To view the PDF file, sign up for a MySharenet subscription.

PREMIER FOOD AND FISHING LIMITED - Unaudited Condensed Interim Group Results For The Six Months Ended 28 February 2017

Release Date: 04/05/2017 11:00
Code(s): PFF     PDF:  
Wrap Text
Unaudited Condensed Interim Group Results For The Six Months Ended 28 February 2017

Premier Food and Fishing Limited
(Incorporated in the Republic of South Africa)
Registration number 1998/018598/06
Share code: PFF and ISIN: ZAE000238309
("PFF" or "the Group" or "the Company")

Unaudited Condensed Interim Group results for the six months ended 28 February 2017

Highlights compared to the prior year interim period:

- Revenue increased by 7% from R170 million to R182 million.
- Operating profit increased by 12% from R16 million to R18 million.
- Earnings per share and headline earnings per share increased by 33% to 12.68 cents per share and 12.70 cents per share respectively.
- Cash generated from operations were lower than that of the prior period due to increased investments in working capital which impacted the current reporting period.

PFF was listed on the main board of the Johannesburg Stock Exchange ("JSE") on 2 March 2017. The interim results are for a period which is before the listing date. 
The results therefore do not contain the effects of the listing. In preparation for the listing, on 1 February 2017, there was a subdivision of the authorised and 
issued shares of PFF in which one share was subdivided into 1 430 000 shares. The issued share capital of PFF increased from 100 ordinary shares to 143 000 000 shares 
on that date. The earnings per share and headline earnings per share have been calculated taking into account the subdivision of the shares.

CONDENSED GROUP STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

                                                                                                 Unaudited         Unaudited          Audited
                                                                                                     Group             Group            Group
                                                                                               28 February       29 February        31 August
                                                                                                      2017              2016             2016
                                                                                                  6 months          6 months        12 months
                                                                                                     R'000             R'000            R'000
Revenue                                                                                            182 667           170 500          401 692
Cost of sales                                                                                     (111 800)         (112 236)        (239 098)
Gross profit                                                                                        70 867            58 264          162 594
Other income                                                                                         1 997             1 036            2 647
Other expenses                                                                                     (55 072)          (43 413)        (100 085)
Operating profit                                                                                    17 792            15 887           65 156
Investment revenue                                                                                   7 326             4 290           11 349
Finance cost                                                                                        (1 199)           (1 228)          (2 986)
Profit before tax                                                                                   23 919            18 949           73 519
Tax                                                                                                 (5 793)           (5 336)         (21 411)
Profit for the year                                                                                 18 126            13 613           52 108
Other comprehensive income                                                                               -                 -                -
Total comprehensive income                                                                          18 126            13 613           52 108   


Basic and diluted earnings per share (cents) (see note 1)                                            12.68              9.52            36.44
Headline and diluted headline earnings per share (cents) (see note 1)                                12.70              9.52            36.73
Weighted average number of shares used in the calculation of earnings per share (OOOs)             143 000           143 000          143 000


CONDENSED GROUP STATEMENT OF FINANCIAL POSITION
                                                                                                  Unaudited         Unaudited         Audited
                                                                                                      Group             Group           Group
                                                                                                28 February       29 February       31 August 
                                                                                                       2017              2016            2016
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000
Assets
Non-current assets                                                                                  217 763           234 925         221 262
Property, plant and equipment                                                                       126 136           128 058         124 596
Goodwill                                                                                             18 165            18 165          18 165
Intangible assets                                                                                        65               239              41
Loans to group companies                                                                             73 345            82 173          78 396
Deferred tax                                                                                             52             6 290              64

Current assets                                                                                      185 666           135 239         163 553
Inventory                                                                                            39 127            40 838          42 379
Other financial assets                                                                                7 392             1 639           1 065
Current tax receivable                                                                                  154               154             154
Trade and other receivables                                                                          59 762            37 085          48 270
Biological assets                                                                                    48 359            46 262          48 169
Cash and cash equivalents                                                                            30 872             9 261          23 516
Total assets                                                                                        403 429           370 164         384 815

Equity and liabilities
Equity
Share capital                                                                                             -                 -               -
Reserves                                                                                              8 014             8 014           8 014
Retained income                                                                                     205 592           203 072         217 466
Total equity                                                                                        213 606           211 086         225 480

Non-current liabilities                                                                              87 290            77 434          85 871
Other financial liabilities                                                                          10 162             2 100          10 764
Operating lease liability                                                                             1 653             2 238           2 065
Post-employment medical costs                                                                         1 007             1 190           1 153
Deferred tax                                                                                         74 468            71 906          71 889

Current liabilities                                                                                 102 533            81 644          73 464
Loans from group companies                                                                                -                 -           1 478
Other financial liabilities                                                                           3 245               331           3 280
Current tax payable                                                                                   7 217             4 179           8 119
Trade and other payables                                                                             56 915            50 411          53 243
Provisions                                                                                            8 953             7 438           7 344
Bank overdraft                                                                                       26 203            19 285               -
Total liabilities                                                                                   189 823           159 078         159 335
Total equity and liabilities                                                                        403 429           370 164         384 815
Net asset value per share (cents)                                                                    149.38            147.61          157.68


CONDENSED STATEMENT OF CHANGES IN EQUITY
                                                                                       Share Capital  Reserves  Retained income  Total equity
                                                                                               R'000     R'000            R'000         R'000
Balance at 1 September 2015                                                                        -     8 014          189 358       197 372
Profit for the period                                                                              -         -           52 108        52 108 
Dividends                                                                                          -         -          (24 000)      (24 000)
Balance at 31 August 2016                                                                          -     8 014          217 466       225 480
Profit for the period                                                                              -         -           18 126        18 126
Dividends                                                                                          -         -          (30 000)      (30 000)
Balance at 28 February 2017                                                                        -     8 014          205 592       213 606
                                                                           

CONDENSED GROUP STATEMENT OF CASH FLOWS                                                           
                                                                                                  Unaudited         Unaudited         Audited
                                                                                                      Group             Group           Group
                                                                                                28 February       29 February       31 August
                                                                                                       2017              2016            2016
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000

Cash generated from operations                                                                       21 043            23 863          68 381
Investment revenue                                                                                      825               403           1 357
Finance cost                                                                                         (1 199)           (1 228)         (2 830)
Tax paid                                                                                             (4 105)           (2 951)         (8 876)
Net cash flows from operating activities                                                             16 564            20 087          58 032

Cash flows from investing activities
Net movement in property, plant and equipment                                                        (8 495)           (5 485)         (9 295)
Net movement in intangible assets                                                                       (27)                -               -
Movement in other investing activities                                                              (19 924)          (17 916)        (30 698)
Movement in other financial assets                                                                   (5 152)             (532)             42
Net cash to investing activities                                                                    (33 598)          (23 933)        (39 951)

Cash flows from financing activities
Repayment of other financial liabilities                                                             (1 813)           (1 751)         (2 686)
Proceeds from other financial liabilities                                                                 -                 -          12 548
Net cash to financing activities                                                                     (1 813)           (1 751)          9 862

Total cash movement for the period                                                                  (18 847)           (5 597)         27 943
Cash and cash equivalent at the beginning of the period                                              23 516            (4 427)         (4 427)
Cash and cash equivalent at the end of the period                                                     4 669           (10 024)         23 516

                                                                            Segmental Revenue                         Segmental Profit
                                                            Unaudited      Unaudited       Audited      Unaudited      Unaudited      Audited
                                                          28 February    29 February     31 August    28 February    29 February    31 August
                                                                 2017           2016          2016           2017           2016         2016
                                                             6 months       6 months     12 months       6 months       6 months    12 months
                                                                R'000          R'000         R'000          R'000          R'000        R'000
Lobster                                                        85 997         83 012       190 110         15 800         12 349       46 446
Pelagics                                                       27 808         31 245        93 670          6 012          8 920       33 406
Hake                                                           15 143         12 604        31 110          5 036          3 441        9 794
Squid                                                          18 048         13 252        23 541          4 602          2 604        4 360
Abalone                                                        18 765         19 037        39 697          6 136          6 449       13 015
Cold storage                                                    4 552          4 284         8 720          2 462          2 308          303
Seagro                                                          1 667          1 071         2 717            397            250          701
Processing and marketing                                       12 778          7 973        15 959          2 215          1 243        3 860
Total                                                         184 758        172 478       405 524         42 660         37 564      111 885
Less inter-segmental sales                                     (2 091)        (1 978)       (3 832)

Administration and support services                                 -              -             -        (25 058)       (21 777)     (48 864)
Fair value gains                                                    -              -             -            190            100        2 007
Interest income                                                     -              -             -          7 326          4 290       11 477
Finance costs                                                       -              -             -         (1 199)        (1 228)      (2 986)
Total                                                         182 667        170 500       401 692         23 919         18 949       73 519

The inter-segmental sales are in respect of cold storage charges to the Lobster segment.

Segmental profit represents the profit before tax earned by each segment without the allocation of central administration costs, fair value adjustments, 
interest income and finance costs.

Segment Assets
                                                                                                  Unaudited         Unaudited         Audited
                                                                                                28 February       29 February       31 August
                                                                                                       2017              2016            2016
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000
Lobster                                                                                              72 902            63 267          69 106
Pelagics                                                                                             79 158            74 193          82 448
Hake                                                                                                  8 224             5 051          11 624
Squid                                                                                                17 103             9 009           6 047
Abalone                                                                                              72 303            72 259          78 113
Cold storage                                                                                          1 074               978           1 038
Seagro                                                                                                2 579             2 816           2 312
Processing and marketing                                                                             29 593            22 761          20 726
Administration and support services                                                                 150 441           113 540         113 339
Total segment assets                                                                                433 377           363 874         384 753
Unallocated                                                                                              52             6 290              62
Total consolidated assets                                                                           433 429           370 164         384 815

Segment Liabilities
                                                                                                  Unaudited         Unaudited         Audited
                                                                                                28 February       29 February       31 August
                                                                                                       2017              2016            2016
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000
Lobster                                                                                              11 698             8 516           6 421
Pelagics                                                                                              9 280             6 208           7 625
Hake                                                                                                  5 257             3 355           3 711
Squid                                                                                                 6 547             5 556             371
Abalone                                                                                               2 782             4 540           3 440
Processing and marketing                                                                             15 820            14 814           9 969
Administration and support services                                                                  63 971            44 183          55 908
Total segment liabilities                                                                           115 355            87 172          87 446
Unallocated                                                                                          74 468            71 906          71 889
Total consolidated liabilities                                                                      189 823           159 078         159 335

For the purposes of monitoring segmental performances and resource allocations between segments all assets and liabilities are allocated to reportable segments other
than deferred tax assets and liabilities.

Included in the segmental results are:                                                                                
                                                                                                            Additions to property, plant
                                                                       Depreciation and amortisation                  and equipment
                                                                  Unaudited     Unaudited      Audited      Unaudited    Unaudited    Audited
                                                                28 February   29 February    31 August    28 February  29 February  31 August
                                                                       2017          2016         2016           2017         2016       2016
                                                                   6 months      6 months    12 months       6 months     6 months  12 months
                                                                      R'000         R'000        R'000          R'000        R'000      R'000
Lobster                                                               2 781         3 106        6 366          2 783        2 416      2 930
Pelagics                                                              3 100         2 676        4 959          4 606        1 339      2 711
Squid                                                                   280           226          457            735          163        805
Abalone                                                                 536           490        1 237            271        1 538      2 489
Cold storage                                                             40            38           77              -            -        234
Seagro                                                                    -             -          252              -            -          -
Processing and marketing                                                  1             2            4              -            -          -
Administration and support services                                     131           135          256            100           29        127
Total                                                                 6 869         6 673       13 608          8 495        5 485      9 295

Revenue per region
                                                                                                  Unaudited         Unaudited         Audited
                                                                                                28 February       29 February       31 August
                                                                                                       2017              2016            2016
                                                                                                      R'000             R'000           R'000
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000
United States of America                                                                             64 576            48 052         105 476
Far East                                                                                             45 508            46 511         111 248
Europe                                                                                               31 509            22 561          53 587
South Africa                                                                                         41 074            53 376         131 381
Total                                                                                               182 667           170 500         401 692

Number of shares in issue (000s)                                                                    143 000                 -               -
Weighted number of shares in issue (000s)                                                           143 000           143 000         143 000
Diluted number of shares in issue (000s)                                                            143 000           143 000         143 000

Determination of Headline Earnings                                                                Unaudited         Unaudited         Audited
                                                                                                      Group             Group           Group
                                                                                                28 February       29 February       31 August
                                                                                                       2017              2016            2016
                                                                                                   6 months          6 months       12 months
                                                                                                      R'000             R'000           R'000
Earnings attributable to ordinary equity holders of parent entity                                    18 126            13 613          52 108                                                                                        
Adjusted for:
- Effect of loss/(gain) on disposal of property, plant and equipment                                     40                (1)            410
                                                                                           
Headline earnings                                                                                    18 166            13 612          52 518                                                                                      
Headline earnings per share (cents)                                                                   12.70              9.52           36.73
                                                                                         
1. Earnings per share was calculated after taking into account the subdivision of shares which occurred on 1 February 2017 and the number of shares in issue
   for the prior comparative period has also been adjusted as per the requirements of IAS33: Earnings per share.

Group Profile

PFF through its subsidiaries operates a vertically integrated food and fishing business which specialises in the harvesting,
processing and marketing of fish and fish-related products, as well as general food products. The Group is one of the largest black-owned and managed food and fishing
business in South Africa and the most transformed in terms of its management and employees. The Group holds medium to long-term fishing rights in west coast rock
lobster, south coast rock lobster, small pelagics, hake deep-sea trawl, hake longline, swordfish and tuna, and squid. The Group also owns an abalone farm and invests
in organic agriculture through the "Seagro" range of products.

Group Overview

The Group achieved a solid performance for the six months ended 28 February 2017 despite the economic environment impacting the industry. Increased sales 
volumes in the lobster and squid business have contributed significantly to the strong performance and growth.

Group revenue increased by 7% from R170 million to R182 million compared to the prior period mainly as a result of increased sales volumes in the lobster 
and squid segments.

The Group's operating profit increased by 12% from R16 million to R18 million mainly due to efficiencies achieved across all segments.

The Group's profit before tax for the six months to 28 February 2017 increased by 26% from R19 million to R24 million as a result of the increased sales volumes in
the lobster and squid segments as well as efficiencies achieved in all segments.

Group headline earnings increased by 22% from R14 million to R18 million. Headline earnings per share ("HEPS") increased from 9.52 cents per share to 12.70 cents per 
share and earnings per share ("EPS") increased from 9.52 cents per share to 12.68 cents per share.

Net asset value ("NAV") of the Group increased to R214 million from R211 million as a result of the excellent operational performance.

Review of operations

Lobster

The Group experienced increased landings due to good catch rates as well as a good size mix in the lobster segment for the period under review. This resulted 
in increased revenue and operating profit for the segment increasing from R12 million in 2016 to R16 million in 2017.

Small Pelagics

Industrial fish landings were up by 20% compared to the prior period. Pilchard landings for the period under review were down compared to the prior year resulting in
lower revenue and operating profit.

Hake

Due to improved sales volumes, the profitability of the hake segment increased during the current period. Profit for the current period increased due to the 
combination of increased sales volumes and improved catch rates. 

Squid

The squid segment experienced higher catch rates as well as higher sales volumes compared to the prior period. This resulted in increased revenue and 
operating profit for the period under review.

Abalone

The segment continued to focus on increasing production capacity and efficiencies. The sales volumes for the period were in line with our expectation when compared
to the prior period. Sales volumes are expected to be higher than those of the prior year at year-end.

Cold Storage

Occupation levels in the cold store segment achieved an average of more than 90% year on year. The performance  of the segment is in line with management's 
expectation.

Seagro

Seagro is an organic fertiliser produced from the fishmeal process concentrate. Higher production levels led to increased stock volumes as a result of 
good catches in the industrial fish sector. This resulted in increased sales volumes in the current period as well as increased profitability compared to the prior period.

Processing and marketing

Revenue is generated from the processing and marketing of external quota holders fish. There was an increased volume of third party fish processed and marketed by the
Group during the period under review which resulted in an increase in revenue and profits for the segment.

Reporting entity

PFF is a company domiciled in South Africa. These condensed unaudited consolidated interim financial statements ("interim financial statements") as at and for the six
months ended 28 February 2017, comprises of PFF the Company, its subsidiaries and interests in joint venture operations.

Basis of preparation

The interim financial statements are prepared in accordance with International Accounting Standard 34 ("IAS34"), the Listings Requirements of the JSE
("the Listings Requirements"), the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and the Financial Reporting Pronouncements as
issued by the Financial Reporting Standards Council and the requirements of the Companies Act of South Africa (No. 71 of 2008), as amended, applicable to summarised
financial statements.

The accounting policies applied in the preparation of the interim financial statements, which are based on reasonable judgement and estimates, are in accordance with
International Financial Reporting Standards ("IFRS") and are consistent with those applied in the audited annual financial statements for the year ended 31 August
2016. The interim financial statements have been prepared by Brent Robertson CA(SA), Head of Finance under the supervision of Isaiah Tatenda Bundo CA(SA), the Finance
Director and were not reviewed or audited by the Group's external auditors, Grant Thornton Cape Inc.

These interim financial statements were authorised for issue by the Company's Board of Directors on 3 May 2017.

Use of judgements and estimates

In preparing these interim financial statements, management made judgements, estimates and assumptions that affect the application of accounting policies and the
reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that
were applied to the audited consolidated financial statements for the year ended 31 August 2016.

Measurement of fair values

The Group has an established control framework with respect to the measurement of fair values. The fair-valuation calculations are performed by the Group's finance
department and operational team on an annual basis. The finance department reports to the Group's chief financial officer. The valuation reports are approved by the
investment committee in accordance with the Group's reporting policies.

Related parties

The Group, in the ordinary course of business, entered into various sales and purchases transactions on an arm's length basis with related parties.

Events after the reporting period

On 2 March 2017, PFF was listed on the main board of the JSE. The Company was able to raise capital in the amount of R526 million on the listing date through 
the issue of 117 million new shares to the public hence increasing the issued shares of the company from 143 million ordinary shares to 260 million ordinary 
shares in issue. The reported EPS, HEPS and NAV has not been adjusted for an issue of shares for cash as the transaction does not affect the amount of capital 
used to generate the profit for the period.

The capital raised will be used for the expansion of the Group's abalone farm as well as for potential acquisitions of other fishing companies.

Future prospects

The Group submitted its fishing rights applications for west coast rock lobster ("WCRL"), horse mackerel and hake inshore to the Department of Agriculture, 
Forest and Fisheries ("DAFF") in February 2016. The Group was successful in its application for horse mackerel and was awarded a quota which is equivalent 
to 1.8% of the Total Allowable Catch. As at the end of the reporting period, the Group had not yet commenced with the catching of its horse mackerel quota 
but anticipates catching the full quota by year-end which should result in increased revenue and profits for the 2017 financial year compared to the prior 
financial year.

The Group still awaits the outcome of its application for WCRL fishing rights and DAFF has not yet provided the industry with a date on which the outcome 
is expected to be announced.

Following the successful listing of the Group on the JSE, the Group is well positioned for organic and acquisitive growth. The expansion of the abalone farm is
expected to commence shortly which will add to the production output of the abalone farm.

Appreciation

We wish to thank our staff, the Group executives, management, our Board of directors, as well as our strategic partners, stakeholders and business partners for their
loyalty and dedication in contributing to the success of the Group.

Prof Vukile Mehana                   Mr Mogamat Samir Saban
Non-executive chairman               Chief executive officer

Cape Town
4 May 2017

Directors
Prof Vukile Mehana (Non-executive chairman); * Mogamat Samir Saban (Chief executive officer);  * Khalid Abdulla; Salim Young; Aziza Amod; Takudzwa Hove; *Cherie
Felicity Hendricks; *Isaiah Tatenda Bundo; *Rushaan Isaacs; Arthur Johnson; Clifford van der Venter; Fredelaine Brand; Lavendra Naidoo and Rosemary Mosia
*Executive directors

Company secretary: Nobulungisa Mbaliseli

Registered address: Quay 7, East Pier, Breakwater Boulevard, Victoria & Alfred Waterfront, Cape Town 8001
Email: Nobulungisa@aeei.co.za

Transfer secretaries: Link Market Services South Africa (Pty) Ltd,
19 Ameshoff Street, 13th Floor, Rennie House, Braamfontein, Johannesburg 2000
Auditors: Grant Thornton Cape Inc.
Sponsor: PSG Capital, Stellenbosch


Date: 04/05/2017 11:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story