business model
-  headline loss per share decreased from 84.0 cents to 20.3 cents per share
-  basic loss per share decreased from 125.6 cents to 23.6 cents per share.

Dividend

In terms of the subscription and shareholders' agreement entered between Diesel Power Group
Holdings Proprietary Limited and Tylox Proprietary Limited, an ordinary dividend in the amount of R200,000 was
declared by Diesel Power Group Holdings Proprietary Limited to its empowerment shareholders.

There was no dividend declared by Buildmax.

Outlook

The South African economic conditions will probably remain challenging and competitive, we
however believe that mining contractors that operate safely, efficiently and cost-effectively will
always be in demand. Buildmax will continue to seek opportunities, both in South Africa and
internationally.

Notes to the audited abridged financial results

The summarised abridged financial statements are prepared in accordance with the JSE Limited
Listings Requirements for abridged reports, and the requirements of the Companies Act, 
Act 71 of 2008, as amended ("the Companies Act") applicable to summary financial statements.

These summarised abridged financial statements have been prepared in accordance with
International Financial Reporting Standards, IAS 34, the SAICA Financial Reporting Guides as 
issued by the Accounting Practices Committee and Financial Pronouncements as issued by the 
Financial Reporting Standards Council, the JSE Limited Listings Requirements and the Companies Act.

The accounting policies used in the preparation of these annual results are consistent with those
used in the annual financial results for the year ended 29 February 2016.

The audited summarised abridged financial statements have been prepared on the historical cost basis and
this report was compiled under the supervision of Mr CS Els, Chief Financial Officer, CA (SA).

This abridged report is extracted from audited information, but is not itself audited. The directors take
full responsibility for the preparation of the abridged report and the financial information has been
correctly extracted from the underlying annual financial statements. Shareholders are advised that
the 2017 Annual Financial Statements are available for downloading on the Company's website
www.buildmax.co.za from 31 May 2017 or can be requested from the company secretary Ms Gillian
Miller at enquiries@buildmax.co.za free of charge.

The unmodified audit report, issued by Grant Thornton Johannesburg Partnership has been done
so based on the underlying annual financial statements from which these summarised abridged
financial results have been derived and are available for inspection at the registered office of the
company, together with the financial statements identified in the auditor's report.

Notice of annual general meeting

Notice is hereby given to shareholders that the annual general meeting will be held at 09:00 on
Friday, 30 June 2017 at The Country Club Johannesburg, 1 Napier Road, Auckland Park,
Johannesburg, to deal with such business as may lawfully be dealt with at the annual general
meeting to consider, and, if deemed fit, to approve, with or without modification, the resolutions set
out in the Notice of Annual General Meeting which was dispersed to Shareholders on 31 May 2017.

The board of directors of Buildmax has determined that, in terms of section 62(3)(a), as read with
section 59 of the Companies Act, the record date for the purposes of determining which
shareholders of the company are entitled to participate in and vote at the annual general meeting
is Friday, 23 June 2017. Accordingly, the last day to trade Buildmax shares in order to be recorded
in the register to be entitled to vote will be Tuesday, 20 June 2017.

Changes to the Board

Mr Graeme Montgomery stepped down as the chief executive officer and executive director of the
company effective 1 March 2017 but continues as a non-executive director of the Company.

Mr Terry Bantock and Mr Dennis Mack stepped down as non-executive directors of the board
effective 28 February 2017 with Mr Malcolm McCulloch stepping down effective 31 May 2017.

Mr Jackie Mathebula stepped down as an executive director of Buildmax with effect from 31 March
2017 and as a non-executive with effect from 31 May 2017.

Mr Justin Colling was appointed as chief executive officer and executive director of the company
effective 3 April 2017.

Date: 31 May 2017

Directors

*(#)CJM Wood (chairman)
*(#)CB Brayshaw
*(#)^MW McCulloch
*G Montgomery
*(#)MD Lamola
*BT Ngcuka
*^^TP Bantock
*^^DJ Mack
*^J Mathebula

J Colling (chief executive officer)
CS Els (financial director)
*Non-executive
(#)Independent
^^Resigned with effect from 28 February 2017
^Resigned with effect from 31 May 2017

Company secretary
GH Miller
Registered office of Buildmax
Reef Insurance Brokers Building
2 Mowbray Avenue
Benoni
1500
(PO Box 11962, Rynfield, 1514)

Sponsor
Sasfin Capital (a division of Sasfin Bank Limited)

Auditors
Grant Thornton Johannesburg Partnership

Transfer secretaries
Computershare Investor Services Proprietary Limited

Website
www.buildmax.co.za

Date: 31/05/2017 11:48:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story