To view the PDF file, sign up for a MySharenet subscription.

SIBANYE GOLD LIMITED - Operating and financial results for the 6 months and year ended 31 December 2016

Release Date: 23/02/2017 08:00
Code(s): SGL     PDF:  
Wrap Text
Operating and financial results for the 6 months and year ended 31 December 2016

Sibanye Gold Limited
Incorporated in the Republic of South Africa
Registration number 2002/031431/06
Share code: SGL
ISIN: ZAE000173951
Issuer code: SGL
("Sibanye Gold", "Sibanye" or "the Company")

Operating and Financial Results

For the six months and financial year ended 31 December 2016

WESTONARIA 23 February 2017: Sibanye Gold Limited ("Sibanye" or the "Group") (JSE: SGL & NYSE: SBGL) is pleased to report
operating and financial results for the six months ended 31 December 2016, and reviewed condensed consolidated
preliminary financial statements for the year ended 31 December 2016.

SALIENT FEATURES FOR THE YEAR ENDED 31 DECEMBER 2016

-   Record operating profit of R10.5 billion (US$717 million)
-   Headline earnings of R2.5 billion (US$169 million) - represents a 269% increase year-on-year
-   Normalised earnings per share increased 196% to 397 cents (ZAR) (27 US cents)
-   Total dividend of 145 cents per share (ZAR) for the year, representing 37% of normalised earnings

SALIENT FEATURES FOR THE SIX MONTHS ENDED 31 DECEMBER 2016

-   Platinum Division delivers operating profit of R304 million (US$21 million)
-   Rustenburg operations return to profitability with a R74 million (US$5 million) operating profit for November and December
-   Kroondal and Mimosa Operations continued their excellent performance
-   Gold production was 2% higher than for the first half of 2016 at 23,805kg (765,400oz)
-   Final dividend, number 8 of 60 cents per share (ZAR) declared

             United States Dollars                                                                                 South African Rand
         Year            Six months ended                                                                   Six months ended            Year
      Dec        Dec    Dec     June        Dec                                                          Dec       June       Dec        Dec        Dec
     2015       2016   2015     2016       2016              KEY STATISTICS                             2016       2016      2015       2016       2015 
                                                             Gold Division                                                                                                       
 1,536.0     1,512.2  822.1    746.8      765.4   000'oz     Gold produced                     kg     23,805     23,229    25,571     47,034     47,775   
   1,160       1,242  1,115    1,220      1,268   US$/oz     Revenue                         R/kg    569,535    603,427   487,736    586,319    475,508   
      65          59     61       57         61   US$/t      Operating cost                   R/t        854        869       839        862        825   
   497.0       691.7  298.0    346.0      345.7   US$m       Operating profit                  Rm    4,834.6    5,320.7   3,971.0   10,155.3    6,337.0   
      28          37     32       38         36   %          Operating margin                   %         36         38        32         37         28   
   1,031         954    941      908      1,005   US$/oz     All-in sustaining cost          R/kg    451,352    448,922   411,795    450,152    422,472   
                                                             Platinum Division - attributable(1)                                                         
       -     238,662      -   51,346    187,316   oz         Platinum produced                 kg      5,826      1,597         -      7,423          -   
       -     420,763      -   92,773    327,990   oz         4E PGM(2) production              kg     10,201      2,886         -     13,087          -   
       -         832      -      832        874   US$/4Eoz   Average basket price          R/4Eoz     12,204     12,499         -     12,209          -   
       -        25.6      -      4.7       20.9   US$m       Operating profit                  Rm      304.1       72.2         -      376.3          -   
       -          10      -       10         10   %          Operating margin                   %         10         10         -         10          -   
       -         701      -      683        734   US$/4Eoz   Operating cost                R/4Eoz     10,260     10,268         -     10,296          -   
                                                             Group                                                                                        
    56.2       252.2   41.1     21.7      230.5   US$m       Basic earnings                    Rm    3,368.6      333.0     537.1    3,701.6      716.9   
    52.9       169.4   38.6     72.4       97.0   US$m       Headline earnings                 Rm    1,372.7    1,113.9     505.0    2,486.6      674.6   
    95.7       249.1   75.2    139.9      109.2   US$m       Normalised earnings               Rm    1,505.0    2,152.0     976.5    3,657.0    1,219.8   
      10          27      8       15         12   cps        Normalised earnings              cps        163        234       107        397        134   

(1) The Platinum Division's results for the year ended 31 December 2016 are for the nine months since acquisition for Aquarius and for two months since acquisition for the Rustenburg Operations. 
(2) Platinum Group Metals of which 4E represents platinum, palladium, rhodium and gold.

Stock data for the six months ended 31 December 2016      JSE Limited - (SGL)
Number of shares in issue                                 Price range per ordinary share     ZAR21.98 to ZAR70.23
- at end December 2016      929,004,342                   Average daily volume               6,213,336
- weighted average          924,379,018                   NYSE - (SBGL); one ADR represents four ordinary shares
Free Float                  80%                           Price range per ADR                US$6.41 to US$20.78
Bloomberg/Reuters           SGLS / SGLJ.J                 Average daily volume               1,635,498

STATEMENT BY NEAL FRONEMAN, CHIEF EXECUTIVE OFFICER OF SIBANYE

"The new safety structures and interventions announced in August 2016, have thus far been effective, with the Group
safety performance much improved in the second half of the year. The safety performance for the Gold Division for the
six months ended 31 December 2016, compared with the previous period included:

-    50% improvement in the FIFR to 0.07 per million man hours;
-    27% improvement SIFR to 3.72 per million man hours; and
-    19% improvement in the LDIFR to 6.25 per million man hours.

The Sibanye Group delivered a solid operating result. The Gold Division benefited from a relatively high rand gold price
for most of the year. Unfortunately margins towards the end of the year have shrunk considerably due to a substantially
lower rand gold price.

Operating profit for the Gold Division for the six months ended 31 December 2016, was R4,835 million (US$346 million),
22% higher than for the comparable period in 2015, driven primarily by a 17% increase in the average rand gold price
received to R569,535/kg (US$1,268/oz) compared with the same period in 2015. While the average rand gold price
during the last six months of 2016 was 9% lower than for the six months ended 30 June 2016. Operating profit from the
Gold Division, for the year ended 31 December 2016 of R10,155 million (US$692 million), 60% higher than for the previous year.

Operating profit for the Platinum Division for the six months ended 31 December 2016, of R304 million (US$21 million)
reflects a positive contribution from the Rustenburg Operations from 1 November 2016 and another good performance
at the Kroondal and Mimosa Operations. The operating margin for the Platinum Division increased to 10%.

Normalised earnings of R1,505 million (US$109 million) for the six months ended 31 December 2016, was R528 million
(US$34 million) higher than the R977 million (US$75 million) reported for the comparative period in 2015. Normalised
earnings of R3,657 million (US$249 million) for the year, were also significantly higher than in 2015 (R1,220 million and
US$96 million).

Consistent with Sibanye's dividend policy, the Board has declared a final dividend of 60 cents per share (R560 million)
equivalent to 37% of normalised earnings. The comparative final dividend declared in 2015 was 90 cents per share
(R916 million). The total dividend of 145 cents per share (R1,345 million) for the year ended 31 December 2016 represents
a dividend yield of 5%.

GOLD DIVISION

For the six months ended 31 December 2016, total gold production from Sibanye's Gold Division was 23,805/kg (765,400oz).
While this is similar to that produced during the six months ended 30 June 2016, it is 7% lower than the comparative period in
2015, primarily due to the cessation of underground mining operations at Cooke 4 mine during the period, ongoing
engineering-related bottlenecks at Driefontein and the impact of severe storm activity in the December quarter, which
resulted in a number of power outages.

Gold sales were marginally lower than production at 23,676kg (761,200oz), which resulted in 129kg (4,100oz) remaining unsold
at year end. Accordingly, operating costs were credited R43 million (US$3 million).

A stronger US dollar gold price, together with a weaker rand/dollar exchange rate, resulted in a 17% year-on-year increase in
the average rand gold price from R487,736/kg to R569,535/kg, offsetting the lower production, with revenue increasing by 8%
to R13,484 million from R12,472 million.

Unit costs reflect the decline in production with total cash cost (TCC) and All-in sustaining cost (AISC), increasing by 10% to
R372,504/kg (US$829/oz) and R451,352/kg (US$1,005/oz) respectively year-on-year. An increase in project expenditure resulted
in All-in cost (AIC) increasing by 13% to R476,774/kg (US$1,062/oz). Margins of 35% (TCC), 21% (AISC) and 16% (AIC) were
approximately three percentage points higher than for the comparative period in 2015, driven by the higher gold price.

Underground production at Driefontein for the six months ended 31 December 2016, was 9% lower year-on-year at 7,208kg
(231,700oz) due to various engineering issues, power outages and a seismic event, which affected volumes from the
Masakhane, Ya Rona and Hlanganani shafts. This was despite the yield increasing from 6.69g/t to 7.05g/t due to significantly
improved mining quality factors. As a result of the lower production, TCC and AISC increased by 17% and 14% to R350,875/kg
(US$781/oz) and R420,763/kg (US$937/oz), respectively.

Kloof underground production was 3% higher year-on-year at 7,062kg (227,000oz) for the second half of 2016, as a result of a
1% increase in throughput and a 2% improvement in the average yield to 6.59g/t, driven largely by a 13% improvement in the
Mine Call Factor (MCF). Costs continued to be well managed with TCC 2% lower at R331,818/kg (US$739/oz) and AISC
marginally higher at R426,233/kg (US$949/oz) mainly due to an increase in capital expenditure.

Beatrix's production six months under review was 7% lower year-on-year at 4,975kg (159,900oz) due to a 7% decline in the
average yield to 3.45g/t. This decrease was primarily due to lower volumes mined and processed from the higher grade
Beatrix 4 shaft. Throughput was similar at 1.44 Mt.

Underground production from Cooke for the second half of 2016 was 30% lower year-on-year mainly due to the closure of
Cooke 4 shaft in September 2016. Tonnes milled decreased by 42%, while the average grade increased from 3.62g/t to 4.39g/t.

Gold production from the surface operations increased by 8% for the comparable six months in 2015, mainly due to an
increase in volume from Kloof surface sources. Following the cessation of underground operation at the Cooke 4 shaft, Kloof
utilised spare capacity at the Cooke 4 plant to mill additional volumes of lower grade Venterspost surface material, resulting
in an additional 14kg (450oz) of production or an increase of 23%. The other surface operations were similar year-on-year.

PLATINUM DIVISION

The Platinum Division delivered attributable PGM production of 327,990oz (4E) for the six months ended 31 December 2016.
Average operating costs for the Division were well managed at R10,260/4Eoz (US$734/4Eoz), resulting in an 11% cash
operating margin, despite the average basket price remaining subdued at R12,204/oz (4E) (US$874/oz (4E). The Platinum
Division recorded a R304 million (US$21 million) operating profit, excluding the equity accounted attributable operating profit
of R186 million from Mimosa.

Particularly pleasing was the turnaround at the Rustenburg Operations, which were acquired effective from 1 November
2016. Attributable production from the Rustenburg Operations for November 2016 and December 2016 was 137,787oz (4E),
which was in line with our expectations. While not owned by Sibanye for the full December 2016 quarter, for comparative
purposes the Rustenburg Operations produced approximately 210,000oz (4E) for the quarter, an improvement of 7% from the
previous quarter and 9% more than for the comparable quarter in 2015. Operating cost for the Rustenburg Operations
averaged R11,485/4Eoz (US$822/4Eoz) for November 2016 and December 2016, which, while consistent with our expectations,
is unsustainable and highlights the necessity and importance of realising the operating and cost synergies identified during
the due diligence to ensure the sustainability of the Rustenburg Operations.

Attributable PGM production of 190,203oz (4E) from Kroondal, Mimosa and Platinum Mile was above guidance for both the
September and December 2016 quarter. The solid operational performance at Kroondal through the period enabled
sufficient stockpiles to be built to support planned milling operations throughout the annual 11-day Christmas break, for the
first time in four years. Due to operational outperformance and good cost control, operating costs at all these operations for
the six months ended 31 December 2016 were lower than for the previous six months, with unit costs at Kroondal declining by
3%, Mimosa by 13% and Platinum Mile by 48%. Platinum Mile delivered a 39% operating margin for the December half year,
a notable achievement. Attributable capital expenditure from Kroondal and Platinum Mile for the six months was R109 million
(US$8 million).

Following the successful integration of the Aquarius Operations, the integration of the Rustenburg Operations is now underway
and according to schedule. The Group has previously highlighted that it expects to realise operational synergies of
approximately R800 million per annum from the combined Aquarius and Rustenburg operations over a three year period. The
first steps in realising these synergies have begun, with approximately R400 million in synergies expected to be realised by
year-end. A Section 189 process at the Platinum Division was announced on 26 January 2017.

INTERNAL GROWTH PROJECTS

Expenditure on organic growth projects for the year ended 31 December 2016 was R762 million (US$52 million), 70% of which
was spent at the Burnstone project. As a result of the recent strength in the rand and its impact on operating margins for the
gold industry, organic project capital expenditure is being reviewed. This includes reviewing the planned 2017 capital profile
at the UG2 project at Rustenburg, the Burnstone project and the West Rand Tailings Retreatment Project (WRTRP). Certain
projects may be deferred or placed on care and maintenance until commodity prices sustainably improve and/or exchange
rate volatility has subsided.

CORPORATE ACTIVITY

The Stillwater Acquisition

Good progress has been made regarding the proposed acquisition of Stillwater Mining Company Limited (Stillwater), which
was announced on 9 December 2016 (Transaction). The acquisition of this Tier 1, low cost PGM producer is expected to
significantly enhance Sibanye's asset base and create a globally competitive South African mining champion.

In addition to expanding Sibanye's portfolio with high-grade reserves that currently support over 25 years of mine life, Stillwater
also offers near-term, low-cost organic growth through the Blitz Project, medium term growth through the Lower East Boulder
project and longer term opportunities through the substantial unmined strike extensions of the current operations.

The world class downstream processing facilities will provide Sibanye with a mine-to-market PGM business and a steady state
recycling operation that has consistent margins and strategic insight into the PGM markets. Ultimately, this transaction will
attractively position Sibanye's Platinum Division on the global cost curve, enhancing our ability to sustain and pay industry-
leading dividends.

On 3 February 2017, an update on the transaction was released which indicated that a General Meeting of shareholders to
approve the proposed Transaction will be held in in mid-April 2017, followed by an equity capital raise in the form of a rights
offer with a minimum value of US$750 million and a targeted value of US$1.3 billion.

OUTLOOK

Gold production for the year ending 31 December 2017 is forecast between 47,000kg and 48,000kg (1.51Moz and 1.54Moz),
with TCC forecast between R385,000/kg and R395,000/kg (US$890/oz to US$910/oz) and AISC of between R470,000/kg and
R480,000/kg (US$1,080/oz to US$1,105/oz). Total capital expenditure for 2017, including Burnstone, is currently planned at
approximately R4.0 billion (US$300 million). The dollar costs are based on an average exchange rate of R13.50/US$.

The Platinum Division is forecast to produce between 1.05Moz and 1.10Moz (4E). Operating cost for the Kroondal Operation
is forecast at R10,500/4Eoz (US$780/4Eoz), the Mimosa Operation at R11,400/4Eoz (US$845/4Eoz), the Platinum Mile Operation
at R8,500/4Eoz (US$615/4Eoz) and the Rustenburg Operation at R11,800/4Eoz (US$875/4Eoz). The total operating cost for the
Platinum Division is forecast at R11,150/4Eoz to R11,450/4Eoz (US$825/4Eoz - US$850/4Eoz). The expected capital expenditure
for 2017 is planned at approximately R900 million (US$67 million) or R780/4Eoz to R850/4Eoz. Marketable (saleable) chrome
production from Rustenburg is forecast at approximately 400,000t.

The ongoing strength in the rand and relatively muted consensus outlook for the gold price will impact the South African
mining industry operating margins in 2017, including those of Sibanye's South African Gold and Platinum Divisions. As
mentioned, in light of these factors and the likely impact on cash flow, management is re-evaluating its current growth capital
expenditure plans.

23 February 2017
Neal Froneman
Chief Executive Officer

SALIENT FEATURES AND COST BENCHMARKS

Gold Division - Salient features and cost benchmarks for the six months ended
31 December 2016, 30 June 2016 and 31 December 2015

                                                             Gold Division               Driefontein              Kloof                 Beatrix                  Cooke
                                                            Under-                Under-                  Under-                  Under-                 Under-
                                                    Total   ground      Surface   ground    Surface       ground       Surface    ground       Surface   ground        Surface
Tonnes milled/treated         000't    Dec 2016    10,174    4,018        6,156    1,022      2,017        1,072         1,476     1,444           720      480          1,943
                                       Jun 2016    10,007    4,066        5,941    1,033      1,899          937         1,191     1,418           751      678          2,100
                                       Dec 2015    10,129    4,539        5,590    1,203      1,764        1,064           996     1,441           756      831          2,074
Yield                           g/t    Dec 2016      2.34     5.31         0.40     7.05       0.52         6.59          0.51      3.45          0.31     4.39           0.22
                                       Jun 2016      2.32     5.10         0.42     6.50       0.61         7.09          0.63      3.26          0.29     4.05           0.18
                                       Dec 2015      2.52     5.13         0.41     6.69       0.60         6.44          0.62      3.72          0.32     3.62           0.19
Gold produced                    kg    Dec 2016    23,805   21,352        2,453    7,208      1,049        7,062           760     4,975           222    2,107            422
                                       Jun 2016    23,229   20,726        2,503    6,712      1,161        6,642           746     4,626           218    2,746            378
                                       Dec 2015    25,571   23,271        2,300    8,043      1,050        6,852           619     5,364           240    3,012            391
                             000'oz    Dec 2016     765.4    686.5         78.9    231.8       33.7        227.1          24.4     159.9           7.2     67.7           13.6
                                       Jun 2016     746.8    666.3         80.5    215.8       37.3        213.5          24.0     148.7           7.0     88.3           12.2
                                       Dec 2015     822.1    748.2         73.9    258.6       33.7        220.3          19.9     172.5           7.7     96.8           12.6
Gold price received            R/kg    Dec 2016   569,535                                568,824                 569,209                 569,078                 589,277
                                       Jun 2016   603,427                                603,595                 603,384                 604,129                 601,312
                                       Dec 2015   487,736                                487,078                 488,583                 488,276                 486,747
                             US$/oz    Dec 2016     1,268                                  1,266                   1,267                   1,267                   1,312
                                       Jun 2016     1,220                                  1,221                   1,220                   1,222                   1,216
                                       Dec 2015     1,115                                  1,113                   1,117                   1,116                   1,112
Operating cost                  R/t    Dec 2016       854    1,946          142    2,395        188        2,150           155     1,273           120     2,558            93
                                       Jun 2016       869    1,937          138    2,354        177        2,471           171     1,219           132     2,062            87
                                       Dec 2015       839    1,714          129    1,953        165        2,181           160     1,167           134     1,719            81
Operating margin                  %    Dec 2016        36       36           38       40         37           43            47        35            32         2            25
                                       Jun 2016        38       37           45       40         52           42            55        38            24        15            19
                                       Dec 2015        32       32           35       40         43           31            47        36            14         3             8
Total cash cost(1)            R/kg     Dec 2016   372,504                                350,875                 331,818                 378,718                 555,838
                                       Jun 2016   381,635                                360,130                 350,189                 384,723                 505,410
                                       Dec 2015   339,017                                300,319                 337,692                 326,481                 465,971
                             US$/oz    Dec 2016       829                                    781                     739                     843                   1,238
                                       Jun 2016       772                                    728                     708                     778                   1,022
                                       Dec 2015       775                                    686                     772                     746                   1,065
All-in sustaining cost(1)      R/kg    Dec 2016   451,352                                420,763                 426,233                 453,454                 623,550
                                       Jun 2016   448,922                                422,253                 427,883                 452,044                 560,723
                                       Dec 2015   411,795                                370,043                 416,905                 389,097                 523,244
                             US$/oz    Dec 2016     1,005                                    937                     949                   1,010                   1,388
                                       Jun 2016       908                                    854                     865                     914                   1,134
                                       Dec 2015       941                                    846                     953                     889                   1,196
All-in cost(1)                 R/kg    Dec 2016   476,774                                425,315                 438,392                 454,320                 637,927
                                       Jun 2016   465,952                                424,400                 432,661                 452,106                 562,164
                                       Dec 2015   421,548                                371,572                 425,177                 389,097                 527,329
                             US$/oz    Dec 2016     1,062                                    947                     976                   1,012                   1,420
                                       Jun 2016       942                                    858                     875                     914                   1,137
                                       Dec 2015       963                                    849                     972                     889                   1,205
All-in cost margin                %    Dec 2016        16                                     25                      23                      20                    (11)
                                       Jun 2016        23                                     30                      28                      25                       7
                                       Dec 2015        14                                     24                      13                      20                     (8)
Total capital expenditure(2)     Rm    Dec 2016   2,130.9                                  583.4                   764.4                   339.2                   136.0
                                       Jun 2016   1,693.3                                  468.2                   539.8                   289.2                   113.2
                                       Dec 2015   1,787.9                                  579.1                   598.7                   300.7                   154.8
                            US$ mil    Dec 2016     150.4                                   41.2                    53.8                    24.0                     9.6
                                       Jun 2016     110.1                                   30.4                    35.1                    18.8                     7.4
                                       Dec 2015     131.4                                   43.1                    43.9                    21.8                    11.2

Average exchange rates for the six months ended 31 December 2016, 30 June 2016 and 31 December 2015 were R13.97/US$, R15.38/US$ and R13.61/US$, respectively.
Figures may not add as they are rounded independently.

(1) Total cost, All-in sustaining cost and All-in cost are defined in the Gold Division - Unit Cost Benchmarking Metrics included elsewhere in this report.
(2) Included in total capital expenditure is expenditure of R307.9 million (US$21.8 million), R282.9 million (US$18.4 million) and R154.6 million (US$11.4 million) for the six months ended
    31 December 2016, 30 June 2016 and 31 December 2015, respectively, the majority of which was spent on our growth project, Burnstone.

Platinum Division - Salient features and cost benchmarks for the six months ended
31 December 2016 and 30 June 2016 covering periods from the relevant acquisition dates(1).

                                                                                                                           
                                                    Platinum Division - attributable(1)    Kroondal         Mimosa     Platinum            Rustenburg
                                                                                                                           Mile
                                                                    Under-                                                           Under
                                                         Total     ground    Surface   Attributable   Attributable      Surface     ground    Surface 
Tonnes milled/treated            000't   Dec 2016        8,920      3,690      5,230          1,801            685        4,236      1,204       994   
                                         Jun 2016        2,692      1,259      1,433            932            327        1,433          -         -   
Plant head grade                   g/t   Dec 2016         1.74       3.06       0.82           2.47           3.57         0.65       3.65      1.53   
                                         Jun 2016         1.65       2.78       0.65           2.50           3.57         0.65          -         -   
Plant recoveries                     %   Dec 2016        65.55      82.26      21.40          82.13          78.39        12.54      84.54     37.42   
                                         Jun 2016        65.09      80.15       8.58          80.96          78.54         8.58          -         -   
PGM 4E production(2)              4Eoz   Dec 2016      327,990    298,576     29,414        117,520         61,585       11,098    119,471    18,316   
                                         Jun 2016       92,773     90,198      2,575         60,707         29,491        2,575          -         -   
Average PGM 4E basket price     R/4Eoz   Dec 2016       12,204     12,197     12,277         12,324         12,590       12,300     11,870    12,263   
                                         Jun 2016       12,499     12,491     12,769         12,578         12,313       12,769          -         -   
                              US$/4Eoz   Dec 2016          874        873        879            882            901          880        850       878   
                                         Jun 2016          832        831        846            836            822          846          -         -   
Operating cost                     R/t   Dec 2016          377        861         36            613            902           15      1,209       128   
                                         Jun 2016          354        735         19            630          1,035           19          -         -   
                                 US$/t   Dec 2016           27         62          3             44             65            1         87         9   
                                         Jun 2016           24         49          1             42             69            1          -         -   
Operating margin                     %   Dec 2016           11          8         35             16             23           39          1        33   
                                         Jun 2016           10         11          1             11             16            1          -         -   
Operating cost(3)               R/4Eoz   Dec 2016       10,260     10,639      6,411          9,388         10,028        5,569     12,185     6,923   
                                         Jun 2016       10,268     10,256     10,660          9,683         11,482       10,660          -         -   
                              US$/4Eoz   Dec 2016          734        762        459            672            718          399        872       496   
                                         Jun 2016          683        682        707            642            766          707          -         -   
Total capital expenditure           Rm   Dec 2016        356.8      356.3        0.5          108.5           99.1          0.5      148.7         -   
                                         Jun 2016        128.8      128.0        0.8           67.3           60.7          0.8          -         -   
                               US$ mil   Dec 2016         24.8       24.8          -            7.7            7.0            -       10.1         -   
                                         Jun 2016          8.3        8.2        0.1            4.3            3.9          0.1          -         -   

(1) Platinum Division includes the attributable operations of Kroondal (50%), Mimosa (50%), Platinum Mile surface operation and Rustenburg. Kroondal, Mimosa and Platinum Mile
    are included in the six months ended 30 June 2016 for three months since acquisition, and Rustenburg is included in the six months ended 31 December 2016 for two months
    since acquisition.
(2) Production per product

                                                                                                                                 Six months ended
                                                                                                                         Dec 2016           Jun 2016
Platinum                                                                                                                  187,316             51,346
Palladium                                                                                                                 105,134             31,022
Rhodium                                                                                                                    27,586              7,996
Gold                                                                                                                        7,954              2,409
PGM4E production (4Eoz)                                                                                                   327,990             92,773
Ruthenium                                                                                                                  43,172             12,186
Iridium                                                                                                                    10,085              3,079
Total                                                                                                                     381,247            108,038

(3) Operating costs are all mining related costs before amortisation and depreciation, royalties, taxation and non-recurring items.

FINANCIAL AND OPERATING REVIEW OF THE GROUP

For the six months ended 31 December 2016
compared with the six months ended
31 December 2015

REVENUE

Revenue increased by 33% to R16,536 million from
R12,472 million. This included first time revenue from the newly
acquired Platinum Division of R3,052 million. The balance of
the increase of R1,012 million represents an increase of 8% for
the Gold Division. This increase was due to a 17% increase in
the rand gold price, offsetting the decrease in gold sales
partly due to the cessation of mining at Cooke 4.

OPERATING COSTS

Operating costs, including R2,748 million at the Platinum
Division, increased by 34% to R11,397 million. Costs at the
Gold Division were well controlled and showed an increase
of 2% to R8,650 million from R8,501 million, despite above
inflation increases on electricity and labour costs. These
increases were partly offset by the cessation of mining at
Cooke 4. Gold production of 129kg was unsold at year end
due to timing differentials, resulting in a credit to operating
costs of R43 million.

OPERATING PROFIT

Operating profit for the Group was 29% higher at
R5,139 million, from R3,971 million for the comparable period
in 2015. The Group operating margin remains robust at 31%,
while the operating margin at the Gold Division increased
from 32% to 36%.

CAPITAL EXPENDITURE

Capital expenditure of R2,131 million at the Gold Division was
19% higher year-on-year largely due to expenditure of
R461 million on Burnstone and other projects, approved in 2015.

Sustaining capital expenditure at the Gold Division was
higher at R418 million due to the timing of winder and
technical upgrades as well as energy saving projects. Ore
reserve development capital (ORD) was similar year-on-year
at R1,252 million.

Attributable capital expenditure at the Platinum Division was
R259 million for the six months ended 31 December 2016 of
which the majority was spent on conveyor installations.

AMORTISATION AND DEPRECIATION

Amortisation and depreciation of R2,097 million was
marginally higher than for the comparable period in 2015.
This included an attributable R171 million from the
consolidation of the Platinum Division, partly offset by lower
amortisation and depreciation from the Gold Division,
primarily due to the impairment of Cooke 4.

FINANCE EXPENSES

Finance expenses increased from R299 million to R518 million.
This increase was due to a R132 million increase in interest
paid following an increase in gross debt required to fund the
acquisition of the Aquarius and Rustenburg Operations.
Sibanye's average gross debt outstanding (excluding the
Burnstone Debt) was approximately R6,300 million during the
second half of 2016, compared with R3,600 million for the
comparable period in 2015.

In addition, there was a R48 million increase in the
environmental rehabilitation obligation accretion expenses
mainly due to the acquisition of Aquarius and the Rustenburg
Operations, which added R35 million, and new disturbances.

SHARE OF RESULTS OF EQUITY-ACCOUNTED INVESTMENTS

The R98 million gain from share of results of equity-accounted
investments, was primarily due to Sibanye's share of losses of
R41 million relating to its 33.1% interest in Rand Refinery, and
share of gains of R144 million from its attributable share in Mimosa.

For additional information of Sibanye's equity-accounted
investments see note 9 of the condensed consolidated
preliminary financial statements included elsewhere in this report.

GAIN AND LOSS ON FINANCIAL INSTRUMENTS

The R144 million net gain for the six months ended
31 December 2016 compares with a R255 million net loss on
financial instruments for the six months ended 31 December
2015. This primarily consists of a R105 million fair value gain
(31 December 2015: R96 million fair value loss) related to the
share-based payment obligations, a R45 million fair value
gain (31 December 2015: Rnil) on the Cooke hedges, a
R21 million fair value gain (31 December 2015: Rnil) on the
"purchase of concentrate" debtor acquired on acquisition
of the Rustenburg Operations, and a R29 million loss
(31 December 2015: R163 million loss) on revised estimated
cash flows of the Burnstone Debt.

For additional information of the gain and loss on financial
instruments see note 4 of the condensed consolidated
preliminary financial statements included elsewhere in this report.

GAIN AND LOSS ON FOREIGN EXCHANGE DIFFERENCES

The gain on foreign exchange differences of R182 million was
mainly due to exchange rate gains of R124 million on the
Burnstone Debt and R98 million on the US$350 million
revolving credit facility, partly offset by the effect of
exchange rate fluctuations on other financial assets and
financial liabilities of R40 million.

NON-RECURRING ITEMS

GAIN ON ACQUISITION

A gain on acquisition of R2.4 billion arose on the acquisition
of the Rustenburg Operations.

For additional information on the gain on acquisition see
note 8 of the condensed consolidated financial statements
included elsewhere in this report.

IMPAIRMENTS

As a result of a decrease in the gold price from 30 June 2016,
a decision was taken during the six months ended
31 December 2016, to impair the goodwill allocated to the
Cooke CGU by R201 million and the Cooke 1, 2 and 3 mining
assets by R355 million.

For additional information on the impairments see note 5 of
the condensed consolidated financial statements included
elsewhere in this report.

SHARE-BASED PAYMENT ON BEE TRANSACTION

An expense of R240 million relating to share-based payment
on BEE transaction was recognised as part of the Rustenburg
Operations acquisition. This represents the BEE shareholders
attributable value over the expected life of mine.

For additional information on the impairments see note 8 of
the condensed consolidated financial statements included
elsewhere in this report.

RESTRUCTURING COSTS

Restructuring costs, including voluntary separation
packages, of R149 million (31 December 2015: R74 million)
were incurred at Driefontein, Kloof, Beatrix, Cooke and
Corporate Services.

TRANSACTION COSTS

Transaction costs of R43 million primarily related to the
acquisition of the Rustenburg Operations.

MINING AND INCOME TAX

Mining and income tax increased from R383 million to
R738 million. Current tax increased by R83 million to
R618 million due to an increase in taxable mining income for
the period. Deferred tax increased from a credit of
R153 million to a charge of R120 million.

CASH FLOW ANALYSIS

Sibanye defines free cash flow as cash from operating
activities before dividends, less additions to property, plant
and equipment.

Free cash flow of R330 million compares with R438 million for
the six months ended 31 December 2015. This was largely due
to the R832 million increase in cash generated from the
operating activities, a R41 million increase in investment in
working capital, a R129 million increase in net interest paid, a
R150 million increase in royalties and taxation paid, and a
R602 million increase in capital expenditure.

Available cash at 31 December 2016 (after net loans raised
of R2,075 million) increased to R968 million from R871 million
at 30 June 2016.

DIVIDEND DECLARATION

The Sibanye Board approved a final dividend, number 8, of
60 cents per share (ZAR) (gross) resulting in a total dividend
of 145 cents per share (ZAR) (gross) for the year ended
31 December 2016.

Sibanye's dividend policy is to return at least 25% to 35% of
normalised earnings to shareholders and after due
consideration of future requirements the dividend may be
increased beyond these levels. Normalised earnings are
defined as: basic earnings excluding gains and losses on
foreign exchange differences and financial instruments, non-
recurring items and share of results of equity-accounted
investees. After due consideration of the Group cash position
and future requirements, the Board has determined the final
dividend at 60 cents per share (ZAR).

The final dividend is subject to the Dividends Withholding Tax.
In accordance with paragraphs 11.17 (a) (i) and 11.17 (c) of
the JSE Listings Requirements the following additional
information is disclosed:

-   The dividend has been declared out of income reserves

-   The local Dividends Withholding Tax rate is 15% (fifteen
    per centum). The implications of Minister Gordhan's
    announcement of an increase in the dividend
    withholding tax from 15% to 20% in his budget speech of
    22 February 2017 will be evaluated and communicated
    to shareholders once clarity on implementation has been
    secured

-   The gross local dividend amount is 60 cents per ordinary
    share (ZAR) for shareholders exempt from the Dividends
    Tax

-   Dividend Withholding Tax of 15% will be applicable to this
    dividend

-   The net local dividend amount is 51 cents (85% of
    60 cents) per ordinary share (ZAR) for shareholders liable
    to pay the Dividends Withholding Tax

-   Sibanye currently has 929,004,342 ordinary shares in issue

-   Sibanye's income tax reference number is 9431292151

-   Sibanye's Auditors are KPMG Inc. and the individual
    auditor is Jacques Erasmus

Shareholders are advised of the following dates in respect of
the final dividend:

-   Final dividend number 8: 60 cents per share (ZAR)

-   Last date to trade cum dividend: Tuesday, 4 April 2017

-   Sterling and US dollars conversion date: Wednesday,
    5 April 2017

-   Shares commence trading ex-dividend: Wednesday,
    5 April 2017

-  Record date: Friday, 7 April 2017

-   Payment of dividend: Monday, 10 April 2017

Please note that share certificates may not be
dematerialised or rematerialised between Wednesday,
5 April 2017, and Friday, 7 April 2017, both dates inclusive.

CONDENSED CONSOLIDATED PRELIMINARY FINANCIAL STATEMENTS

Condensed consolidated income statement

Figures are in millions unless otherwise stated

                   United States Dollars                                                                              South African Rand
          Year                 Six months ended                                                         Six months ended                       Year
                                                                                                           Reviewed                   Reviewed      Audited
      Dec         Dec        Dec       Jun       Dec                                                 Dec          Jun         Dec          Dec          Dec
     2015        2016       2015      2016      2016                                  Notes         2016         2016        2015         2016         2015
  1,781.8     2,128.1      920.1     956.1   1,172.0             Revenue                        16,536.0     14,704.7    12,471.9     31,240.7     22,717.4
(1,284.8)   (1,410.7)    (622.1)   (605.4)   (805.3)          Operating costs             2   (11,397.3)    (9,311.8)   (8,500.9)   (20,709.1)   (16,380.4)
    497.0       717.4      298.0     350.7     366.7          Operating profit                   5,138.7      5,392.9     3,971.0     10,531.6      6,337.0
                                                            Amortisation and
  (285.2)     (275.3)    (149.9)   (126.5)   (148.8)          depreciation                     (2,096.5)    (1,945.4)   (2,028.0)    (4,041.9)    (3,636.6)
    211.8       442.1      148.1     224.2     217.9        Net operating profit                 3,042.2      3,447.5     1,943.0      6,489.7      2,700.4
     20.2        22.6       10.4      10.5      12.1          Interest income                      169.6        161.8       140.1        331.4        257.0
   (44.1)      (61.5)     (22.0)    (25.0)    (36.5)         Finance expense                     (517.9)      (385.2)     (298.9)      (903.1)      (561.8)
    (6.1)      (24.1)      (0.8)     (5.6)    (18.5)          Net other costs                    (269.5)       (85.1)      (15.5)      (354.6)       (78.6)
                                                        Exploration and feasibility
    (1.9)       (0.3)      (0.8)         -     (0.3)               costs                           (4.0)        (0.1)      (10.7)        (4.1)       (23.6)
                                                        Share of results of equity-
                                                       accounted investees after
      9.1         0.9        6.7     (5.5)       6.4                tax                             98.2       (84.9)        87.2         13.3        116.0
   (21.5)      (17.4)      (9.3)     (8.9)     (8.5)      Share-based payments            3      (118.5)      (137.4)     (129.4)      (255.9)      (274.4)
                                                         (Loss)/gain on financial
   (18.1)      (70.4)     (20.2)    (76.5)       6.1             instruments              4        144.2    (1,177.0)     (254.5)    (1,032.8)      (229.5)
                                                         Gain/(loss) on foreign
   (27.3)       15.0      (23.1)       2.5      12.5      exchange differences                     181.7         37.9     (309.6)        219.6      (359.4)
                                                        Profit before non-recurring
    122.1       306.9       89.0     115.7     191.2                 items                       2,726.0      1,777.5     1,151.7      4,503.5      1,546.1
                                                      Gain on disposal of property,
      4.6         6.5        3.4       3.5       3.0      plant and equipment                       42.3         53.1        44.5         95.4         58.7
        -      (94.1)          -    (53.3)    (40.8)            Impairments               5      (562.0)      (819.1)           -    (1,381.1)            -
                                                      Share-based payment on BEE
        -      (16.4)          -         -    (16.4)           transaction                8      (240.3)            -           -      (240.3)            -
        -       165.4          -         -     165.4        Gain on acquisition           8      2,428.0            -           -      2,428.0            -
    (8.2)      (12.8)      (5.6)     (2.5)    (10.3)        Restructuring costs                  (148.8)       (38.9)      (73.6)      (187.7)      (104.8)
    (2.0)      (10.7)      (2.0)     (7.4)     (3.3)         Transaction costs                    (43.4)      (113.6)      (25.7)      (157.0)       (25.7)
                                                      Net loss on derecognition of
                                                       financial guarantee asset
   (13.3)           -         -          -         -            and liability                          -            -           -            -      (158.3)
    103.2       344.8       84.8      56.0     288.8   Profit before royalties and tax           4,201.8        859.0     1,096.9      5,060.8      1,316.0
   (31.4)      (37.2)     (19.7)    (17.3)    (19.9)             Royalties                       (281.1)      (265.5)     (261.2)      (546.6)      (400.6)
     71.8       307.6       65.1      38.7     268.9          Profit before tax                  3,920.7        593.5       835.7      4,514.2        915.4
   (29.6)      (84.7)     (30.0)    (32.9)    (51.8)      Mining and income tax                  (737.8)      (505.4)     (382.5)    (1,243.2)      (377.2)
   (54.6)      (75.7)     (41.0)    (32.1)    (43.6)           - Current tax                     (618.1)      (493.7)     (535.0)    (1,111.8)      (696.7)
     25.0       (9.0)       11.0     (0.8)     (8.2)           - Deferred tax                    (119.7)       (11.7)       152.5      (131.4)        319.5
     42.2       222.9       35.1       5.8     217.1        Profit for the period                3,182.9         88.1       453.2      3,271.0        538.2
                                                           Profit for the period
                                                             attributable to:
     56.2       252.2       41.1      21.7     230.5         - Owners of Sibanye                 3,368.6        333.0       537.1      3,701.6        716.9
   (14.0)      (29.3)      (6.0)    (15.9)    (13.4)     - Non-controlling interests             (185.7)      (244.9)       (83.9)     (430.6)      (178.7)
                                                       Earnings per ordinary share
                                                                  (cents)
        6          27          4         2        25      Basic earnings per share                   364           36          59          402           79
        6          27          4         2        25     Diluted earnings per share                  364           36          58          401           78
                                                        Weighted average number
  912,038     921,733    914,771   919,089   924,379         of shares ('000)                    924,379      919,089     914,771      921,733      912,038
                                                        Diluted weighted average
  917,709     923,894    920,442   924,760   926,540     number of shares ('000)                 926,540      924,760     920,442      923,894      917,709
                                                          Headline earnings per
                                                          ordinary share (cents)          6
        6          18          4         8        10    Headline earnings per share                  148          121          55          270           74
                                                       Diluted headline earnings per
        6          18          4         8        10               share                             148          120          55          269           74
    12.75       14.68      13.61     15.38     13.97        Average R/US$ rate
 
The condensed consolidated financial statements for the year ended 31 December 2016 have been prepared by Sibanye Gold Limited's Group financial reporting team headed
by Alicia Brink. This process was supervised by the Group's Chief Financial Officer, Charl Keyter and approved by the board of Sibanye Gold Limited.

Condensed consolidated statement of other comprehensive income

Figures are in millions unless otherwise stated

              United States Dollars                                                                           South African Rand
           Year          Six months ended                                                            Six months ended                  Year
                                                                                                          Reviewed              Reviewed   Audited
    Dec       Dec        Dec     Jun      Dec                                                       Dec         Jun      Dec         Dec       Dec
   2015      2016       2015    2016     2016                                                      2016        2016     2015        2016      2015
   42.2     222.9       35.1     5.8    217.1             Profit for the period                 3,182.9        88.1    453.2     3,271.0     538.2
                                                         Other comprehensive
(329.3)     130.8    (265.2)    54.4     76.4             income, net of tax                    (140.9)         9.5        -     (131.4)         -
                                                       Foreign currency translation
      -         -          -       -        -                 adjustments                      (140.9)          9.5        -     (131.4)         -
                                                           Currency translation
(329.3)     130.8    (265.2)    54.4     76.4                 adjustments(1)                          -           -        -           -         -
                                                          Total comprehensive
(287.1)     353.7    (230.1)    60.2    293.5                    income                         3,042.0        97.6    453.2     3,139.6     538.2
                                                            Total comprehensive
                                                          income attributable to:
(268.9)     382.5    (221.1)    76.6    305.9                - Owners of Sibanye                3,227.7       342.5    537.1     3,570.2     716.9
 (18.2)    (28.8)      (9.0)  (16.4)   (12.4)          - Non-controlling interests              (185.7)     (244.9)   (83.9)     (430.6)   (178.7)
  12.75     14.68      13.61   15.38    13.97            Average R/US$ rate

(1) The currency translation adjustments arise on the convenience translation of the South African Rand amount to the United States Dollars. These gains and losses will never be
    reclassified to profit and loss.

Condensed consolidated statement of financial position

Figures are in millions unless otherwise stated

         United States Dollars                                                                  South African Rand
           Revised                                                                         Reviewed      Revised      Audited
    Dec        Jun         Dec                                                                  Dec          Jun          Dec
   2015       2016        2016                                                    Notes        2016         2016         2015
1,641.9    1,986.6     2,485.0                Non-current assets                           34,018.1     29,203.5     25,515.0
1,424.2    1,562.5     1,989.8         Property, plant and equipment                       27,240.7     22,968.0     22,132.4
   47.4       77.4        68.4                      Goodwill                                  936.0      1,137.3        736.7
   10.8      149.1       157.6           Equity-accounted investments                 9     2,157.4      2,192.2        167.5
  155.3      180.6       226.5    Environmental rehabilitation obligation funds             3,100.5      2,655.5      2,413.9
    0.1        7.6        26.0            Non-current financial assets                        355.3        111.6          1.3
    4.1        9.4        16.7                    Deferred tax                                228.2        138.9         63.2
  177.0      241.9       562.7                   Current assets                             7,703.2      3,555.6      2,750.7
   26.1       37.5        49.4                     Inventories                                676.8        550.8        405.9
  104.7      145.2       419.9            Trade and other receivables                       5,747.9      2,134.1      1,627.4
      -          -        22.7              Current financial assets                          310.6            -            -
   46.2       59.2        70.7            Cash and cash equivalents                           967.9        870.7        717.4
1,818.9    2,228.5     3,047.7                    Total assets                             41,721.3     32,759.1     28,265.7
  964.3      976.3     1,219.7               Shareholders' equity                          16,697.4     14,352.1     14,984.8
  510.5      696.5     1,372.3              Non-current liabilities                        18,787.3     10,238.1      7,933.6
  229.2      244.9       343.8               Deferred tax liabilities                       4,707.1      3,599.6      3,561.4
  116.4      221.0       600.5                     Borrowings                        10     8,221.5      3,248.6      1,808.3
  155.1      227.2       290.9       Environmental rehabilitation obligation         11     3,982.2      3,340.4      2,411.0
    1.0        1.1         1.2      Post-retirement healthcare obligation                      16.3         16.3         16.3
    8.8          -        18.0         Share-based payment obligations                        246.5            -       136.6
      -        2.3       117.9           Non-current financial liabilities          7,8     1,613.7         33.2            -
  344.1      555.7       455.7                  Current liabilities                         6,236.6      8,168.9      5,347.3
  177.6      264.1       378.5             Trade and other payables                         5,180.5      3,881.7      2,759.4
    8.3       10.9         5.0            Tax and royalties payable                            68.6        160.8        129.6
  128.4      257.2        55.0                Current borrowings                     10       752.3      3,780.3      1,995.3
   29.8       23.5        17.2     Current share-based payment obligations            3       235.2        346.1        463.0
1,818.9    2,228.5     3,047.7            Total equity and liabilities                     41,721.3     32,759.1     28,265.7
   87.6      300.2       459.7                      Net debt(1)                             6,292.8      4,412.7      1,361.9
  15.54      14.70       13.69                 Closing R/US$ rate

(1) Net debt represents borrowings and bank overdraft less cash and cash equivalents. Borrowings are only those borrowings that have recourse to Sibanye and therefore exclude
    the Burnstone Debt. Net debt excludes Burnstone cash and cash equivalents.

Condensed consolidated statement of changes in equity

Figures are in millions unless otherwise stated

                  United States Dollars                                                                                      South African Rand
                        Accumul          Non-                                                                             Non-      Accumul
 Stated       Other        ated   controlling     Total                                                    Total   controlling         ated      Other     Stated
capital    Reserves        loss     interests    equity                                                   equity     interests         loss   Reserves    capital
2,388.6       550.2   (1,671.0)          28.5   1,296.3      Balance at 31 December 2014 (Audited)      14,985.9         329.6    (9,897.4)    2,819.1   21,734.6
                                                             Total comprehensive income for the
      -     (325.1)        56.2        (18.2)   (287.1)                        period                      538.2       (178.7)        716.9          -          -
      -           -        56.2        (14.0)      42.2               Profit for the period                538.2       (178.7)        716.9          -          -
      -     (325.1)           -         (4.2)   (329.3)   Other comprehensive income, net of tax               -             -            -          -          -
      -           -      (54.2)             -    (54.2)                  Dividends paid                  (658.4)             -      (658.4)          -          -
      -         9.3           -             -       9.3             Share-based payments                   119.1             -            -      119.1          -
      -           -         3.2         (3.2)         -   Transactions with non-controlling interests          -        (41.1)         41.1          -          -
2,388.6       234.4   (1,665.8)           7.1     964.3    Balance at 31 December 2015 (Audited)        14,984.8         109.8    (9,797.8)    2,938.2   21,734.6
                                                             Total comprehensive income for the
       -      130.3       252.2        (28.8)     353.7                        period                    3,139.6       (430.6)      3,701.6    (131.4)          -
       -          -       252.2        (29.3)     222.9               Profit for the period              3,271.0       (430.6)      3,701.6          -          -
       -      130.3           -           0.5     130.8   Other comprehensive income, net of tax         (131.4)             -            -    (131.4)          -
       -          -     (110.7)         (0.1)   (110.8)                  Dividends paid                (1,611.9)         (1.3)    (1,610.6)          -          -
       -       11.7           -             -      11.7             Share-based payments                   172.0             -            -      172.0          -
                                                                Transactions with non-controlling
       -          -      (22.3)          22.3         -                      interests(1)                      -         326.9      (326.9)          -          -
                                                               Acquisition of subsidiary with non-
       -          -           -           0.8       0.8               controlling interests                 12.9          12.9            -          -          -
 2,388.6      376.4   (1,546.6)           1.3   1,219.7   Balance at 31 December 2016 (Reviewed)        16,697.4          17.7    (8,033.7)    2,978.8   21,734.6

(1) On acquisition of the Cooke Operations, the amount recognised as non-controlling interests represented the BEE consortium's proportionate share of the net assets at
    acquisition date after considering the loan amount due and payable to Sibanye. As the recoverable amount of the Cooke cash generating units (CGU) is lower than its
    carrying value, the BEE consortium's proportionate share of the net fair value at 31 December 2016 is not sufficient to fund the BEE consortium's attributable loss, and therefore
    the non-controlling interest was limited to zero.

Condensed consolidated statement of cash flows

Figures are in millions unless otherwise stated

               United States Dollars                                                                              South African Rand
      Year                Six months ended                                                                  Six months ended                      Year
                                                                                                                 Reviewed                 Reviewed       Audited
    Dec          Dec        Dec         Jun        Dec                                                 Dec            Jun        Dec           Dec      December
   2015         2016       2015        2016       2016                                                  2016         2016       2015          2016          2015
                                                           Cash flows from operating activities
  480.8        669.9      291.3       333.3      336.6        Cash generated by operations           4,708.6      5,126.5    3,877.2       9,835.1       6,130.3
  (3.3)      (103.4)      (2.8)      (96.9)      (6.5)   Cash-settled share-based payments paid       (28.8)    (1,489.8)     (35.8)     (1,518.6)        (42.2)
 (52.4)       (16.2)     (55.5)        33.1     (49.3)          Change in working capital            (746.6)        509.0    (705.3)       (237.6)       (668.0)
  425.1        550.3      233.0       269.5      280.8                                               3,933.2      4,145.7    3,136.1       8,078.9       5,420.1
  (9.2)          7.6        5.4         4.1        3.5               Interest received                  48.8         63.4       72.2         112.2         117.3
 (20.4)       (30.0)     (10.4)      (11.1)     (18.9)                  Interest paid                (270.9)      (170.2)    (141.7)       (441.1)       (260.2)
 (31.0)       (37.9)     (22.0)      (16.7)     (21.2)                 Royalties paid                (299.6)      (256.3)    (288.9)       (555.9)       (395.4)
 (51.5)       (80.2)     (42.7)      (31.5)     (48.7)                    Tax paid                   (691.8)      (484.9)    (552.0)     (1,176.7)       (656.3)
 (54.2)      (109.8)      (6.6)      (53.7)     (56.1)                Dividends paid                 (786.5)      (825.4)     (91.3)     (1,611.9)       (658.4)
  (4.4)            -          -           -          -         Guarantee release fee paid                  -            -          -             -        (51.8)
  272.8        300.0      156.7       160.6      139.4        Net cash from operating activities     1,933.2      2,472.3    2,134.4       4,405.5       3,515.3
                                                            Cash flows from investing activities
                                                              Additions to property, plant and
(262.3)      (282.8)    (131.4)     (114.5)    (168.3)                   equipment                 (2,389.7)    (1,761.4)  (1,787.9)     (4,151.1)     (3.344.8)
                                                          Proceeds on disposal of property, plant
    5.1          6.8        3.6         3.6        3.2                and equipment                     44.4         55.0       47.2          99.4          65.1
                                                          Contributions to funds and payment of
  (6.1)        (5.1)      (6.1)       (0.2)      (4.9)    environmental rehabilitation obligation     (71.4)        (3.3)     (77.8)        (74.7)        (78.1)
      -      (395.2)          -     (294.0)    (101.2)           Investment in subsidiaries        (1,500.0)    (4,301.5)          -     (5,801.5)             -
                                                              Cash acquired on acquisition of
      -         33.7          -        33.7          -                   subsidiaries                    0.1        494.1          -        494.2              -
                                                           Loan advanced to equity-accounted
  (0.2)        (0.7)      (0.2)       (1.0)          -                    investee                         -       (15.5)      (3.0)        (10.1)         (3.0)
                                                             Loan repaid by equity-accounted
    1.4            -        1.4           -        0.3                    investee                       5.4            -       20.9             -          20.9
(262.1)      (643.3)    (132.7)     (372.4)    (270.9)      Net cash used in investing activities  (3,911.2)    (5,532.6)  (1,800.6)     (9,443.8)     (3,339.9)
                                                            Cash flows from financing activities
  130.5      1,177.1          -       346.3      830.8                 Loans raised                 11,955.0      5,325.5          -      17,280.5       1,552.0
(122.0)      (806.2)     (29.3)     (127.1)    (679.1)                 Loans repaid                (9,879.8)    (1,954.9)    (470.9)    (11,834.7)     (1,572.9)
                                                            Net cash from/(used in) financing
    8.5        370.9     (29.3)       219.2      151.7                     activities                2,075.2      3,370.6    (470.9)       5,445.8        (20.9)
                                                         Net increase/(decrease) in cash and cash
   19.2         27.6      (5.3)         7.4       20.2                   equivalent                     97.2        310.3    (137.1)         407.5         154.5
                                                          Effect of exchange rate fluctuations on
 (21.7)        (3.1)     (18.7)         5.6      (8.7)                   cash held                         -      (157.0)          -       (157.0)             -
                                                          Cash and cash equivalents at beginning
   48.7         46.2       70.2        46.2       59.2                    of period                    870.7        717.4      854.5         717.4         562.9
                                                           Cash and cash equivalents at end of
   46.2         70.7       46.2        59.2       70.7                     period                      967.9        870.7      717.4         967.9         717.4
  12.75        14.68      13.61       15.38      13.97               Average R/US$ rate
  15.54        13.69      15.54       14.70      13.69               Closing R/US$ rate

NOTES TO THE CONDENSED CONSOLIDATED PRELIMINARY FINANCIAL STATEMENTS

1. Basis of accounting and preparation

The condensed consolidated preliminary financial statements are prepared in accordance with the requirements of the JSE
Listings Requirements for preliminary reports and the requirements of the Companies Act of South Africa. The JSE Listings
Requirements require preliminary reports to be prepared in accordance with the framework concepts and the measurement
and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides
as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting Standards
Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting. The accounting
policies applied in the preparation of the condensed consolidated preliminary financial statements are in terms of IFRS and
are consistent with those applied in the previous consolidated annual financial statements. The accounting policies (including
significant accounting judgements and estimates), however, have been expanded for the PGM assets (due to the Aquarius
and the Rustenburg Operations acquisitions) mainly relating to:

-    Revenue arising from PGM concentrate sales is recognised when risks and rewards of ownership of the mine product has
     passed to the buyer pursuant to a sales contract. The sales price is determined on a provisional basis at the date of
     delivery. Adjustments to the sales price occur based on movements in the metal market price up to the date of final
     pricing. Revenue on provisionally priced sales is initially recorded at the estimated fair value of the consideration
     receivable, determined with reference to estimated forward prices using consensus forecasts. The fair value of the final
     sales price adjustment is re-estimated continuously and changes in fair value recognised as an adjustment to revenue in
     profit or loss and trade receivables in the statement of financial position.

-    Judgement is required to determine when the Group has joint control, which requires an assessment of the relevant
     activities and when the decisions in relation to those activities require unanimous consent. The Group has determined that
     the relevant activities for its joint arrangements are those relating to the operating and capital decisions of the
     arrangement. The considerations made in determining joint control are similar to those necessary to determine control
     over subsidiaries. Judgement is also required to classify a joint arrangement as either a joint operation or a joint venture.
     Classifying the arrangement requires the Group to assess their rights and obligations arising from the arrangement.

-    The consideration transferred for the acquisition of a business includes any liability resulting from a contingent
     arrangement. The contingent consideration for the Rustenburg Operations acquisition includes a deferred payment and
     is measured at fair value.

In terms of the Group's accounting policies:

-    Joint ventures are accounted for using the equity method; and
-    Joint operations are accounted for by recognising the proportionate share of assets, liabilities and transactions incurred jointly.

The condensed consolidated statement of financial position as at 30 June 2016 has been revised to reflect the adjustment of
the initial accounting in respect of Aquarius acquired on 12 April 2016. The impact of these adjustments is presented in note 7.

The condensed consolidated income statement and statements of other comprehensive income and cash flows for the six
months ended 31 December 2015 were not reviewed by the Company's auditor and were prepared by subtracting the
reviewed condensed consolidated financial statements for the period ended 30 June 2015 from the audited comprehensive
consolidated financial statements for the year ended 31 December 2015. The condensed consolidated income statement
and statements of other comprehensive income and cash flows for the six months ended 31 December 2016 have not been
reviewed and were prepared by subtracting the reviewed condensed consolidated financial statements for the six months
ended 30 June 2016 from the reviewed condensed consolidated preliminary financial statements for the year ended 31
December 2016. The US dollars consolidated income statements, and statements of comprehensive income, financial
position, changes in equity, and cash flows have not been audited.

The translation of the financial statements into US Dollars is based on the average exchange rate for the period for the income
statement, statement of other comprehensive income and statement of cash flows and the period-end closing exchange
rate for the statement of financial position items. Exchange differences on translation are accounted for in the statement of
other comprehensive income. This information is provided as supplementary information only.

2. Operating costs

A net realisable value write down on uranium finished goods and uranium-in-process has been recognised in operating costs
as follows:

 Figures are in South African Rand millions unless otherwise stated                    Six months ended              Year ended
                                                                                    Dec         Jun          Dec       Dec       Dec
                                                                                   2016        2016         2015      2016      2015
 Net realisable value write down                                                 (55.6)      (37.7)       (24.0)    (93.3)    (24.0)

3. Share-based payments

 Figures are in South African Rand millions unless otherwise stated                   Six months ended              Year ended
                                                                                    Dec         Jun          Dec       Dec       Dec
                                                                                   2016        2016         2015      2016      2015
 Sibanye Gold Limited 2013 Share Plan                                            (89.9)      (82.2)       (59.2)   (172.1)   (119.1)
 Sibanye Gold Limited Phantom Share Scheme                                       (28.6)      (55.2)       (70.2)    (83.8)   (155.3)
 Total share-based payments                                                     (118.5)     (137.4)      (129.4)   (255.9)   (274.4)

Sibanye Gold Limited Phantom Share Scheme

On 14 May 2013 Sibanye's Remuneration Committee limited the issuance of share options for the 2013 allocation under the
Sibanye Gold Limited 2013 Share Plan (SGL Share Plan) to senior management only. Middle and certain senior management,
who previously participated in the equity-settled share option scheme, now participate in a cash-settled share scheme, the
Sibanye Gold 2013 Phantom Share Scheme (SGL Phantom Scheme).

The fair value of the cash-settled instruments at reporting date, used to value the share-based payment obligation, is
determined using the same assumptions as for the grant date valuation. However, the respective models take into account
the actual share data of the peer group for the period from the grant date to the reporting date.
Reconciliation of the share-based payment obligations:

Figures are in South African Rand millions unless otherwise stated                     Six months ended               Year ended
                                                                                 Dec           Jun        Dec         Dec        Dec
                                                                     Note       2016          2016       2015        2016       2015  
Balance at beginning of the period                                             346.1         599.6      468.8       599.6      399.2   
Share-based payments expensed                                                   28.6          55.2       70.2        83.8      155.3   
Share-based payment on BBE transaction                                  8      240.3             -          -       240.3          -   
Fair value adjustment of obligation(1)                                  4    (104.5)       1,181.1       96.4     1,076.6       87.3   
Cash-settled share-based payments paid(2)                                     (28.8)     (1,489.8)     (35.8)   (1,518.6)     (42.2)   
Balance at end of the period                                                   481.7         346.1      599.6       481.7      599.6   
Current share-based payment obligations                                      (235.2)       (346.1)    (463.0)     (235.2)    (463.0)   
Non-current share-based payment obligations                                    246.5             -      136.6       246.5      136.6   

(1) The fair value adjustment at reporting date is included in loss on financial instruments in profit or loss and not as part of share-based payments expense. The appreciation in
    Sibanye's share price for the six month period ended 30 June 2016 of approximately 120%, resulted in a fair value loss of R1,181.1 million. The depreciation in share price for the
    six month period ended 31 December 2016 of approximately 49% resulted in a fair value gain of R110.7 million.
(2) Payments made during the period relate to vesting of shares to employees and proportionate vesting of shares to employees that have left the Group in good faith. Bonus
    Share (BS) options under the SGL Share Plan are issued on grant date and thus dividends are paid when the Company declares a dividend. Similarly, the BS holders under the
    SGL Phantom Scheme receive share-based payments to the equivalent of dividends paid, which were also paid during the period.

4. (Loss)/gain on financial instruments

Figures are in South African Rand millions unless otherwise stated                     Six months ended               Year ended
                                                                                Dec            Jun        Dec         Dec        Dec
                                                                     Note       2016          2016       2015        2016       2015  
Fair value adjustment of share-based payment obligations                3      104.5     (1,181.1)     (96.4)   (1,076.6)     (87.3)   
Loss on revised cash flows of the Burnstone Debt                        8     (29.3)             -    (162.5)      (29.3)    (162.5)   
Other(1)                                                                        69.0           4.1        4.4        73.1       20.3   
Total (loss)/gain on financial instruments                                     144.2     (1,177.0)    (254.5)   (1,032.8)    (229.5)   


(1) The other gain on financial instruments for the year ended 31 December 2016 includes fair value gains of R40.8 million of the Cooke hedges and R21.0 million on the "purchase
    of concentrate" debtor acquired on acquisition of the Rustenburg Operations.

5. Impairments

 Figures are in South African Rand millions unless otherwise stated                      Six months ended               Year ended
                                                                               Dec            Jun         Dec         Dec        Dec
                                                                               2016          2016        2015        2016       2015   
Impairment of goodwill(1)                                                   (201.3)              -          -     (201.3)          -   
Impairment of property, plant and equipment(1)(2)                           (355.0)        (816.7)          -   (1,171.7)          -   
Impairment of loan to equity-accounted investee                               (5.7)          (2.4)          -       (8.1)          -   
Total impairments                                                           (562.0)        (819.1)          -   (1,381.1)          -   


(1) The gold price decreased from R628,000/kg at 30 June 2016 to R510,000/kg at 31 December 2016. As a result a decision was taken during the six months ended 31 December
    2016, to impair the goodwill allocated to the Cooke CGU by R201.3 million and the Cooke 1, 2 and 3 mining assets by R355.0 million. The impairment was based on the estimated
    fair value less cost to sale over the life of mine calculated as expected discounted cash flows from the expected gold reserves and costs to extract the gold.
(2) Despite intense monitoring and interventions, the Cooke 4 Operation continued to fall short of production targets and losses continued to accumulate. As a result a decision
    was taken during the six months ended 30 June 2016 to impair the Cooke 4 Operation's mining assets by R816.7 million. This impairment was based on negative cash flow
    projections for the remainder of the life of mine.

6. Reconciliation of headline earnings with profit for the period

 Figures are in South African Rand millions unless otherwise stated                      Six months ended              Year ended
                                                                                 Dec           Jun        Dec         Dec        Dec  
Profit attributable to owners of Sibanye                                     3,368.6         333.0      537.1     3,701.6      716.9   
Gain on disposal of property, plant and equipment                             (42.3)        (53.1)     (44.5)      (95.4)     (58.7)   
Impairments                                                                    562.0         819.1          -     1,381.1          -   
Gain on acquisition                                                        (2,428.0)             -          -   (2,428.0)          -   
Taxation effect of re-measurement items                                       (87.6)          14.9       12.4      (72.7)       16.4   
Headline earnings                                                            1,372.7       1,113.9      505.0     2,486.6      674.6   

7. Aquarius acquisition

On 6 October 2015 Sibanye announced a cash offer of US$0.195 per share for the entire issued share capital of Aquarius
Platinum Limited (Aquarius) (the Aquarius Transaction), valuing Aquarius at US$294 million. The transaction was subject to the
fulfilment of various conditions precedent which were completed on 12 April 2016.

On 12 April 2016, Sibanye paid R4,302 million to the Aquarius shareholders and obtained control (100%) of Aquarius.

The acquisition has a strong strategic and financial rationale for Sibanye, both as a stand-alone transaction and when
considered in conjunction with the announcement on 9 September 2015 of the conditional acquisition of the Rustenburg
PGM operations from Anglo American Platinum Limited. These acquisitions will result in significant value creation through the
realisation of synergies between the PGM assets in the Rustenburg area, thereby enhancing Sibanye's platinum portfolio.

The Aquarius operations are efficiently managed, mechanised and low-cost operations that will consolidate Sibanye's
position in the South African PGM sector and also provide Sibanye with additional PGM operational experience.
For the nine months ended 31 December 2016, Aquarius contributed revenue of R2,104.4 million and a profit of R223.6 million
to the Group's results.

At 30 June 2016 the purchase price allocation (PPA) was prepared on a provisional basis in accordance with IFRS 3 Business
Combinations (IFRS 3). If new information obtained within one year of the acquisition date, about facts and circumstances
that existed at the acquisition date identifies adjustments to the below amounts, or any additional provisions that existed at
the date of acquisition, then the accounting for the acquisition will be revised.

Subsequently, the Group received new information relating to probable PGM reserves that existed at acquisition date and
adjustments were made to the provisional calculation of the fair values resulting in a decrease of R243.0 million in the fair
value of property, plant and equipment, and decrease of R68.1 million to the net deferred tax liability, and an increase of
R174.9 million in the reported value of goodwill. Accordingly, the PPA has been restated as required by IFRS 3.

Consideration

Figures are in South African Rand millions unless otherwise stated

                                                                                                                                Dec
                                                                                                                               2016
 Cash                                                                                                                       4,301.5
 Total consideration                                                                                                        4,301.5

Acquisition-related costs

The Group incurred acquisition-related costs of R93.1 million on advisory and legal fees. These costs are recognised as
transaction costs in profit or loss.

Identifiable assets acquired and liabilities assumed

The following table summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date:
 
Figures are in South African Rand millions unless otherwise stated

                                                                                                                  Notes     Revised   
Property, plant and equipment                                                                                               1,680.8   
Equity-accounted investments                                                                                          9     2,066.7   
Environmental rehabilitation obligation funds                                                                                 151.9   
Non-current financial assets                                                                                                  108.4   
Inventories                                                                                                                   155.0   
Trade and other receivables                                                                                                   908.9   
Cash and cash equivalents                                                                                                     494.1   
Deferred tax                                                                                                                   49.2   
Environmental rehabilitation obligation                                                                              11     (630.0)   
Non-current financial liabilities                                                                                            (32.4)   
Trade and other payables                                                                                                  (1,025.6)   
Tax and royalties payable                                                                                                    (13.2)   
Total fair value of identifiable net assets acquired                                                                        3,913.8   

The fair value of assets and liabilities excluding property plant and equipment, and environmental rehabilitation obligation
approximate their carrying value. The fair value of property, plant and equipment was based on the expected discounted
cash flows of the expected (PGM) reserves and costs to extract the PGMs discounted at a discount rate of 9% for Kroondal
and Platinum Mile, and 15% for Mimosa, and an average PGM (4E) basket price of R14,700/kg.

Goodwill

Goodwill arising from the acquisition has been recognised as follows:

Figures are in South African Rand millions unless otherwise stated

                                                                                                                            Revised
Consideration paid                                                                                                          4,301.5
Fair value of identifiable net assets                                                                                     (3,913.8)
Non-controlling interests, based on their proportionate interest in the recognised amounts of the assets and liabilities       12.9
Goodwill                                                                                                                      400.6

The goodwill is attributable to the synergies between the PGM assets in the Rustenburg area. The allocation of goodwill has
been provisionally allocated to the Kroondal and Rustenburg Operations cash-generating units. None of the goodwill
recognised is expected to be deducted for tax purposes.

8. Rustenburg Platinum Mines acquisition

On 9 September 2015, Sibanye announced that it had entered into written agreements with Rustenburg Platinum Mines
Limited (RPM), a wholly owned subsidiary of Anglo American Platinum Limited (Anglo Platinum) to acquire the Bathopele,
Siphumelele (including Khomanani), and Thembelani (including Khuseleka) mining operations, two concentrating plants, an
on-site chrome recovery plant, the Western Limb Tailings Retreatment Plant, associated surface infrastructure and related
assets and liabilities on a going concern basis (the Rustenburg Operations) (the Rustenburg Operations Transaction).

The purchase consideration comprises an upfront payment of R1.5 billion at the closing of the Rustenburg Operation
Transaction (Closing) and a deferred payment calculated as being equal to 35% of the distributable free cash flow generated
by the Rustenburg Operations over a six-year period from the later of Closing or 1 January 2017 (Deferred Payment), subject
to a minimum payment of R3.0 billion. In addition to the Deferred Payment, which allows for a favourable extended payment
period; should the Rustenburg Operations generate negative distributable free cash flows in any of 2016, 2017 or 2018, RPM
will be required to pay up to R267 million per annum to ensure that the free cash flows for the relevant year is equal to zero.

On 19 October 2016, Sibanye obtained consent in terms of section 11 of the Mineral and Petroleum Resources Development
Act for the transfer of the mining right and prospecting right pursuant to the Rustenburg Operations Transaction. Sibanye
obtained control (88.4%) of the Rustenburg Operations on this date.

For the two months ended 31 December 2016, the Rustenburg Operations contributed revenue of R1,656.0 million and a loss
of R242.6 million to the Group's results.

The purchase price allocation has been prepared on a provisional basis in accordance with IFRS 3. The values measured on
a provisional basis include, inter alia, deferred tax and the process to determine the effective date tax valuations.

If new information obtained within one year of the acquisition date, about facts and circumstances that existed at the
acquisition date, identifies adjustments to the below amounts, or any additional provisions that existed at the date of
acquisition, then the accounting for the acquisition will be revised.

Consideration

Figures are in South African Rand millions unless otherwise stated

                                                                                                                                Dec
                                                                                                                               2016
Cash                                                                                                                        1,500.0
Deferred Payment (included in non-current financial liabilities)                                                            1,553.3
True-up amount                                                                                                                 65.1
Total consideration                                                                                                         3,118.4

Acquisition-related costs

The Group incurred acquisition-related costs of R72.4 million on advisory and legal fees. These costs are recognised as
transaction costs in profit or loss.

Identifiable assets acquired and liabilities assumed

The following table summarises the provisional fair value of assets acquired and liabilities assumed at the acquisition date:
 
Figures are in South African Rand millions unless otherwise stated

                                                                                                                                Dec
                                                                                                                               2016  
Property, plant and equipment                                                                                               4,021.5   
Environmental rehabilitation obligation funds                                                                                 280.7   
Non-current financial assets                                                                                                  220.9   
Inventories                                                                                                                    80.4   
Trade and other receivables                                                                                                 2,991.6   
Current financial assets                                                                                                      242.0   
Cash and cash equivalents                                                                                                       0.1   
Deferred tax                                                                                                                (898.5)   
Environmental rehabilitation obligation                                                                              11      (79.8)   
Trade and other payables                                                                                                  (1,312.5)   
Total fair value of identifiable net assets acquired                                                                        5,546.4   


The fair value of assets and liabilities excluding property, plant and equipment, and environmental rehabilitation obligation
approximate their carrying value. The fair value of property, plant and equipment was based on the expected discounted
cash flows of the expected PGM reserves and costs to extract the PGMs discounted at a discount rate of 9.2% and an average
PGM (4E) basket price of R14,725/kg.

Share-based payment on BEE transaction

The share-based payment on BEE transaction amounted to R240.3 million. In terms of the Rustenburg Operations Transaction
a 26% equity stake in Sibanye Rustenburg Platinum Mines Proprietary Limited (SRPM) was acquired by the BBBEE SPV (the
"BBBEE Transaction") by a vendor financed facility from Sibanye Platinum Proprietary Limited (Sibanye Platinum), on the
following terms:

-  Interest at up to 0.2% above Sibanye's highest cost of debt;
-  Post payment of the annual Deferred Payment to RPM and in respect of any repayment by SRPM of shareholder loans or
   the distribution of dividends, 74% will be paid to Sibanye Platinum and 26% to BBBEE SPV;

-  Of the 26% payment to BBBEE SPV, 85% will be used to service the facility owing by BBBEE SPV to Sibanye Platinum;

-  The remaining 15% of any such payment or 100%, once the facility owing by BBBEE SPV to Sibanye Platinum is repaid, will
   be declared by BBBEE SPV as a dividend to the BBBEE SPV shareholders; and

-  The facility will be capped at R3,500 million.

The IFRS 2 Share-based Payment expense has been limited to 44.8% of the 26% interest relating to the Bakgatla-Ba-Kgafela
Investment Holdings, as the Rustenburg Mine Community Trust and Rustenburg Mine Employees Trust are controlled and
consolidated by Sibanye. The 44.8% interest was based on the expected discounted future cash flows of the expected PGM
reserves and costs to extract the PGMs.

Gain on acquisition

Gain on acquisition has been recognised as follows:
    
Figures are in South African Rand millions unless otherwise stated

                                                                                                                                Dec
                                                                                                                               2016
Consideration                                                                                                               3,118.4
Fair value of net identifiable assets                                                                                     (5,546.4)
Gain on acquisition                                                                                                       (2,428.0)

The excess of the fair value of the net assets acquired over the consideration is recognised immediately in profit or loss as a
gain on acquisition. The gain on acquisition is attributable to the fact the Rustenburg Operations were considered non-core
operations by Anglo Platinum.

9. Equity-accounted investments

The Group holds the following equity-accounted investments:

Figures are in South African Rand millions unless otherwise stated                     Six months ended           Year ended
                                                                                      Dec        Jun       Dec       Dec        Dec
                                                                                     2016       2016      2015      2016       2015
Rand Refinery                                                                        72.4       93.9     148.7      72.4      148.7   
Mimosa                                                                            2,049.3    2,046.8         -   2,049.3          -   
Other equity-accounted investments                                                   35.7       51.5      18.8      35.7       18.8   
Total equity-accounted investments                                                2,157.4    2,192.2     167.5   2,157.4      167.5   

Rand Refinery

Sibanye has a 33.1% interest in Rand Refinery Proprietary Limited (Rand Refinery) which is accounted for using the equity
method.

Rand Refinery recognised losses during the period as a result of inefficiencies in processing by-product stockpiles.
The carrying value of Rand Refinery remains an area of estimation and uncertainty.

The equity-accounted investment in Rand Refinery movement for the period is as follows:

Figures are in South African Rand millions unless otherwise stated                     Six months ended               Year ended
                                                                                 Dec           Jun        Dec        Dec        Dec
                                                                                2016          2016       2015       2016       2015   
Balance at beginning of the period                                              93.9         148.7       83.6      148.7       55.1   
Share of results of equity-accounted investee after tax                       (41.0)        (75.5)       86.0    (116.5)      114.5   
Interest on the loan to equity-accounted investee capitalised                   19.5          20.7          -       40.2          -   
Loan repaid by equity-accounted investee                                           -             -     (20.9)          -     (20.9)   
Balance at end of the period                                                    72.4          93.9      148.7       72.4      148.7   

Mimosa

Sibanye has a 50% interest in Mimosa Investments Limited, which owns and operates the Mimosa mine.
The equity-accounted investment in Mimosa movement for the period is as follows:

Figures are in South African Rand millions unless otherwise stated                     Six months ended               Year ended
                                                                                Dec            Jun        Dec        Dec        Dec
                                                                    Note       2016           2016       2015       2016       2015  
Balance at beginning of the period                                          2,046.8              -          -          -          -   
Share of results of equity-accounted investee after tax                       143.9         (29.0)          -      114.9          -   
Foreign currency translation                                                (141.4)            9.1          -    (132.3)          -   
Equity-accounted investment on acquisition of subsidiaries             7          -        2,066.7          -    2,066.7          -   
Balance at end of the period                                                2,049.3        2,046.8          -    2,049.3          -   

10. Borrowings

Figures are in South African Rand millions unless otherwise stated               Six month periods ended               Year ended
                                                                          Dec              Jun         Dec          Dec         Dec
                                                                         2016             2016        2015         2016        2015  
Balance at beginning of the period                                    7,028.9          3,803.6     3,716.3      3,803.6     3,170.0   
Loans raised                                                         11,955.0          5,325.5           -     17,280.5     1,552.0   
- R6.0 billion facilities                                             5,100.0                -           -      5,100.0           -   
- R4.5 billion facilities                                                   -          1,936.4           -      1,936.4     1,000.0   
- US$350 million revolving credit facility                              554.0          2,217.5           -      2,771.5           -   
- Other uncommitted facilities                                        6,301.0          1,171.6           -      7,472.6       552.0   
Loans repaid                                                        (9,879.8)        (1,954.9)     (470.9)   (11,834.7)   (1,527.9)   
- R4.5 billion facilities                                           (3,250.0)          (650.0)     (470.9)    (3,900.0)   (1,020.9)   
- US$350 million revolving credit facility                            (558.3)          (653.3)           -    (1,211.6)           -   
- Other uncommitted facilities                                      (6,071.5)          (651.6)           -    (6,723.1)     (552.0)   
Franco-Nevada settlement (non-cash)                                     (7.8)           (21.3)      (20.2)       (29.1)      (34.6)   
Unwinding of loans recognised at amortised cost                          69.0             72.4        55.1        141.4       102.3   
Loss on revised estimated cash flows(1)                                  29.3                -       162.5         29.3       162.5   
(Gain)/loss on foreign exchange difference                            (220.8)          (196.4)       360.8      (417.2)       424.3   
Balance at end of the period                                          8,973.8          7,028.9     3,803.6      8,973.8     3,803.6   
Borrowings consist of:                                                                                                                
- R6.0 billion facilities                                             5,100.0                -           -      5,100.0           -   
- US$350 million revolving credit facility                            1,369.0          1,470.0           -      1,369.0           -   
- R4.5 billion facilities                                                   -          3,249.2     1,961.6            -     1,961.6   
- Franco Nevada                                                           2.7             11.1        33.7          2.7        33.7   
- Burnstone Debt                                                      1,752.6          1,778.6     1,808.3      1,752.6     1,808.3   
- Other borrowings                                                      749.5            520.0           -        749.5           -   
Borrowings                                                            8,973.8          7,028.9     3,803.6      8,973.8     3,803.6   
Current portion of borrowings                                         (752.3)        (3,780.3)   (1,995.3)      (752.3)   (1,995.3)   
Non-current borrowings                                                8,221.5          3,248.6     1,808.3      8,221.5     1,808.3   

(1) At 31 December 2016, the expected free cash flows expected to repay the Burnstone loan was revised as a result of revised cash flows over the life of mine plan updated for
    revised gold prices, exchange rates, forecast cost and capital expenditure. In terms of IAS 39 AG8 the carrying value of the Burnstone Debt increased by R29.3 million, disclosed
    as part of loss on financial instruments in profit or loss.

11. Environmental rehabilitation obligation

Figures are in South African Rand millions unless otherwise stated                      Six months ended               Year ended
                                                                                Dec            Jun       Dec         Dec        Dec
                                                                    Note       2016           2016      2015        2016       2015  
Balance at beginning of the period                                          3,340.4        2,411.0    2,583.1    2,411.0    2,486.8   
Interest charge                                                               149.4          142.0      101.3      291.4      197.9   
Payment of environmental rehabilitation obligation                                -              -          -          -      (0.3)   
Change in estimates(1)                                                        411.5          157.4    (273.4)      568.9    (273.4)   
Charge to profit or loss                                                        1.1              -          -        1.1          -   
Environmental rehabilitation obligation assumed on acquisition of
subsidiaries                                                         7,8       79.8          630.0          -      709.8          -   
Balance at end of the period                                                3,982.2        3,340.4    2,411.0    3,982.2    2,411.0   

(1) Changes in estimates are defined as changes in reserves and corresponding changes in life of mine, changes in discount rates, and changes in laws and regulations governing
    environmental matters. At acquisition the environmental rehabilitation obligation acquired was calculated based on the weighted average cost of capital in terms of IFRS 3
    for acquisition purposes. Subsequent to initial recognition the provision was recalculated based on the risk free rate of interest in terms of IAS 37. The resulting change in estimate
    for Aquarius and Rustenburg Operations was R157.4 million and R197.6 million, respectively.

12. Fair value of financial assets and financial liabilities

The fair value of financial instruments is estimated based on ruling market prices, volatilities and interest rates at
31 December 2016.

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments:

Level 1: unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices in level 1 that are observable for the asset or liability, either directly (as prices) or
         indirectly (derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following tables set out the Group's significant financial instruments measured at fair value by level within the fair value
hierarchy:

Figures are in South African Rand millions unless
otherwise stated

                                                            Dec 2016                       Jun 2016                       Dec 2015             
                                                Level 1    Level 2     Level 3   Level 1    Level 2   Level 3   Level 1    Level 2   Level 3   
Financial assets measured at fair value                                                                                                        
Environmental rehabilitation obligation funds   3,100.5          -           -   2,655.5          -         -   2,413.9          -         -   
Financial assets                                      -          -       665.9         -          -     111.6         -          -       1.3   
Financial liabilities measured at fair value                                                                                                   
Non-current financial liabilities                     -          -   (1,613.7)         -          -    (33.2)         -          -         -   

13. Contingent liabilities

As previously indicated, the claims relating to silicosis and other occupational lung diseases are being defended.

On 13 May, 2016, the High Court ruled in favour of the applicants and found that there were sufficient common issues to
certify two industry-wide classes: (i) a silicosis class comprising current and former mine workers who have contracted silicosis
and the dependents of mine workers who have died of silicosis; and (ii) a tuberculosis class comprising current and former
mine workers who have worked on the mines for a period of not less than two years and who have contracted pulmonary
tuberculosis and the dependents of deceased mine workers who died of pulmonary tuberculosis. The High Court ordered a
two-stage process in the class action: (i) resolve common issues and allow individuals to opt out, and (ii) allow the individuals
to opt in to the class to make claims against the Respondents. The High Court also decided that claims for general damages
will transmit to the estate of any deceased mine worker who dies after the date of filing of the certification application.

On 3 June 2016, Sibanye and the other Respondents filed an application with the High Court for leave to appeal to the
Supreme Court of Appeal. Arguments in the application for leave to appeal were heard on 23 June 2016. On 24 June 2016,
leave to appeal was (i) granted in respect of the transferability of general damages claims but (ii) denied in respect of
certification of silicosis and tuberculosis classes. On 15 July 2016, Sibanye and the other Respondents each filed petitions with
the Supreme Court of Appeal for leave to appeal against the certification of the two separate classes for silicosis and
tuberculosis.

At this stage, Sibanye can neither quantify the potential liability from the action due to the inherent legal and factual
uncertainties with respect to the pending claims and other claims not yet filed against the Group nor can the length of time
until finalisation be estimated.

14. Events after the reporting date

There were no events that could have a material impact on the financial results of the Group after 31 December 2016, other
than those disclosed below:

Dividend declared

A final dividend in respect of the six months ended 31 December 2016 of 60 cents per share (ZAR) was approved by the
Board. This dividend is not reflected in these financial statements. The final dividend will be subject to Dividend Withholding Tax.

Stillwater
Good progress has been made regarding the proposed acquisition of Stillwater Mining Company Limited (Stillwater), which
was announced on 9 December 2016. Ultimately, this transaction will attractively position Sibanye's Platinum Division on the
global cost curve, enhancing Sibanye's ability to sustain and pay industry-leading dividends.

15. Mineral Reserves and Resources

Reserves and Resources as at 31 December 2016 are in the process of being updated and reviewed. Included in this update
will be added 4E reserves and resources from the recent Platinum acquisitions.

16. Review Report of the Independent Auditor

These condensed consolidated preliminary financial statements for the year ended 31 December 2016, have been reviewed
by the Company's auditor, KPMG Inc., who expressed an unmodified review conclusion.

The auditor's report does not necessarily report on all of the information contained in these financial results. Shareholders are
therefore advised that in order to obtain a full understanding of the nature of the auditor's engagement they should obtain
a copy of the auditor's report together with the accompanying financial information from the Company's registered office.

Segment financial results

Figures are in millions unless otherwise stated

South African Rand                                                                            For the six month ended 31 Dec 2016
                                                      Total        Drie-                                           Cor-     Total(1)              Platinum              Rusten-       Cor-
                                         Group         Gold      fontein       Kloof     Beatrix       Cooke     porate     Platinum    Kroondal      Mile    Mimosa       burg     porate
Revenue                               16,536.0     13,484.3      4,649.0     4,433.1     2,957.5     1,483.7     (39.0)      3,051.7     1,315.0     101.7     803.6    1,656.0    (824.6)   
Underground                           14,855.8     12,096.0      4,051.2     4,003.0     2,831.3     1,249.5     (39.0)      2,759.8     1,315.0         -     803.6    1,465.8    (824.6)   
Surface                                1,680.2      1,388.3        597.8       430.1       126.2       234.2          -        291.9           -     101.7         -      190.2          -   
Operating costs                     (11,397.3)    (8,649.7)    (2,799.2)   (2,522.2)   (1,925.3)   (1,403.0)          -    (2,747.6)   (1,103.3)    (61.8)   (617.5)  (1,582.5)      617.5   
Underground                         (10,340.1)    (7,781.1)    (2,420.4)   (2,294.1)   (1,838.7)   (1,227.9)          -    (2,559.0)   (1,103.3)         -   (617.5)  (1,455.7)      617.5   
Surface                              (1,057.2)      (868.6)      (378.8)     (228.1)      (86.6)     (175.1)          -      (188.6)           -    (61.8)         -    (126.8)          -   
Operating profit                       5,138.7      4,834.6      1,849.8     1,910.9     1,032.2        80.7     (39.0)        304.1       211.7      39.9     186.1       73.5    (207.1)   
Underground                            4,515.7      4,314.9      1,630.8     1,708.9       992.6        21.6     (39.0)        200.8       211.7         -     186.1       10.1    (207.1)   
Surface                                  623.0        519.7        219.0       202.0        39.6        59.1          -        103.3           -      39.9         -       63.4          -   
Amortisation and depreciation        (2,096.5)    (1,925.2)      (518.6)     (625.2)     (426.7)     (345.1)      (9.6)      (171.3)      (90.3)     (0.8)   (155.8)     (58.6)      134.2   
Net operating profit                   3,042.2      2,909.4      1,331.2     1,285.7       605.5     (264.4)     (48.6)        132.8       121.4      39.1      30.3       14.9     (72.9)   
Investment income                        169.6        144.5         34.6        30.6        16.8        15.9       46.6         25.1         7.8     (9.3)         -  (2,918.8)    2,945.4   
Finance expenses                       (517.9)      (452.5)       (72.5)      (85.5)      (39.4)      (35.8)    (219.3)       (65.4)       (0.7)         -     (7.7)     (26.2)     (30.8)   
Share-based payments                   (118.5)      (118.5)        (5.6)       (4.3)       (2.4)           -    (106.2)            -           -         -         -          -          -   
Exploration and feasibility costs        (4.0)        (4.0)            -           -       (4.0)           -          -            -           -         -         -          -          -   
Net other costs                          154.6         98.1        (0.7)       (5.7)      (14.7)     (110.0)      229.2         56.5      (61.2)     (0.4)     189.3     (92.2)       21.0   
Non-recurring items                    1,475.8      (633.4)       (15.9)      (14.1)      (15.0)     (603.5)       15.1      2,109.2       (0.3)         -         -    2,354.6    (245.1)   
Royalties                              (281.1)      (265.3)      (102.8)      (94.4)      (60.9)       (7.2)          -       (15.8)           -         -    (55.8)      (8.3)       48.3   
Current tax                            (618.1)      (617.7)      (269.3)     (213.7)     (137.5)       (0.3)        3.1        (0.4)           -         -    (22.8)          -       22.4   
Deferred tax                           (119.7)      (148.6)       (51.2)     (142.8)        10.3        42.9      (7.8)         28.9           -    (11.3)      10.6       27.0        2.6   
Profit for the period                  3,182.9        912.0        847.8       755.8       358.7     (962.4)     (87.9)      2,270.9        67.0      18.1     143.9    (649.0)    2,690.9   
Profit attributable to:                                                                                                                                                                      
Owners of Sibanye                      3,368.6      1,100.0        847.8       755.8       358.7     (773.5)     (88.8)      2,268.6        67.0      15.8     143.9    (649.0)    2,690.9   
Non-controlling interests              (185.7)      (188.0)            -           -           -     (188.9)        0.9          2.3           -       2.3         -          -          -   
Capital expenditure                                                                                                                                                                          
Total expenditure                    (2,389.8)    (2,130.9)      (583.4)     (764.4)     (339.2)     (136.0)    (307.9)      (258.9)     (108.5)     (0.5)    (99.1)    (148.7)       97.9   
Sustaining capital                     (676.5)      (417.6)      (147.0)     (175.3)      (52.8)      (27.1)     (15.4)      (258.9)     (108.5)     (0.5)    (99.1)    (148.7)       97.9   
Ore reserve development              (1,252.1)    (1,252.1)      (399.2)     (494.3)     (285.9)      (72.7)          -            -           -         -         -          -          -   
Growth projects                        (461.2)      (461.2)       (37.2)      (94.8)       (0.5)      (36.2)    (292.5)            -           -         -         -          -          -   

United Sates Dollars(2)                                                                                   For the six months ended 31 Dec 2016
                                                                    Total         Drie-                                    Cor-  Total(1)             Platinum            Rusten-      Cor-
                                                       Group         Gold       fontein     Kloof    Beatrix   Cooke     porate  Platinum   Kroondal      Mile   Mimosa      burg    porate 
Revenue                                              1,172.0        962.0         331.4     315.8      210.5   107.0      (2.6)     210.0       91.6       7.0     56.0     112.9    (57.5)   
Underground                                          1,052.8        862.7         288.5     285.1      201.5    90.3      (2.6)     190.0       91.6         -     56.0      99.9    (57.5)   
Surface                                                119.3         99.3          42.9      30.7        9.0    16.7          -      20.0          -       7.0        -      13.0         -   
Operating costs                                      (805.3)      (616.2)       (199.3)   (179.7)    (136.8)  100.5)          -   (189.1)     (77.0)     (4.3)   (43.1)   (107.8)      43.1   
Underground                                          (730.6)      (554.4)       (172.4)   (163.5)    (130.6)  (88.0)          -   (176.2)     (77.0)         -   (43.1)    (99.2)      43.1   
Surface                                               (74.7)       (61.8)        (26.9)    (16.2)      (6.2)  (12.5)          -    (12.9)          -     (4.3)        -     (8.6)         -   
Operating profit                                       366.7        345.8         132.1     136.1       73.7     6.5      (2.6)      20.9       14.6       2.7     12.9       5.1    (14.4)   
Underground                                            322.2        308.3         116.1     121.6       70.9     2.3      (2.6)      13.8       14.6         -     12.9       0.7      14.4   
Surface                                                 44.6         37.5          16.0      14.5        2.8     4.2          -       7.1          -       2.7        -       4.4         -   
Amortisation and depreciation                        (148.8)      (136.9)        (36.9)    (44.3)     (30.3)  (24.8)      (0.6)    (11.9)      (6.3)     (0.1)   (10.8)     (4.0)       9.3   
Net operating profit                                   217.9        208.9          95.2      91.8       43.4  (18.3)      (3.2)       9.0        8.3       2.6      2.1       1.1     (5.1)   
Investment income                                       12.1         10.3           2.4       2.1        1.2     1.1        3.5       1.8        0.5     (0.6)        -   (198.8)     200.7   
Finance expenses                                      (36.5)       (31.9)         (5.1)     (6.0)      (2.8)   (2.6)     (15.4)     (4.6)      (0.1)         -    (0.6)     (1.8)     (2.1)   
Share-based payments                                   (8.5)        (8.5)         (0.4)     (0.3)      (0.2)       -      (7.6)         -          -         -        -         -         -   
Exploration and feasibility costs                      (0.3)        (0.3)             -         -      (0.3)       -          -         -          -         -        -         -         -   
Net other costs                                          6.5          3.0         (0.7)     (1.1)      (1.4)   (7.5)       13.7       3.5      (4.1)         -     12.9     (6.3)       1.0   
Non-recurring items                                     97.6       (46.1)         (1.1)     (0.8)      (1.1)  (43.7)        0.6     143.7          -         -        -     160.4    (16.7)   
Royalties                                             (19.9)       (18.8)         (7.4)     (6.7)      (4.2)   (0.5)          -     (1.1)          -         -    (3.8)     (0.6)       3.3   
Current tax                                           (43.6)       (43.5)        (19.0)    (15.2)      (9.6)       -        0.3     (0.1)          -         -    (1.6)         -       1.5   
Deferred tax                                           (8.2)       (10.1)         (3.5)     (9.7)        0.7     2.9      (0.5)       1.9          -     (0.8)      0.7       1.8       0.2   
Profit for the period                                  217.1         63.0          60.4      54.1       25.7  (68.6)      (8.6)     154.1        4.6       1.2      9.7    (44.2)     182.8   
Profit attributable to:                                                                                                                                                                       
Owners of Sibanye                                      230.5         76.6          60.4      54.1       25.7  (54.9)      (8.7)     153.9        4.6       1.0      9.7    (44.2)     182.8   
Non-controlling interests                             (13.4)       (13.6)             -         -          -  (13.7)        0.1       0.2          -       0.2        -         -         -   
Capital expenditure                                                                                                                                                                           
Total expenditure                                    (168.3)      (150.4)        (41.2)    (53.8)     (24.0)   (9.6)     (21.8)    (17.9)      (7.7)         -    (7.0)    (10.1)       6.9   
Sustaining capital                                    (47.2)       (29.3)        (10.3)    (12.2)      (3.7)   (1.9)      (1.2)    (17.9)      (7.7)         -    (7.0)    (10.1)       6.9   
Ore reserve development                               (88.8)       (88.8)        (28.3)    (35.0)     (20.3)   (5.2)          -         -          -         -        -         -         -   
Growth projects                                       (32.3)       (32.3)         (2.6)     (6.6)          -   (2.5)     (20.6)         -          -         -        -         -         -   

(1) The Platinum Division's results for the six months ended 31 December 2016 include the Rustenburg Operations for two months since acquisition.
(2) The average exchange rate for the six months ended 31 December 2016 was R13.97/US$.

Figures are in millions unless otherwise stated

South African Rand                                                                                     For the six months ended 30 June 2016
                                                                 Total        Drie-                                            Cor-    Total(1)                Platinum                Cor-
                                                    Group         Gold      fontein       Kloof       Beatrix     Cooke      porate    Platinum    Kroondal         Mile   Mimosa    porate   
Revenue                                          14,704.7     14,017.0      4,752.1     4,457.8       2,926.4   1,878.5         2.2       687.7       658.3         29.4    419.6   (419.6)   
Underground                                      13,170.7     12,512.4      4,054.1     4,009.6       2,795.6   1,650.9         2.2       658.3       658.3                 419.6   (419.6)   
Surface                                           1,534.0      1,504.6        698.0       448.2         130.8     227.6           -        29.4           -         29.4        -         -   
Operating costs                                 (9,311.8)    (8,696.3)    (2,767.4)   (2,518.8)     (1,828.1) (1,582.0)           -     (615.5)     (586.5)       (29.0)  (351.5)     351.5   
Underground                                     (8,460.5)    (7,874.0)    (2,431.7)   (2,315.3)     (1,728.7) (1,398.3)           -     (586.5)     (586.5)            -  (351.5)     351.5   
Surface                                           (851.3)      (822.3)      (335.7)     (203.5)        (99.4)   (183.7)           -      (29.0)           -       (29.0)        -         -   
Operating profit                                  5,392.9      5,320.7      1,984.7     1,939.0       1,098.3     296.5         2.2        72.2        71.8          0.4     68.1    (68.1)   
Underground                                       4,710.6      4,638.4      1,622.4     1,694.3       1,066.9     252.6         2.2        71.8        71.8            -     68.1    (68.1)   
Surface                                             682.3        682.3        362.3       244.7          31.4      43.9           -         0.4           -          0.4        -         -   
Amortisation and depreciation                   (1,945.4)    (1,889.5)      (494.3)     (565.5)       (391.3)   (425.7)      (12.7)      (55.9)      (45.9)        (0.4)   (67.9)      58.3   
Net operating profit                              3,447.5      3,431.2      1,490.4     1,373.5         707.0   (129.2)      (10.5)        16.3        25.9            -      0.2     (9.8)   
Investment income                                   161.8        145.1         36.2        31.7          17.3      16.6        43.3        16.7         4.2          0.3      0.5      11.7   
Finance expenses                                  (385.2)      (353.7)       (70.6)      (70.5)        (38.2)    (40.0)     (134.4)      (31.5)       (0.7)            -    (3.5)    (27.3)   
Share-based payments                              (137.4)      (137.4)       (10.9)       (9.4)         (6.7)         -     (110.4)           -           -            -        -         -   
Exploration and feasibility costs                   (0.1)        (0.1)            -           -         (0.1)         -           -           -           -            -        -         -   
Net other costs                                 (1,309.1)     (1123.3)      (225.4)     (182.2)       (151.7)     (5.0)     (559.0)     (185.8)       (4.6)        (0.2)    (1.6)   (179.4)   
Non-recurring items                               (918.5)      (915.1)        (4.9)        29.8           2.4   (820.4)     (122.0)       (3.4)       (1.0)            -        -     (2.4)   
Royalties                                         (265.5)      (262.7)      (102.0)      (99.9)        (52.3)     (8.5)           -       (2.8)           -            -   (27.1)      24.3   
Current tax                                       (493.7)      (493.6)      (203.0)     (208.3)        (85.5)     (0.8)         4.0       (0.1)           -            -        -     (0.1)   
Deferred tax                                       (11.7)       (15.9)       (13.1)       (5.7)           9.1     (7.6)         1.4         4.2           -        (0.3)      2.5       2.0   
Profit for the period                                88.1        274.5        896.7       859.0         401.3   (994.9)     (887.6)     (186.4)        23.8        (0.2)   (29.0)   (181.0)   
Profit attributable to:                                                                                                                                                                       
Owners of Sibanye                                   333.0        519.3        896.7       859.0         401.3   (750.0)     (887.6)     (186.4)        23.8        (0.2)   (29.0)   (181.0)   
Non-controlling interests                         (244.9)      (244.9)            -           -             -   (244.9)           -           -           -            -        -         -   
Capital expenditure                                                                                                                                                                           
Total expenditure                               (1,761.4)    (1,693.3)      (468.2)     (539.8)       (289.2)   (113.2)     (282.9)      (68.1)      (67.3)        (0.8)   (60.7)      60.7   
Sustaining capital                                (334.0)      (265.9)       (71.5)      (85.9)        (32.0)    (21.8)      (54.7)      (68.1)      (67.3)        (0.8)   (60.7)      60.7   
Ore reserve development                         (1,142.3)    (1,142.3)      (379.8)     (418.6)       (257.0)    (86.9)           -           -           -            -        -         -   
Growth projects                                   (285.1)      (285.1)       (16.9)      (35.3)         (0.2)     (4.5)     (228.2)           -           -            -        -         -   

United States Dollars(2)                                                                                   For the six months ended 30 June 2016
                                                                           Total       Drie-                                   Cor-    Total(1)                 Platinum               Cor-
                                                                 Group      Gold     fontein    Kloof    Beatrix   Cooke     porate    Platinum    Kroondal         Mile   Mimosa    porate   
Revenue                                                          956.1     911.4       309.0    289.8      190.3   122.1        0.1        44.7        42.8          1.9     27.3    (27.3)   
Underground                                                      856.3     813.6       263.6    260.7      181.8   107.3        0.1        42.8        42.8            -     27.3    (27.3)   
Surface                                                           99.7      97.8        45.4     29.1        8.5    14.8          -         1.9           -          1.9        -         -   
Operating costs                                                (605.4)   (565.4)     (179.9)  (163.7)    (118.9)  102.8)          -      (40.0)      (38.1)        (1.9)   (22.9)      22.9   
Underground                                                    (550.1)   (512.0)     (158.1)  (150.5)    (112.4)  (90.9)          -      (38.1)      (38.1)            -   (22.9)      22.9   
Surface                                                         (55.3)    (53.4)      (21.8)   (13.2)      (6.5)  (11.9)          -       (1.9)           -        (1.9)        -         -   
Operating profit                                                 350.7     346.0       129.1    126.1       71.4    19.3        0.1         4.7         4.7            -      4.4     (4.4)   
Underground                                                      306.3     301.3       105.5    110.2       69.4    16.4        0.1         4.7         4.7            -      4.4     (4.4)   
Surface                                                           44.4      44.4        23.6     15.9        2.0     2.9          -           -           -            -        -         -   
Amortisation and depreciation                                  (126.5)   (122.9)      (32.1)   (36.8)     (25.4)  (27.7)      (0.9)       (3.6)       (3.0)            -    (4.4)       3.8   
Net operating profit                                             224.2     223.1        97.0     89.3       46.0   (8.4)      (0.8)         1.1         1.7            .        -     (0.6)   
Investment income                                                 10.5       9.4         2.4      2.1        1.1     1.1        2.7         1.1         0.3            -        -       0.8   
Finance expenses                                                (25.0)    (23.0)       (4.6)    (4.6)      (2.5)   (2.6)      (8.7)       (2.0)           -            -    (0.2)     (1.8)   
Share-based payments                                             (8.9)     (8.9)       (0.7)    (0.6)      (0.4)       -      (7.2)           -           -            -        -         -   
Exploration and feasibility costs                                    -         -           -        -          -       -          -           -           -            -        -         -   
Net other costs                                                 (85.1)    (73.0)      (14.7)   (11.8)      (9.9)   (0.3)     (36.3)      (12.1)       (0.3)            -    (0.1)    (11.7)   
Non-recurring items                                             (59.7)    (59.4)       (0.3)      1.9        0.2  (53.3)      (7.9)       (0.3)       (0.1)            -        -     (0.2)   
Royalties                                                       (17.3)    (17.1)       (6.6)    (6.5)      (3.4)   (0.6)          -       (0.2)           -            -    (1.8)       1.6   
Current tax                                                     (32.1)    (32.1)      (13.2)   (13.5)      (5.6)   (0.1)        0.3           -           -            -        -         -   
Deferred tax                                                     (0.8)     (1.1)       (0.9)    (0.4)        0.6   (0.5)        0.1         0.3           -            -      0.2       0.1   
Profit for the period                                              5.8      17.9        58.4     55.9       26.1  (64.7)     (57.8)      (12.1)         1.6            -    (1.9)    (11.8)   
Profit attributable to:                                                                                                                                                                       
Owners of Sibanye                                                 21.7      33.8        58.4     55.9       26.1  (48.8)     (57.8)      (12.1)         1.6            -    (1.9)    (11.8)   
Non-controlling interests                                       (15.9)    (15.9)           -        -          -  (15.9)          -           -           -            -        -         -   
Capital expenditure                                                                                                                                                                           
Total expenditure                                              (114.5)   (110.1)      (30.4)   (35.1)     (18.8)   (7.4)     (18.4)       (4.4)       (4.3)        (0.1)    (3.9)       3.9   
Sustaining capital                                              (21.7)    (17.3)       (4.6)    (5.6)      (2.1)   (1.4)      (3.6)       (4.4)       (4.3)        (0.1)    (3.9)       3.9   
Ore reserve development                                         (74.3)    (74.3)      (24.7)   (27.2)     (16.7)   (5.7)          -           -           -            -        -         -   
Growth projects                                                 (18.5)    (18.5)       (1.1)    (2.3)          -   (0.3)     (14.8)           -           -            -        -         -   

(1)   The Platinum Division's results for the six months ended 30 June 2016 include Aquarius for three months since acquisition.
(2)   The average exchange rate for the six and three months ended 30 June 2016 was R15.38/US$ and R14.97/US$, respectively.

Figures are in millions unless otherwise stated

                                                           For the six months ended
              United States Dollars(1)                        31 December 2015                                   South African Rand
  Cor-                                   Drie-                                                           Drie-                                           Cor-
porate     Cooke   Beatrix     Kloof   fontein     Group                                     Group     fontein        Kloof     Beatrix       Cooke    porate
     -     122.4     202.9     269.0     325.8     920.1             Revenue              12,471.9     4,429.0      3,650.2     2,736.3     1,656.4         -
     -     109.3     194.4     247.1     288.2     839.0           Underground            11,358.6     3,917.8      3,349.1     2,618.7     1,473.0         -
     -      13.1       8.5      21.9      37.6      81.1              Surface              1,113.3       511.2        301.1       117.6       183.4         -
     -   (117.4)   (130.7)   (181.5)   (192.5)   (622.1)         Operating costs         (8,500.9)   (2,641.2)    (2,479.9)   (1,782.6)   (1,597.2)         -
     -   (105.3)   (123.4)   (169.9)   (171.1)   (569.7)          Underground            (7,780.5)   (2,349.3)    (2,321.0)   (1,681.3)   (1,428.9)         -
     -    (12.1)     (7.3)    (11.6)    (21.4)    (52.4)             Surface               (720.4)     (291.9)      (158.9)     (101.3)     (168.3)         -
     -       5.0      72.2      87.5     133.3     298.0          Operating profit         3,971.0     1,787.8      1,170.3       953.7        59.2         -
     -       4.0      71.0      77.2     117.1     269.3           Underground             3,578.1     1,568.5      1,028.1       937.4        44.1         -
     -       1.0       1.2      10.3      16.2      28.7             Surface                 392.9       219.3        142.2        16.3        15.1         -
                                                                Amortisation and
 (0.7)    (29.0)    (35.0)    (39.8)    (45.4)   (149.9)           depreciation           (2,028.0)     (617.5)      (543.8)     (464.6)     (392.3)     (9.8)
 (0.7)    (24.0)      37.2      47.7      87.9     148.1        Net operating profit       1,943.0     1,170.3        626.5       489.1     (333.1)     (9.8)
   2.9       0.9       1.5       2.1       3.0     10.4        Investment income             140.1        39.9         27.7        19.8        13.3      39.4
 (7.8)     (0.5)     (2.3)     (6.0)     (5.4)    (22.0)        Finance expenses           (298.9)      (73.8)       (80.2)      (31.6)      (10.1)   (103.2)
(28.8)     (0.7)     (2.8)     (2.8)     (3.2)    (38.3)         Net other costs           (492.4)      (42.5)       (37.2)      (38.0)      (10.1)   (364.6)
 (6.5)         -     (0.8)     (0.9)     (1.1)     (9.3)     Share-based payments          (129.4)      (16.0)       (12.0)      (11.3)           -    (90.1)
 (0.1)         -     (0.1)     (0.1)     (0.5)     (0.8)        Exploration costs           (10.7)       (7.3)        (0.6)       (0.4)       (0.1)     (2.3)
 (1.1)     (1.1)     (0.6)     (0.1)     (0.4)     (3.3)       Non-recurring items          (54.8)       (4.3)        (1.8)       (6.8)      (14.9)    (27.0)
     -     (0.6)     (5.0)     (5.3)     (8.8)    (19.7)            Royalties              (261.2)     (117.9)       (69.7)      (65.4)       (8.2)         -
 (1.3)         -    (11.4)     (7.3)    (21.0)    (41.0)           Current tax             (535.0)     (278.3)       (94.2)     (145.7)           -    (16.8)
   1.6       4.5       1.7       1.5       1.7     11.0           Deferred tax               152.5       23.8          17.8        21.5        60.1      29.3
(41.8)    (21.5)     17.4       28.8      52.2      35.1        Profit for the period        453.2      693.9         376.3       231.2     (303.1)   (545.1)
                                                              Profit attributable to:
(41.8)    (15.5)     17.4      28.8       52.2      41.1        Owners of Sibanye            537.1      693.9         376.3       231.2     (219.2)   (545.1)
     -     (6.0)         -         -         -     (6.0)     Non-controlling interests      (83.9)          -        (83.9)           -           -         -
                                                               Capital expenditure
(11.4)    (11.2)    (21.8)    (43.9)    (43.1)   (131.4)        Total expenditure        (1,787.9)    (579.1)       (598.7)     (300.7)     (154.8)   (154.6)
 (0.5)     (2.7)     (2.8)     (8.3)    (12.5)    (26.8)        Sustaining capital         (363.5)    (165.1)       (114.4)       (39.4)     (38.0)     (6.6)
     -     (7.4)    (19.0)    (30.8)    (29.6)    (86.8)    Ore reserve development      (1,186.8)    (400.1)       (422.5)     (261.3)     (102.9)         -
(10.9)     (1.1)         -     (4.8)     (1.0)    (17.8)         Growth projects           (237.6)     (13.9)        (61.8)           -      (13.9)   (148.0)

(1)   The average exchange rate for the six months ended 31 December 2015 was R13.61/US$.

Segment operating and financial results

Figures are in millions unless otherwise stated

South African Rand                                                                      For the year ended 31 Dec 2016
                                                         Total       Drie-                                           Cor-    Total(1)               Platinum                 Rusten-        Cor-
                                            Group         Gold     fontein       Kloof     Beatrix        Cooke    porate    Platinum    Kroondal       Mile      Mimosa        burg      porate 
Operating results                                                                                                                                                                                                
Ore milled                     000't                    20,181       5,971       4,676       4,333        5,201                11,611       2,732      5,669       1,012       2,198               
Underground                                              8,084       2,055       2,009       2,862        1,158                 4,948       2,732          -       1,012       1,204               
Surface                                                 12,097       3,916       2,667       1,471        4,043                 6,663           -      5,669           -         994               
Yield                            g/t                      2.33        2.70        3.25        2.32         1.09                  1.72        2.48       3.57        0.65        2.69               
Underground                                               5.21        6.77        6.82        3.35         4.19                  2.99        2.48          -        0.65        3.65               
Surface                                                   0.41        0.56        0.56        0.30         0.20                  0.78           -       3.57           -        1.53               
Gold
produced/PGM's                    Kg                    47,034      16,130      15,210      10,041        5,653                     -           -          -           -           -               
Underground                                             42,078      13,920      13,704       9,601        4,853                     -           -          -           -           -               
Surface                                                  4,956       2,210       1,506         440          800                     -           -          -           -           -               
Gold sold/PGM's                   kg                    46,905      16,046      15,176      10,041        5,642                13,087       5,543        425       2,833       4,286               
Underground                                             41,960      13,836      13,670       9,601        4,853                12,092       5,543          -       2,833       3,716               
Surface                                                  4,945       2,210       1,506         440          789                   995           -        425           -         570               
Revenue                         R/kg                   586,319     585,884     585,853     585,997      595,923               287,339     355,999    308,471     431,768     386,374               
Total cash cost                 R/kg                   377,034     355,416     340,762     381,625      527,916                     -           -          -           -           -               
All-in-cost                     R/kg                   472,585     424,872     435,609     453,232      595,959                                                                                    
All-in-cost margin                 %                        19          28          26          23          (1)                     -           -          -           -           -               
Operating cost                   R/t                       862         937       1,080         866          575                   373         619         16         958         720               
Underground                                              1,941       2,374       2,300       1,246        2,268                   832         619          -         958       1,209               
Surface                                                    140         182         162         126           90                    33           -         16           -         128               
Revenue                                  31,240.7     27,501.3     9,401.1     8,890.9     5,883.9      3,362.2    (36.8)     3,739.4     1,973.3      131.1     1,223.2     1,656.0   (1,244.2)   
Underground                              28,026.5     24,608.4     8,105.3     8,012.6     5,626.9      2,900.4    (36.8)     3,418.1     1,973.3          -     1,223.2     1,465.8   (1,244.2)   
Surface                                   3,214.2      2,892.9     1,295.8       878.3       257.0        461.8         -       321.3           -      131.1           -       190.2           -   
Operating costs                        (20,709.1)   (17,346.0)   (5,566.6)   (5,041.0)   (3,753.4)    (2,985.0)         -   (3,363.1)   (1,689.8)     (90.8)     (969.0)   (1,582.5)       969.0   
Underground                            (18,800.6)   (15,655.1)   (4,852.1)   (4,609.4)   (3,567.4)    (2,626.2)         -   (3,145.5)   (1,689.8)          -     (969.0)   (1,455.7)       969.0   
Surface                                 (1,908.5)    (1,690.9)     (714.5)     (431.6)     (186.0)      (358.8)         -     (217.6)           -     (90.8)           -     (126.8)           -   
Operating profit                         10,531.6     10,155.3     3,834.5     3,849.9     2,130.5        377.2    (36.8)       376.3       283.5       40.3       254.2        73.5     (275.2)   
Underground                               9,225.9      8,953.3     3,253.2     3,403.2     2,059.5        274.2    (36.8)       272.6       283.5          -       254.2        10.1     (275.2)   
Surface                                   1,305.7      1,202.0       581.3       446.7        71.0        103.0         -       103.7           -       40.3           -        63.4           -   
Amortisation and depreciation           (4,041.9)    (3,814.7)   (1,012.9)   (1,190.7)     (818.0)      (770.8)    (22.3)     (227.2)     (136.2)      (1.2)     (223.7)      (58.6)       192.5   
Net operating profit                      6,489.7      6,340.6     2,821.6     2,659.2     1,312.5      (393.6)    (59.1)       149.1       147.3       39.1        30.5        14.9      (82.7)   
Investment income                           331.4        289.6        70.8        62.3        34.1         32.5      89.9        41.8        12.0      (9.0)         0.5   (2,918.8)     2,957.1   
Finance expenses                          (903.1)      (806.2)     (143.1)     (156.0)      (77.6)       (75.8)   (353.7)      (96.9)       (1.4)          -      (11.2)      (26.2)      (58.1)   
Share-based payments                      (255.9)      (255.9)      (16.5)      (13.7)       (9.1)            -   (216.6)           -           -          -           -           -           -   
Exploration and feasibility costs           (4.1)        (4.1)           -           -       (4.1)            -         -           -           -          -           -           -           -   
Net other costs                         (1,154.5)    (1,025.2)     (226.1)     (187.9)     (166.4)      (115.0)   (329.8)     (129.3)      (65.8)      (0.6)       187.7      (92.2)     (158.4)   
Non-recurring items                         557.3    (1,548.5)      (20.8)        15.7      (12.6)    (1,423.9)   (106.9)     2,105.8       (1.3)          -           -     2,354.6     (247.5)   
Royalties                                 (546.6)      (528.0)     (204.8)     (194.3)     (113.2)       (15.7)         -      (18.6)           -          -      (82.9)       (8.3)        72.6   
Current tax                             (1,111.8)    (1,111.3)     (472.3)     (422.0)     (223.0)        (1.1)       7.1       (0.5)           -          -      (22.8)           -        22.3   
Deferred tax                              (131.4)      (164.5)      (64.3)     (148.5)        19.4         35.3     (6.4)        33.1           -     (11.6)        13.1        27.0         4.6   
Profit for the period                     3,271.0      1,186.5     1,744.5     1,614.8       760.0    (1,957.3)   (975.5)     2,084.5        90.8       17.9       114.9     (649.0)     2,509.9   
Profit attributable to:                                                                                                                                                                            
Owners of Sibanye                         3,701.6      1,619.4     1,744.5     1,614.8       760.0    (1,523.5)   (976.4)     2,082.2        90.8       15.6       114.9     (649.0)     2,509.9   
Non-controlling interests                 (430.6)      (432.9)           -           -           -      (433.8)       0.9         2.3           -        2.3           -           -           -   
Capital expenditure                                                                                                                                                                                
Total expenditure                       (4,151.2)    (3,824.2)   (1,051.6)   (1,304.2)     (628.4)      (249.2)   (590.8)     (327.0)     (175.8)      (1.3)     (159.8)     (148.7)       158.6   
Sustaining capital                      (1,010.5)      (683.5)     (218.5)     (261.2)      (84.8)       (48.9)    (70.1)     (327.0)     (175.8)      (1.3)     (159.8)     (148.7)       158.6   
Ore reserve development                 (2,394.4)    (2,394.4)     (779.0)     (912.9)     (542.9)      (159.6)         -           -           -          -           -           -           -   
Growth projects                           (746.3)      (746.3)      (54.1)     (130.1)       (0.7)       (40.7)   (520.7)           -           -          -           -           -           -   

(1) The Platinum Division's results for the year ended 31 December 2016 include Aquarius for nine months since acquisition and the Rustenburg Operations for two months since
    acquisition.

Figures are in millions unless otherwise stated

United State Dollars(2)                                                                              For the year ended 31 Dec 2016
                                                                       Total       Drie-                                       Cor-    Total(1)             Platinum             usten-      Cor-
                                                          Group         Gold     fontein      Kloof    Beatrix     Cooke     porate    Platinum  Kroondal       Mile   Mimosa      burg    porate  
Revenue                                                 2,128.1      1,873.4       640.4     605.6       400.8     229.1      (2.5)       254.7     134.4        8.9     83.3     112.9    (84.8)   
Underground                                             1,909.1      1,676.3       552.1     545.8       383.3     197.6      (2.5)       232.8     134.4          -     83.3      99.9    (84.8)   
Surface                                                   219.0        197.1        88.3      59.8        17.5      31.5          -        21.9         -        8.9        -      13.0         -   
Operating costs                                       (1,410.7)    (1,181.6)     (379.2)   (343.4)     (255.7)   (203.3)          -      229.1)   (115.1)      (6.2)   (66.0)   (107.8)      66.0   
Underground                                           (1,280.7)    (1,066.4)     (330.5)   (314.0)     (243.0)   (178.9)          -      214.3)   (115.1)          -   (66.0)    (99.2)      66.0   
Surface                                                 (130.0)      (115.2)      (48.7)    (29.4)      (12.7)    (24.4)          -      (14.8)         -      (6.2)        -     (8.6)         -   
Operating profit                                          717.4        691.8       261.2     262.2       145.1      25.8      (2.5)        25.6      19.3        2.7     17.3       5.1    (18.8)   
Underground                                               628.4        609.9       221.6     231.8       140.3      18.7      (2.5)        18.5      19.3          -     17.3       0.7    (18.8)   
Surface                                                    89.0         81.9        39.6      30.4         4.8       7.1          -         7.1         -        2.7        -       4.4         -   
Amortisation and depreciation                           (275.3)      (259.8)      (69.0)    (81.1)      (55.7)    (52.5)      (1.5)      (15.5)     (9.3)      (0.1)   (15.2)     (4.0)      13.1   
Net operating profit                                      442.1        432.0       192.2     181.1        89.4    (26.7)      (4.0)        10.1      10.0        2.6      2.1       1.1     (5.7)   
Investment income                                          22.6         19.7         4.8       4.2         2.3       2.2        6.2         2.9       0.8      (0.6)        -   (198.8)     201.5   
Finance expenses                                         (61.5)       (54.9)       (9.7)    (10.6)       (5.3)     (5.2)     (24.1)       (6.6)     (0.1)          -    (0.8)     (1.8)     (3.9)   
Share-based payments                                     (17.4)       (17.4)       (1.1)     (0.9)       (0.6)         -     (14.8)           -         -          -        -         -         -   
Exploration and feasibility costs                         (0.3)        (0.3)           -         -       (0.3)         -          -           -         -          -        -         -         -   
Net other costs                                          (78.6)       (70.0)      (15.4)    (12.9)      (11.3)     (7.8)     (22.6)       (8.6)     (4.4)          -     12.8     (6.3)     10.7)   
Non-recurring items                                        37.9      (105.5)       (1.4)       1.1       (0.9)    (97.0)      (7.3)       143.4     (0.1)          -        -     160.4     16.9)   
Royalties                                                (37.2)       (35.9)      (14.0)    (13.2)       (7.6)     (1.1)          -       (1.3)         -          -    (5.6)     (0.6)       4.9   
Current tax                                              (75.7)       (75.6)      (32.2)    (28.7)      (15.2)     (0.1)        0.6       (0.1)         -          -    (1.6)         -       1.5   
Deferred tax                                              (9.0)       (11.2)       (4.4)    (10.1)         1.3       2.4      (0.4)         2.2         -      (0.8)      0.9       1.8       0.3   
Profit for the period                                     222.9         80.9       118.8     110.0        51.8   (133.3)     (66.4)       142.0       6.2        1.2      7.8    (44.2)     171.0   
Profit attributable to:                                                                                                                                                                             
Owners of Sibanye                                         252.2        110.4       118.8     110.0        51.8   (103.7)     (66.5)       141.8       6.2        1.0      7.8    (44.2)     171.0   
Non-controlling interests                                (29.3)       (29.5)           -         -           -    (29.6)        0.1         0.2         -        0.2        -         -         -   
Capital expenditure                                                                                                                                                                                 
Total expenditure                                       (282.8)      (260.5)      (71.6)    (88.9)      (42.8)    (17.0)     (40.2)      (22.3)    (12.0)      (0.1)   (10.9)    (10.1)      10.8   
Sustaining capital                                       (68.9)       (46.6)      (14.9)    (17.8)       (5.8)     (3.3)      (4.8)      (22.3)    (12.0)      (0.1)   (10.9)    (10.1)      10.8   
Ore reserve development                                 (163.1)      (163.1)      (53.0)    (62.2)      (37.0)    (10.9)          -           -         -          -        -         -         -   
Growth projects                                          (50.8)       (50.8)       (3.7)     (8.9)           -     (2.8)     (35.4)           -         -          -        -         -         -   

(1) The Platinum Division's results for the year ended 31 December 2016 include Aquarius for nine months since acquisition and the Rustenburg Operations for two months since
    acquisition.
(2) The average exchange rate for the year ended 31 December 2016 was R14.68/US$.

Figures are in millions unless otherwise stated

                                                                        For the year ended
               United States Dollars(1)                                  31 December 2015                                           South African Rand
  Cor-                                   Drie-                                                                                Drie-                                       Cor-
porate     Cooke   Beatrix     Kloof   fontein       Group                                                        Group     fontein       Kloof    Beatrix     Cooke    porate
                                                                          Operating results
     -     5,793     4,319     3,977     5,772      19,861    000't            Ore milled            000't       19,861       5,772       3,977      4,319     5,793         -
     -     1,470     2,723     1,979     2,412       8,584                   Underground                          8,584       2,412       1,979      2,723     1,470         -
     -     4,323     1,596     1,998     3,360      11,277                      Surface                          11,277       3,360       1,998      1,596     4,323         -
     -      1.08      2.34      3.54      3.01        2.41    g/t                 Yield                 g/         2.41        3.01        3.54       2.34      1.08         -
     -      3.65      3.51      6.50      6.36        5.02                   Underground                           5.02        6.36        6.49       3.51      3.65         -
     -      0.21      0.34      0.61      0.60        0.41                     Surface                             0.41        0.60        0.61       0.34      0.21         -
                                                                                Gold
     -     201.0     324.9     452.3     557.8     1,536.0    000'oz        produced/sold               kg       47,775      17,350      14,068     10,105     6,252         -
     -     172.3     307.3     413.1     493.3     1,386.0                   Underground                         43,109      15,345      12,848      9,557     5,359         -
     -      28.7      17.6      39.2      64.5       150.0                      Surface                           4,666       2,005       1,220        548       893         -
     -     1,161     1,163     1,160     1,158       1,160    $/oz            Gold price              R/kg      475,508     474,697     475,647    476,546   475,768         -
     -     1,158       831       836       756         848    $/oz          Total cash cost           R/kg      347,613     309,764     342,764    340,792   474,584         -
     -     1,329       996     1,051       914       1,051    $/oz             All-in-cost            R/kg      430,746     374,790     430,751    408,422   544,658         -
     -       (14)       14         9        21           9    %            All-in-cost margin            %            9          21           9         14      (14)         -
     -        40        62        94        71          65    $/t           Operating cost             R/t          825         907       1,201        785       514         -
     -       140        92       177       152         137                   Underground                          1,741       1,941       2,251      1,169     1,782         -
     -         7        10        13        13          10                      Surface                             128         165         161        129        83         -
                                                                            Financial results
     -     233.3     377.7     524.8     646.0     1,781.8                     Revenue                         22,717.4     8,236.0     6,691.4    4,815.5   2,974.5         -
     -     201.0     357.3     479.5     571.3     1,609.1                   Underground                       20,515.0     7,284.1     6,112.8    4,555.7   2,562.4         -
     -      32.3      20.4      45.3      74.7       172.7                      Surface                         2,202.4       951.9       578.6      259.8     412.1         -
     -   (233.5)   (266.0)   (374.7)   (410.6)   (1,284.8)                 Operating costs                   (16,380.4)   (5,234.2)   (4,777.2)  (3,391.0) (2,978.0)         -
     -   (205.5)   (249.8)   (349.4)   (367.2)   (1,171.9)                  Underground                      (14,940.8)   (4,681.2)   (4,454.9)  (3,184.5) (2,620.2)         -
     -    (28.0)    (16.2)    (25.3)    (43.4)     (112.9)                      Surface                       (1,439.6)     (553.0)     (322.3)    (206.5)   (357.8)         -
     -     (0.2)     111.7     150.1     235.4       497.0                  Operating profit                    6,337.0     3,001.8     1,914.2    1,424.5     (3.5)         -
     -     (4.5)     107.5     130.1     204.1       437.2                   Underground                        5,574.2     2,602.9     1,657.9    1,371.2    (57.8)         -
     -       4.3       4.2      20.0      31.3        59.8                      Surface                           762.8       398.9       256.3       53.3      54.3         -
 (1.6)    (55.3)    (58.0)    (80.7)    (89.6)     (285.2)          Amortisation and depreciation             (3,636.6)   (1,142.6)   (1,029.3)    (739.4)   (704.6)    (20.7)
 (1.6)    (55.5)      53.7      69.4     145.8       211.8                Net operating profit                  2,700.4     1,859.2       884.9      685.1   (708.1)    (20.7)
   6.3       2.1       2.5       4.0       5.3        20.2                Investment income                       257.0        67.5        50.6       31.3      27.1      80.5
(11.4)     (4.8)     (4.5)    (11.8)    (11.6)      (44.1)               Finance expenses                       (561.8)     (147.7)     (150.1)     (57.2)    (61.3)   (145.5)
(27.8)     (2.2)     (3.6)     (4.7)     (5.0)      (43.3)                 Net other costs                      (551.5)      (64.0)      (59.8)     (46.4)    (28.2)   (353.1)
(14.8)         -     (1.8)     (2.2)     (2.7)      (21.5)             Share-based payments                     (274.4)      (35.1)      (27.6)     (23.5)         -   (188.2)
 (0.4)     (0.2)     (0.1)     (0.1)     (1.1)       (1.9)           Exploration/feasibility costs               (23.6)      (13.9)       (0.6)      (0.9)     (1.9)     (6.3)
(15.1)     (2.5)     (0.7)       0.6     (0.3)      (18.0)               Non-recurring items                    (230.1)       (2.9)        7.2       (8.4)    (31.8)   (194.2)
     -     (1.3)     (7.0)     (7.7)    (15.4)      (31.4)                    Royalties                         (400.6)     (196.8)      (98.4)     (88.7)    (16.7)         -
 (1.2)         -    (12.0)     (7.6)    (33.8)      (54.6)                   Current tax                        (696.7)     (430.8)      (97.4)    (153.4)         -    (15.1)
   9.7       9.6       1.4       0.1       4.2        25.0                   Deferred tax                         319.5        53.4         0.9       18.0     122.0     125.2
(56.3)    (54.8)      27.9      40.0      85.4        42.2                Profit for the period                   538.2     1,088.9       509.7      355.9   (698.9)   (717.4)
                                                                        Profit attributable to:
(56.3)    (40.8)      27.9      40.0      85.4        56.2                Owners of Sibanye                       716.9     1,088.9       509.7      355.9   (519.9)   (717.7)
     -    (14.0)         -         -         -      (14.0)            Non-controlling interests                 (178.7)           -           -          -   (179.0)       0.3
                                                                         Capital expenditure
(22.5)    (26.5)    (46.7)    (88.6)    (78.0)     (262.3)                 Total expenditure                  (3,344.8)     (994.2)   (1,129.9)    (596.5)   (337.4)   (286.8)
 (1.2)     (7.3)     (6.7)    (17.7)    (19.6)      (52.5)                Sustaining capital                    (668.9)     (249.2)     (225.6)     (86.1)    (92.9)    (15.1)
     -    (17.8)    (40.0)    (65.9)    (57.1)     (180.8)            Ore reserve development                 (2,304.9)     (727.0)     (840.6)    (510.4)   (226.9)         -
(21.3)     (1.4)         -     (5.0)     (1.3)      (29.0)                Growth projects                       (371.0)      (18.0)      (63.7)         -     (17.6)   (271.7)

(1) The average exchange rate for the year ended 31 December 2015 was R12.75/US$.

GOLD DIVISION - UNIT COST BENCHMARKING METRICS

Cost benchmarks for the six months ended 31 December 2016, compared with the six months
ended 30 June 2016 and the six months ended 31 December 2015

Figures are in rand millions unless otherwise stated

                                                     Gold Division   Driefontein       Kloof    Beatrix      Cooke    Corporate
Operating cost(1)                         Dec 2016         8,649.7       2,799.2     2,522.2    1,925.3    1,403.0            -
                                          Jun 2016         8,696.3       2,767.4     2,518.8    1,828.1    1,582.0            -
                                          Dec 2015         8,500.9       2,641.2     2,479.9    1,782.6    1,597.2            -
Less: General and admin                   Dec 2016          (95.3)        (34.3)      (32.4)     (18.0)     (10.6)            -
                                          Jun 2016          (94.0)        (34.1)      (31.5)     (16.8)     (11.6)            -
                                          Dec 2015          (93.1)        (28.3)      (26.7)     (18.4)     (19.7)            -
Plus: Royalty                             Dec 2016           265.3         102.8        94.4       60.9        7.2            -
                                          Jun 2016           262.7         102.0        99.9       52.3        8.5            -
                                          Dec 2015           261.2         117.9        69.7       65.4        8.2            -
Total cash cost(2)                        Dec 2016         8,819.7       2,867.7     2,584.2    1,968.2    1,399.6            -
                                          Jun 2016         8,865.0       2,835.3     2,587.2    1,863.6    1,578.9            -
                                          Dec 2015         8,669.0       2,730.8     2,522.9    1,829.6    1,585.7            -
Plus: General and admin                   Dec 2016            95.3          34.3        32.4       18.0       10.6            -
                                          Jun 2016            94.0          34.1        31.5       16.8       11.6            -
                                          Dec 2015            93.1          28.3        26.7       18.4       19.7            -
     Community costs                      Dec 2016            60.8           8.5        13.1       23.0       16.2            -
                                          Jun 2016            19.7           8.0         7.2        4.0        0.5            -
                                          Dec 2015            23.8           8.7         5.9       13.7      (4.5)            -
     Share-based payments(3)              Dec 2016            12.3           5.6         4.3        2.4          -            -
                                          Jun 2016            27.0          10.9         9.4        6.7          -            -
                                          Dec 2015           129.4          16.0        12.0       11.3          -         90.1
     Rehabilitation                       Dec 2016            58.8        (18.4)        19.7       10.4       46.0          1.1
                                          Jun 2016            82.0        (10.6)        24.4       13.1       54.1          1.0
                                          Dec 2015            74.6          12.9        12.4        9.8       40.2        (0.7)
     Ore reserve development              Dec 2016         1,252.1         399.2       494.3      285.9       72.7            -
                                          Jun 2016         1,142.3         379.8       418.6      257.0       86.9            -
                                          Dec 2015         1,186.8         400.1       422.5      261.3      102.9            -
     Sustaining capital                   Dec 2016           402.2         147.0       175.3       52.8       27.1            -
     expenditure                          Jun 2016           211.2          71.5        85.9       32.0       21.8            -
                                          Dec 2015           356.9         165.1       114.4       39.4       38.0            -
     On-mine exploration                  Dec 2016               -             -           -          -          -            -
                                          Jun 2016               -             -           -          -          -            -
                                          Dec 2015             8.4           7.3         0.6        0.4        0.1            -
Less: By-product credit                   Dec 2016          (15.0)         (5.0)       (3.8)      (4.1)      (2.1)            -
                                          Jun 2016          (13.2)         (4.6)       (3.0)      (3.5)      (2.1)            -
                                          Dec 2015          (12.0)         (4.4)       (2.7)      (3.4)      (1.5)            -
Total All-in sustaining cost(4)           Dec 2016        10,686.2      3,438.9      3,319.5    2,356.6    1,570.1          1.1
                                          Jun 2016        10,428.0      3,324.4      3,161.2    2,189.7    1,751.7          1.0
                                          Dec 2015        10,530.0      3,364.8      3,114.7    2,180.5    1,780.6         89.4
Plus: Corporate cost, growth
      and capital expenditure             Dec 2016           601.9          37.2        94.7        4.5       36.2        429.3
                                          Jun 2016           395.6          16.9        35.3        0.3        4.5        338.6
                                          Dec 2015           249.4          13.9        61.8          -       13.9        159.8
Total All-in cost(5)                      Dec 2016        11,288.1       3,476.1     3,414.2    2,361.1    1,606.3        430.4
                                          Jun 2016        10,823.6       3,341.3     3,196.5    2,190.0    1,756.2        339.6
                                          Dec 2015        10,779.4       3,378.7     3,176.5    2,180.5    1,794.5        249.2
Gold sold                           kg    Dec 2016          23,676         8,173       7,788      5,197      2,518            -
                                          Jun 2016          23,229         7,873       7,388      4,844      3,124            -
                                          Dec 2015          25,571         9,093       7,471      5,604      3,403            -
                               000'ozs    Dec 2016           761.3         262.8       250.4      167.1       81.0            -
                                          Jun 2016           746.8         253.1       237.5      155.7      100.4            -
                                          Dec 2015           822.1         292.3       240.2      180.2      109.4            -
Total cash cost                   R/kg    Dec 2016         372,504       350,875     331,818    378,718    555,838            -
                                          Jun 2016         381,635       360,130     350,189    384,723    505,410            -
                                          Dec 2015         339,017       300,319     337,692    326,481    465,971            -
                                US$/oz    Dec 2016             829           781         739        843      1,238            -
                                          Jun 2016             772           728         708        778      1,022            -
                                          Dec 2015             775           686         772        746      1,065            -
All-in sustaining cost            R/kg    Dec 2016         451,352       420,763     426,233    453,454    623,550            -
                                          Jun 2016         448,922       422,253     427,883    452,044    560,723            -
                                          Dec 2015         411,795       370,043     416,905    389,097    523,244            -
                                US$/oz    Dec 2016           1,005           937         949      1,010      1,388            -
                                          Jun 2016             908           854         865        914      1,134            -
                                          Dec 2015             941           846         953        889      1,196            -
All-in cost                       R/kg    Dec 2016         476,774       425,315     438,392    454,320    637,927            -
                                          Jun 2016         465,952       424,400     432,661    452,106    562,164            -
                                          Dec 2015         421,548       371,572     425,177    389,097    527,329            -
                                US$/oz    Dec 2016           1,062           947         976      1,012      1,420            -
                                          Jun 2016             942           858         875        914      1,137            -
                                          Dec 2015             963           849         972        889      1,205            -

The average exchange rates for the six months ended 31 December 2016, 30 June 2016 and 31 December 2015 were R13.97/US$, R15.38/US$ and R13.61/US$, respectively.

Figures may not add as they are rounded independently.

Total cash costs are calculated in accordance with the Gold Institute Industry standard.

(1) Operating costs - All gold mining related costs before amortisation/depreciation, tax, non-recurring items.
(2) Total cash cost - Operating costs less off-mine costs, which include general and administration costs, as detailed in the table above

All-in costs are calculated in accordance with the World Gold Council guidance

(1) Operating cost - As published and includes all mining and processing costs, third party refining costs, permitting costs and corporate G&A charges.
(3) Share-based payments are calculated based on the fair value at initial recognition fair value and does not include the fair valuing adjustment of the cash-settled share-based
    payment liability to the reporting date fair value.
(4) Total All-in sustaining costs includes operating costs and costs detailed above, including sustaining capital expenditure, based on managed gold sales.
(5) Total All-in costs includes sustaining and Group costs, excluding income tax, M&A activity, working capital, impairments, financing costs, one-time severance charges and
    items needed to normalise earnings.

Cost benchmarks for the year ended 31 December 2016 compared with the year ended
31 December 2015

Figures are in rand millions unless otherwise stated

                                                         Gold Division   Driefontein     Kloof   Beatrix     Cooke   Corporate
Operating cost(1)                             Dec 2016        17,346.0       5,566.6   5,041.0   3,753.4   2,985.0           -
                                              Dec 2015        16,380.4       5,234.2   4,777.2   3,391.0   2,978.0           -
Less: General and admin                       Dec 2016         (189.3)        (68.4)    (63.9)    (34.8)    (22.2)           -
                                              Dec 2015         (173.8)        (56.6)    (53.6)    (36.0)    (27.6)           -
Plus: Royalty                                 Dec 2016           528.1         204.8     194.3     113.3      15.7           -
                                              Dec 2015           400.6         196.8      98.4      88.7      16.7           -
Total cash cost(2)                            Dec 2016        17,684.8       5,703.0   5,171.4   3,831.9   2,978.5           -
                                              Dec 2015        16,607.2       5,374.4   4,822.0   3,443.7   2,967.1           -
Plus: General and admin                       Dec 2016           189.3          68.4      63.9      34.8      22.2           -
                                              Dec 2015           173.8          56.6      53.6      36.0      27.6           -
      Community costs                         Dec 2016            80.4          16.5      20.3      27.0      16.6           -
                                              Dec 2015            40.7          13.9       8.9      15.0       2.9           -
      Share-based payments(3)                 Dec 2016            39.3          16.5      13.7       9.1         -           -
                                              Dec 2015           274.4          35.1      27.6      23.5         -       188.2
      Rehabilitation                          Dec 2016           141.0        (28.9)      44.1      23.2     100.1         2.5
                                              Dec 2015           138.3          23.1      22.9      17.3      75.0           -
      Ore reserve development                 Dec 2016         2,394.4         779.0     912.9     542.9     159.6           -
                                              Dec 2015         2,304.9         727.0     840.6     510.4     226.9           -
      Sustaining capital expenditure          Dec 2016           613.4         218.5     261.2      84.8      48.9           -
                                              Dec 2015           653.8         249.2     225.6      86.1      92.9           -
      On-mine exploration                     Dec 2016               -             -         -         -         -           -
                                              Dec 2015            17.3          13.9       0.6       0.9       1.9           -
Less: By-product credit                       Dec 2016          (28.2)         (9.6)     (6.8)     (7.6)     (4.2)           -
                                              Dec 2015          (26.8)         (8.6)     (5.7)     (5.8)     (6.7)           -
Total All-in sustaining cost(4)               Dec 2016        21,114.4       6,763.4   6,480.7   4,546.1   3,321.7         2.5
                                              Dec 2015        20,183.6       6,484.6   5,996.1   4,127.1   3,387.6       188.2
Plus: Group exploration growth and
      other capital exploration               Dec 2016         1,052.2          54.1     130.1       4.8      40.7       822.5
                                              Dec 2015           395.3          18.0      63.7         -      17.6       296.0
Total All-in cost(5)                          Dec 2016        22,166.6       6,817.5   6,610.8   4,550.9   3,362.4       827.0
                                              Dec 2015        20,578.9       6,502.6   6,059.8   4,127.1   3,405.2       484.2
Gold sold                               Kg    Dec 2016          46,905        16,046    15,176    10,041     5,642           -
                                              Dec 2015          47,775        17,350    14,068    10,105     6,252           -
                                   000'ozs    Dec 2016           1,508         515.9     487.9     322.8     181.4           -
                                              Dec 2015         1,536.0         557.8     452.3     324.9     201.0           -
Total cash cost                        R/kg   Dec 2016         377,034       355,416   340,762   381,625   527,916           -
                                              Dec 2015         347,613       309,764   342,764   340,792   474,584           -
                                     US$/oz   Dec 2016             799           753       722       809     1,119           -
                                              Dec 2015             848           756       836       831     1,158           -
All-in sustaining cost                 R/kg   Dec 2016         450,152       421,501   427,036   452,754   588,745           -
                                              Dec 2015         422,472       373,752   426,223   408,422   541,843           -
                                      US$/oz  Dec 2016             954           893       905       960     1,248           -
                                              Dec 2015           1,031           912     1,040       996     1,322           -
All-in cost                            R/kg   Dec 2016         472,585       424,872   435,609   453,232   595,959           -
                                              Dec 2015         430,746       374,790   430,751   408,422   544,658           -
                                     US$/oz   Dec 2016           1,002           901       923       961     1,263           -
                                              Dec 2015           1,051           914     1,051       996     1,329           -

The average exchange rates for the year ended 31 December 2016 and 31 December 2015 were R14.68/US$, and R12.75/US$, respectively.

Figures may not add as they are rounded independently.

Total cash costs are calculated in accordance with the Gold Institute Industry standard.

(1) Operating costs - All gold mining-related costs before amortisation/depreciation, tax, non-recurring items.
(2  Total cash cost - Operating costs less off-mine costs, which include general and administration costs, as detailed in the table above

All-in costs are calculated in accordance with the World Gold Council guidance

(1) Operating cost - As published and includes all mining and processing costs, third party refining costs, permitting costs and corporate G&A charges.
(3) Share-based payments are calculated based on the fair value at initial recognition fair value and does not include the fair valuing adjustment of the cash-settled share-based
    payment liability to the reporting date fair value.
(4) Total All-in sustaining costs includes operating costs and costs detailed above, including sustaining capital expenditure, based on managed gold sales.
(5) Total All-in costs includes sustaining and Group costs, excluding income tax, M&A activity, working capital, impairments, financing costs, one-time severance charges and items
    needed to normalise earnings.

GOLD DIVISION - QUARTERLY SALIENT FEATURES

Salient features and cost benchmarks for the quarters ended 31 December 2016 and
30 September 2016
    
                                                       Gold Division             Driefontein                Kloof                    Beatrix                  Cooke
                                                            Under-            Under-                 Under-                   Under-                  Under-
                                                    Total   ground Surface    ground       Surface   ground        Surface     round        Surface   ground        Surface
Tonnes milled/treated        000't    Dec 2016      4,936    1,952   2,984     516             919      517            789       701            361      218            915
                                      Sept 2016     5,238    2,066   3,172      506          1,098      555            687       743            359      262          1,028
Yield                          g/t    Dec 2016       2,41     5.48    0.40     7.25           0.54     6.66           0.51      3.62           0.30     4.50           0.22
                                      Sept 2016      2.27     5.15    0.39     6.85           0.50     6.52           0.53      3.28           0.32     4.30           0.22
Gold produced                   kg    Dec 2016     11,908   10,703   1,205    3,740            499    3,445            399     2,537            107      981            200
                                      Sept 2016    11,897   10,649   1,248    3,468            550    3,617            361     2,438            115    1,126            222
                             000'o    Dec 2016      382.9    344.3    38.8    120.3           16.0    110.8           12.8      81.5            3.5     31.5            6.5
                                      Sept 2016     382.5    342.4    40.1    111.5           17.7    116.3           11.6      78.4            3.7     36.2            7.1
Gold price received           R/kg    Dec 2016    541,082                           540,842                  539,790                 540,998                  570,000
                                      Sept 2016   597,705                           597,760                  597,386                 598,198                  606,009
                            US$/o     Dec 2016      1,212                             1,212                    1,209                   1,212                    1,277
                                      Sept 2016     1,322                             1,323                    1,322                   1,324                    1,341
Operating cost                 R/t    Dec 2016       833     1,893     140    2,312            189    2,090            147     1,324            109    2,265             96
                                      Sept 2016      874     1,996     144    2,479            187    2,207            164     1,226            131    2,802             89
Total cash cost               R/kg    Dec 2016    346,439                           324,260                  310,630                 368,684                  491,538
                                      Sept 2016   398,319                           378,372                  352,086                 389,111                  611,573
                            US$/oz    Dec 2016       776                                726                      696                     826                    1,101
                                      Sept 2016      881                                837                      779                     861                    1,353
Operating margin                 %    Dec 2016        36        36      36       41             35       42             46        32             31       13             18
                                      Sept 2016       36        35      40       39             38       43             48        38             34     (10)             35
All-in sustaining cost        R/kg    Dec 2016    427,091                           393,333                  409,843                 445,045                  562,308
                                      Sept 2016   479,785                           449,154                  441,956                 462,162                  676,632
                            US$/oz    Dec 2016       957                                881                      918                     997                    1,260
                                      Sept 2016     1,062                               994                      978                   1,023                    1,497
All-in cost                   R/kg    Dec 2016    455,370                           397,882                  423,491                 446,710                  577,692
                                      Sept 2016   497,794                           453,708                  452,690                 462,201                  690,134
                            US$/oz    Dec 2016      1,020                               891                      949                   1,001                    1,294
                                      Sept 2016     1,102                             1,004                    1,002                   1,023                    1,527
All-in cost margin               %    Dec 2016        16                                 26                       22                      17                      (6)
                                      Sept 2016       17                                 24                       24                      23                     (16)
Ore reserve development      R'mil    Dec 2016      591,1                             184.9                    231.6                   140.4                     34.2
                                      Sept 2016     661.1                             214.4                    262.8                   145.5                     38.4
Sustaining capital                    Dec 2016      258.1                              93.4                    115.5                    35.6                     13.6
                                      Sept 2016     144.1                              53.7                     59.8                    17.2                     13.4
Corporate and project                 Dec 2016      257.7                              18.8                     52.0                     0.4                     18.1
expenditure(1)                        Sept 2016      79.3                              18.3                     42.7                     0.1                     18.2
Total capital expenditure    R'mil    Dec 2016    1,106.9                             297.1                    399.1                   176.4                     65.9
                                      Sept 2016   1,024.0                             286.4                    365.3                   162.8                     70.0
Total capital expenditure  US$'mil    Dec 2016       79.7                              21.4                     28.8                    12.7                      4.7
                                      Sept 2016      71.7                              20.1                     25.2                    11.5                      4.9

The average exchange rates for the quarters ended 31 December 2016 and 30 September 2016 were R13.88/US$ and R14.06/US$, respectively.

Figures may not add as they are rounded independently.

(1) Corporate and project expenditure for the quarters ended 31 December 2016 and 30 September 2016 amounted to R168.4 million (US$12.1 million) and R139.5 million
    (US$10.0 million), respectively.

PLATINUM DIVISION - QUARTERLY SALIENT FEATURES

Platinum Division - Salient features and cost benchmarks for the quarters ended
31 December 2016 and 30 September 2016

                                                    Platinum Division - attributable(1)     Kroondal       Mimosa   Plat Mile       Rustenburg
                                                                   Under-                                                         Under-
                                                      Total        ground      Surface  Attributable Attributable     Surface     ground     Surface
Tonnes milled/treated            000't   Dec 2016     5,808         2,448        3,360           904          340       2,366      1,204         994
                                         Sep 2016     3,112         1,242        1,870           897          345       1,870          -           -
Plant head grade                   g/t   Dec 2016      1.88          3.20         0.92          2.44         3.61        0.67       3.65        1.53
                                         Sep 2016      1.49          2.79         0.63          2.51         3.53        0.63          -           -
Plant recoveries                    %    Dec 2016     66.37         82.93        24.66         82.29        78.28       12.38      84.54       37.42
                                         Sep 2016     63.60         80.75        12.77         81.97        78.50       12.77          -           -
PGM 4E production(2)             4Eoz    Dec 2016   233,199       208,586       24,613        58,252       30,863       6,297    119,471      18,316
                                         Sep 2016    94,791        89,990        4,801        59,268       30,722       4,801          -           -
Average PGM 4E basket price     R/4Eoz   Dec 2016    11,900        11,872       12,133        11,688       12,228      11,754     11,870      12,263
                                         Sep 2016    12,726        12,711       13,015        12,949       12,252      13,015          -           -
                              US$/4Eoz   Dec 2016       857           855          874           842          881         847       855          883
                                         Sep 2016       901           899          925           914          871         925          -           -
Operating cost                     R/t   Dec 2016       424           945           45           604          917          11      1,209         128
                                         Sep 2016       290           703           16           625          907          16          -           -
                                 US$/t   Dec 2016        31            68            3            44           66           1         87           9
                                         Sep 2016        21            50            1            44           64           1          -           -
Operating margin                    %    Dec 2016         8             5           36             7           19          47          1          33
                                         Sep 2016        25            24           39            23           26          39          -           -
Operating cost(3)               R/4Eoz   Dec 2016    10,571        11,090        6,176         9,368       10,103       4,002     12,185       6,923
                                         Sep 2016     9,532         9,701        6,361         9,453       10,179       6,361          -           -
                              US$/4Eoz   Dec 2016       762           799          445           675          728         288       878         499
                                         Sep 2016       678           690          452           672          724         452          -           -
Total capital expenditure          Rm    Dec 2016     269.3         269.1          0.2          67.0         53.4         0.2      148.7           -
                                         Sep 2016      87.5          87.2          0.3          41.5         45.7         0.3          -           -
                               US$ mil   Dec 2016      19.3          19.3            -           4.8          3.8           -       10.7           -
                                         Sep 2016       6.2           6.2            -           2.9          3.3           -          -           -

Figures may not add as they are rounded independently.

(1   Platinum Division includes the attributable operations of Kroondal (50%), Mimosa (50%), Platinum Mile surface operation and Rustenburg since acquisition on 1 November 2016.
(2)   Production per product

                                                                                                                                   Quarter ended
                                                                                                                           Dec 2016         Sep 2016 
Platinum                                                                                                                    134,836           52,480   
Palladium                                                                                                                    73,437           31,697   
Rhodium                                                                                                                      19,457            8,129   
Gold                                                                                                                          5,469            2,485   
PGM4E production (4Eoz)                                                                                                     233,199           94,791   
Ruthenium                                                                                                                    30,804           12,368   
Iridium                                                                                                                       7,047            3,038   
Total                                                                                                                       271,050          110,197   

(3) Operating costs are all mining related costs before amortisation and depreciation, royalties, taxation and non-recurring items.

DEVELOPMENT RESULTS

Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be
necessary when estimating ore reserves. All figures below exclude shaft sinking metres, which are reported separately where
appropriate.

                                       Quarter ended                        Quarter ended                          Year ended
       Driefontein                   31 December 2016                     30 September 2016                     31 December 2016
                                Carbon                           Carbon                                Carbon
                      Reef      leader       Main       VCR      leader           Main        VCR      leader          Main        VCR  
Advanced               (m)       1,512        974       845       1,237            963        771       6,111         3,480      3,866   
Advanced on reef       (m)         237        378       131         130            214        109         874          1040        482   
Channel width         (cm)          36         50       116          78             41         96          56            60         96   
Average value        (g/t)        33.8       11.6      27.2        13.7           16.3       41.5        21.6           9.5       36.4   
                   (cmg/t)       1,218        578     3,141       1,067            669      3,980       1,203           567      3,511   

                                       Quarter ended                      Quarter ended                        Year ended
           Kloof                     31 December 2016                   30 September 2016                   31 December 2016
                     Reef    Kloof    Main    Libanon     VCR     Kloof   Main    Libanon     VCR     Kloof   Main    Libanon     VCR         
Advanced               (m)     681     768        170   2,425       617    782        226   2,330    2,824   3,064        696   9,583   
Advanced on reef       (m)     206      69          -     454       292    116          -     476      992     422         32   1,949   
Channel width         (cm)     115      48          -     102       142     50          -     110      156      82        117     111   
Average value        (g/t)    11.6    18.9          -    25.4       5.6   13.8          -    22.9      7.8     8.7       11.0    22.8   
                   (cmg/t)   1,331     907          -   2,584       794    696          -   2,514    1,220     714      1,286   2,526   

                                 Quarter ended                   Quarter ended                   Year ended
           Beatrix             31 December 2016                30 September 2016              31 December 2016
                      Reef    Beatrix      Kalkoenkrans       Beatrix      Kalkoenkrans      Beatrix    Kalkoenkrans 
Advanced               (m)      4,613               723         4,503               756       17,986           3,294   
Advanced on reef       (m)      1,289               138         1,354                85        5,168             675   
Channel width         (cm)        145               102           128               118          129             130   
Average value        (g/t)        5.9              13.3           7.7              16.9          7.2            13.5   
                   (cmg/t)        861             1,361           992             1,998          932           1,522   


                                       Quarter ended                          Quarter ended                             Year ended
         Cooke                       31 December 2016                       30 September 2016                        31 December 2016
                                  Elsburgs    Elsburg Kimberley       Elsburgs    Elsburg Kimberley             Elsburgs    Elsburg   Kimberley                                                      
                     Reef    VCR     Reefs   Massives     Reefs   VCR    Reefs   Massives     Reefs     VCR        Reefs   Massives       Reefs 
Advanced               (m)   203       831          -       184   268    1,124          -       226   1,155        5,002        173         785   
Advanced on reef       (m)    45       142          -        27   129      434          -        71     534        1,758        125         201   
Channel width         (cm)    73        88          -       119   248      232          -       213     241          243        352         223   
Average value        (g/t)   5.4      10.6          -       4.7   3.8      3.5          -       2.9     3.0          4.0        4.7         3.6   
                   (cmg/t)   392       933          -       559   954      816          -       628     725          982      1,654         807   

                                                Quarter ended                                       Period ended
         Kroondal(1)                          31 December 2016                                   31 December 2016
                     Reef    Kopaneng   Simunye   Bambanani    Kwezi    K6    Kopaneng    Simunye   Bambanani     Kwezi     K6 
Advanced               (m)        701       552       1,160      767   974       1,925      1,540       3,133     2,094  2,529   
Advanced on reef       (m)        300       477         294      694   971       1,409      1,417       1,777     1,587  2,492   
Channel width         (cm)        102       183          45      104   193         159        189          71        85    178   
Height                (cm)        260       244         224      240   254         250        235         224       231    241   
Average value        (g/t)       1.26      2.16        0.81     2.45  2.46        1.75        2.2        1.57      2.03   2.65   
                   (cmg/t)        326       528         182      587   627         439        517         352       470    640   

(1)   Development data since acquisition on 12 April 2016.

                                                Period ended
       Rustenburg(2)                         31 December 2016
                     Reef    Bathopele   Thembelani   Khuseleka   Siphumelele 
Advanced               (m)         190        1,387       1,254         1,291   
Advanced waste         (m)           -          942       1,018           986   
Advanced on reef       (m)         190          445         236           305   
Channel width         (cm)          73            -           -             -   
Height (SW)           (cm)         219          119         117           122   
Average value        (g/t)        2.61         4.06        4.14          5.55   
                   (cmg/t)         570          483         485           677   

(2)   Development data since acquisition on 1 November 2016.

FORWARD LOOKING STATEMENTS

This document includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as
"target", "will", "would", "expect", "anticipate", "plans", "potential", "can", "may" and other similar expressions that predict
or indicate future events or trends or that are not statements of historical matters.

These forward-looking statements, including, among others, those relating to Sibanye's future business prospects, revenues
and income, expected timings of the Stillwater transaction (the "Transaction") (including completion), potential Transaction
benefits (including statements regarding growth and cost savings) or information related to the Blitz Project, wherever they
may occur in this document and the exhibits to this document, are necessarily estimates reflecting the best judgment of the
senior management and directors of Sibanye, and involve a number of known and unknown risks and uncertainties that could
cause actual results, performance or achievements of the Group to differ materially from those suggested by the forward-
looking statements. As a consequence, these forward-looking statements should be considered in light of various important
factors, including those set forth in this document. Important factors that could cause the actual results to differ materially
from estimates or projections contained in the forward-looking statements include, without limitation, economic, business,
political and social conditions in South Africa, Zimbabwe and elsewhere; changes in assumptions underlying Sibanye's
estimation of its current Mineral Reserves and Resources; the ability to achieve anticipated efficiencies and other cost savings
in connection with past and future acquisitions, as well as at existing operations; the ability of Sibanye to successfully integrate
acquired businesses and operations (whether in the gold mining business or otherwise) into its existing businesses; Sibanye's or
Stillwater's ability to complete the proposed Transaction; the inability to complete the proposed Transaction due to failure to
obtain approval of the shareholders of Sibanye or Stillwater or other conditions in the merger agreement; Sibanye's ability to
achieve anticipated efficiencies and other cost savings in connection with the Transaction; the success of Sibanye's business
strategy and changes thereto, exploration and development activities; the ability of Sibanye to comply with requirements
that it operate in a sustainable manner; changes in the market price of gold, platinum group metals (PGMs) and/or uranium;
the occurrence of hazards associated with underground and surface gold, PGMs and uranium mining; the occurrence of
labour disruptions and industrial action; the availability, terms and deployment of capital or credit; changes in relevant
government regulations, particularly environmental tax health and safety regulations and new legislation affecting water,
mining, mineral rights and business ownership, including any interpretations thereof which may be subject to dispute; the
outcome and consequence of any potential or pending litigation or regulatory proceedings or other environmental, health
and safety issues; power disruptions, constraints and cost increases; supply chain shortages and increases in the price of
production inputs; fluctuations in exchange rates, currency devaluations, inflation and other macro-economic monetary
policies; the occurrence of temporary stoppages of mines for safety incidents and unplanned maintenance; Sibanye's ability
to hire and retain senior management or sufficient technically skilled employees, as well as its ability to achieve sufficient
representation of historically disadvantaged South Africans' in its management positions; failure of Sibanye's information
technology and communications systems; the adequacy of Sibanye's insurance coverage; any social unrest, sickness or
natural or man-made disaster at informal settlements in the vicinity of some of Sibanye's operations; and the impact of HIV,
tuberculosis and other contagious diseases. Further details of potential risks and uncertainties affecting Sibanye are described
in Sibanye's filings with the JSE and the SEC, including in Sibanye's Annual Report on Form 20-F, for the fiscal year ended
31 December 2015 and the Integrated Annual Report 2015. These forward-looking statements speak only as of the date of
this document.

The Group undertakes no obligation to update publicly or release any revisions to these forward-looking statements to reflect
events or circumstances after the date of this document or to reflect the occurrence of unanticipated events.

ADDITIONAL INFORMATION AND WHERE TO FIND IT

This document does not constitute the solicitation of any vote, proxy or approval. In connection with the proposed
Transaction, Sibanye intends to post to its shareholders a JSE Limited ("JSE") Category 1 circular subject to the approval of the
circular by the JSE and Stillwater has filed with the Securities and Exchange Commission (the "SEC") relevant materials,
including a proxy statement. The JSE Category 1 circular and other relevant documents will be sent or otherwise disseminated
to Sibanye's shareholders and will contain important information about the proposed Transaction and related matters.
SHAREHOLDERS OF SIBANYE ARE ADVISED TO READ THE JSE CATEGORY 1 CIRCULAR AND OTHER RELEVANT DOCUMENTS WHEN
THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. The
proxy statement and other relevant documents will be sent or otherwise disseminated to Stillwater's shareholders and will
contain important information about the proposed Transaction and related matters. SHAREHOLDERS OF STILLWATER ARE
ADVISED TO READ THE PROXY STATEMENT THAT HAS BEEN FILED AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC WHEN
THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
When available, Sibanye shareholders may obtain free copies of the JSE Category 1 circular by going to Sibanye's website
at www.sibanye.co.za. The proxy statement and other relevant documents may also be obtained, free of charge, on the
SEC's website (http://www.sec.gov). Stillwater shareholders may obtain free copies of the proxy statement from Stillwater by
going to Stillwater's website at www.stillwatermining.com.

PARTICIPANTS IN THE SOLICITATION

Sibanye, Stillwater and their respective directors and officers may be deemed participants in the solicitation of proxies of
Sibanye's and Stillwater's respective shareholders in connection with the proposed Transaction. Sibanye's shareholders and
other interested persons may obtain, without charge, more detailed information regarding the directors and officers of
Sibanye in Sibanye's Annual Report on Form 20-F, for the fiscal year ended 31 December 2015, which was filed with the SEC
on 21 March 2016. Stillwater's shareholders and other interested persons may obtain, without charge, more detailed
information regarding the directors and officers of Stillwater in Stillwater's Annual Report on Form 10-K for the fiscal year ended
31 December 2015, which was filed with the SEC on 22 February 2016. Additional information regarding the interests of
participants in the solicitation of proxies in connection with the proposed Transaction is included in the proxy statement that
Stillwater has filed with the SEC.

NO OFFER OR SOLICITATION

This document is for informational purposes only and does not constitute an offer to sell, or a solicitation of offers to purchase
or subscribe for, securities in the United States or any other jurisdiction. Any securities referred to herein that are being offered
outside of the United States have not been, and will not be, registered under the U.S. Securities Act of 1933 and may not be
offered, exercised or sold in the United States absent registration or an applicable exemption from registration requirements.
The public offering of securities currently intended by the issuer to be made in the United States will be made by means of a
prospectus that may be obtained from the issuer and that will contain detailed information about the company, its
management and financial statements.

ADMINISTRATION AND CORPORATE INFORMATION

Sibanye Gold Limited           Corporate Secretary             JSE Sponsor                          Transfer Secretaries
Incorporated in the            Cain Farrel                     JP Morgan Equities South Africa      South Africa
Republic of South Africa       Tel: +27 10 001 1122            Proprietary Limited (Registration    Computershare Investor
Registration number            Fax: +27 11 278 9863            number : 1995/011815/07)             Services Proprietary Limited
2002/031431/06                 E-mail:                         1 Fricker Road                       Rosebank Towers
Share code: SGL                cain.farrel@sibanyegold.co.za   Illovo, Johannesburg                 15 Biermann Avenue
Issuer code: SGL                                               2196                                 Rosebank
ISIN: ZAE E000173951           Directors                       South Africa                         2196
                               Sello Moloko(1) (Chairman)      (Private Bag X9936, Sandton, 2196,   (PO Box 61051, Marshalltown,
Listings                       Neal Froneman (CEO)             South Africa)                        2107 , South Africa)
JSE: SGL                       Charl Keyter (CFO)                                                   Tel: +27 11 370 5000
NYSE: SBGL                     Chris Chadwick(2)               Office of the United Kingdom         Fax: +27 11 688 5248
                               Robert Chan(2)                  Secretaries
Website                        Timothy Cumming(1)              London                               Transfer Secretaries
www.sibanyegold.co.za          Barry Davison(1)                St James's Corporate Services        United Kingdom
                               Rick Menell(1)                  Limited                              Capita Asset Services
Registered Office              Nkosemntu Nika(1)               Suite 31, Second Floor               The Registry
Libanon Business Park          Keith Rayner(1)                 107 Cheapside                        34 Beckenham Road
1 Hospital Street,             Susan van der Merwe(1)          London                               Beckenham
(Off Cedar Ave),               Jerry Vilakazi(1)               EC2V 6DN                             Kent
Libanon, Westonaria,           Jiyu Yuan(2)                    United Kingdom                       BR3 4TU
1780                           (1) Independent non-executive   Tel: +44 20 7796 8644                England
South Africa                   (2) Non-independent non-        Fax: +44 20 7796 8645                Tel: 0871 664 0300
(Private Bag X5, Westonaria,       executive                                                        [calls cost 10p a minute plus
1780, South Africa)                                            American Depository Receipts         network extras, lines are open
Tel: +27 11 278 9600                                           Transfer Agent                       8.30am - 5pm Mon-Fri] or
Fax: +27 11 278 9863                                           BNY Mellon Shareowner Services       +44 20 8639 3399 (from
                                                               PO Box 358516                        overseas)
Investor Enquiries                                             Pittsburgh                           Fax: +44 20 8658 3430
James Wellsted                                                 PA15252-8516                         e-mail:
Senior Vice President:                                         US toll-free:                        ssd@capitaregistrars.com
Investor Relations                                             +1 888 269 2377
Sibanye Gold Limited                                           Tel: +1 201 680 6825                 Auditors
Tel: +27 83 453 4014                                           e-mail: shrrelations@bnymellon.com   KPMG Inc.
     +27 11 278 9656                                                                                KPMG Crescent
E-mail:                                                        Tatyana Vesselovskaya                85 Empire Road
james.wellsted@sibanyegold.co.za                               Relationship Manager                 Parktown
                                                               BNY Mellon                           2193
                                                               Depositary Receipts                  Johannesburg
                                                               Direct Line: +1 212 815 2867         South Africa
                                                               Mobile: +1 203 609 5159              Tel: +27 11 647 7111
                                                               Fax: +1 212 571 3050
                                                               Email:
                                                               tatyana.vesselovskaya@bnymellon.com



Date: 23/02/2017 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story