To view the PDF file, sign up for a MySharenet subscription.

SANTAM LIMITED - Audited summary consolidated financial statements for the year ended 31 December 2016

Release Date: 02/03/2017 07:30
Code(s): SNT     PDF:  
Wrap Text
Audited summary consolidated financial statements for the year ended 31 December 2016

Santam Limited and its subsidiaries
Registration number 1918/001680/06
ISIN ZAE000093779
JSE share code: SNT
NSX share code: SNM

AUDITED SUMMARY CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

- Gross written premium growth including cell captive insurance 7%

- Gross written premium growth excluding cell captive insurance 6%

- Underwriting margin 6.4%

- Capital coverage ratio 155%

- Return on shareholders' funds 15.9% (Normalised 18.5%)

- Earnings per share decreased by 47%

- Headline earnings per share decreased by 41%

- Final dividend of 570 cents per share, up 8%

FINANCIAL REVIEW

The Santam group reported underwriting results for the 2016 financial year well within the target range of 4% to 8% with a net underwriting margin of 6.4% compared to the
exceptional 9.6% in 2015.

Acceptable gross written premium growth of 7% was achieved (6% excluding the impact of cell captive insurance business) in the current low-growth economic environment.

Investment income, inclusive of fair value movements on financial assets and liabilities, of R832 million was significantly lower compared to R1 445 million in 2015. The South African
investment portfolio performed better than the market. The relative strengthening of the rand during 2016 compared to the very weak position at December 2015 resulted in 
significant foreign currency losses of R372 million (including the SEM investment portfolio) compared to gains of R467 million in 2015 included in investment income. In addition,
the value of the Sanlam Emerging Markets (SEM) general insurance business portfolio showed negative unrealised fair value movements following tough trading conditions in certain 
emerging markets.

The lower underwriting profits compared to the exceptional performance in 2015 and significantly lower investment results reduced headline earnings per share by 41% compared
to December 2015. An annualised return on capital of 15.9% was achieved. Normalising the results for the impact of the foreign currency gains and losses in 2015 and 2016,
headline earnings per share would have decreased by 14%, while return on capital would have improved to 18.5%. The economic capital coverage ratio was 155%, close to the
midpoint of the target range of 130% to 170%.

The property class achieved strong growth of 11% on the back of increased corporate property business written in the rest of Africa and Asia and good growth achieved by the
Santam re property portfolio. The motor class benefitted from the 19% growth reported by MiWay, the direct insurance business (gross written premium of R2 101 million; 
2015: R1 771 million), but was negatively impacted by corrective actions on unprofitable books of business on outsourced platforms.

The liability and transport classes experienced significant competitive market pressure and reported a decline in gross written premiums of 9% and 1% respectively. The
engineering business for large construction contracts was under strain following reduced construction activity in the current economic climate, reflecting growth of only 2%.

The crop insurance business showed significant growth of 17% following the low premium growth in 2015 due to prevailing drought conditions. Acceptable growth of 7% was
achieved in the alternative risk class.

The group's focus on international diversification continued to reflect positive growth results with gross written premium from the rest of Africa, India, Southeast Asia and 
China written on the Santam Ltd licence of R1 431 million for the period (2015: R1 354 million). Santam Namibia reported gross written premium of R1 118 million 
(2015: R1 056 million), resulting in total gross written premium from outside South Africa for 2016 increasing to R2 549 million compared to the R2 410 million achieved
in 2015. In addition, Santam's portion of the gross written premium from SEM insurance businesses increased to R1 939 million (2015: R675 million).

The net underwriting margin of 6.4% decreased from the exceptional margin of 9.6% achieved in 2015. It is on par with the 10-year average of 6%.

The motor and property classes of business were positively impacted by continued disciplined underwriting, including a significant improvement in the underwriting results from
business on outsourced platforms. The impact of the catastrophe hail events during 2016 was significantly reduced by recoveries from the catastrophe and sideways reinsurance
programmes, resulting in the net impact of 2016 catastrophe events to be in line with 2015. A number of large corporate property claims reduced the underwriting results in the
property class of business. MiWay reported a claims ratio of 63.6%, up from 60.9% in 2015, mainly due to the impact of significant new business growth and an increase in motor
parts cost following the weakening of the rand in 2015. MiWay contributed an underwriting profit of R160 million (2015: R163 million). The continued investment in the
expansion of Santam Direct, MiWay Business Insurance and MiWay Broker Direct reduced the net underwriting margin in 2016. These new initiatives, however, performed in line
with their business plans to generate future profitable growth.

The underwriting profit of the engineering class of business showed a decrease compared to 2015, mainly due to the impact of competitive market conditions. The liability class
reflected a significant improvement in underwriting results following claims estimate releases and the absence of large claims during 2016.

Despite the severe drought conditions during the first half of 2016, the crop insurance business achieved a net underwriting profit of R69 million (2015: R131 million). This
was as a result of disciplined underwriting and fewer hail-related claims during the crop season. Gross drought claims of R231 million were incurred during 2016. The 
transportation class was negatively impacted by a number of significant aviation claims. Santam re delivered satisfactory results on third-party business.

There were no significant changes to the group's reinsurance programme for 2016 as the soft reinsurance market continued to provide opportunities to optimise reinsurance
placements.

The net acquisition cost ratio of 28.5% increased from 28.3% in 2015.

The management expense ratio decreased from 17.5% in 2015 to 16.5% in 2016. The 2015 comparatives included the management expenses of Indwe Broker Holdings Group (Pty) Ltd
(Indwe). Following the sale of the controlling stake in Indwe in December 2015, the management expenses of Indwe are no longer consolidated in 2016. The adjusted ratio,
excluding Indwe, for 2015 was 16.9%. Management expenses growth was well contained despite the new growth initiatives.

Strategic project costs, included as part of management expenses, amounted to 0.8% of net earned premium (2015: 0.9%). These costs mainly relate to the continued development
of a new core underwriting, administration and product management platform for the Santam intermediated business. The project is progressing according to plan with the
majority of personal lines policies now migrated to the new system. The development phase of the commercial business product was completed in June 2016 and the migration
processes has commenced. Development costs of R17 million were capitalised in 2016, bringing the total amount capitalised since inception to R212 million. Santam will maintain
its focus on cost efficiencies to improve the management expense ratio over the medium term.

The net commission ratio was 12.0% (2015: 10.8%). The comparative ratio in 2015, excluding Indwe, was 11.5%. A decrease in the commission ratio due to the growth in MiWay,
where limited commission expenses are incurred, was offset by lower reinsurance commissions earned, mainly on crop and corporate property business, following relatively worse
loss ratios compared to 2015. Furthermore, commission on inwards reinsurance business from Santam re, as well as business written in Africa, typically carries higher
commission rates than South African business.

The investment return on insurance funds increased to R619 million (2015: R499 million), supported by a 75 basis points increase in interest rates during 2016, higher average
insurance funds for the year, as well as the good investment performance of the investment portfolios backing the insurance funds.

The South African investment portfolio achieved good returns in 2016; however, the investment results were negatively impacted by foreign currency losses and the performance
of the SEM investments.

Listed equities achieved a return of 3.3%, lagging the SWIX benchmark of 4.1%. A hedge structure over R1 billion of equities entered into for the period May to December 2016
realised a profit of R75 million, increasing the total return of the listed equity portfolio to 8.4%. The Santam group's interest exposure is managed in enhanced cash and
active income portfolios. The active income portfolios achieved a strong performance of 10.6% for the year, comfortably exceeding the STeFI-related benchmark.

Negative fair value movements (excluding foreign currency losses) of R67 million (2015: positive movement of R47 million) in Santam's interest in SEM's general insurance
businesses in Africa, India and Southeast Asia had a further negative impact on the investment performance.

Key drivers of the fair value movements of Santam's share of the SEM investment portfolio were:

- A downward adjustment to the value of the Pacific & Orient Insurance Co. Berhad (P&O) business in Malaysia of R88 million due to lower premium growth in competitive market
  conditions. There is a significant focus on expanding the current P&O product offering, and growth reported on non-motor business lines was positive.

- A reduction in the value of the investment in SORAS Assurance Generales Ltd (SORAS) in Rwanda of R47 million following financial irregularities identified during 2016 relating
  to prior years. Corrective measures were taken to address these irregularities, and the business was recapitalised during the second half of 2016.

- An increase in the value of Shriram General Insurance Company Ltd (SGI) of R51 million was mainly attributable to good growth achieved in the Indian insurance market.

Santam increased its participatory interest in SGI during the second half of 2016 by 8% to 15% at a cost of R251 million. At 31 December 2016, the SEM investments had a fair
value of R1 127 million (2015: R1 005 million), which accounted for 16.4% (2015: 12.4%) of the group's shareholder funds.

The acquisition of a 25% shareholding in SAN JV (RF) (Pty) Ltd (SAN JV), with SEM acquiring 75%, was finalised during the first quarter of 2016. SAN JV subsequently acquired a 
30% shareholding in Saham Finances.

In December 2016, SEM and Santam announced a further investment in SAN JV, for the purpose of SAN JV acquiring a further 16.6% interest in Saham Finances via a subscription for 
new shares for $325 million, which is still subject to regulatory approval. Santam's share of the purchase price is $7.35 million plus transaction costs. Santam's ability to 
participate in the transaction was limited due to the size of the investment already held in SAN JV. The investment in SAN JV comprised more than 17.5% of Santam's shareholder 
funds at 31 December 2016, making it the most significant strategic investment held by Santam. Santam's interest in SAN JV will therefore dilute to 15% (previously 25%). The 
dilution of Santam's interest in SAN JV will, however, not affect any of its existing shareholder rights.

Net earnings from associated companies of R67 million increased from the R53 million reported in 2015 following the acquisition of the SAN JV investment, which contributed 
earnings of R43 million in 2016. No earnings were recognised from Credit Guarantee Insurance Corporation of Africa Ltd following the sale of this investment in 2015.

Prospects

Trading conditions in the South African insurance industry remain very competitive in a low-growth economic environment. Real annual GDP was a low 0.7% for 2016, with
inflation (average CPI) of 6.4%, which equates to low growth of insurable assets for the insurance industry. The repo rate increased by a further 75 basis points in 2016,
following the 50 basis points increase in 2015, which resulted in more pressure on consumers and increased interest income for the group.

The rand appreciated by 12% against the US dollar since January 2016 following the significant weakening in December 2015, which resulted in significant currency losses on
foreign assets in 2016. The rand is, however, still weaker than pre-2014 levels, which continues to have a negative impact on claims cost (mainly imported motor parts). Santam
continues to focus on the optimisation of the claims and procurement value chains to increase efficiency and counter the impact of the weakening rand.

South Africa's foreign currency sovereign rating was affirmed at BBB- (negative outlook) in December 2016. S&P, however, lowered its local currency rating on South Africa to
BBB from BBB+, reflecting their view of South Africa's weakening debt position and continued low GDP growth. As a result of this downgrade, Santam's international counterparty
credit and insurer financial strength rating was also lowered to BBB from BBB+ as it is limited to the level of the S&P local currency sovereign credit rating. The revised
rating was a reflection of S&P's view on South Africa and was not driven by any change in the financial performance of Santam.

In order to compete in the international insurance market, an A- or better international credit rating is often required. Santam has therefore entered into an agreement with
Munich Reinsurance Company of Africa Ltd (Munich Re of Africa) in October 2016 in terms of which selected Santam business units will be able to use the reinsurer's S&P AA-
credit rating to write inwards international reinsurance business on Munich Re of Africa's licence. This will enable Santam to further the group's strategic objective to
profitably grow its business flows from territories outside South Africa in situations where an international credit rating of A- or better is required. The agreement between
Santam and Munich Re of Africa is effective 1 January 2017.

The agreement with Munich Re of Africa replaces the credit rating agreement Santam had with another international reinsurer, which expired on 31 December 2016, in terms of
which Santam could use that insurer's licence for business, which was dependent on a minimum international credit rating.

The group's focus remains on profitable growth in South Africa and to increase its international diversification through the Santam Specialist Business and Santam re. Santam
continues to strategically focus on supporting the development of the SEM general insurance businesses in emerging markets by allocating appropriate technical resources. In
South Africa, focus areas include developing Santam's full multichannel capability and MiWay's business insurance and broker-direct offerings, as well as the MiWay Life
insurance initiative in conjunction with Sanlam Life.

Santam will maintain its focus on cost efficiencies to improve the management expense ratio over the medium term. The investment market is likely to remain uncertain. The
higher interest rate environment will result in increased interest income for the group, but higher volatility is expected on interest-bearing instruments. The increased
exposure to non-rand-denominated business further increases foreign exchange volatility.

The group economic capital requirement at 31 December 2016, based on the Santam internal model, amounted to R5.8 billion or an economic capital coverage ratio of 155%, close
to the midpoint of the target range of 130% to 170%.

We remain committed to efficient capital management.

Events after the reporting period

There have been no other material changes in the affairs or financial position of the company and its subsidiaries since the statement of financial position date.

Declaration of ordinary dividend (Number 126)

Notice is hereby given that the board has declared a gross final dividend of 570 cents per share (2015: 528 cents per share).

Shareholders are advised that the last day to trade "cum dividend" will be Monday, 20 March 2017. The shares will trade "ex dividend" from the commencement of business on
Wednesday, 22 March 2017. The record date will be Friday, 24 March 2017, and the payment date will be Monday, 27 March 2017. Certificated shareholders may not dematerialise or
rematerialise their shares between Wednesday, 22 March 2017 and Friday, 24 March 2017, both dates inclusive.

The dividend has been declared from income reserves and will be subject to dividends tax. The amounts per share, subject to the withholding of dividends tax at a maximum rate
of 20%, are therefore 570 cents per share. A net dividend of 456 cents per share will apply to shareholders liable for dividends tax at a rate of 20%, and 570 cents per share for
shareholders that qualify for complete exemption therefrom. The issued ordinary share capital as at 1 March 2017 is 115 131 417 shares. The company's income tax reference
number is 9475/144/71/4.

In terms of the dividends tax legislation, the dividends tax amount due will be withheld and paid over to the South African Revenue Service (SARS) by a nominee company,
stockbroker or Central Security Depository Participant (CSDP) (collectively Regulated Intermediary) on behalf of shareholders. However, all shareholders should declare their
status to their Regulated Intermediary as they may qualify for a reduced dividends tax rate or they may even be exempt from dividends tax.

Appreciation

The board would like to extend its gratitude to Santam's management, employees, intermediaries and other business partners for their efforts and contributions during the year.

Preparation and presentation of the financial statements
The preparation of the independently audited financial statements was supervised by the chief financial officer of Santam Ltd, HD Nel CA(SA).

Auditor’s report

These summary consolidated financial statements for the year ended 31 December 2016 have been audited by PricewaterhouseCoopers Inc., who expressed an unmodified opinion
thereon. The auditor also expressed an unmodified opinion on the annual financial statements from which these summary consolidated financial statements were derived.

A copy of the auditor’s report on the summary consolidated financial statements and of the auditor’s report on the annual consolidated financial statements are available
for inspection at the company’s registered office, together with the financial statements identified in the respective auditor’s reports. 

The auditor's report does not necessarily report on all of the information contained in this announcement/financial results. Shareholders are therefore advised that in 
order to obtain a full understanding of the nature of the auditor's engagement they should obtain a copy of the auditor's report together with the accompanying financial 
information from the issuer's registered office.


GG Gelink        L Lambrechts
Chairman         Chief executive officer

1 March 2017


SUMMARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION
        
                                                                            Audited at        Audited at
                                                                      31 December 2016  31 December 2015
                                                               Notes         R million         R million

ASSETS
Non-current assets
  Property and equipment                                                           106                90
  Intangible assets                                                                885               827
  Deferred income tax                                                              105               140
  Investment in associates and joint ventures                                    1 536               252
  Financial assets at fair value through income
    Equity securities                                              6             2 581             2 730
    Debt securities                                                6            10 849             9 721
  Reinsurance assets                                               7               140               164
  Deposit with cell owner                                                          163               187
  Total non-current assets                                                      16 365            14 111

Current assets
  Cell owners' interest                                                              7                 6
  Financial assets at fair value through income
    Derivatives                                                    6                 1                 2
    Short-term money market instruments                            6             1 361             2 281
  Reinsurance assets                                               7             4 349             3 514
  Deposit with cell owner                                                           56                67
  Deferred acquisition costs                                                       469               525
  Loans and receivables including insurance receivables            6             3 754             3 449
  Income tax assets                                                                 19                13
  Cash and cash equivalents                                                      2 887             3 349
  Non-current assets held for sale                                 8                 8               541
  Total current assets                                                          12 911            13 747

Total assets                                                                    29 276            27 858

EQUITY AND LIABILITIES
Capital and reserves attributable to the company's equity holders
  Share capital                                                                    103               103
  Treasury shares                                                                 (472)             (450)
  Other reserves                                                                   (41)              548
  Distributable reserves                                                         7 286             7 880
                                                                                 6 876             8 081
Non-controlling interest                                                           469               466
Total equity                                                                     7 345             8 547

Non-current liabilities
  Deferred income tax                                                              101               107
  Financial liabilities at fair value through income
    Debt securities                                                 6            2 005               974
    Derivatives                                                     6                -                 1
  Cell owners' interest                                                          1 153               980
  Insurance liabilities                                             7            1 312             1 525
  Reinsurance liability relating to cell owners                                    163               187
  Total non-current liabilities                                                  4 734             3 774

Current liabilities
  Financial liabilities at fair value through income
    Debt securities                                                 6               48                24
    Investment contracts                                            6              101                70
  Financial liabilities at amortised cost
    Collateral guarantee contracts                                                 123               105
  Insurance liabilities                                             7           12 284            11 139
  Reinsurance liability relating to cell owners                                     56                67
  Deferred reinsurance acquisition revenue                                         273               280
  Provisions for other liabilities and charges                                      71               122
  Trade and other payables including insurance payables                          4 093             3 412
  Current income tax liabilities                                                   148               318
  Total current liabilities                                                     17 197            15 537

Total liabilities                                                               21 931            19 311

Total shareholders' equity and liabilities                                      29 276            27 858
    

SUMMARY CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                                                                                                     Audited           Audited
                                                                                                                  Year ended        Year ended
                                                                                                            31 December 2016  31 December 2015
                                                                                                     Notes         R million         R million            Change

Gross written premium                                                                                                 25 909            24 319                7%
Less: reinsurance written premium                                                                                      6 137             5 435
Net written premium                                                                                                   19 772            18 884                5%
Less: change in unearned premium
  Gross amount                                                                                                           137               528
  Reinsurers' share                                                                                                     (191)             (167)
Net insurance premium revenue                                                                                         19 826            18 523                7%

Investment income                                                                                        9               777             1 210              (36%)
Income from reinsurance contracts ceded                                                                                1 337             1 236
Net gains on financial assets and liabilities at fair value through income                               9                42               235
Investment income and fair value losses on financial assets held for sale                                9                13                 -
Net income                                                                                                            21 995            21 204                4%

Insurance claims and loss adjustment expenses                                                                         17 100            13 980
Insurance claims and loss adjustment expenses recovered from reinsurers                                               (4 189)           (2 470)
Net insurance benefits and claims                                                                                     12 911            11 510               12%

Expenses for the acquisition of insurance contracts                                                                    3 716             3 240
Expenses for marketing and administration                                                                              3 247             3 277
Expenses for investment-related activities                                                                                70                53
Amortisation and impairment of intangible assets                                                                          51               117
Total expenses                                                                                                        19 995            18 197               10%

Results of operating activities                                                                                        2 000             3 007              (33%)
Finance costs                                                                                                           (212)             (116)
Net income from associates and joint ventures                                                                             67                53
Profit on sale of associated companies                                                                  11                 -               413
Profit on sale of subsidiary                                                                            11                 -                15
Profit before tax                                                                                                      1 855             3 372              (45%)
Income tax expense                                                                                      10              (524)             (908)
Profit for the year                                                                                                    1 331             2 464              (46%)

Other comprehensive income, net of tax
Items that may subsequently be reclassified to income:
  Currency translation differences                                                                                      (197)              163
  Share of associates' currency translation differences                                                                 (255)                -
  Hedging reserve movement                                                                                              (140)              134
  Tax on hedging reserve movement                                                                                          -               (37)
Total comprehensive income for the year                                                                                  739             2 724              (73%)

Profit attributable to:
- equity holders of the company                                                                                        1 212             2 348              (48%)
- non-controlling interest                                                                                               119               116
                                                                                                                       1 331             2 464

Total comprehensive income attributable to:
- equity holders of the company                                                                                          620             2 608              (76%)
- non-controlling interest                                                                                               119               116
                                                                                                                         739             2 724

Earnings attributable to equity shareholders

Earnings per share (cents)                                                                              12
  Basic earnings per share                                                                                             1 100             2 090              (47%)
  Diluted earnings per share                                                                                           1 088             2 065              (47%)

  Weighted average number of ordinary shares (millions)                                                               110.21            112.34
  Weighted average number of ordinary shares for diluted earnings per share (millions)                                111.37            113.72


SUMMARY CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

                                                                                 Attributable to equity holders of the company
                                                                                                                                                  Non-
                                                                          Share      Treasury      Other  Distributable                    controlling
                                                                        capital        shares   reserves       reserves          Total        interest            Total
                                                                      R million     R million  R million      R million      R million       R million        R million

Balance as at 1 January 2015                                                107          (506)       238          7 171          7 010             430            7 440
Profit for the year                                                           -             -          -          2 348          2 348             116            2 464
Other comprehensive income:
  Currency translation differences                                            -             -        163              -            163               -              163
  Hedging reserve movement                                                    -             -        134            (37)            97               -               97
Total comprehensive income for the year ended 31 December 2015                -             -        297          2 311          2 608             116            2 724
Issue of treasury shares in terms of share option schemes                     -            56          -            (56)             -               -                -
Repurchase of shares (refer to note 14)                                      (4)            -          -           (797)          (801)              -             (801)
Transfer to reserves                                                          -             -          4             (4)             -               -                -
Share-based payment costs                                                     -             -          -            124            124               -              124
Increase in capital contribution reserve (refer to note 14)                   -             -          9              -              9               -                9
Dividends paid                                                                -             -          -           (869)          (869)            (82)            (951)
Interest sold to non-controlling interest                                     -             -          -              -              -               2                2
Balance as at 31 December 2015                                              103          (450)       548          7 880          8 081             466            8 547
Profit for the year                                                           -             -          -          1 212          1 212             119            1 331
Other comprehensive income:
  Currency translation differences                                            -             -       (197)             -           (197)              -             (197)
  Share of associates' currency translation differences                       -             -       (255)             -           (255)              -             (255)
  Hedging reserve movement                                                    -             -       (140)             -           (140)              -             (140)
Total comprehensive income for the year ended 31 December 2016                -             -       (592)         1 212            620             119              739
Issue of treasury shares in terms of share option schemes                     -            76          -            (76)             -               -                -
Purchase of treasury shares                                                   -           (98)         -              -            (98)              -              (98)
Transfer to reserves                                                          -             -          3             (3)             -               -                -
Share-based payment costs                                                     -             -          -             79             79               -               79
Dividends paid                                                                -             -          -         (1 806)        (1 806)           (116)          (1 922)
Balance as at 31 December 2016                                              103          (472)       (41)         7 286          6 876             469            7 345


SUMMARY CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                                                       Audited           Audited
                                                                                                    Year ended        Year ended
                                                                                              31 December 2016  31 December 2015
                                                                                       Notes         R million         R million

Cash flows from operating activities
Cash generated from operations                                                                           2 171             3 656
Interest paid                                                                                             (161)             (110)
Income tax paid                                                                                           (681)           (1 002)
Net cash from operating activities                                                                       1 329             2 544

Cash flows from investing activities
Acquisition of financial assets                                                                        (17 594)          (14 086)
Proceeds from sale of financial assets                                                                  17 764            13 348
Settlement of fence                                                                                         75                42
Acquisition of business, net of cash acquired                                             11                70                 -
Cash received/(disposed of) through sale of subsidiaries                                  11               208              (183)
Staff trust acquired                                                                      14                 -               132
Purchases of equipment                                                                                     (60)              (39)
Purchases of intangible assets                                                                             (50)              (85)
Proceeds from sale of equipment                                                                              2                 -
Acquisition of associated companies and joint ventures                                                  (1 467)               (2)
Capitalisation of associated companies                                                                     (10)              (28)
Proceeds from sale of associated companies                                                11                 -               625
Settlement of deferred conditional right relating to non-current assets held for sale                      509                 -
Net cash used in investing activities                                                                     (553)             (276)

Cash flows from financing activities
Purchase of treasury shares                                                                                (98)                -
Repurchase of shares                                                                                         -              (801)
Proceeds from issue of unsecured subordinated callable notes                                             1 000                 -
Increase/(decrease) in investment contract liabilities                                                      31               (35)
Increase in collateral guarantee contracts                                                                  12                11
Dividends paid to company's shareholders                                                                (1 806)             (869)
Dividends paid to non-controlling interest                                                                (116)              (82)
(Decrease)/increase in cell owners' interest                                                              (114)               16
Net cash used in financing activities                                                                   (1 091)           (1 760)

Net (decrease)/increase in cash and cash equivalents                                                      (315)              508
Cash and cash equivalents at beginning of year                                                           3 349             2 561
Exchange (losses)/gains on cash and cash equivalents                                                      (147)              280
Cash and cash equivalents at end of year                                                                 2 887             3 349


NOTES TO THE SUMMARY CONSOLIDATED FINANCIAL STATEMENTS

1.  Basis of preparation

The summary consolidated financial statements are prepared in accordance with the requirements of the JSE Ltd Listings Requirements for preliminary reports, and the requirements of
the Companies Act applicable to summary financial statements. The Listings Requirements require preliminary reports to be prepared in accordance with the framework concepts and the
measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides as issued by the Accounting Practices
Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 - Interim
Financial Reporting.

2. Accounting policies

The accounting policies applied in the preparation of the consolidated financial statements from which the summary consolidated financial statements were derived are in terms
of IFRS and are consistent with those accounting policies applied in the preparation of the previous consolidated annual financial statements, except for:
 
The following new IFRSs and/or IFRICs were effective for the first time from 1 January 2016:
 
- Amendments to IFRS 10 and IAS 28 - Investment entities: Applying the consolidation exemption
 
- Amendments to IFRS 11 - Joint arrangements
 
- IFRS 14 - Regulatory deferral accounts
 
- Amendments to IAS 1 - Disclosure initiative
 
- Amendments to IAS 16 and IAS 38 - Clarification of acceptable methods of depreciation and amortisation
 
- Amendments to IAS 16 and IAS 41 - Agriculture: Bearer plants
 
- Amendment to IAS 27 - Equity method in separate financial statements
 
- Annual Improvements 2012-14 cycle
 
 There was no material impact on the summary consolidated financial statements identified.

3. Estimates

The preparation of summary consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
 
In preparing this summary consolidated financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of
estimation uncertainty are the same as those that applied to the consolidated annual financial statements for the year ended 31 December 2016. There have been no changes since
31 December 2015.

4. Risk management

The group's activities expose it to a variety of financial risks: market risk (including price risk, interest rate risk, foreign currency risk and derivatives risk), credit
risk and liquidity risk. Insurance activities expose the group to insurance risk (including pricing risk, reserving risk, accumulation risk and reinsurance risk). The group is
also exposed to operational risk and legal risk.
 
The capital risk management philosophy is to maximise the return on shareholders' capital within an appropriate risk framework.
 
The summary consolidated financial statements do not include all risk management information and disclosure required in the annual financial statements and should be read in
conjunction with the group's annual financial statements as at 31 December 2016.
 
There have been no material changes in the risk management policies since 31 December 2015.

5. Segment information

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is
responsible for allocating resources and assessing performance of the operating segments, has been identified as the chief executive officer, supported by the group executive
committee.
 
The group conducts mainly insurance, investment and strategic diversification activities.
 
Insurance activities are all core general insurance and reinsurance underwriting activities undertaken by the group and are analysed by insurance class. Operating segments
are aggregated based on quantitative and/or qualitative significance. The performance of insurance activities is based on gross written premium as a measure of growth, with
net underwriting result as measure of profitability.
 
Investment activities are all investment-related activities undertaken by the group. Due to the nature of the activities conducted, investment activities are considered to be
one operating segment. Investment activities are measured based on net investment income (excluding net investment income generated by strategic activities).
 
Strategic diversification activities relate to all strategic investing activities where the purpose of the activities is to obtain certain diversification benefits. The
investments in SEM target shares, associates and joint ventures are included in this segment. This segment was included in 2016, subsequent to the acquisition of the
shareholding in SAN JV. The segment report was amended to also provide the comparative information relating to SEM. Strategic diversification activities are measured based on
net investment income from SEM target share investments and net income from associated companies and joint ventures.
 
Growth is measured based on the gross written premium generated by the underlying businesses. The underwriting and investment return on insurance funds are provided for each
of the underlying components included in the strategic diversification segment for consideration by the chief operating decision-maker. As this information is considered to be
a reallocation of fair value movements recognised on the SEM target shares as well as equity-accounted earnings on the investments in associated companies and joint ventures,
it is also included as reconciling items in order to reconcile to the consolidated statement of comprehensive income. Overall profitability is measured based on net investment
income and fair value movements from SEM target share investments and net income from associated companies and joint ventures.
 
Given the nature of the operations, there is no single external client that provides 10% or more of the group's revenues.
 
The investment return on insurance funds is calculated based on the day-weighted effective return realised by the group on the assets held to cover the group's net insurance
working capital requirements.
 
Insurance business denominated in foreign currencies is covered by foreign denominated bank accounts and investment portfolios. Foreign exchange movements on underwriting
activities are therefore offset against the foreign exchange movements recognised on the bank accounts and investment portfolios.
 
The Santam BEE transaction costs are unrelated to the core underwriting, investment or strategic diversification performance of the group. Therefore, these costs are
disclosed as unallocated activities.
 
Santam Ltd is domiciled in South Africa. Geographical analysis of the gross written premium and non-current assets and liabilities is based on the countries in which the
business is underwritten or managed. Non-current assets comprise goodwill and intangible assets, property and equipment, investments in associates and joint ventures and SEM
target shares (included in financial instruments).


5.1 For the year ended 31 December 2016     
                                                                                                               Strategic            Reconciling and
                                                                                  Insurance  Investment  diversification      Total     unallocated   IFRS total
Business activity                                                                 R million   R million        R million  R million       R million    R million

Revenue                                                                              25 909         418            1 939     28 266          (2 357)      25 909
Gross written premium                                                                25 909           -            1 939     27 848          (1 939)      25 909
Net written premium                                                                  19 772           -            1 477     21 249          (1 477)      19 772
Net earned premium                                                                   19 826           -            1 414     21 240          (1 414)      19 826
Net claims incurred                                                                  12 911           -              982     13 893            (982)      12 911
Net commission                                                                        2 379           -              121      2 500            (121)       2 379
Management expenses (excluding BEE costs) (2)                                         3 268           -              347      3 615            (347)       3 268
Underwriting result                                                                   1 268           -              (36)     1 232              36        1 268
Investment return on insurance funds                                                    619           -              180        799            (180)         619
Net insurance result                                                                  1 887           -              144      2 031            (144)       1 887
Reallocation of net insurance results (1)                                                 -           -             (144)      (144)            144            -
Investment income/(losses) net of investment-related fees and finance costs               -         136             (205)       (69)              -          (69)
Income from associates and joint ventures                                                 -           -               67         67               -           67
Santam BEE costs                                                                          -           -                -          -              (9)          (9)
Amortisation and impairment of intangible assets (2)                                    (21)          -                -        (21)              -          (21)
Income before taxation                                                                1 866         136            (138)      1 864              (9)       1 855

(1) Reconciling items consist of the reallocation of net insurance results relating to the underlying investments included in strategic diversification activities 
    for management reporting purposes. 
(2) Amortisation of computer software included as part of management expenses.

Insurance activities      
The group's insurance activities are spread over various classes of general insurance. 

                              Gross written  Underwriting
                                    premium        result
                                  R million     R million

Accident and health                     374            49
Alternative risk                      2 406            16
Crop                                    984            69
Engineering                           1 196           196
Guarantee                                86           (31)
Liability                             1 202           301
Miscellaneous                             9            (3)
Motor                                11 004           622
Property                              7 972            22
Transportation                          676            27
Total                                25 909         1 268

Comprising:
Commercial insurance                 13 330           735
Personal insurance                   10 173           517
Alternative risk                      2 406            16
Total                                25 909         1 268


Additional information
Investment activities
The group's return on investment-related activities can be analysed as follows:

                                                                                                                                 R million

Investment income                                                                                                                      150
Net gains on financial assets and liabilities at fair value through income                                                             268 
Investment-related revenue                                                                                                             418
Expenses for investment-related activities                                                                                             (70)
Finance costs                                                                                                                         (212)
Net total investment-related transactions                                                                                              136

For detailed analysis of investment activities, refer to notes 6 and 9.

Strategic diversification activities
The group's return on strategic diversification-related activities can be analysed as follows:
                                                                                                  SEM            SAN JV          
                                                                                        target shares  (Saham Finances)          Other       Total
                                                                                            R million         R million      R million   R million

Revenue                                                                                           962               977              -       1 939
Gross written premium                                                                             962               977              -       1 939
Net written premium                                                                               688               789              -       1 477
Net earned premium                                                                                665               749              -       1 414
Net claims incurred                                                                               484               498              -         982
Net commission                                                                                     32                89              -         121
Management expenses (excluding BEE costs)                                                         162               185              -         347
Underwriting result                                                                               (13)              (23)             -         (36)
Investment return on insurance funds                                                              119                61              -         180
Net insurance result                                                                              106                38              -         144
Reallocation of net insurance results (1)                                                        (106)              (38)             -        (144)
Investment losses net of investment-related fees and finance costs                               (205)                -              -        (205)
Income from associates and joint ventures                                                           -                43             24          67
(Loss)/income before taxation                                                                    (205)               43             24        (138)

                                                                        Gross written  Underwriting
                                                                              premium        result
                                                                            R million     R million

South Africa                                                                        -             -
Rest of Africa                                                                  1 427           (18)
Southeast Asia, India, Middle East and China                                      512           (18)
                                                                                1 939           (36)
Reallocation of net underwriting results (1)                                                     36
                                                                                                  -
Investment income                                                                                 8
Net losses on financial assets and liabilities at fair value through income                    
- Net fair value losses                                                                         (67)
- Net foreign exchange losses                                                                  (146)
Net income from associates and joint ventures                                                    67
Strategic diversification-related loss                                                         (138)

(1) Reconciling items consist of the reallocation of net underwriting results relating to the underlying investments included in strategic diversification 
    activities for management reporting purposes. 

                                                                        Net   Net income from 
                                          Net fair value   foreign exchange    associates and
                         Dividend income          losses             losses    joint ventures      Total
                               R million       R million          R million         R million  R million

SAN JV (Saham Finances)                -               -                  -                43         43
SEM target shares                      8             (67)              (146)                -       (205)
Other                                  -               -                  -                24         24
Total                                  8             (67)              (146)               67       (138)


5.2 For the year ended 31 December 2015 (restated)     
                                                                                                               Strategic             Reconciling and
Business activity                                                                 Insurance  Investment  diversification      Total      unallocated  IFRS total
                                                                                  R million   R million        R million  R million        R million   R million

Revenue                                                                              24 319         772              675     25 766           (1 447)     24 319
Gross written premium                                                                24 319           -              675     24 994             (675)     24 319
Net written premium                                                                  18 884           -              494     19 378             (494)     18 884
Net earned premium                                                                   18 523           -              499     19 022             (499)     18 523
Net claims incurred                                                                  11 510           -              397     11 907             (397)     11 510
Net commission                                                                        2 004           -               19      2 023              (19)      2 004
Management expenses (excluding BEE costs) (2)                                         3 230           -              103      3 333             (103)      3 230
Underwriting result                                                                   1 779           -              (20)     1 759               20       1 779
Investment return on insurance funds                                                    499           -               79        578              (79)        499
Net insurance result                                                                  2 278           -               59      2 337              (59)      2 278
Reallocation of net insurance results (1)                                                 -           -              (59)       (59)              59           -
Investment income net of investment-related fees and finance costs                        -         603              174        777                -         777
Income from associates including profit on sale                                           -           -              466        466                -         466
Profit on sale of subsidiary                                                              -           -               15         15                -          15
Santam BEE costs                                                                          -           -                -          -              (71)        (71)
Amortisation and impairment of intangible assets (2)                                    (93)          -                -        (93)               -         (93)
Income before taxation                                                                2 185         603              655      3 443              (71)      3 372

(1) Reconciling items consist of the reallocation of net insurance results relating to the underlying investments included in strategic diversification activities 
    for management reporting purposes. 
(2) Amortisation of computer software included as part of management expenses.

Insurance activities

The group's insurance activities are spread over various classes of general insurance.

                                                                                                Gross written  Underwriting
                                                                                                  premium (1)    result (1)
                                                                                                    R million     R million

Accident and health                                                                                       371            60
Alternative risk                                                                                        2 248            20
Crop                                                                                                      840           131
Engineering                                                                                             1 176           216
Guarantee                                                                                                 149            13
Liability                                                                                               1 327           234
Miscellaneous                                                                                              62            11
Motor                                                                                                  10 247           673
Property                                                                                                7 213           330
Transportation                                                                                            686            91
Total                                                                                                  24 319         1 779

Comprising:
Commercial insurance                                                                                   12 665         1 195
Personal insurance                                                                                      9 406           564
Alternative risk                                                                                        2 248            20
Total                                                                                                  24 319         1 779

(1) The following reclassifications between insurance classes were made as a result of more granular information becoming available: a decrease of R477 million in
    gross written premium for commercial lines and a corresponding increase of R477 million in gross written premium for personal lines; a decrease of R36 million
    in underwriting result for commercial lines and a corresponding increase of R36 million in underwriting result for personal lines. 

Additional information
Investment activities
The group's return on investment-related activities can be analysed as follows:
                                                                                                                                R million

Investment income                                                                                                                     689
Net gains on financial assets and liabilities at fair value through income                                                             83
Investment-related revenue                                                                                                            772
Expenses for investment-related activities                                                                                            (53)
Finance costs                                                                                                                        (116)
Net total investment-related transactions                                                                                             603

For detailed analysis of investment activities, refer to notes 6 and 9.

Strategic diversification activities
The group's return on strategic diversification-related activities can be analysed as follows:

                                                                                                 SEM  
                                                                                       target shares          Other      Total 
                                                                                           R million      R million  R million

Revenue                                                                                          675              -        675
Gross written premium                                                                            675              -        675
Net written premium                                                                              494              -        494
Net earned premium                                                                               499              -        499
Net claims incurred                                                                              397              -        397
Net commission                                                                                    19              -         19
Management expenses (excluding BEE costs)                                                        103              -        103
Underwriting result                                                                              (20)             -        (20)
Investment return on insurance funds                                                              79              -         79
Net insurance result                                                                              59              -         59
Reallocation of net insurance results (1)                                                        (59)             -        (59)
Investment income net of investment-related fees and finance costs                               174              -        174
Income from associates and joint ventures including profit on sale                                 -            466        466
Profit on sale of subsidiary                                                                       -             15         15
Income before taxation                                                                           174            481        655

                                                                      Gross written  Underwriting
                                                                            premium        result
                                                                          R million     R million

South Africa                                                                      -             -        
Rest of Africa                                                                  272            (3)
Southeast Asia, India, Middle East and China                                    403           (17)
                                                                                675           (20)
Reallocation of net underwriting results (1)                                                   20
                                                                                                -
Investment income                                                                              22
Net gains on financial assets and liabilities at fair value through income                    
- Net fair value gains                                                                         47
- Net foreign exchange gains                                                                  105
Net income from associates and joint ventures                                                  53
Profit on sale of associates                                                                  413
Profit on sale of subsidiary                                                                   15
Strategic diversificaton-related revenue                                                      655

(1) Reconciling items consist of the reallocation of net underwriting results relating to the underlying investments included in strategic diversification
    activities for management reporting purposes. 

                                                                        Net   Net income from 
                                          Net fair value   foreign exchange    associates and
                         Dividend income           gains              gains    joint ventures      Total
                               R million       R million          R million         R million  R million

SEM target shares                     22              47                105                 -        174
Other (2)                              -               -                  -               481        481
Total                                 22              47                105               481        655

(2) Includes profit on sale of associates of R413 million and profit on sale of subsidiary of R15 million. 

5.3 Geographical analysis   
                                                                            Gross written premium               Non-current assets
                                                                                              Restated
                                                                  31 December 2016    31 December 2015  31 December 2016  31 December 2015
                                                                         R million           R million         R million         R million

South Africa                                                                23 360              21 909             1 126             1 000
Rest of Africa (1)                                                           3 479               2 245             1 670               441
Southeast Asia, India, Middle East and China (2)                             1 009                 840               857               733
                                                                            27 848              24 994             3 653             2 174
Reconciling items (3)                                                       (1 939)               (675)                -                 -
Group total                                                                 25 909              24 319             3 653             2 174

(1) Includes gross written premium relating to Namibia of R1 118 million (Dec. 2015: R1 056 million).
(2) Includes gross written premium relating to China of R116 million (Dec. 2015: R140 million).
(3) Reconciling items relate to the underlying investments included in strategic diversification activities for management reporting purposes.

6. Financial assets and liabilities

The group's financial assets and liabilities are summarised below by measurement category.   

                                                                             Audited at          Audited at
                                                                       31 December 2016    31 December 2015
                                                                              R million           R million
  
Financial assets   
Financial assets at fair value through income                                    14 792              14 734 
Loans and receivables                                                             3 754               3 449 
                                                                                 18 546              18 183 

Financial liabilities 
Financial liabilities at fair value through income                                2 154               1 069
Financial liabilities at amortised cost                                             123                 105
Trade and other payables                                                          4 093               3 412
                                                                                  6 370               4 586


Financial instruments measured at fair value on a recurring basis  
The table below analyses financial instruments, carried at fair value through income, by valuation method. There were no significant changes in the valuation methods applied
since 31 December 2015. The different levels have been defined as follows:
 
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
Level 2: Input other than quoted prices included within level 1 that is observable for the asset or liability, either directly (that is, prices) or indirectly (that is,
         derived from prices). The fair value of level 2 instruments is predominantly determined using discounted cash flow models based on market observable input.
 
Level 3: Input for the asset or liability that is not based on observable data (that is, unobservable input).

All government and corporate bonds were transferred from level 1 to level 2 based on management's current assessment of an active market for debt instruments. There were
no significant transfers between level 1 and level 2 during the prior year. 

All derivative instruments are classified as investments held for trading. The rest of the investment portfolio is designated as financial assets at fair value through income
based on the principle that the entire portfolio is managed on a fair value basis and reported as such to the investment committee. 

31 December 2016                                                               Level 1    Level 2    Level 3       Total
Financial assets at fair value through income                                R million  R million  R million   R million

Equity securities
  Quoted
    Listed                                                                       1 321          -          -       1 321
    Unitised funds                                                                   -         77          -          77
    Irredeemable preference shares                                                   2          -          -           2
  Unquoted                                                                           -          -      1 181       1 181
Total equity securities                                                          1 323         77      1 181       2 581
Debt securities
  Quoted
     Government and other bonds                                                      -      2 469          -       2 469
    Collateralised securities                                                        -        407          -         407
    Unit-linked investments                                                          -        268          -         268
    Money market instruments more than one year                                      -      2 592          -       2 592
    Equity-linked notes                                                              -        244          -         244
  Unquoted
    Government and other bonds                                                       -        151          -         151
    Collateralised securities                                                        -         10          -          10
    Money market instruments more than one year                                      -      4 516          -       4 516
    Redeemable preference shares                                                     -        163         29         192
Total debt securities                                                                -     10 820         29      10 849
Derivative instruments
  Exchange traded futures                                                            -          1          -           1
  Interest rate swaps (1)                                                            -          -          -           -
Total derivative instruments                                                         -          1          -           1
Short-term money market instruments                                                  -      1 361          -       1 361
Total financial assets at fair value through income                              1 323     12 259      1 210      14 792
 
(1) Carrying value as at 31 December 2016 is less than R1 million.

Financial liabilities at fair value through income

Debt securities                                                                      -      2 053          -       2 053
Investment contracts                                                                 -        101          -         101
Total financial liabilities at fair value through income                             -      2 154          -       2 154

31 December 2015
Financial assets at fair value through income

Equity securities
  Quoted
    Listed                                                                       1 643          -          -       1 643
    Unitised funds                                                                   -         66          -          66
    Irredeemable preference shares                                                   2          -          -           2
  Unquoted                                                                           -          -      1 019       1 019
Total equity securities                                                          1 645         66      1 019       2 730
Debt securities
  Quoted
    Government and other bonds                                                   1 378      1 122         36       2 536
    Collateralised securities                                                        -        190          -         190
    Unit-linked investments                                                          -        214          -         214
    Money market instruments more than one year                                      -      1 799          -       1 799
  Unquoted
    Government and other bonds                                                       -        132          -         132
    Money market instruments more than one year                                      -      4 459          -       4 459
    Redeemable preference shares                                                     -        101         29         130
    Equity-linked notes                                                              -        261          -         261
Total debt securities                                                            1 378      8 278         65       9 721
Derivative instruments
  Exchange traded futures                                                            -          2          -           2
Total derivative instruments                                                         -          2          -           2
Short-term money market instruments                                                  -      2 237         44       2 281
Total financial assets at fair value through income                              3 023     10 583      1 128      14 734

Financial liabilities at fair value through income

Debt securities                                                                    998          -          -         998
Investment contracts                                                                 -         70          -          70
Derivative instruments
  Interest rate swaps (1)                                                            -          -          1           1
Total derivative instruments                                                         -          -          1           1
Total financial liabilities at fair value through income                           998         70          1       1 069

(1) Carrying value as at 31 December 2016 is less than R1 million.

The following tables present the changes in level 3 instruments:

                                                                                                   Short-term
                                                                            Equity        Debt   money market
                                                                        securities  securities    instruments   Derivatives       Total
                                                                         R million   R million      R million     R million   R million
31 December 2016

Opening balance                                                              1 019          65             44            (1)      1 127
Acquisitions                                                                   376           -              -             -         376
Disposals/settlements                                                           (2)          -              -           (75)        (77)
Transfers between asset classes                                                  -          44            (44)            -           -
Transfers to level 1 and/or 2                                                    -         (90)             -             -         (90)
(Losses)/gains recognised in profit or loss                                   (212)         10              -            76        (126)
Closing balance                                                              1 181          29              -             -       1 210

31 December 2015

Opening balance                                                                820          56             38             -         914
Acquisitions                                                                    51           -              1             -          52
Disposals/settlements                                                           (5)          -             (2)            -          (7)
Transfers between asset classes                                                  -          (4)             4             -           -
Gains/(losses) recognised in profit or loss                                    153          13              3            (1)        168
Closing balance                                                              1 019          65             44            (1)      1 127

The unquoted equity instruments recognised as level 3 instruments consist mainly of the participation target shares issued by Sanlam Emerging Markets (Pty) Ltd (SEM). 
Santam increased its participatory interest in Shriram General Insurance Company Ltd (SGI) during the second half of 2016 by 8% to 15% at a cost of R251 million. Of the 
R212 million loss (Dec. 2015: R153 million gain) recognised on equity securities, R212 million (Dec. 2015: R152 million) relates to the SEM target shares, of which 
R145 million (Dec. 2015: R105 million) relates to foreign exchange losses (Dec. 2015: gains), and R67 million (Dec. 2015: R47 million) to a decrease (Dec. 2015: increase)
in fair value in local currency terms. Key drivers of the fair value movements of Santam's share of the SEM investment portfolio were:
 
- A downward adjustment to the value of the Pacific & Orient Insurance Co. Berhad (P&O) business in Malaysia of R88 million due to lower premium growth in competitive market
  conditions. There is a significant focus on expanding the current P&O product offering, and growth reported on non-motor business lines was positive.
 
- A reduction in the value of the investment in SORAS Assurances Generales Ltd (SORAS) in Rwanda of R47 million following financial irregularities identified during 2016
  relating to prior years. Corrective measures were taken to address these irregularities, and the business was recapitalised during the second half of 2016.
 
- An increase in the value of SGI of R51 million was mainly attributable to good growth achieved in the Indian insurance market.

The fair value of the SEM target shares is determined using predominantly discounted cash flow models. The most significant assumptions used in these models are the discount
rate, exchange rate and net insurance margin expectations. Should the discount rates increase or decrease by 10%, the cumulative value of the most significant target shares
would decrease by R140 million (Dec. 2015: R114 million) or increase by R213 million (Dec. 2015: R172 million), respectively. If the relative foreign exchange rates increase
or decrease by 10%, the cumulative fair values will increase or decrease by R85 million (Dec. 2015: R73 million). Should the net insurance margin profile (projected over a
period of 10 years) increase or decrease by 10%, the cumulative fair values will increase by R91 million (Dec. 2015: R79 million) or decrease by R90 million (Dec. 2015: 
R78 million), respectively. 

At 31 December 2016, the group had exchange traded futures with an exposure value of R345 million (Dec. 2015: R585 million). The group also had interest rate derivative
assets as part of the international bond portfolio with a gross exposure asset and liability at 31 December 2016 of R27 million (Dec. 2015: R31 million) and R27 million 
(Dec. 2015: R31 million). 

The interest rate derivative liabilities represent the fair value of interest rate swaps effected on a total of R100 million (Dec. 2015: R100 million) of fixed interest
securities held in the investment portfolio underlining the subordinated callable notes. The interest rate swaps have the effect of swapping a variable interest rate for a
fixed interest rate on these assets to eliminate interest rate risk on assets supporting the bond liability. The derivatives mature on 12 June 2017. The gross exposure asset
and liability at year-end amounted to R3 million (Dec. 2015: R10 million) and R3 million (Dec. 2015: R11 million) respectively. 

During 2007, the company issued unsecured subordinated callable notes to the value of R1 billion in two tranches. The fixed effective rate for the R600 million issue was 8.6%
and 9.6% for the second tranche of R400 million, representing the R203 companion bond plus an appropriate credit spread at the time of the issues. The fixed coupon rate, based
on the nominal value of the issues, amounts to 8.25% and for both tranches the optional redemption date is 15 September 2017. Between the optional redemption date and final
maturity date of 15 September 2022, a variable interest rate (JIBAR-based plus additional margin) will apply. 

During April 2016, the company issued additional unsecured subordinated callable notes to the value of R1 billion in two equal tranches of fixed and floating rate notes. The
effective rate for the floating rate notes amounted to 9.81%, representing the three-month JIBAR (as at 31 December 2016) plus 245 basis points at the time of the issue, while
the rate for the fixed rate notes amounted to 11.77%. The floating rate notes have a call date of 12 April 2021 with a final maturity date of 12 April 2026, and the fixed
rate notes a call date of 12 April 2023 with a final maturity date of 12 April 2028. 

Per the conditions set by the Regulator, Santam is required to maintain liquid assets equal to the value of the callable notes until maturity. The callable notes are
therefore measured at fair value to minimise undue volatility in the statement of comprehensive income. The fair value of the fixed rate notes is calculated using the yield
provided by BESA and adding accrued interest. The fair value of the floating notes is calculated using the price provided by BESA and adding accrued interest. 

In February 2015, a zero cost fence structure was entered into based on the SWIX 40, providing 10% downside protection from the implementation level of 10 443, with upside
participation (excluding dividends) of 10.9%. The structure matured on 17 December 2015 (resulting in a realised gain of R42 million) and was not renewed. In May 2016, a zero
cost fence structure was entered into based on the SWIX 40, providing 10% downside protection from the implementation level of 10 621, with upside participation (excluding
dividends) of 10.3%. The structure matured on 15 December 2016 (resulting in a realised gain of R75 million) and was not renewed. These were economic hedges over R1 billion 
of the listed equity portfolio.

7.  Insurance liabilities and reinsurance assets

                                                       Audited at        Audited at
                                                 31 December 2016  31 December 2015
                                                        R million         R million

Gross insurance liabilities
Long-term insurance contracts
- claims reported and loss adjustment expenses                 25                 6
- claims incurred but not reported                             42                30
General insurance contracts
- claims reported and loss adjustment expenses              6 789             6 273
- claims incurred but not reported                          1 873             1 567
- unearned premiums                                         4 867             4 788
Total gross insurance liabilities                          13 596            12 664

  Non-current liabilities                                   1 312             1 525
  Current liabilities                                      12 284            11 139

Recoverable from reinsurers
Long-term insurance contracts
- claims reported and loss adjustment expenses                  6                 3
- claims incurred but not reported                             12                 7
General insurance contracts
- claims reported and loss adjustment expenses              2 835             2 220
- claims incurred but not reported                            329               272
- unearned premiums                                         1 307             1 176
Total reinsurers' share of insurance liabilities            4 489             3 678

  Non-current assets                                          140               164
  Current assets                                            4 349             3 514

Net insurance liabilities
Long-term insurance contracts
- claims reported and loss adjustment expenses                 19                 3
- claims incurred but not reported                             30                23
General insurance contracts
- claims reported and loss adjustment expenses              3 954             4 053
- claims incurred but not reported                          1 544             1 295
- unearned premiums                                         3 560             3 612
Total net insurance liabilities                             9 107             8 986

8. Non-current assets held for sale 

Santam Ltd initially set up the Santam International group in 2002 to facilitate the expansion into Europe. Santam International Ltd (Santam International) directly and
indirectly held three subsidiaries called Santam UK Ltd, Westminster Motor Insurance Agency Ltd (WMIA) and Santam Europe Ltd (Europe). The holdings in WMIA and Europe were
sold in 2008 and Santam International only retained deferred conditional rights relating to the sale contracts. WMIA and Europe were renamed subsequent to the sale to Cardrow
Insurance Ltd (Cardrow) and Beech Hill Insurance Ltd (Beech Hill), respectively. 

The deferred conditional rights relating to Cardrow were realised during the first half of 2016 when it paid a dividend of R394 million. The deferred conditional rights
relating to Beech Hill were substantially realised during the second half of 2016 with the receipt of an amount of R115 million. The remaining balance of R8 million is
expected to be realised during the first half of 2017. 

                                                             Audited at        Audited at
                                                       31 December 2016  31 December 2015
                                                              R million         R million

Assets that are classified as held for sale
Financial assets at fair value through income
  Equity securities                                                   -               390
  Loans and receivables including insurance receivables               8               151
                                                                      8               541

Opening balance                                                     541               428
Settlements                                                        (509)                -
Dividend income                                                     394                 -
Foreign exchange (losses)/gains                                     (37)              113
Net fair value losses                                              (381)                -
Closing balance                                                       8               541


9. Investment income and net gains/(losses) on financial assets and liabilities

                                                                                                                     Audited           Audited
                                                                                                                  Year ended        Year ended
                                                                                                            31 December 2016  31 December 2015
                                                                                                                   R million         R million

Investment income                                                                                                        777             1 210
  Dividend income                                                                                                         64               119
  Interest income                                                                                                        941               729
  Foreign exchange differences                                                                                          (228)              362
Net gains on financial assets and liabilities at fair value through income                                                42               235
  Net realised gains on financial assets                                                                                 284             1 010
  Net fair value losses on financial assets designated as at fair value through income                                  (300)             (850)
  Net realised/fair value gains on derivative instruments                                                                 75                43
  Net fair value gains on short-term money market instruments                                                             14                 7
  Net fair value (losses)/gains on financial liabilities designated as at fair value through income                      (31)               25
    Net fair value (losses)/gains on debt securities                                                                     (31)               25

Investment income and net losses on financial assets held for sale (1)                                                    13                 -
  Dividend income                                                                                                        394                 -
  Net fair value losses                                                                                                 (381)                -

                                                                                                                         832             1 445

(1)  Dividend income for the group includes a dividend of R394 million resulting from the realisation of the value in the non-current assets held for sale 
     relating to Cardrow. This resulted in the net fair value of the related investment being reduced by R381 million. Please refer to note 8 for more detail.

10. Income tax

                                                                       Audited           Audited
                                                                    Year ended        Year ended
                                                              31 December 2016  31 December 2015
                                                                     R million         R million

Normal taxation
  Current year                                                             553             1 077
  Prior year                                                                (8)               24
  Recovered from cell owners                                               (89)              (67)
Foreign taxation - current year                                             56                57
Total income taxation for the year                                         512             1 091

Deferred taxation
  Current year                                                              12              (170)
  Prior year                                                                 -               (13)
Total deferred taxation for the year                                        12              (183)

Total taxation as per statement of comprehensive income                    524               908

Reconciliation of taxation rate (%)
Normal South African taxation rate                                        28.0              28.0
Adjusted for:
  Disallowable expenses                                                    0.6               0.7
  Foreign tax differential                                                 0.4               0.2
  Exempt income                                                           (1.4)             (1.2)
  Investment results                                                      (0.5)             (0.9)
  Change in CGT inclusion rate (1)                                         2.4                 -
  Income from associates and joint ventures                               (1.1)             (1.0)
  Previous years' (over)/underprovision                                   (0.4)              0.3
  Other permanent differences                                              0.1               0.7
  Other taxes                                                              0.1               0.1
Net increase/(reduction)                                                   0.2              (1.1)
Effective rate (%)                                                        28.2              26.9

(1) The increase in the CGT inclusion rate resulted in an increase in the deferred tax provision on fair value movements of R45 million. 

11. Corporate transactions

2016
Acquisitions
SAN JV (RF) (Pty) Ltd (Saham Finances)
The transaction to acquire a 25% shareholding in SAN JV (with SEM acquiring 75%) announced in November 2015, was finalised during the first quarter
of 2016. The total cash consideration was US$400 million. Santam’s share of the purchase consideration, amounting to US$100 million, was funded from
internal cash resources. In November 2015, Santam acquired sufficient foreign currency in addition to existing dollar assets to cover the purchase 
consideration before the transaction was concluded. A cash flow hedge was implemented on 24 November 2015 to cover Santam’s foreign currency exposure 
by designating these US dollar-denominated cash balances to the transaction. The impact of this was that foreign currency gains of R140 million 
(Dec. 2015: R134 million) recognised on the designated cash balances since implementation date were not recognised in the statement of comprehensive 
income, but were accounted for as part of the investment in SAN JV. Therefore, the cost price of the investment, net of the cash flow hedge impact, 
was R1 412 million.

Professional Provident Society Short-term Insurance Company Ltd (PST)
During March 2016, Santam purchased 49% of PST for R55 million in cash. During November 2016, a pro rata recapitalisation took place in
terms of which Santam injected a further R10 million into the company.

Absa Intermediated Commercial Lines business
During November 2016, Santam purchased the Absa Intermediated Commercial Lines business from Absa Insurance Company Ltd for R13 million in cash, 
including contingent payments estimated at R28 million.

Details of the assets and liabilities acquired are as follows:         R million

Intangible assets – key business relationships                                59
Cash and cash equivalents                                                     83
Insurance liabilities                                                        (83)
Trade and other payables                                                      (2)
Deferred tax liabilities                                                     (16)
Net asset value acquired                                                      41
Future contingent consideration payable                                      (28)
Purchase consideration paid                                                   13

2015
Disposals
Indwe Broker Holdings Group (Pty) Ltd
On 31 December 2015, Santam Ltd, as well as Swanvest 120 (Pty) Ltd, Main Street 409 (Pty) Ltd and Thebe Risk Services Holdings (Pty) Ltd
(all wholly-owned subsidiaries of Santam Ltd) sold 26.34%, 13.82%, 16.8% and 19.04% respectively of their shareholding in Indwe Broker
Holdings Group (Pty) Ltd to Sanlam Life Insurance Ltd (25%) and African Rainbow Capital (Pty) Ltd (51%) for R208 million in total. The net
profit realised was R15 million and capital gains tax of R5 million was recognised. The remaining 24%, held by Swanvest 120 (Pty) Ltd,
was classified as a joint venture and remeasured to fair value, resulting in a gain of R3 million (included in the profit on sale).

Details of the assets and liabilities disposed of are as follows:     R million
Property and equipment                                                       23                                                      
Intangible assets                                                           223
Deferred taxation                                                             5
Loans and receivables                                                         6
Cash and cash equivalents                                                   183
Provisions for other liabilities and charges                                 (1)
Trade and other payables                                                   (170)
Current income tax liabilities                                              (10)
Net asset value disposed of                                                 259
Profit on sale                                                               15
Less: fair value of remaining investment                                    (66)
Less: purchase price receivable                                            (208)
Purchase consideration received                                               –

The purchase consideration was received in 2016.

Credit Guarantee Insurance Corporation of Africa Ltd
On 9 October 2015, Santam Ltd sold its 33.6% shareholding in Credit Guarantee Insurance Corporation of Africa Ltd for R602 million.
Net profit of R392 million and capital gains tax of R73 million (initially recognised as R91 million) was realised.

Censeo (Pty) Ltd
On 31 May 2015, Swanvest 120 (Pty) Ltd sold its 37.5% shareholding in Censeo (Pty) Ltd for R23 million. The net profit realised was
R21 million and capital gains tax of R4 million was recognised.


                                      Audited at        Audited at
                                31 December 2016  31 December 2015
Goodwill reconciliation                R million         R million

Opening balance                              598               833
Impairment                                    (3)              (47)
Disposal of subsidiary                         -              (188)
Closing balance                              595               598

12. Earnings per share

                                                                                                       Audited           Audited
                                                                                                    Year ended        Year ended
                                                                                              31 December 2016  31 December 2015

Basic earnings per share
Profit attributable to the company's equity holders (R million)                                          1 212             2 348
Weighted average number of ordinary shares in issue (million)                                           110.21            112.34
Earnings per share (cents)                                                                               1 100             2 090

Diluted earnings per share
Profit attributable to the company's equity holders (R million)                                          1 212             2 348
Weighted average number of ordinary shares in issue (million)                                           110.21            112.34
Adjusted for share options                                                                                1.16              1.38
Weighted average number of ordinary shares for diluted earnings per share (million)                     111.37            113.72

Diluted basic earnings per share (cents)                                                                 1 088             2 065

Headline earnings per share
Profit attributable to the company's equity holders (R million)                                          1 212             2 348
Adjusted for:
  Impairment of goodwill and other intangible assets                                                         3                52
  Profit on sale of subsidiary                                                                               -               (15)
  Tax charge on profit on sale of subsidiary                                                                 -                 5
  Profit on sale of associated companies                                                                     -              (413)
  Tax charge on profit on sale of associated companies                                                       -                95
  Capital gains tax overprovision on sale of associated companies                                          (18)                -
Headline earnings (R million)                                                                            1 197             2 072

Weighted average number of ordinary shares in issue (million)                                           110.21            112.34
Headline earnings per share (cents)                                                                      1 086             1 844

Diluted headline earnings per share
Headline earnings (R million)                                                                            1 197             2 072
Weighted average number of ordinary shares for diluted headline earnings per share (million)            111.37            113.72
Diluted headline earnings per share (cents)                                                              1 075             1 822

13.  Dividend per share

Dividend per share (cents)                                                                                 881               816
Special dividend per share (cents)                                                                         800                 -

14. Broad-based black economic empowerment (BBBEE)  

In May 2007, Central Plaza Investments 112 (Pty) Ltd (Central Plaza) acquired 10% of Santam's shares with the following beneficiaries:
 
- Emthunzini Black Economic Empowerment Staff Trust

- Emthunzini Black Economic Empowerment Business Partners Trust
 
- Emthunzini Broad-based Black Economic Empowerment Community Trust
 
The scheme matured in February 2015. Of the shares held by Central Plaza Investments 112 (Pty) Ltd, Santam repurchased 38% of the shares (4 215 000 shares at a price of 
R190 per share for a total consideration of R801 million) and 24% were sold in the market through a successful bookbuild during the unwinding process, and the balance was
distributed to participants.
 
The consequent distribution of Santam shares and cash valued at R1.1 billion to the beneficiaries started in September 2015 with R530 million allocated to close to 2 400
Santam and Sanlam employees. Santam shares and cash to the value of R330 million were distributed to 68 black business partners, while the Emthunzini Broad-Based Black Economic
Empowerment Community Trust received Santam shares and cash to the value of R275 million. The unwinding of the scheme had a minimal impact on Santam's black ownership status.
 
The Emthunzini Black Economic Empowerment Staff Trust (staff trust) is also under the control of Santam Ltd since the unwinding of Central Plaza and is therefore consolidated 
as at 31 December 2015 and 2016. The net impact of the inclusion of the staff trust at 31 December 2015 was an increase in cash of R132 million, the recognition of the capital
contribution reserve of R9 million and an increase of 684 482 in treasury shares.

15. Events after the reporting period  

There have been no material changes in the affairs or financial position of the company and its subsidiaries since the statement of financial position date. 


Non-executive directors
B Campbell, MP Fandeso, BTPKM Gamedze, GG Gelink (chairman), IM Kirk, MLD Marole, NV Mtetwa, T Nyoka (née Fubu), Y Ramiah, MJ Reyneke, PE Speckmann, HC Werth

Executive directors
L Lambrechts (chief executive officer), HD Nel (chief financial officer)

Company secretary
M Allie

Transfer secretaries
Computershare Investor Services (Pty) Ltd
Rosebank Towers, 15 Biermann Avenue, Rosebank, 2196 South Africa
PO Box 61051, Marshalltown 2107
Tel: 011 370 5000
Fax: 011 688 7721
www.computershare.com

Santam head office and registered address
1 Sportica Crescent
Tyger Valley
Bellville 7530
PO Box 3881, Tyger Valley 7536
Tel: 021 915 7000
Fax: 021 914 0700
www.santam.co.za

Registration number 1918/001680/06
ISIN ZAE000093779
JSE share code: SNT
NSX share code: SNM

Sponsor
Investec Bank Ltd

Santam is an authorised financial services provider (licence number 3416).

Insurance good and proper
www.santam.co.za
Date: 02/03/2017 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story