To view the PDF file, sign up for a MySharenet subscription.

KIBO MINING PLC - Condensed Consolidated Annual Financial Results for the year ended 31 December 2016

Release Date: 26/05/2017 12:00
Code(s): KBO     PDF:  
Wrap Text
Condensed Consolidated Annual Financial Results for the year ended 31 December 2016

Kibo Mining Plc
(Incorporated in Ireland)
(Registration Number: 451931)
(External registration number: 2011/007371/10)
Share code on AIM: KIBO
Share code on the AltX: KBO
ISIN: IE00B61XQX41
("Kibo" or "the Company" or together with its subsidiaries "the Group")

Condensed Consolidated Annual Financial Results for the year ended 31 December 2016

Dated: 26 May 2017

Kibo Mining plc ("Kibo" or the "Company") (AIM: KIBO; AltX: KBO), the mineral exploration and
development company focused on coal, gold and nickel, projects in Tanzania is pleased to release its
condensed consolidated annual financial results for the year ended 31 December 2016. The Company's
Annual Report, which contains the full financial statements accompanying this announcement, is in the
process of being prepared for dispatch to shareholders. A copy of this Annual Report will be available
on the Company's website at www.kibomining.com. Details of the date and venue for this year's
AGM, which will take place towards the end of June, will be announced shortly.

Highlights from the Chairman, Christian Schaffalitzky's statement:

2016 saw our Company build further on the milestones reached during 2015 with the completion of a
number of critical studies in regard to our flagship MCPP project and the spin-off of our key gold assets
(Imweru and Lubando) to a new gold focused company, Katoro Gold PLC ("Katoro"). These strategic
events were achieved while simultaneously levering the value created in the MCPP to arrange efficient
funding mechanisms that minimised shareholder dilution. 

Kibo Mining's key achievements are:

     - The completion of the definitive feasibility studies (DFS) on both the proposed coal mine and its
       dedicated power plant at our Mbeya Coal to Power Project (MCPP);
     - Signing of a collaboration agreement with the multinational US based GE Electric International
       Inc. in November 2016 which provided for GE to supply equipment, technology and services to
       the power plant;
     - The negotiation and awarding of the engineering, procurement and construction ("EPC")
       contract for the power plant construction to SEPCO III and the OEM contract to GE;
     - The completion of the Integrated Bankable Feasibility Study on the MCPP (announced January
       2017); and
     - The completion in May 2017 of a reverse takeover transaction with Opera Investments Plc
       (renamed Katoro Gold PLC) which saw Katoro acquire the Imweru and Lubando licence
       portfolios, be admitted to AIM and raise GBP1.5 m for the advancement of a DFS at Imweru.

Condensed Consolidated Financial Results for the year ended 31 December 2016

Condensed Consolidated Statement of Comprehensive Income

                                                                    Year          Year   
                                                                   ended         ended   
                                                             31 December   31 December   
                                                                    2016          2015   
                                                                 Audited       Audited  
                                                                     GBP           GBP 
Revenue                                                           18,039        44,181   
Administrative expenses                                      (1,653,152)   (1,791,358)   
Capital raising fees                                         (1,648,004)             -   
Net reversal of impairment of intangible assets                        -     3,182,240   
Exploration expenditure                                      (1,716,967)   (1,454,216)   
Operating (loss)/ profit                                     (5,000,084)      (19,153)   
Investment and other income                                    1,414.668       196,315   
(Loss)/Profit from ordinary activities before tax            (3,585,416)       177,162   
Taxation                                                               -             -   
(Loss)/Profit for the period                                 (3,585,416)       177,162   
Other comprehensive gain:                                                                
Exchange differences on translation of foreign operations         99,128        16,366   
Adjustment arising from change in non-controlling interest     1,527,515             -   
Other Comprehensive gain for the period net of tax             1,626,643        16,366   
Total comprehensive (loss)/ profit for the period            (1,958,773)       193,528   
(Loss)/ profit for the period                                (3,585,416)       177,162   
Attributable to the owners of the parent                     (3,611,496)             -   
Attributable to the non-controlling interest                      26,080             -   
Total comprehensive (loss)/ profit for the period            (1,986,288)       193,528   
Attributable to the owners of the parent                     (1,984,853)             -   
Attributable to the non-controlling interest                      26,080             -   
Earnings/ (Loss) Per Share                                                               
Basic (loss)/earnings per share                                  (0.010)         0.001   
Diluted earnings per share                                       (0.010)         0.001   
Headline (loss) per share                                        (0.010)       (0.010)   


Condensed Consolidated Statement of Financial Position

                                                                     31             31   
                                                               December       December   
                                                                   2016           2015   
                                                                Audited        Audited   
                                                                    GBP            GBP   
Assets                                                                                   
Non-Current Assets                                                                       
Property, plant and equipment                                     9,107          7,182   
Intangible assets                                            17,596,105     17,596,105   
Total non-current assets                                     17,605,212     17,603,287   
Current Assets                                                                           
Trade and other receivables                                      50,633        550,692   
Cash and cash equivalents                                       382,339        189,435   
Total current assets                                            432,972        740,127   
Total Assets                                                 18,038,184     18,343,414   
Equity and Liabilities                                                                   
Equity                                                                                   
Called up share capital                                      13,603,965     13,210,288   
Share premium account                                        27,318,262     25,782,519   
Treasury Shares                                                       -       (44,464)   
Share based payment reserve                                     514,279        514,279   
Translation reserve                                           (285,491)      (384,619)   
Retained deficit                                           (23,625,367)   (21,541,386)   
Attributable to equity holders of the parent                 17,525,648     17,536,617   
Non-controlling interest                                        (1,435)              -   
Total Equity                                                 17,524,213     17,536,617   
Liabilities                                                                              
Current Liabilities                                                                      
Trade and other payables                                        146,380        306,797   
Borrowings                                                      251,928        500,000   
Provisions                                                      115,663              -   
Total Current Liabilities                                       513,971        806,797   
Total Equity and Liabilities                                 18,038,184     18,343,414   


Condensed Consolidated Statement of Changes in Equity

                                  Share        Share    Treasur   Total share   Share based       Foreign         Total       Retained          Non-         Total   
                                Capital      premium   y shares       capital       payment      currency      reserves        deficit   Controlling                 
                                                                                    reserve   translation                                   Interest                 
                                                                                                  reserve                                                            
All figures are stated in           GBP          GBP        GBP           GBP           GBP           GBP           GBP            GBP           GBP           GBP
Sterling                                                                                                                                                             
Balance as at 31             12,591,750   23,903,307          -    36,495,057       510,978     (400,985)       109,993   (22,229,526)             -    14,375,524   
December 2015                                                                                                                                                        
Profit for the year                   -            -                                      -             -             -        177,162             -       177,162   
Other comprehensive                   -            -          -             -             -        16,366        16,366              -             -        16,366   
income - exchange                                                                                                                                                -   
differences on translating                                                                                                                                           
foreign operations                                                                                                                                                   
Share options and                     -            -          -             -     (510,978)             -     (510,978)        510,978             -             -   
warrants expired or                                                                                                                                                  
cancelled during the                                                                                                                                                 
period                                                                                                                                                               
Share options issued                  -            -          -             -       514,279             -       514,279              -             -       514,279   
during the current period                                                                                                                                            
Proceeds of share issue of      574,074    1,879,212          -     2,453,286             -             -             -              -             -     2,453,286   
share capital                                                                                                                                                        
Issue of treasury shares         44,464            -   (44,464)             -             -             -             -              -             -             -   
                                618,538    1,879,212   (44,464)     2,453,286         3,301        16,366        19,667        688,140             -     3,161,093   
Balance at 31 December 1     13,210,288   25,782,519   (44,464)    38,948,343       514,279     (384,619)       129,660   (21,541,386)             -    17,536,617   
2015                                                                                                                                                                 
Profit for the year                   -            -          -             -             -             -             -    (3,611,496)        26,080   (3,585,416)   


Adjustment arising from               -            -          -            -              -             -             -      1,527,515      (27,515)     1,500,000   
change in non-controlling                                                                                                                                           
interest                                                                                                                                                            
Other comprehensive                   -            -          -            -              -        99,128        99,128              -             -        99,128   
income - exchange                                                                                                                                                -   
differences on translating                                                                                                                                          
foreign operations                                                                                                                                                  
Proceeds of share issue of      393,677    1,335,876               1,774,017              -             -             -              -             -      1,729,553   
share capital                                                                                                                                                       
Allotment of treasury                 -      199,867     44,464      244,331              -             -                            -             -        199,867   
shares                                                                                                                                                              
                                393,677    1,535,743     44,464    1,973,884              -        99,128        99,128    (2,083,981)       (1,435)       (12,404)   
Balance at 31 December       13,603,965   27,318,262          -   40,922,227        514,279     (285,491)       228,789   (23,625,367)       (1,435)     17,524,213   
2016                                                                                                                                                  


Condensed Consolidated Statement of Cash Flow

All figures are stated in Sterling                                                 
                                                       31 December   31 December   
                                                              2016          2015   
                                                           Audited       Audited   
                                                               GBP           GBP   
Cash flows from operating activities                                               
(Loss)/ profit for the period before taxation          (3,585,416)       177,162   
Adjustments for:                                                                   
Foreign exchange gain                                      124,884        16,366   
Depreciation on property, plant and equipment                8,228        21,685   
Investment income                                          (1,815)       (2,890)   
Bargain purchase from business combinations                      -     (193,425)   
Loss on disposal of subsidiaries                                 -         5,762   
Impairment of Goodwill recognised                                -        20,057   
Provisions                                                 115,663             -   
Liabilities settled in shares                            1,648,004       596,287   
Net reversal of impairment                                       -   (3,182,240)   
                                                       (1,690,452)   (2,541,236)   
Movement in working capital                                                        
(Increase)/Decrease in debtors                             500,059     (539,135)   
Increase/(Decrease) in creditors                         (160,417)        66,691   
                                                           339,642     (472,444)   
Net cash outflows from operating activities            (1,350,810)   (3,013,680)   
Cash flows from financing activities                                               
Proceeds of issue of share capital                               -     2,453,286   
Repayment of borrowings                                  (200,000)             -   
Proceeds from borrowings                                 1,751,928       500,000   
Investment income                                            1,815         2,890   
Net cash proceeds from financing activities              1,553,743     2,955,176   
Cash flows from investing activities                                               
Net cash flow from acquisition of subsidiaries             (1,000)        61,492   
Purchase of property, plant and equipment                  (9,029)             -   
Net cash used in investing activities                     (10,029)        61,492   
Net increase/(decrease) in cash and cash equivalents       192,904         2,988   
Cash and cash equivalents at beginning of period           189,435       186,447   
Cash and cash equivalents at end of the period             382,339       189,435   


Notes to the condensed consolidated financial results for the year ended 31 December 2016

1. General information
Kibo Mining Plc ("the Company") is a public limited company incorporated in Ireland. The
consolidated annual financial statements consolidate those of the Company and its subsidiaries
(together referred to as the "Group"). The Company's shares are listed on the AIM market ("AIM") of
the London Stock Exchange plc and the Alternative Exchange of the Johannesburg Stock Exchange
Limited (AltX). The principal activities of the Company and its subsidiaries are related to the
exploration for and development of coal and other minerals in Tanzania.

2. Statement of Compliance and basis of preparation
The condensed consolidated annual financial results are for the year ended 31 December 2016 was
prepared in accordance with framework concepts and the recognition and measurement criteria of
International Financial Reporting Standards (IFRS and IFRC interpretations) issued by the
International Accounting Standards Board (IASB) as adopted for use in the EU (IFRS, including the
SAICA financial reporting guides as issued by the Accounting Practices Committee and Financial
Pronouncements as issued by Financial Reporting Standards Council, IAS 34 - Interim Financial
Reporting), the Listings Requirements of the JSE Limited and the provisions of the Irish Companies
Acts, 1963 to 2014 ('the Companies Acts').

These condensed consolidated annual financial results do not include all the information required for
full financial statements and should be read in conjunction with the consolidated annual financial
statements of the Group for the period ended 31 December 2016, which is available for inspection at
the Company's registered offices.

The comparative amounts included in these condensed consolidated financial results include extracts
from the audited consolidated annual financial statements for the period ended 31 December 2016.

All monetary information is presented in the functional currency of the Company being pound
Sterling.

The Company's financial statements are prepared on the historical cost basis, other than intangible
assets which is measured at fair value. The accounting policies have been applied consistently by
Group entities and are similar to those applied in the prior period. The Group financial results have
been prepared on a going concern basis.

These condensed consolidated financial results have been extracted from the audited financial
statements, but are not itself audited.

3. Statement of Accounting Policies
The accounting policies have been applied consistently to all periods presented in these condensed
consolidated financial results using the accounting policies applied by the Group in its 31 December
2016 report, updated for any new accounting standards which became effective in the current year.

4. Responsibility Statement
The directors take full responsibility for the preparation of the report and that the financial information
has been correctly extracted from the underlying financial statements. These financial results were
prepared under the supervision of the Chief Financial Officer, Andreas Lianos.

5. Audit opinion
The consolidated annual financial statements were audited by the Company's auditors, Saffery
Champness. The modified auditors report together with the financial statements is available for
inspection at the Company's register offices. The modified auditors' report contains an emphasis of
matter with regard to the realisation of certain assets, as follows:

Emphasis of Matter - Realisation of Assets
In forming our opinion on the financial statements, which is not modified, we considered the adequacy
of disclosures made in Notes 11, 13 and 22 to the financial statements concerning the valuation of
intangible assets, and investments in Group undertakings. The realisation of intangible assets of
GBP17,596,105 (2015: GBP17,596,105), amounts due from Group undertakings of GBP26,998,867 (2015:
GBP27,712,269) and investments in Group undertakings of GBP1,700,000 (2015: GBP1,700,000) included in the
Company Statement of Financial Position are dependent on the economic exploitation of gold and coal
reserves including the ability of the Group to raise sufficient finance to develop these projects.

6. Subsequent events
Mbeya Coal to Power Project
The Tanzania National Environmental Management Council ("NEMC") approved and accepted both
the Mbeya Coal Mine and Mbeya Power Plant Environmental and Social Impact Assessment ("ESIA")
scoping reports.

Furthermore, the Integrated Bankable Feasibility Study has been finalised, confirming the Mbeya Coal
to Power Project is a technically and operationally robust project:
  - Capital requirement for the integrated project reduced 21.1 % from the original integrated
    prefeasibility study;
  - MCPP total revenue over an assumed 25-year life of project approximately US$7.5billion;
  - Indicative Post Tax Equity IRR between 21% and 22%;
  - MCPP can be constructed and commissioned within the previously projected schedule duration of
    36 months; and
  - Post tax Project IRR ranging between 14.7% and 16%.

Also, the Group signed a strategic Memorandum of Understanding with Mbeya Cement Company
LTD ("Mbeya Cement"), to develop a strategic regional collaboration and reciprocal supply of
materials agreement effective from 20 April 2017.

Cessation of Metal Tiger Joint Ventures
The Group has reached agreement with Metal Tiger Plc, the Company's Joint Venture ("JV") partner
in Tanzania to cease JV activities at the Pinewood and Morogoro Joint Ventures with immediate effect
and relinquish the licences back to the local authorities.

Acquisition by Opera of the Imweru and Lubando Gold Projects
On 23 September 2016, the Group entered into an agreement with Opera Investments Plc ("Opera")
relating to the potential corporate transaction whereby Opera Investments PLC ("Opera") conditionally
agreed to acquire Kibo Gold Limited ("Kibo Gold"), through which the Imweru and Lubando gold
projects in Tanzania were held, from the Group for a total consideration of GBP3.66 million (the
"Acquisition").

The consideration for the Acquisition was satisfied by the allotment and issue of 61,000,000 new
ordinary shares in Opera ("Ordinary Shares") ("Consideration Shares") to the Group at a price of 6
pence per Consideration Share.

Opera has also raised gross proceeds of GBP1.5 million, through the issue of 25,000,000 new Ordinary
Shares ("Placing Shares") at 6 pence per Placing Share (the "Placing"). The Group subscribed for
833,333 Placing shares at a cost of GBP50,000, funded from existing cash reserves.

The Acquisition constituted a reverse takeover of Opera for the purposes of the Listing Rules, for
which Shareholder approval was obtained from the Opera Shareholders at the General Meeting held on
22 May 2017. On 24 May 2017, the re-admission of the Opera Investments plc (Renamed "Katoro
Mining PLC") ordinary shared on AIM was successfully completed.

Shares issued
The Company has issued 277,768 new Ordinary Kibo shares of EUR0.015 par value each in the capital of
the Company (the "Settlement Shares") to service providers in settlement of invoices for a total
amount of GBP13,194. The Settlement Shares were issued in respect of invoices for recent geological and
investor relations services to the Company and were issued at a price of 4.75p per Kibo share.

7. Litigation
There are currently no arbitration proceedings against the Group, or of which the Group is aware,
which may have, or have had in the 12 months preceding the date of this report, a material effect on
the consolidated annual financial results.

8. Dividends
There have been no dividends declared or paid during the current financial period.

9. Going Concern
The consolidated annual financial results have been prepared on the basis of accounting policies
applicable to a going concern. This basis presumes that funds will be available to finance future
operations and that the realisation of assets and settlement of liabilities, contingent obligations and
commitments will occur in the ordinary course of business. The directors constantly review the
business models of the Group and its operating subsidiaries to ensure sustainability and the ability to
operate profitably and generate positive cash flows. Funding facilities are also reviewed regularly to
ensure that the Group has sufficient facilities in place to finance its operations.

10. Basic, Dilutive and Headline (Loss) / Earnings per share
The basic and dilutive (loss)/ earnings and weighted average number of ordinary shares used in the
calculation of basic earnings per share is as follows:

Basic and dilutive (loss)/ earnings per share
The basic (loss)/ earnings and weighted average number of ordinary shares used for calculation
purposes comprise the following:

Basic and dilutive (loss)/ earnings per share     31 December   31 December   
                                                         2016          2015  
                                                        (GBP)         (GBP)
(Loss)/ Earnings for the period attributable to   (3,611,496)       177,162   
equity holders of the parent                                                  
Weighted average number of ordinary shares for    351,080,645   316,986,334   
the purposes of basic earnings per share                                      
Basic (loss)/ earnings per ordinary share             (0.010)         0.001   


As the exercise price of the share options and warrants in issue is higher than the current market
value as at reporting date, these option and warrants do not have a dilutive impact. Thus, there are no
dilutive share options or warrants in issue as at year end which decreased the basic loss per share as
indicated above.

Headline loss/earnings per share                                                                     
Reconciliation of headline loss/earnings per share:                               31            31   
                                                                            December      December   
                                                                                2016          2015 
                                                                               (GBP)         (GBP)
(Loss)/ Profit for the period attributable to normal shareholders        (3,611,496)       177,162   
Reversal of impairment of Intangible assets/ (Impairment of Intangible             -   (3,182,240)   
assets)                                                                                              
Loss on disposal of subsidiaries                                                   -         5,762   
Bargain purchase from acquisition of Subsidiaries                                  -     (193,425)   
Adjustment arising from change in non-controlling interest                         -             -   
Impairment of goodwill on acquisition of Subsidiaries                              -        20,057   
Headline loss for the period attributable to normal shareholders         (3,611,496)   (3,172,687)   
Headline loss per ordinary share                                             (0.010)       (0.010)   


11. Called up share capital and share premium                                                  
Details of authorised and issued capital are as follows:                                       
Authorised equity                                                             2016            2015                    
1,000,000,000 (2015: 800,000,000) Ordinary shares of EUR0.015 each   EUR15,000,000   EUR12,000,000   
3,000,000,000 deferred shares of EUR0.009 each                       EUR27,000,000   EUR27,000,000   
                                                                     EUR42,000,000   EUR39,000,000   
Allotted, issued and fully paid shares                                                         
(2016: 363,976,596 Ordinary shares of EUR0.015 each)                 GBP4,346,890                -   
(2015: 330,928,714 Ordinary shares of EUR0.015 each)                            -     GBP3,953,213   
1,291,394,535 Deferred shares of EUR0.009 each                       GBP9,257,075     GBP9,257,075   
                                                                    GBP13,603,965    GBP13,210,288   


                                                 Ordinary    Deferred                           
                                                    Share       Share        Share   Treasury   
                                    Number of     Capital     Capital      Premium     shares   
                                       Shares      (GBP)*       (GBP)        (GBP)     (GBP)*   
Balance at 31 December 2015       330,928,714   3,953,213   9,257,075   25,782,519   (44,464)   
Shares issued during the period    33,047,882     393,677           -    1,535,743     44,464   
Balance at 31 December 2016       363,976,596   4,346,890   9,257,075   27,318,262          -   


12. Condensed Consolidated Segmental Analysis
Management currently identifies two divisions as operating segments - mining and corporate. These
operating segments are monitored and strategic decisions are made based upon them together with other
non-financial data collated from exploration activities. Principal activities for these operating segments
are as follows.
 

2016 Group                              Mining and                 31 December   
                                       Exploration     Corporate          2015 
                                             Group         Group         (GBP)

Revenue                                     18,039             -        18,039   
Administrative cost                                  (1,653,152)   (1,653,152)   
Capital raising fees                                 (1,648,004)   (1,648,004)   
Exploration expenditure                (1,716,967)                 (1,716,967)   
Net reversal of impairment of assets                                             
Investment and other income              1,414,668                   1,414,668   
Tax                                                                              
Profit/ (Loss) after tax                   284,260   (3,301,156)   (3,585,416)   


2015 Group                              Mining and                 31 December   
                                       Exploration     Corporate          2015  
                                             Group         Group         (GBP) 
Revenue                                     44,181             -        44,181   
Administrative cost                              -   (1,791,358)   (1,791,358)   
Exploration expenditure                (1,454,216)             -   (1,454,216)   
Net reversal of impairment of assets     3,182,240             -     3,182,240   
Investment and other income                  2,890             -         2,890 
Tax                                              -             -             -
Profit/(Loss) after tax                  1,775,095   (1,597,933)       177,162 

2016 Group                                                         31 December   
                                            Mining     Corporate          2015  
                                             Group         Group         (GBP)
Assets                                  18,015,412        22,772    18,038,184   
Segment assets  

Segment Liabilities                        111,376       402,595       513,971   
Other Significant items                                                          
Depreciation                                 8,228             -         8,228 

2015 Group                                                         31 December   
                                            Mining     Corporate          2015  
                                             Group         Group         (GBP)
Segment assets                          17,816,927       526,487    18,343,414   
Segment Liabilities                        139,905       666,892       806,797   
Other Significant items                                                          
Depreciation                                21,685             -        21,685   


13. Changes to the board of Kibo Mining Plc
No changes were made to the board during the current financial year.

By order of the Board

26 May 2017

Directors:
Christian Schaffalitzky               Chairman (Non-Executive)
Louis Coetzee                         Chief Executive Officer (Executive)
Noel O'Keeffe                         Technical Director (Executive)
Andrew Lianos                         Finance Director (Executive)
Lukas Marthinus Maree                 Non-Executive Director
Wenzel Kerremans                      Non-Executive Director
Company Secretary:                    Noel O'Keeffe
Auditors:                             Saffery Champness

Kibo Mining - Notes to editors
Kibo was established in early 2008 to explore and develop mineral deposits in Tanzania. The Company
was admitted to AIM in London on 27 April 2010 and the AltX in Johannesburg on 30 May 2011. The
Company is developing the Rukwa mouth-of-mine thermal power station and controls a large Tanzania
mineral right portfolios, which also includes the Haneti Project (nickel, PGE and gold) and a 57% interest
in Katoro Gold PLC's Imweru & Lubando Projects.

Its mineral interests are located both in the established and gold prolific Lake Victoria Goldfields, the
emerging goldfields of eastern Tanzania and the Mtwara Corridor in southern Tanzania where
the Government has prioritised infrastructural development attracting significant recent investment in coal
and uranium. Kibo's objective is to build shareholder value sustainably. This will be achieved primarily
through exploration of its own projects and leveraging the Company's experience in Tanzania to acquire
exploration and development assets on competitive terms. The focus is on assets that can be moved
swiftly up the value curve whilst benefitting from strategic relationships with industry leaders with
special skills and competencies within their chosen fields.

Updates on the Company's activities are regularly posted on its website www.kibomining.com

Johannesburg
26 May 2017

Corporate and Designated Adviser
River Group



Date: 26/05/2017 12:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story