To view the PDF file, sign up for a MySharenet subscription.

GLOBAL ASSET MANAGEMENT LIMITED - Audited Results for the year ended 30 November 2016

Release Date: 01/03/2017 08:37
Code(s): GAM     PDF:  
Wrap Text
Audited Results for the year ended 30 November 2016

GLOBAL ASSET MANAGEMENT LIMITED
(Incorporated in the Republic of South Africa)
(Registration number: 2002/003192/06)
Share Code: GAM ISIN: ZAE000173498
(“Global” or “the Company” or “the Group”)


AUDITED RESULTS FOR THE YEAR ENDED 30 NOVEMBER 2016


The Board of Directors of Global (“Board”) is pleased to present the audited results of Global and its
subsidiaries for the year ended 30 November 2016.

Condensed consolidated statement of comprehensive income

                                                                                     Audited        Audited
                                                                                        2016           2015
                                                               Note                        R              R
Revenue                                                                          197 100 747    204 514 110

Cost of Sales                                                                    145 794 963    147 255 250

Gross Profit                                                                      51 305 784     57 258 860
Other income                                                                       1 186 166        410 815
Operating expenses                                                              (22 768 657)   (19 275 503)
Income from operations                                                            29 723 293     38 394 172
Investment income                                                                    307 559        323 582
Finance costs                                                                   (31 164 902)   (29 505 016)
Loss before taxation                                                             (1 134 050)      9 212 738
Taxation                                                                             304 888    (2 428 212)
Loss for the year                                                                  (829 162)      6 784 526

Total loss attributable to:
Equity holders of the parent                                                       (619 911)      6 784 526
Non-controlling interest                                                           (209 251)              -

Total comprehensive income                                                         (829 162)      6 784 526

Total comprehensive income attributable to:
Equity holders of the parent                                                       (619 911)      6 784 526
Non-controlling interest                                                           (209 251)              -


Earnings per share (cents)                                      5                      (1.2)           14.7

Condensed consolidated statement of financial position

                                                                                     Audited        Audited
                                                                                        2016           2015
                                                            Notes                          R              R
 ASSETS
 Non-current assets                                                              496 113 916    457 031 448
 Property, plant and equipment                                  2                440 275 371    439 970 378
 Goodwill                                                       3                 37 959 099              -
 Intangible asset                                                                  1 075 074      1 075 074
 Investment in financial asset                                                             -      2 250 000
 Investment in associate                                                                  49             49
 Loans and advances to customers                                                  13 681 578     12 082 221
 Deferred tax asset                                                                3 122 745      1 653 726
 Current assets                                                                   56 381 072     67 217 432
 Trade and other receivables                                                      43 839 909     55 037 346
 Loans receivable                                                                  1 322 983        470 468
 Cash and cash equivalents                                                         8 220 776     11 673 217
 Inventories                                                                       2 997 404         36 401
 Total assets                                                                    552 494 988    524 248 880

 EQUITY AND LIABILITIES
 Equity
 Ordinary share capital                                        4                   57 207 811    34 795 085
 Reserves                                                                          89 688 390    84 057 473
 Total equity attributable to equity holders of the parent                        146 896 201   118 852 558
 Non-controlling interest                                                           1 461 073             -
 Total equity                                                                     148 357 274   118 852 558

 Liabilities
 Non-current liabilities                                                          248 725 075   280 111 805
 Loans payable                                                                    204 683 798   239 932 294
 Contingent consideration payable                                                   2 551 152             -
 Deferred tax liability                                                            41 490 125    40 179 511
 Current liabilities                                                              155 412 639   125 284 517
 Trade and other payables                                                          30 672 467    28 873 013
 Loans payable                                                                    109 458 309    95 966 981
 Other financial liabilities                                                       15 235 663       251 841
 Taxation                                                                              46 200       192 682
 Total equity and liabilities                                                     552 494 988   524 248 880

 Net asset value per share (cents)                                                      271.2         258.1
 Shares in issue at year end                                                       54 157 575    46 046 266

Condensed consolidated statement of changes in equity

                                                              Shareholders’
                                                             interest before
                                      Common                            non          Non-
                           Share       control      Retained     controlling   controlling
                          capital      reserve      earnings        interest      interest   Total equity
                               R             R             R               R             R              R
Balances at 30
November 2014         34 795 085     (6 941 028)   84 213 975   112 068 032              -    112 068 032
Total
comprehensive                    -             -    6 784 526     6 784 526              -      6 784 526
income
Total changes                    -             -    6 784 526     6 784 526              -      6 784 526

Balances at 30
November 2015           34 795 085   (6 941 028)   90 998 501   118 852 558              -    118 852 558
Shares issued
related to business
combination             23 236 966             -            -    23 236 966              -     23 236 966
Acquisition of non-
controlling interest             -             -            -              -    1 900 000       1 900 000
Additional non-
controlling interest in
subsidiaries                     -             -     229 676        229 676     (229 676)               -
Surplus on partial
disposal of
subsidiary                       -             -    6 021 152     6 021 152              -      6 021 152
Share issue
expenses                 (824 240)             -            -      (824 240)             -      (824 240)
Total
comprehensive
income                           -             -    (619 911)     (619 911)      (209 251)      (829 162)
Total changes           22 412 726             -    5 630 917    28 043 643      1 461 073     29 504 716
Balances at 30
November 2016           57 207 811   (6 941 028)   96 629 418   146 896 201      1 461 073    148 357 274

Condensed consolidated statement of cash flows

                                                                                      Audited       Audited
                                                                                         2016          2015
                                                                                            R             R
 Cash flows from operating activities
 Cash generated from operations                                                   136 015 908   120 654 531
 Interest income                                                                      307 559       323 582
 Finance costs                                                                   (30 780 737)  (29 505 016)
 Taxation                                                                             385 366     1 085 066
 Net cash from operating activities                                               105 928 096    92 558 163
 Cash flows from investing activities
 Property, plant and equipment additions                                         (14 338 973)  (13 885 890)
 Investment in associate                                                                    -          (49)
 Cash inflow on acquisition of subsidiary                                              12 809             -
 Amount advanced to a related party                                               (1 032 099)             -
 Net cash from investing activities                                              (15 358 263)  (13 885 939)
 Cash flows used in financing activities
 Payment of share issue expenses                                                    (824 240)             -
 Repayment of loans payable                                                     (102 946 193)  (84 289 137)
 Proceeds from loans receivable                                                             -     1 271 845
 Repayment of other financial liabilities                                           9 748 159     (361 213)
 Net cash used in financing activities                                           (94 022 274)  (83 378 505)
 Total cash movement for the year                                                 (3 452 441)   (4 706 281)
 Cash at the beginning of the year                                                 11 673 217    16 379 498
 Cash at the end of the year                                                        8 220 776    11 673 217


1.     BASIS OF PREPARATION

       The Board of Directors is pleased to present the Group’s audited results for the year ended
       30 November 2016 in accordance with the JSE Limited (“JSE”) Listings Requirements, International
       Financial Reporting Standards (“IFRS”) and are consistent with the prior year and IAS 34 on interim
       reporting, and its interpretations issued by the International Accounting Standards Board (“IASB”), the
       SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial
       Pronouncements as issued by Financial Reporting Council, and the Companies Act of South Africa.

       The results have been audited by Horwath Leveton Boner. Their unmodified audit report is available
       for inspection at the Company’s registered office.

       The financial results have been prepared by the financial director, Mr W Basson CA (SA).

       These summarised audited consolidated financial statements have been derived from the Global
       Group’s annual financial statements. The contents of this announcement are extracted from audited
       information, although the announcement is not itself audited. The directors take full responsibility for
       the preparation of the provisional report and the financial information has been correctly extracted
       from the underlying annual financial statements.

       The auditor’s report does not necessarily report on all the information contained in this announcement.
       Shareholders are therefore advised that, in order to obtain a full understanding of the nature of the
       auditor’s engagement, they should obtain a copy of the auditor’s report together with the
       accompanying financial information from the Company’s registered office.

2.      PROPERTY, PLANT AND EQUIPMENT

                                                                            Accumulated
                                                         Cost              depreciation          Carrying value
         2016                                               R                         R                       R
         Forklifts                                673 797 487             (248 768 448)             425 029 039
         Furniture and Fittings                        97 019                  (94 800)                   2 219
         IT equipment                                 367 472                 (338 641)                  28 831
         Motor vehicles                               158 500                  (42 267)                 116 233
         Plant under construction                  15 099 049                         -              15 099 049
         Total                                    689 519 527             (249 244 156)             440 275 371

                                                                            Accumulated
                                                         Cost              depreciation          Carrying value
         2015                                               R                         R                       R
         Forklifts                                669 836 932             (234 658 550)             435 178 382
         Furniture and Fittings                       209 606                 (202 103)                   7 503
         IT equipment                                 328 938                 (315 637)                  13 301
         Motor vehicles                               158 500                  (10 567)                 147 933
         Plant under construction                   4 623 259                         -               4 623 259
         Total                                    675 157 235             (235 186 857)             439 970 378

        Carrying amounts of Property, plant and equipment can be reconciled as follows:


                               Carrying value                                        Transfers to                    Carrying
                                      opening                           Transfers to      trading               value closing
                                      balance   Additions Impairment     inventories   operations  Depreciation       balance
        2016                                R           R          R               R            R             R             R
        Forklifts                 435 178 382  87 403 891 (1 161 384)    (2 593 022) (27 978 201)  (65 820 627)   425 029 039
        Furniture and Fittings          7 503           -           -              -            -       (5 284)         2 219
        IT equipment                   13 301      31 394           -              -            -      (15 864)        28 831
        Motor vehicles                147 933           -           -              -            -      (31 700)       116 233
        Plant under
        construction                4 623 259  10 475 790           -              -            -             -    15 099 049
        Total                     439 970 378  97 911 075 (1 161 384)    (2 593 022) (27 978 201)  (65 873 475)   440 275 371

                               Carrying value                          Transfers to                    Carrying
                                      opening                               trading               value closing
                                      balance   Additions  Impairment    operations  Depreciation       balance
        2015                                R           R           R             R             R             R
        Forklifts                 441 936 990  96 784 995           -  (40 137 476)  (63 406 127)   435 178 382
        Furniture and Fittings         18 067           -           -             -      (10 564)         7 503
        Office equipment                5 832           -     (3 998)             -       (1 834)             -
        IT equipment                   42 168           -           -             -      (28 867)        13 301
        Tank containers               309 920           -   (309 920)             -             -             -
        Motor vehicles                      -     158 500           -             -      (10 567)       147 933
        Plant under
        construction                        -   4 623 259           -             -             -     4 623 259
        Total                     442 312 977 101 566 754   (313 918)  (40 137 476)  (63 457 959)   439 970 378
 
3.    BUSINESS COMBINATION

      Acquisition of a controlling interest in Earthwize Energy Holdings (Pty) Ltd

      In the 2015 financial year the Group held a 5% interest in Earthwize Energy Holdings (Pty) Ltd, a
      plastic to oil proprietary technology developer. In December 2015, in two separate agreements Global
      increased their interest by 5% and 85.25% respectively resulting in a total interest of 95.25%.

      Consideration transferred:

                                                                                      2016          2015
                                                                                         R             R
             8 111 309 shares                                                   23 236 966             -
             Cash consideration                                                  2 368 055             -
             Contingent consideration                                            2 551 152             -
             Shares in a subsidiary transferred to vendors                       6 021 152             -
             Acquisition of 5% in a separate agreement                           2 000 000             -
             Previously held interest of 5%                                      2 000 000             -
             Less acquisition of loans acquired                                (1 164 952)             -
                                                                                37 012 373             -
      Identifiable assets and liabilities acquired:

                                                                                      2016          2015
                                                                                         R             R
             Property, plant and equipment                                       2 113 966             -
             Loans and borrowings                                              (1 173 501)             -
             Cash and cash equivalents                                              12 809             -
             Total net identifiable assets                                         953 274             -


      Goodwill recognised as a result of the acquisition:

                                                                                      2016          2015
                                                                                         R             R
             Investment in Earthwize Energy Holdings
             Consideration paid                                                 37 012 373             -
             Non-controlling interest                                            1 900 000             -
             Less, fair value of assets acquired                                 (953 274)             -
             Goodwill                                                           37 959 099             -

4.    SHARE CAPITAL

                                                                                      2016          2015
                                                                                         R             R
       Authorised:
       1 000 000 000 ordinary shares at no par value                                     -             -
       1 000 000 000 Class A (fixed rate), 1 000 000 000 Class B (zero
       rate), 1 000 000 000 Class C (variable rate), five year,
       redeemable,     convertible,    non-voting,    non-participating
       preference shares at no par value                                                 -             -

      There are 945 842 425 (2015: 953 953 734) unissued ordinary shares in terms of the memorandum of
      incorporation.

                                                                                     2016           2015
                                                                                        R              R
       Issued:
       Opening balance                                                         34 795 085     34 795 085
       Issued                                                                  22 412 726              -
       Closing balance                                                         57 207 811     34 795 085

      Issued share capital consists of 54 157 575 (2015: 46 046 266) ordinary shares at no par value.

5.    EARNINGS PER SHARE (CENTS)

      Basic and headline earnings
                                                                                     2016           2015
                                                                                        R              R
      Basic earnings                                                            (619 911)      6 784 526
      Adjusted for:
      Impairment on used forklift trucks                                        1 161 384              -
      Loss on the disposal of assets                                                    -        313 918
      Loss on the disposal of investment in joint venture                               -        380 470
      Tax effect                                                                (325 188)       (87 897)
      Headline earnings                                                           216 285      7 391 017

                                                                                     2016           2015
       Weighted average number of ordinary shares                              53 647 848     46 046 266
       Basic earnings per share (cents)                                             (1.2)           14.7
       Headline earnings per share (cents)                                            0.4           16.1

      There are no instruments in issue that would cause a dilutive effect.

 6.   BUSINESS OVERVIEW

      The drive towards cleaner and greener technologies has established itself as an irreversible trend in
      the energy sector since the turn of the century. Having identified attractive opportunities aligned with
      this trend. Global intends to build a multinational renewable energy business, focussing on waste-to-
      energy solutions as well as solar energy. Below follows a brief overview of the various subsidiaries
      within Global, focussing on renewable and clean energy.

      Enviroprotek (Pty) Ltd is in the process of establishing a commercial waste tyre recycling plant, which
      converts waste rubber into industrial fuel oil, carbon black and steel. Cashflows are expected to turn
      positive during the 3rd quarter of 2017, once a second reactor has been added to the current
      operations. The Company has secured a supply contract with REDISA (Recycling and Economic
      Development Initiative of South Africa) and is in the process of finalising the supply of waste mining
      tyres from various mining companies.

      Plastics Green Energy (Pty) Ltd (“PGE”), has finalised the construction of the plastic pilot plant at its
      Springs recycling site and will commence with the construction of its first commercial plant during the
      second quarter of 2017. Making use of its own proprietary technology, PGE will recover the latent
      energy inherent in waste plastic by converting it into liquid fuel aimed at the industrial fuel oil market.

      Heliosek (Pty) Ltd has completed the design for its initial pilot plant to be established during 2017. The
      technology allows for the highly efficient exploitation of the unlimited solar resource base of Southern
      Africa and creates an opportunity for expansion into other international jurisdictions. The technology
      offers an alternative to existing solar energy and other renewable energy solutions at a lower
      comparative cost.

      LFS Assets (Pty) Ltd (“LFS”), the main subsidiary of Global focussing on asset financing in the
      logistics sector, has experienced some headwinds during 2016, as the market for forklift sales was
      subdued due to the difficult economic environment prevalent in South Africa. LFS will employ its
      current funding base to assist in the funding of renewable energy assets being established in its fellow
      subsidiaries. Significant growth opportunities exist in this area. Margins are also expected to be more
      attractive than in the forklift asset finance operations.
 
7.    FINANCIAL RESULTS

      Points of Interest:

             -    The gross profit is down by approximately 12% compared to the prior period due to a higher than
                  expected cost of sale. This was mainly due to pressure on margins.
             -    Global recorded a loss for 2016 of R0.8 million, due to incurring operating and development costs
                  on its early-stage renewable energy businesses in the Group in line with Global’s long term
                  strategy. Revenue in relation to these businesses are expected to be generated over the next six
                  to eighteen months.
             -    Property, plant and equipment in the statement of financial position remained consistent
                  compared to the previous financial year. Additional forklift trucks acquired for the primary rental
                  book and the plant under construction approximated the transfer of used forklift trucks to trading
                  operations.
             -    The Group has acquired the majority share in Earthwize Energy Holdings (Pty) Ltd.
             -    The recoverability of trade and other debtors improved considerably compared to the prior period
                  ending 30 November 2015.
             -    The net asset value per share has increased by 5,1% from 258,1 cents per share to 271,2 cents
                  per share.
             -    Loans payable, other financial liabilities and trade and other payables decreased marginally
                  compared to the same period last year.

       It should be noted that the current portion of loans payable reflected in the statement of financial
       position represents a 12 month period. Under current assets, the trade and other receivables reflect
       approximately one month of receivables arising from the rental contracts. The net current liability
       position of the Group is considered sound as current liabilities will be settled by ongoing monthly rental
       billings.

8.     SEGMENTAL REPORTING

       Segmental information has been reported by the Group in the following segments, namely rentals and
       maintenance, sale of forklifts, renewable energy and other income.

                                          Rentals and         Sale of      Renewable
                                          maintenance       forklifts         energy         Other      Intergroup            Total
       2016                                         R               R              R             R               R                R
 
       Revenue                            197 419 648      25 704 224              -     3 473 996    (29 497 121)      197 100 747
       Cost of sales                    (142 560 798)    (27 978 201)              -             -      24 744 036    (145 794 963)
       Gross profit                        54 858 850     (2 273 977)              -     3 473 996     (4 753 085)       51 305 784

       Operating
       expenses, finance
       costs and other
       income                            (48 039 109)               -    (6 150 426)    (3 003 384)      4 753 085     (52 439 834)
       Taxation                           (1 833 479)         611 355      1 653 535      (126 523)              -          304 888

       Profit after tax                     4 986 262     (1 662 622)    (4 496 891)        344 089              -        (829 162)

       Depreciation and
       impairment                        (66 982 011)               -              -       (52 848)              -     (67 034 859)

       Additional
       information

       Segment assets                     485 254 857               -     14 389 123    135 599 194   (82 748 186)      552 494 988

       Additions to
       property plant and
       equipment                           87 403 891               -     10 475 790         31 394              -       97 911 075

       Deferred tax asset                           -               -      3 122 745              -              -        3 122 745

       Deferred tax liability            (50 789 865)               -              -              -      9 299 740     (41 490 125)

       Segment liability                (349 355 559)               -   (21 176 786)   (26 054 603)     33 939 359    (362 647 589)
 
                                          Rentals and         Sale of      Renewable
                                          maintenance       forklifts         energy          Other     Intergroup            Total
       2015                                         R               R              R              R              R                R

       Revenue                            194 106 685      31 489 857              -      6 394 916   (27 477 348)      204 514 110
       Cost of sales                    (127 566 839)    (40 137 476)              -    (3 752 995)     24 202 060    (147 255 250)
       Gross profit                        66 539 846     (8 647 619)              -      2 641 921    (3 275 288)       57 258 860

       Operating
       expenses, finance
       costs and other
       income                            (43 579 535)               -    (3 826 419)    (3 915 456)      3 275 288     (48 046 122)
       Taxation                           (6 051 676)       2 279 263      1 008 534        335 667              -      (2 428 212)

       Profit after tax                    16 908 635     (6 368 356)    (2 817 885)      (937 868)              -        6 784 526

       Depreciation and
       impairment                        (63 406 127)               -              -       (51 832)              -     (63 457 959)

       Additional
       information

       Segment assets                     502 080 242               -      6 667 606     94 532 298   (79 031 266)      524 248 880

       Additions to
       property plant and
       equipment                           96 784 995               -      1 970 606      2 811 153              -      101 566 754
       
       Deferred tax asset                           -               -      1 557 831         95 895              -        1 653 726

       Deferred tax liability            (47 672 129)               -              -         65 736      7 426 882     (40 179 511)

       Segment liability                (430 798 241)               -      (461 816)    (3 670 028)     29 533 763    (405 396 322)


9.     DIRECTORS

       During the year under review, the Board of directors was constituted as follows:

       Name                                                                                        Position/title
       Niels Penzhorn                                                                     Chief Executive Officer
       Werner Petrus Basson                                                               Chief Financial Officer
       Marinus Cornelis Christoffel (“Koos”) van Ettinger                                 Chief Operating Officer
       Alan Jerome Naidoo                                                      Independent Non-Executive Director
       Gabriel Thono Magomola                                                  Independent Non-Executive Director
       Gordon Kenneth Cunliffe                                    Independent Non-Executive Director and Chairman

10.    SHARE CAPITAL / REPURCHASE OF SHARES

       During the period presented, the Company issued 8 111 309 Global shares with the acquisition of a
       controlling interest in Earthwize Energy Holdings (Pty) Ltd. The consideration of the shares at date of
       issue was R 23 236 966. Global did not repurchase any shares during the period under review.

11.    DIVIDEND

       The Company did not declare a dividend for the year ended 30 November 2016 (2015: R Nil).

12.    LITIGATION

       As at year end, there was no litigation pending against the Company or its Subsidiaries, which is
       expected to have a material impact on the results of the Group.

13.    CONTINGENT LIABILITIES

       At the financial year end the Group did not have any contingent liabilities (2015: R Nil).

14.    COMMITMENTS

       The commitment for software development at 30 November 2016 was R424 926 (2015: R424 926).

15.    SUBSEQUENT EVENTS

       There are no other major events subsequent to 30 November 2016 that require disclosure.

16.    FUTURE PROSPECTS

       The Global Group will continue to build on its formidable platform of assets and skills, linking financial
       management prowess and structuring expertise within the Group, to become the investment vehicle
       and financing partner of choice for investors, business owners and clients. Being listed on the
       Johannesburg Stock Exchange provides Global with an enhanced standing and visibility in the market,
       allowing the Company to access an increased set of funding options.

       The Board believes that the Group has excellent prospects to significantly expand its operations over
       the near term. Based on its current pipeline of projects and initiatives and strong management skills,
       coupled with an excellent reputation and proven track record.

       This prospect statement has not been review or audited by the Company’s auditors.


By order of the Board

GK Cunliffe                                                N Penzhorn
Chairman                                                   Chief Executive Officer

Johannesburg
01 March 2017

Registered Office
Ruimsig Country Office Park
Block E, 129 Hole in One Avenue
Ruimsig North
Roodepoort, 1724

Directors
GK Cunliffe*; MCC van Ettinger; N Penzhorn; WP Basson; GT Magomola*; AJ Naidoo*
* - independent non-executive

Designated Advisor                                   Transfer Office
Arbor Capital Sponsors Proprietary Limited           Link Market Services Proprietary Limited

Date: 01/03/2017 08:37:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story